SlideShare a Scribd company logo
Earnings Results 1Q16
May, 2016
2
Disclaimer
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
TRAFFIC:
Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 2.4% in 1Q16.
ADJUSTED EBITDA:
Same-basis2 adjusted proforma EBITDA increased by 7.1%, with an margin of 64.8%.
NET INCOME:
Same-basis2 net income totaled R$252.7 million, a 2.9% increase in 1Q16.
CORPORATE HIGHLIGHT:
Signature of the agreement related to the sale of the entire stake in STP, as disclose through the
Material Fact of March 14, 2016.
3
1Q16 Highlights
1 Including the proportional traffic of Renovias.
2 Same-basis figures exclude: (ii) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the
comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, in profit in the same comparison basis
and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio and VLT.
1- Net revenue excludes construction revenue.
2- Same-basis figures exclude: (ii) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of
the comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, in profit in the same comparison
basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio and VLT.
3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses
4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses.
4
Financial Highlights – 1Q16
Net Revenues1 1,436.4 1,635.9 13.9% 1,659.4 1,909.8 15.1%
Adjusted Net Revenues on the same basis2 1,396.1 1,465.8 5.0% 1,616.9 1,730.8 7.0%
Adjusted EBIT3 590.6 705.1 19.4% 693.4 826.6 19.2%
Adjusted EBIT Mg.4
41.1% 43.1% +2.0 p.p. 41.8% 43.3% +1.5 p.p.
EBIT on the same basis2 649.9 679.1 4.5% 753.5 797.1 5.8%
EBIT Mg. on the same basis2
46.5% 46.3% -0.2 p.p. 46.6% 46.1% -0.5 p.p.
Adjusted EBITDA5 859.7 992.4 15.4% 997.1 1,157.7 16.1%
Adjusted EBITDA Mg.4 59.9% 60.7% +0.8 p.p. 60.1% 60.6% +0.5 p.p.
Adjusted EBITDA on the same basis2 909.4 959.6 5.5% 1,047.5 1,121.5 7.1%
Adjusted EBITDA Mg. on the same basis2
65.1% 65.5% +0.4 p.p. 64.8% 64.8% -
Net Income 198.9 247.5 24.4% 198.9 247.5 24.4%
Net Income on the same basis2 245.6 252.7 2.9% 245.6 252.7 2.9%
1Q15 1Q16 Chg %Financial Indicators (R$ MM) 1Q15 1Q16 Chg %
IFRS Proforma
1Q11 1Q12 1Q13 1Q14 1Q15 1Q16
228
240 245
267
257 249
5
Traffic – Quarter Change (Proforma*)
Consolidated – MM Equivalent Vehicle
Revenue and traffic 1Q16 X 1Q15 (%)
* Information including Renovias which is contemplated in the proforma method.
Excluding Ponte
and MSVia
236 (-2.4%)
AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias Rodoanel SPVias
-2.6
-10.0
5.5
-3.6 -2.1 -2.1 -2.0
2.7
0.1 1.9
11.9
-0.8
1.8 1.8
9.5
7.7
Traffic Toll Revenues
1Q13 1Q14 1Q15 1Q16
67% 69% 69% 68%
33% 31% 31% 32%
Electronic Cash
1Q13 1Q14 1Q15 1Q16
85% 84% 79% 74%
15% 16% 21% 26%
Toll Others
AutoBAn
22.9%
NovaDutra
14.1%
ViaOeste
11.5%
RodoNorte
9.0%
Airports
10.2%
SPVias
7.2%
STP
3.9%
MSVia
3.6%
ViaQuatro
3.1%
RodoAnel
2.9%
TAS
2.3%
Renovias
1.9%
Barcas
1.8%
ViaLagos
1.6%
Ohers
4.0%
6
Revenue Analysis (Proforma*)
Payment Means
Gross Operating Revenues Gross Revenue Breakdown
* Including the proportional results of jointly-owned subsidiaries.
1Q15 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs
1Q16 New
Projects
1Q16
Same
Basis
1,292
1,493
988
35 16 6
45
119 (17) (3) (505)
7
IFRS Costs Evolution (1Q16 X 1Q15)
Total Costs (R$ MM)
End of Works
on NovaDutra,
AutoBAn and
SPVias
New
Projects
and Ponte
Wage Increase
and Exchange
Rate Effect in
Curaçao
Performed
Work
(New Projects)
Same-basis
Cash Cost: R$
527 MM (+3.8%)
Reduction in
the Provision
of RodoNorte
8% 25%
27% 16%
19%
(28)%
6%
Same-basis
Cash Cost: R$
507 MM (2)%
ProformaSame-
basis Cash
Cost: R$ 624
MM (+5.5%)
1Q15
Proforma
EBITDA
1Q16
Proforma
EBITDA
New
Projects
and Ponte
1Q16
Proforma
EBITDA
Same
Basis
997
1,158 1,122(36)
8
Proforma EBITDA*
60.1%
of Mg.
60.6%
of Mg.
64.8%
of Mg.
* Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the
comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, it excludes Controlar, ViaRio and VLT.
*
1Q15 Same basis
R$ MM 1,048
64.8% of Mg.
1Q16 Same basis
R$ MM 1,122
(+7,1%)
R$ MM
1Q15 Net
Financial Result
Income from
Hedge Operation
