[동서]dongsuh 026960 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 026960 Date
Period 3 months 100-m won
2021.12 2022.12 2023.12 Average 2023.12 2024.03 2024.06 2024.09 2024.12 2025.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 5,353 5,565 4,897 5,272 1,149 1,200 1,284 1,160 1,229 1,174 1,198
O-profit 384 392 438 405 95 114 116 101 112 107 107
N-income 1,151 1,696 1,463 1,437 316 532 470 328 279 388 412
O-rate 7.2 7.0 8.9 7.7 8.3 9.5 9.0 8.7 9.1 9.1 8.9
N-rate 21.5 30.5 29.9 27.3 27.5 44.3 36.6 28.3 22.7 33.1 34.2
ROE 7.9 11.0 9.0 9.3 7.8 10.6 9.9 9.0 8.8 9.2 9.3
Debt-ratio 9.3 5.3 4.4 6.3 4.4 4.9 4.8 3.7 3.5 3.3 4.4
Quick-ratio 1,246.8 1,115.7 1,372.6 1,245.0 1,372.6 1,169.0 1,194.9 1,614.7 1,679.3 1,747.5 1,337.8
reserve-ratio 2,676.2 2,889.0 3,027.7 2,864.3 3,027.7 2,978.8 3,072.1 3,137.3 3,175.4 3,213.9 3,054.0
EPS 1,154 1,701 1,467 1,441 317 534 471 329 280 390 413
BPS 14,530 15,503 16,278 15,437 16,278 16,027 16,488 16,796 16,976 17,157 16,397
Dividends 700 730 780 737
2025-02-26
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 245 %
High mid ~ 204 %
Mid ~ 163 %
Low mid ~ 122 %
Low price ~ 80 %
Indication price Range Current stock price Company score
71,588 W 71,588 W 61,890 W
61,890 W 61,890 W 52,192 W Evaluation
81,286 W 81,286 W~ 71,588 W
23,550 W
63.2
52,192 W 52,192 W 42,494 W
Low price
Buy
42,494 W 42,494 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 22 4,139 273
42,494원
52,192원
61,890원
71,588원
81,286원
Low price 23,550원
80.4%
121.6%
162.8%
204.%
245.2%
0.%
50.%
100.%
150.%
200.%
250.%
300.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
dong suh
Gap
dong suh

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 026960 Date
Period
Gap
(Indication /
stock)
Color
2025-02-26
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
23,550 W Low price 61.3 Buy 10,000,000 W
Suggested Purchase
Amount 6,228,104 W
Number of stocks
purchased 264
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 81,286 W 81,286 W~ ~ 71,588 W 245 % -15,269,103 W All selling
High mid 71,588 W 71,588 W ~ 61,890 W 204 % -12,704,341 W All selling
Mid 61,890 W 61,890 W ~ 52,192 W 163 % -10,139,578 W All selling
Low mid 52,192 W 52,192 W ~ 42,494 W 122 % -7,574,816 W All selling
low price 42,494 W 42,494 W ~ 0 W 80 % -5,010,054 W -118
Stock price rise
probability score
A Sector 43.8 44.6 49.6 50.6 45.0 49.6
61.3
B Sector 51.7 22.9 22.9 50.6 30.4 40.8
Total average
2024.09.24 2024.10.25 2024.11.22 2024.12.20 2025.01.22 2025.02.25
47.7 33.8 36.3 31.3 37.7 45.2
17 % 17 %
2024.10.25 2024.11.22 2024.12.20 2025.01.22 2025.02.25
Total of
increase rate
Total score
A Sector 2 % 10 % 2 % -12 % 9 %
-3 % 46.3
B Sector -125 % 0 % 55 % -66 % 26 %
Total average -41 % 7 % -16 %
44 45
50 51
45
50
52
23 23
51
30
41
48
34 36
31
38
45
0
10
20
30
40
50
60
2024.09.24 2024.10.25 2024.11.22 2024.12.20 2025.01.22 2025.02.25
Stock price rise probability score
A sector
B sector
Total average
2% 10% 2%
-12%
9%
-125%
0%
55%
-66%
26%
-41%
7%
-16%
17% 17%
-150%
-100%
-50%
0%
50%
100%
2024.10.25 2024.11.22 2024.12.20 2025.01.22 2025.02.25
Increase rate of stock price rise
A sector
B sector
Total average
dong suh

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report