This document provides a performance analysis of an algorithm company over a 3 month period from 2018-2021. It includes sales, operating profit, net income, profitability ratios, debt ratios, liquidity ratios, earnings per share and book value per share on a quarterly and annual basis. It also shows the company's current stock price, indication price range, and analysis of the company's stock price rise probability score and investment opinion going forward.

1. Performance Analysis of Algorithm (Separate) 002700 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.06 2020.09 2020.12 2021.03 2021.06 2021.09
IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep)
Sales 1,687 1,459 1,724 1,623 697 474 372 243 174 125 447
O-profit 148 16 62 75 66 11 -3 -1 -1 -2 18
N-income 116 43 80 80 52 13 15 8 5 3 22
O-rate 8.8 1.1 3.6 4.5 9.5 2.3 -0.8 -0.4 -0.9 -1.8 1.3
N-rate 6.9 2.9 4.6 4.8 7.5 2.7 4.0 3.3 3.0 2.8 3.9
ROE 17.4 6.2 10.6 11.4 29.1 18.1 18.4 17.5 17.2 17.0 19.5
Debt-ratio 53.5 44.0 46.9 48.1 99.6 89.6 46.9 39.1 28.7 21.1 54.2
Quick-ratio 121.7 143.2 126.1 130.3 111.6 110.2 126.1 139.5 173.0 222.7 147.2
reserve-ratio 91.8 98.9 117.7 102.8 109.6 113.2 117.7 116.1 118.4 120.7 115.9
EPS 163 61 113 112 73 18 21 11 7 5 31
BPS 937 978 1,060 992 1,005 1,037 1,060 1,051 1,078 1,105 1,038
Dividends 25 20 20 22
2021-07-19
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 46 %
High mid ~ 28 %
Mid ~ 9 %
Low mid ~ -9 %
Low price ~ -27 %
Indication price Range Current stock price Company score
3,397 W 3,397 W 2,910 W
2,910 W 2,910 W 2,423 W Evaluation
3,884 W 3,884 W~ 3,397 W
2,660 W
49.8
2,423 W 2,423 W 1,936 W
Mid
Normal
1,936 W 1,936 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Home appliances and supplies 79 5 3,129 361
1,936원
2,423원
2,910원
3,397원
3,884원
Mid 2,660원
-27%
-9%
9.4%
27.7%
46.%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
0W
500W
1,000W
1,500W
2,000W
2,500W
3,000W
3,500W
4,000W
4,500W
Low price Low mid Mid High mid High price
Indication price chart (Separate)
Indication price
shinil
Gap
shinil

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (Separate) 002700 Date
Period
Gap
(Indication /
stock)
Color
2021-07-19
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
2,660 W Mid 35.7 Normal 4,000,000 W
Suggested Purchase
Amount 1,611,722 W
Number of stocks
purchased 606
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 3,884 W 3,884 W~ ~ 3,397 W 46 % -741,395 W -191
High mid 3,397 W 3,397 W ~ 2,910 W 28 % -446,392 W -131
Mid 2,910 W 2,910 W ~ 2,423 W 9 % -151,389 W -52
Low mid 2,423 W 2,423 W ~ 1,936 W -9 % 143,613 W 59
low price 1,936 W 1,936 W ~ 0 W -27 % 438,616 W 227
2021.02.23 2021.03.24 2021.04.21 2021.05.21 2021.06.18 2021.07.16
35.0 42.9 32.0
Stock price rise
probability score
A Sector 50.0 48.1 51.8 47.6 49.6 41.5
35.7
B Sector 32.1 49.2 47.6 47.6 36.3 22.5
Total average 41.0 48.6 33.8
18 % -34 %
2021.03.24 2021.04.21 2021.05.21 2021.06.18 2021.07.16
Total of
increase rate
Total score
A Sector -4 % 7 % -9 % 4 % -19 %
-8 % 41.0
B Sector 35 % -211 % 67 % -31 % -61 %
Total average 16 % -44 % 3 %
-4% 7%
-9% 4%
-19%
35%
-211%
67%
-31%
-61%
16%
-44%
3%
18%
-34%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2021.03.24 2021.04.21 2021.05.21 2021.06.18 2021.07.16
Increase rate of stock price rise
A sector
B sector
Total average
shinil
50 48
52
48 50
41
32
49
16
48
36
23
41
49
34 35
43
32
0
10
20
30
40
50
60
2021.02.23 2021.03.24 2021.04.21 2021.05.21 2021.06.18 2021.07.16
Stock price rise probability score
A sector
B sector
Total average

3. may
ded by
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374