Monetaryvariation
on loans, financing
and debentures
MonetaryVariation
on Liabilities related
to the Granting
Power
ExchangeRate
Variation on Loans
and Financing
Present Value
Adjustment of
Maintenance
Provision and
Liabilitiesrelated to
the Granting Power
Interest on Loans,
Financing and
Debentures
Investment Income
and OtherIncome
Fair Value of
Hedge Operation
Others 1Q16 Net
Financial Result
341.7
(0.5) 455.7
148.5
33.9 1.7 (157.4)
3.4
75.6 (40.2) 49.0
9
IFRS Financial Results
• Chg. of average CDI 1Q16 X 1Q15 = +1.8 p.p.
• Gross Debt = R$ 14.8 B (+28.1%)
33%
R$ MM
1Q15
Net
Income
1Q16
Net
Income
New
Projects
and Ponte
1Q16
Net Income
Same
Basis
199
248 5 253
10
Net Income
R$ MM
Same basis
R$ 246 MM
* Same-basis amounts exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the
comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, it excludes Controlar, ViaRio and VLT.
*
Same basis
R$ 253 MM
(+2.9%)
CDI
81.2%
TJLP
13.4%
IPCA
3.5%
USD
1.9%
CDI
57.0%IPCA
18.6%
TJLP
13.4%
USD
11.0%
2016 2017 2018 2019 From
2020
3,983
2,413
1,334
762
-
72
1,344
228
CDI USD Others
1,660
2,083
2,340
4,008
4,820
Gross hedged debt by indexer
11
Debt in March 31, 2016
Amortization Schedule (R$ MM)
Indebtedness and leverage position
• Total Gross Debt: R$ 14.9 Bn
(R$16.3 Bn proforma)
• Net Debt / EBITDA: 3.2x
(3.0x proforma)
Hedged
Not hedged
Gross debt by indexer
12
Debt Structure and Amortization
84% has already been addressed
Amortization 2016 - 2017
* Expiration already equated through issues or contracts signed with BNDES.
Emissions since Apr/2016
• April 2016: R$587.0 million in MSVia, part of the long-term
loan with the BNDES, totaling R$2.3 billion, maturing up to
2039;
• May 2016: R$750 million in RodoAnel, with the 5th
debenture issue, maturing up to 2019.
Amortization (R$ MM) 2016 2017
SPVias* 1,284 35
RodoAnel Oeste* 865 835
CCR* 688 673
MSVia* 569 0
AutoBAn 430 546
ViaOeste* 225 285
Metrô Bahia* 221 610
Barcas* 205 0
NovaDutra 94 365
TOTAL 4,583 3,349
TOTAL AMORTIZATION 4,820 4,008
Executed:
13
1Q16 Funding
Concessionaire Date Value (R$ MM) Debt Average Cost Maturity
ViaOeste Jan/16 184.0 Loan 4131 LIBOR 3M + 2.10% p.a. Jan/19
CPC Jan/16 1250.0 Bond CDI + 3.50% p.a. Jan/19
BH Airport Jan/16 37.5 BNDES TJLP + 3.45% p.a. Jul/17
BH Airport Jan/16 12.5 BNDES TJLP + 2.66% p.a. Jul/17
CCR Feb/16 109.6 Promissory Note 124.10% of CDI Aug/16 - Feb/19
Metro Bahia Feb/16 155.0 BNDES TJLP + 3.18% p.a. Oct/42
Total 1,748.6
7,620 7,859 8,081
9,562 9,826
10,413 10,734
12,423 12,078
11,522
12,971
3.0
1.9 2.0 2.0
2.3 2.4 2.5 2.5
3.0
3.2 3.2
-2.5
-1.5
-0.5
0.5
1.5
2.5
3.5
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 4Q15 1Q16
Net Debt (R$ MM) Net Debt/EBITDA (x)
14
Debt
Net Debt / EBITDA LTM
IFRS10 and 11Proforma Data
R$ MM
The leverage ratio reflects the need to invest in new business, …
... that had no cash flow generation at year-end.
15
Realized Investments and Maintenance
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose
the financial assets.
2- For 100% of the project, at 1Q16 the total investment was R$269.8 million, of which R$16.3 million is related to the portion of the Concessionaire
and R$220.4 million to the Granting Authority.
3- Includes CCR, MTH, CPC and eliminations.
1Q16
R$ MM
AutoBAn 18.6 1.6 20.2 5.0 0.0
NovaDutra 17.0 1.9 18.9 4.1 0.0
ViaOeste 14.9 1.9 16.8 0.2 0.0
RodoNorte (100%) 23.3 0.5 23.7 1.7 0.0
ViaLagos 4.1 0.0 4.1 0.0 0.0
SPVias 9.5 0.8 10.3 6.2 0.0
ViaQuatro (60%) 27.5 0.9 28.4 0.0 4.8
Renovias (40%) 0.2 0.5 0.7 0.0 0.0
RodoAnel (100%) 5.0 1.6 6.6 0.7 0.0
SAMM 6.6 2.2 8.9 0.0 0.0
ViaRio2
(33.33%) 15.6 0.7 16.3 0.0 0.0
Quito (50%) 49.9 1.5 51.3 0.0 0.0
San José (48.75%) 64.9 0.4 65.3 0.0 0.0
Curaçao 4.1 0.0 4.1 0.0 0.0
Barcas 0.2 0.0 0.2 0.0 0.0
VLT (24.88%) 15.8 0.1 15.9 0.0 13.2
Metrô Bahia 105.7 0.3 106.0 0.0 116.0
BH Airport 84.1 1.9 86.0 0.0 0.0
MSVia 85.0 9.1 94.1 0.0 0.0
STP (34.24%) 1.6 1.3 2.9 0.0 0.0
Other3
0.0 81.0 81.0 0.0 0.0
Consolidated 553.7 108.0 661.7 18.0 134.0
Proforma
Financial Asset1
Improvements
Equipments and
Others
Total
Maintenance
Cost
Intangible Assets
Performed
maintenance
Presentation 1Q16

