This document provides financial and performance data for an unnamed company over several quarterly and annual periods. It includes metrics like sales, operating profit, net income, debt ratios, and stock prices. It also evaluates the company's current stock price compared to different indication price ranges and makes investment recommendations. Overall, the document analyzes the company's past financial trends and uses an algorithm to provide a performance summary and suggested investment strategy.

1. Performance Analysis of Algorithm (consolidated) 101530 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2020.03 2020.06 2020.09 2020.12 2021.03 2021.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 7,604 7,254 5,393 6,750 1,635 1,881 1,328 796 652 533 1,410
O-profit 189 230 278 232 53 170 80 36 50 68 85
N-income 75 24 -347 -83 26 110 98 41 76 140 69
O-rate 2.5 3.2 5.2 3.6 3.2 9.0 6.0 4.5 7.6 12.8 5.7
N-rate 1.0 0.3 -6.4 -1.7 1.6 5.8 7.4 5.2 11.6 26.2 5.0
ROE 2.6 0.8 -14.2 -3.6 4.3 10.8 10.0 7.8 8.8 10.3 8.2
Debt-ratio 183.5 176.5 210.0 190.0 219.2 208.3 200.6 135.6 117.3 101.6 190.9
Quick-ratio 46.2 47.7 34.4 42.8 36.8 35.2 25.5 44.6 47.1 49.8 35.6
reserve-ratio 2,197.3 2,186.3 1,891.1 2,091.6 1,881.5 1,956.2 2,023.3 2,024.7 2,077.1 2,131.8 1,971.4
EPS 258 82 -1,192 -284 89 378 337 141 260 480 236
BPS 9,943 9,874 8,383 9,400 8,335 8,713 9,050 9,057 9,312 9,575 8,789
Dividends 150 150 150 150
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-04-15
Gap
(Indication /
stock)
Color
High price ~ 177 %
High mid ~ 138 %
Mid ~ 100 %
Low mid ~ 62 %
Low price ~ 24 %
Normal
11,296 W 11,296 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 15 3,125 1,575
21,779 W 21,779 W 18,285 W
18,285 W 18,285 W 14,791 W Evaluation
25,273 W 25,273 W~ 21,779 W
9,140 W
56.3
14,791 W 14,791 W 11,296 W
Low price
Indication price Range Current stock price Company score
11,296원
14,791원
18,285원
21,779원
25,273원
Low price 9,140원
23.6%
61.8%
100.1%
138.3%
176.5%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
180.%
200.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
Low price Low mid Mid High mid High
price
Indication price chart (Consolidated)
Indication price
haitai confectionery n foods
Gap
haitai confectionery n foods

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 101530 Date
Period
Gap
(Indication /
stock)
Color
low price 11,296 W 11,296 W ~ 0 W 24 % -1,036,178 W -92
Low mid 14,791 W 14,791 W ~ 11,296 W 62 % -2,715,241 W -184
Mid 18,285 W 18,285 W ~ 14,791 W 100 % -4,394,304 W All selling
High mid 21,779 W 21,779 W ~ 18,285 W 138 % -6,073,368 W All selling
Suggested Purchase
Amount 4,392,020 W
Number of stocks
purchased 481
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 25,273 W 25,273 W~ ~ 21,779 W 177 % -7,752,431 W All selling
2021-04-15
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
9,140 W Low price 55.1 Normal 10,000,000 W
43.9 33.0 40.4 20.8 35.9 46.1
2020.11.17 2020.12.15 2021.01.15 2021.02.16 2021.03.17 2021.04.14
Stock price rise
probability score
A Sector 45.8 45.2 45.4 49.2 45.6 51.8
55.1
B Sector 42.1 20.8 35.4 49.2 26.3 40.4
Total average
2021.01.15 2021.02.16 2021.03.17 2021.04.14
Total of
increase rate
Total score
A Sector -1 % 0 % 8 % -8 % 12 %
-9 % 49.0
B Sector -102 % 41 % 28 % -87 % 35 %
Total average -33 % 18 % -94 % 42 % 22 %
2020.12.15
46 45 45
49
46
52
42
21
35
49
26
40
44
33
40
21
36
46
0
10
20
30
40
50
60
2020.11.17 2020.12.15 2021.01.15 2021.02.16 2021.03.17 2021.04.14
Stock price rise probability score
A sector
B sector
Total average
-1% 0%
8%
-8%
12%
-102%
41%
28%
-87%
35%
-33%
18%
-94%
42%
22%
-120%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2020.12.15 2021.01.15 2021.02.16 2021.03.17 2021.04.14
Increase rate of stock price rise
A sector
B sector
Total average
haitai confectionery n foods

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report