This document contains performance data and financial information for a company called Algorithm from 2016-2020. It includes sales, operating profit, net income, operating rate, net rate, return on equity, debt ratio, quick ratio, and other metrics on a quarterly and annual basis. It also contains stock price data, including the current stock price, indication price range, buying/selling amounts within different price ranges, and the stock price rise probability score for different sectors over time.

1. Performance Analysis of Algorithm (consolidated) 051910 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.12 2019.03 2019.06 2019.09 2019.12 2020.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 206,593 256,980 281,830 248,468 73,427 66,391 71,774 73,473 74,428 77,160 71,266
O-profit 19,919 29,285 22,461 23,888 2,896 2,754 2,675 3,803 628 2,487 3,032
N-income 12,810 20,220 15,193 16,074 1,266 2,119 838 1,372 -115 1,595 1,399
O-rate 9.6 11.4 8.0 9.7 3.9 4.1 3.7 5.2 0.8 3.2 4.2
N-rate 6.2 7.9 5.4 6.5 1.7 3.2 1.2 1.9 -0.2 2.1 2.0
ROE 9.1 12.4 8.8 10.1 2.9 3.9 2.9 3.2 2.5 3.2 3.3
Debt-ratio 45.8 53.3 67.1 55.4 67.1 81.5 87.7 91.7 101.9 113.3 82.0
Quick-ratio 114.7 118.1 107.2 113.3 107.2 108.3 115.7 98.3 96.5 95.2 107.4
reserve-ratio 3,686.2 4,168.0 4,412.1 4,088.8 4,412.1 4,343.4 4,360.3 4,392.8 4,386.7 4,380.6 4,377.2
EPS 16,364 25,830 19,408 20,534 1,617 2,707 1,071 1,753 -361 1,329 1,787
BPS 179,494 208,717 221,281 203,164 221,281 219,712 220,729 223,436 224,166 224,898 221,289
Dividends 5,000 6,000 6,000 5,667
2020-02-12
Major
Financial
Informatio
n
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 69 %
High mid ~ 47 %
Mid ~ 25 %
Low mid ~ 3 %
Low price ~ -18 %
Indication price Range Current stock price Company score
601,521 W 601,521 W 512,627 W
512,627 W 512,627 W 423,733 W Evaluation
690,414 W 690,414 W~ 601,521 W
409,500 W
55.4423,733 W 423,733 W 334,840 W
Low mid
Normal
334,840 W 334,840 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Chemistry 79 27 3,122 272
334,840원
423,733원
512,627원
601,521원
690,414원
Low mid 409,500원
-18%
3.5%
25.2%
46.9%
68.6%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
0W
100,000W
200,000W
300,000W
400,000W
500,000W
600,000W
700,000W
800,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
LG chem
Gap
LG chem

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 051910 Date
Period
Gap
(Indication /
stock)
Color
2020-02-12
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
409,500 W Low mid 48.4 Normal 10,000,000 W
Suggested Purchase
Amount 4,625,773 W
Number of stocks
purchased 11
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 690,414 W 690,414 W~ ~ 601,521 W 69 % -3,173,251 W -5
High mid 601,521 W 601,521 W ~ 512,627 W 47 % -2,169,095 W -4
Mid 512,627 W 512,627 W ~ 423,733 W 25 % -1,164,939 W -2
Low mid 423,733 W 423,733 W ~ 334,840 W 3 % -160,782 W -0
low price 334,840 W 334,840 W ~ 0 W -18 % 843,374 W 3
Stock price rise
probability score
A Sector 48.2 46.9 44.3 46.9 49.6 46.8
48.4B Sector 32.1 35.4 22.1 46.9 36.7 40.4
Total average
2019.09.11 2019.10.15 2019.11.12 2019.12.10 2020.01.10 2020.02.11
40.2 41.2 33.2 25.0 43.2 43.6
42 % 1 %
2019.10.15 2019.11.12 2019.12.10 2020.01.10 2020.02.11
Total of
increase rate
Total score
A Sector -3 % -6 % 6 % 5 % -6 %
-2 % 45.7B Sector 9 % -60 % 53 % -28 % 9 %
Total average 2 % -24 % -33 %
48 47
44
47
50
47
32
35
22
47
37
4040 41
33
25
43 44
0
10
20
30
40
50
60
2019.09.11 2019.10.15 2019.11.12 2019.12.10 2020.01.10 2020.02.11
Stock price rise probability score
A sector
B sector
Total average
-3% -6%
6% 5%
-6%
9%
-60%
53%
-28%
9%
2%
-24%
-33%
42%
1%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.10.15 2019.11.12 2019.12.10 2020.01.10 2020.02.11
Increase rate of stock price rise
A sector
B sector
Total average
LG chem

3. Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it
may change over time.Therefore, we are not legally responsible
for the results of the data provided by The Algorithm Company
Analysis Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided
by The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is ob
The Algorithm C
accuracy or com
may change ove
for the results o
Analysis Consul
②
information prov
investment decis
up
③
do anything tha
transaction.
④
by
information prov
⑤
analysis report i