More Related Content

What's hot

Presentation 2Q17
Presentation 2Q17Presentation 2Q17
Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
CCR Relações com Investidores
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
CCR Relações com Investidores
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
BBVA
 
2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group
Gruppo TIM
 
1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group
Gruppo TIM
 
3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group
Gruppo TIM
 
Conference Call 4Q15
Conference Call 4Q15Conference Call 4Q15
Conference Call 4Q15
Eternit S.A.
 
Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
CCR Relações com Investidores
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
First Quarter Results 2015
First Quarter Results 2015First Quarter Results 2015
First Quarter Results 2015
BBVA
 
TIM 3'Q16 Results
TIM 3'Q16 ResultsTIM 3'Q16 Results
TIM 3'Q16 Results
Gruppo TIM
 
2013 Full Year Results Snam
2013 Full Year Results Snam2013 Full Year Results Snam
2013 Full Year Results Snam
Snam
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
CCR Relações com Investidores
 
TIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming CompanyTIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming Company
Gruppo TIM
 
3Q 2015 Financial Results
3Q 2015 Financial Results 3Q 2015 Financial Results
3Q 2015 Financial Results
Gruppo TIM
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
Leonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentationLeonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentation
Leonardo
 

What's hot (20)

Presentation 2Q17
Presentation 2Q17Presentation 2Q17
Presentation 2Q17
 
Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 3Q17
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
Presentation 1Q15
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
 
2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group2Q 2017 Results Telecom Italia Group
2Q 2017 Results Telecom Italia Group
 
1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group1Q 2017 Results Telecom Italia Group
1Q 2017 Results Telecom Italia Group
 
3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group
 
Conference Call 4Q15
Conference Call 4Q15Conference Call 4Q15
Conference Call 4Q15
 
Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 1Q14
 
First Quarter Results 2015
First Quarter Results 2015First Quarter Results 2015
First Quarter Results 2015
 
TIM 3'Q16 Results
TIM 3'Q16 ResultsTIM 3'Q16 Results
TIM 3'Q16 Results
 
2013 Full Year Results Snam
2013 Full Year Results Snam2013 Full Year Results Snam
2013 Full Year Results Snam
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
TIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming CompanyTIM FY’16 and New Plan: A Transforming Company
TIM FY’16 and New Plan: A Transforming Company
 
3Q 2015 Financial Results
3Q 2015 Financial Results 3Q 2015 Financial Results
3Q 2015 Financial Results
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
Leonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentationLeonardo First Half 2017 results presentation
Leonardo First Half 2017 results presentation
 

Similar to Presentation 1Q16

Presentations 2Q17
Presentations 2Q17Presentations 2Q17
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
Snam 2016 1Q results
Snam 2016 1Q resultsSnam 2016 1Q results
Snam 2016 1Q results
Snam
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentation
maxim2015ir
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
BBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA 1Q16 Results
BBVA 1Q16 Results
BBVA
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
trcsolutions
 
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_eng
TriunfoRi
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
CCR Relações com Investidores
 
1Q10 Results Presentation
1Q10 Results Presentation1Q10 Results Presentation
1Q10 Results Presentation
TegmaRI
 
Webcast 4Q15
Webcast 4Q15Webcast 4Q15
Webcast 4Q15
Petrobras
 
CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16 CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16
Cteep_ri
 
TIM Group Q3 2020 Results
TIM Group Q3 2020 Results TIM Group Q3 2020 Results
TIM Group Q3 2020 Results
Gruppo TIM
 
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results CrisisAngel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Banco Popular
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results Presentation
TegmaRI
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
riwisonsons
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15
Cteep_ri
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results Presentation
TegmaRI
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and Delayering
Gruppo TIM
 

Similar to Presentation 1Q16 (20)

Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 
Snam 2016 1Q results
Snam 2016 1Q resultsSnam 2016 1Q results
Snam 2016 1Q results
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentation
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
BBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA 1Q16 Results
BBVA 1Q16 Results
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
 
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_eng
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
 
1Q10 Results Presentation
1Q10 Results Presentation1Q10 Results Presentation
1Q10 Results Presentation
 
Webcast 4Q15
Webcast 4Q15Webcast 4Q15
Webcast 4Q15
 
CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16 CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16
 
TIM Group Q3 2020 Results
TIM Group Q3 2020 Results TIM Group Q3 2020 Results
TIM Group Q3 2020 Results
 
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results CrisisAngel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results Presentation
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results Presentation
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and Delayering
 

More from CCR Relações com Investidores

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
CCR Relações com Investidores
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
CCR Relações com Investidores
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
CCR Relações com Investidores
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
CCR Relações com Investidores
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
CCR Relações com Investidores
 
CCR Day 13
CCR Day 13 CCR Day 13
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
CCR Relações com Investidores
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
CCR Relações com Investidores
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
CCR Relações com Investidores
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
CCR Relações com Investidores
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
CCR Relações com Investidores
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
CCR Relações com Investidores
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
CCR Relações com Investidores
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
CCR Relações com Investidores
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
CCR Relações com Investidores
 

More from CCR Relações com Investidores (17)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 

Recently uploaded

一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
ufomhev
 
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdfYieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
kboyd6
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
nupyb
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
ybjk9iyd
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
LHelferty
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
gyucof
 
Ellington-IO-Fact-Sheet-Class-A-May-24.pdf
Ellington-IO-Fact-Sheet-Class-A-May-24.pdfEllington-IO-Fact-Sheet-Class-A-May-24.pdf
Ellington-IO-Fact-Sheet-Class-A-May-24.pdf
kboyd6
 
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdfPPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
kboyd6
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
kboyd6
 
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
epeav
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
kboyd6
 
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdfCadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
kboyd6
 
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdfREVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
kboyd6
 
Therus network compañía de Liderazgo y banca digital
Therus network  compañía de Liderazgo y banca digitalTherus network  compañía de Liderazgo y banca digital
Therus network compañía de Liderazgo y banca digital
Rafael Mauro Duarte Morel
 
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
indexPub
 
Corporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdfCorporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdf
Probe Gold
 
