This document analyzes the performance and financial metrics of Algorithm company over several periods from 2017-2020. It shows sales, operating profit, net income, operating rate, net rate, ROE, debt ratio, quick ratio and other metrics on a quarterly and annual basis. It also provides the company's current stock price, indication price range, and evaluation. A chart shows the indication price range. Tables also show the company's industry, ranking, a suggested purchase amount and number of stocks to purchase at different price levels. Graphs show the stock price rise probability score and increase rates over time for the company versus industry averages.

1. Performance Analysis of Algorithm (Separate) 084650 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.06 2019.09 2019.12 2020.03 2020.06 2020.09
IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep)
Sales 248 275 332 285 85 84 94 119 712 564 96
O-profit -14 -21 11 -8 2 2 6 31 322 353 10
N-income -34 -40 10 -21 5 1 2 24 293 500 8
O-rate -5.6 -7.6 3.3 -3.3 2.4 2.4 6.4 26.1 45.2 62.6 24.2
N-rate -13.7 -14.5 3.0 -8.4 5.9 1.2 2.1 20.2 41.1 88.6 26.5
ROE -15.2 -13.3 3.3 -8.4 6.5 3.9 4.3 10.1 62.2 89.5 29.4
Debt-ratio 78.5 56.5 62.8 65.9 60.4 64.1 62.8 36.9 30.9 25.8 46.8
Quick-ratio 266.7 355.2 309.4 310.4 344.0 317.8 309.4 367.3 533.8 965.2 472.9
reserve-ratio 441.9 503.9 515.4 487.1 517.6 507.7 515.4 601.8 639.2 681.0 577.1
EPS -305 -358 90 -191 45 9 18 215 2,626 4,478 72
BPS 1,998 2,696 2,723 2,472 2,759 2,723 2,723 3,377 3,666 3,981 2,896
Dividends 0 0 0 0
2020-07-27
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -65 %
High mid ~ -70 %
Mid ~ -75 %
Low mid ~ -80 %
Low price ~ -86 %
Indication price Range Current stock price Company score
13,232 W 13,232 W 10,951 W
10,951 W 10,951 W 8,669 W Evaluation
15,514 W 15,514 W~ 13,232 W
44,450 W
44.08,669 W 8,669 W 6,387 W
High price
Normal
6,387 W 6,387 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Life Science Tools and Services 79 72 3,119 1,597
6,387원
8,669원
10,951원
13,232원
15,514원
High price 44,450원
-86%
-80%
-75%
-70%
-65%
-90%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
45,000W
50,000W
Low price Low mid Mid High mid High price
Indication price chart (Separate)
Indication price
labgenomics
Gap
labgenomics

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (Separate) 084650 Date
Period
Gap
(Indication /
stock)
Color
2020-07-27
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
44,450 W High price 47.6 Normal 3,000,000 W
Suggested Purchase
Amount 832,806 W
Number of stocks
purchased 19
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 15,514 W 15,514 W~ ~ 13,232 W -65 % 542,137 W 35
High mid 13,232 W 13,232 W ~ 10,951 W -70 % 584,887 W 44
Mid 10,951 W 10,951 W ~ 8,669 W -75 % 627,636 W 57
Low mid 8,669 W 8,669 W ~ 6,387 W -80 % 670,386 W 77
low price 6,387 W 6,387 W ~ 0 W -86 % 713,136 W 112
2020.03.02 2020.03.30 2020.04.28 2020.05.29 2020.06.26 2020.07.24
37.5 44.5 40.2
Stock price rise
probability score
A Sector 51.6 44.3 55.4 51.9 43.6 50.4
47.6B Sector 20.4 30.8 51.9 51.9 45.4 30.0
Total average 36.0 37.5 46.5
16 % -11 %
2020.03.30 2020.04.28 2020.05.29 2020.06.26 2020.07.24
Total of
increase rate
Total score
A Sector -17 % 20 % -7 % -19 % 13 %
1 % 48.7B Sector 34 % 18 % 28 % -14 % -51 %
Total average 4 % 19 % -24 %
-17%
20%
-7%
-19%
13%
34%
18%
28%
-14%
-51%
4%
19%
-24%
16%
-11%
-60%
-40%
-20%
0%
20%
40%
2020.03.30 2020.04.28 2020.05.29 2020.06.26 2020.07.24
Increase rate of stock price rise
A sector
B sector
Total average
labgenomics
52
44
55
52
44
50
20
31
38
52
45
30
36 38
46
38
45
40
0
10
20
30
40
50
60
2020.03.02 2020.03.30 2020.04.28 2020.05.29 2020.06.26 2020.07.24
Stock price rise probability score
A sector
B sector
Total average

3. may
ded by
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374