Solaris Resources - June 2024 - FINAL-Public.pdf
Solaris Resources - June 2024 - FINAL-Public.pdfSolaris Resources - June 2024 - FINAL-Public.pdf
Solaris Resources - June 2024 - FINAL-Public.pdf
JacquelineWagenaar1
 
Corporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdfCorporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdf
Probe Gold
 

Recently uploaded (18)

一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
 
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdfYieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
YieldStreet-Alternative-Income-Fund-Annual-Report-12-31-2023.pdf
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
 
Ellington-IO-Fact-Sheet-Class-A-May-24.pdf
Ellington-IO-Fact-Sheet-Class-A-May-24.pdfEllington-IO-Fact-Sheet-Class-A-May-24.pdf
Ellington-IO-Fact-Sheet-Class-A-May-24.pdf
 
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdfPPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
PPMB_Cove Fund 75_DIGITAL_2023_3-16 (3).pdf
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
 
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
一比一原版(adelaide毕业证书)阿德莱德大学毕业证如何办理
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
 
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdfCadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
Cadre Direct Access Fund II - Institutional Investor Teaser Q1 2024.pdf
 
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdfREVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
REVA_IOI_Gain Fund-CASH_11-14-23_digital.pdf
 
Therus network compañía de Liderazgo y banca digital
Therus network  compañía de Liderazgo y banca digitalTherus network  compañía de Liderazgo y banca digital
Therus network compañía de Liderazgo y banca digital
 
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
SUSTAINABLE INVESTING UNVEILED: THE ROLE OF BOND RATINGS IN GUIDING GREEN BON...
 
Corporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdfCorporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdf
 
Solaris Resources - June 2024 - FINAL-Public.pdf
Solaris Resources - June 2024 - FINAL-Public.pdfSolaris Resources - June 2024 - FINAL-Public.pdf
Solaris Resources - June 2024 - FINAL-Public.pdf
 
Corporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdfCorporate Presentation Probe June 19, 2024.pdf
Corporate Presentation Probe June 19, 2024.pdf
 

Presentation 1Q16

  • 2. 2 Disclaimer This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 3. TRAFFIC: Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 2.4% in 1Q16. ADJUSTED EBITDA: Same-basis2 adjusted proforma EBITDA increased by 7.1%, with an margin of 64.8%. NET INCOME: Same-basis2 net income totaled R$252.7 million, a 2.9% increase in 1Q16. CORPORATE HIGHLIGHT: Signature of the agreement related to the sale of the entire stake in STP, as disclose through the Material Fact of March 14, 2016. 3 1Q16 Highlights 1 Including the proportional traffic of Renovias. 2 Same-basis figures exclude: (ii) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio and VLT.
  • 4. 1- Net revenue excludes construction revenue. 2- Same-basis figures exclude: (ii) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio and VLT. 3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses 4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses. 4 Financial Highlights – 1Q16 Net Revenues1 1,436.4 1,635.9 13.9% 1,659.4 1,909.8 15.1% Adjusted Net Revenues on the same basis2 1,396.1 1,465.8 5.0% 1,616.9 1,730.8 7.0% Adjusted EBIT3 590.6 705.1 19.4% 693.4 826.6 19.2% Adjusted EBIT Mg.4 41.1% 43.1% +2.0 p.p. 41.8% 43.3% +1.5 p.p. EBIT on the same basis2 649.9 679.1 4.5% 753.5 797.1 5.8% EBIT Mg. on the same basis2 46.5% 46.3% -0.2 p.p. 46.6% 46.1% -0.5 p.p. Adjusted EBITDA5 859.7 992.4 15.4% 997.1 1,157.7 16.1% Adjusted EBITDA Mg.4 59.9% 60.7% +0.8 p.p. 60.1% 60.6% +0.5 p.p. Adjusted EBITDA on the same basis2 909.4 959.6 5.5% 1,047.5 1,121.5 7.1% Adjusted EBITDA Mg. on the same basis2 65.1% 65.5% +0.4 p.p. 64.8% 64.8% - Net Income 198.9 247.5 24.4% 198.9 247.5 24.4% Net Income on the same basis2 245.6 252.7 2.9% 245.6 252.7 2.9% 1Q15 1Q16 Chg %Financial Indicators (R$ MM) 1Q15 1Q16 Chg % IFRS Proforma
  • 5. 1Q11 1Q12 1Q13 1Q14 1Q15 1Q16 228 240 245 267 257 249 5 Traffic – Quarter Change (Proforma*) Consolidated – MM Equivalent Vehicle Revenue and traffic 1Q16 X 1Q15 (%) * Information including Renovias which is contemplated in the proforma method. Excluding Ponte and MSVia 236 (-2.4%) AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias Rodoanel SPVias -2.6 -10.0 5.5 -3.6 -2.1 -2.1 -2.0 2.7 0.1 1.9 11.9 -0.8 1.8 1.8 9.5 7.7 Traffic Toll Revenues
  • 6. 1Q13 1Q14 1Q15 1Q16 67% 69% 69% 68% 33% 31% 31% 32% Electronic Cash 1Q13 1Q14 1Q15 1Q16 85% 84% 79% 74% 15% 16% 21% 26% Toll Others AutoBAn 22.9% NovaDutra 14.1% ViaOeste 11.5% RodoNorte 9.0% Airports 10.2% SPVias 7.2% STP 3.9% MSVia 3.6% ViaQuatro 3.1% RodoAnel 2.9% TAS 2.3% Renovias 1.9% Barcas 1.8% ViaLagos 1.6% Ohers 4.0% 6 Revenue Analysis (Proforma*) Payment Means Gross Operating Revenues Gross Revenue Breakdown * Including the proportional results of jointly-owned subsidiaries.
  • 7. 1Q15 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs 1Q16 New Projects 1Q16 Same Basis 1,292 1,493 988 35 16 6 45 119 (17) (3) (505) 7 IFRS Costs Evolution (1Q16 X 1Q15) Total Costs (R$ MM) End of Works on NovaDutra, AutoBAn and SPVias New Projects and Ponte Wage Increase and Exchange Rate Effect in Curaçao Performed Work (New Projects) Same-basis Cash Cost: R$ 527 MM (+3.8%) Reduction in the Provision of RodoNorte 8% 25% 27% 16% 19% (28)% 6% Same-basis Cash Cost: R$ 507 MM (2)% ProformaSame- basis Cash Cost: R$ 624 MM (+5.5%)
  • 8. 1Q15 Proforma EBITDA 1Q16 Proforma EBITDA New Projects and Ponte 1Q16 Proforma EBITDA Same Basis 997 1,158 1,122(36) 8 Proforma EBITDA* 60.1% of Mg. 60.6% of Mg. 64.8% of Mg. * Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, it excludes Controlar, ViaRio and VLT. * 1Q15 Same basis R$ MM 1,048 64.8% of Mg. 1Q16 Same basis R$ MM 1,122 (+7,1%) R$ MM
  • 9. 1Q15 Net Financial Result Income from Hedge Operation Monetaryvariation on loans, financing and debentures MonetaryVariation on Liabilities related to the Granting Power ExchangeRate Variation on Loans and Financing Present Value Adjustment of Maintenance Provision and Liabilitiesrelated to the Granting Power Interest on Loans, Financing and Debentures Investment Income and OtherIncome Fair Value of Hedge Operation Others 1Q16 Net Financial Result 341.7 (0.5) 455.7 148.5 33.9 1.7 (157.4) 3.4 75.6 (40.2) 49.0 9 IFRS Financial Results • Chg. of average CDI 1Q16 X 1Q15 = +1.8 p.p. • Gross Debt = R$ 14.8 B (+28.1%) 33% R$ MM
  • 10. 1Q15 Net Income 1Q16 Net Income New Projects and Ponte 1Q16 Net Income Same Basis 199 248 5 253 10 Net Income R$ MM Same basis R$ 246 MM * Same-basis amounts exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia, MSVia and TAS; (ii) Ponte, whose agreement ended on May 31, 2015; and (iii) additionally, it excludes Controlar, ViaRio and VLT. * Same basis R$ 253 MM (+2.9%)
  • 11. CDI 81.2% TJLP 13.4% IPCA 3.5% USD 1.9% CDI 57.0%IPCA 18.6% TJLP 13.4% USD 11.0% 2016 2017 2018 2019 From 2020 3,983 2,413 1,334 762 - 72 1,344 228 CDI USD Others 1,660 2,083 2,340 4,008 4,820 Gross hedged debt by indexer 11 Debt in March 31, 2016 Amortization Schedule (R$ MM) Indebtedness and leverage position • Total Gross Debt: R$ 14.9 Bn (R$16.3 Bn proforma) • Net Debt / EBITDA: 3.2x (3.0x proforma) Hedged Not hedged Gross debt by indexer
  • 12. 12 Debt Structure and Amortization 84% has already been addressed Amortization 2016 - 2017 * Expiration already equated through issues or contracts signed with BNDES. Emissions since Apr/2016 • April 2016: R$587.0 million in MSVia, part of the long-term loan with the BNDES, totaling R$2.3 billion, maturing up to 2039; • May 2016: R$750 million in RodoAnel, with the 5th debenture issue, maturing up to 2019. Amortization (R$ MM) 2016 2017 SPVias* 1,284 35 RodoAnel Oeste* 865 835 CCR* 688 673 MSVia* 569 0 AutoBAn 430 546 ViaOeste* 225 285 Metrô Bahia* 221 610 Barcas* 205 0 NovaDutra 94 365 TOTAL 4,583 3,349 TOTAL AMORTIZATION 4,820 4,008 Executed:
  • 13. 13 1Q16 Funding Concessionaire Date Value (R$ MM) Debt Average Cost Maturity ViaOeste Jan/16 184.0 Loan 4131 LIBOR 3M + 2.10% p.a. Jan/19 CPC Jan/16 1250.0 Bond CDI + 3.50% p.a. Jan/19 BH Airport Jan/16 37.5 BNDES TJLP + 3.45% p.a. Jul/17 BH Airport Jan/16 12.5 BNDES TJLP + 2.66% p.a. Jul/17 CCR Feb/16 109.6 Promissory Note 124.10% of CDI Aug/16 - Feb/19 Metro Bahia Feb/16 155.0 BNDES TJLP + 3.18% p.a. Oct/42 Total 1,748.6
  • 14. 7,620 7,859 8,081 9,562 9,826 10,413 10,734 12,423 12,078 11,522 12,971 3.0 1.9 2.0 2.0 2.3 2.4 2.5 2.5 3.0 3.2 3.2 -2.5 -1.5 -0.5 0.5 1.5 2.5 3.5 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 4Q15 1Q16 Net Debt (R$ MM) Net Debt/EBITDA (x) 14 Debt Net Debt / EBITDA LTM IFRS10 and 11Proforma Data R$ MM The leverage ratio reflects the need to invest in new business, … ... that had no cash flow generation at year-end.
  • 15. 15 Realized Investments and Maintenance 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- For 100% of the project, at 1Q16 the total investment was R$269.8 million, of which R$16.3 million is related to the portion of the Concessionaire and R$220.4 million to the Granting Authority. 3- Includes CCR, MTH, CPC and eliminations. 1Q16 R$ MM AutoBAn 18.6 1.6 20.2 5.0 0.0 NovaDutra 17.0 1.9 18.9 4.1 0.0 ViaOeste 14.9 1.9 16.8 0.2 0.0 RodoNorte (100%) 23.3 0.5 23.7 1.7 0.0 ViaLagos 4.1 0.0 4.1 0.0 0.0 SPVias 9.5 0.8 10.3 6.2 0.0 ViaQuatro (60%) 27.5 0.9 28.4 0.0 4.8 Renovias (40%) 0.2 0.5 0.7 0.0 0.0 RodoAnel (100%) 5.0 1.6 6.6 0.7 0.0 SAMM 6.6 2.2 8.9 0.0 0.0 ViaRio2 (33.33%) 15.6 0.7 16.3 0.0 0.0 Quito (50%) 49.9 1.5 51.3 0.0 0.0 San José (48.75%) 64.9 0.4 65.3 0.0 0.0 Curaçao 4.1 0.0 4.1 0.0 0.0 Barcas 0.2 0.0 0.2 0.0 0.0 VLT (24.88%) 15.8 0.1 15.9 0.0 13.2 Metrô Bahia 105.7 0.3 106.0 0.0 116.0 BH Airport 84.1 1.9 86.0 0.0 0.0 MSVia 85.0 9.1 94.1 0.0 0.0 STP (34.24%) 1.6 1.3 2.9 0.0 0.0 Other3 0.0 81.0 81.0 0.0 0.0 Consolidated 553.7 108.0 661.7 18.0 134.0 Proforma Financial Asset1 Improvements Equipments and Others Total Maintenance Cost Intangible Assets Performed maintenance