SlideShare a Scribd company logo
EARNINGS RESULTS 1Q17
May, 2017
Disclaimer
2
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
 TRAFFIC:
Consolidated traffic¹ fell 2.8%.
• ADJUSTED EBITDA:
Adjusted EBITDA increased by 3.9%, with an adjusted margin of 61.0%
(+0.3 p.p.).
 NET PROFIT:
Net income totaled R$329.0 million, 32.9% down. Same-basis² net
income totaled R$ 338.5 million, 46.6% down.
1Q17 Highlights
3
1 Excluding the proportional traffic of Renovias and ViaRio.
² Same-basis figures exclude: (i) STP, whose stake was sold on August 31, 2016; and (iv) additionally, in profit in the same comparison basis and in same-basis pro-
forma comparisons, it excludes ViaRio and VLT.
 The Annual and Extraordinary Shareholders’ Meeting of April 11 approved
the distribution of dividends of around R$0.19 per share as of April 28.
 On April 20, after complying with the conditions precedent provided for in
the agreement, CCR concluded the financial transaction for effective
acquisition of 15% of the shares issued by ViaQuatro.
Subsequent Event
Financial Highlights
5
1 Net revenue excludes construction revenue.
2 Same-basis figures exclude: (i) STP, whose stake was sold on August 31, 2016; and (ii) additionally, in profit in the same comparison basis and in same-basis pro-forma
comparisons, excludes ViaRio and VLT.
3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses.
4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5 Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses.
Net Revenues1
1,635.9 1,691.4 3.4% 1,909.8 1,893.1 -0.9%
Adjusted Net Revenues on the same basis2
- - - 1,836.6 1,871.8 1.9%
Adjusted EBIT3
705.1 710.8 0.8% 826.6 811.2 -1.9%
Adjusted EBIT Mg.4
43.1% 42.0% -1.1 p.p. 43.3% 42.8% -0.5 p.p.
EBIT on the same basis2
- - - 806.1 807.7 0.2%
EBIT Mg. on the same basis2
- - - 43.9% 43.2% -0,7 p.p
Adjusted EBITDA5
992.4 1,031.2 3.9% 1,157.7 1,167.0 0.8%
Adjusted EBITDA Mg.4
60.7% 61.0% 0.3 p.p. 60.6% 61.6% 1.0 p.p.
Adjusted EBITDA on the same basis2
- - - 1,131.7 1,161.5 2.6%
Adjusted EBITDA Mg. on the same basis2
- - - 61.6% 62.1% 0.5 p.p.
Net Income 247.5 329.0 32.9% 247.5 329.0 32.9%
Net Income on the same basis2
230.9 338.5 46.6% 230.9 338.5 46.6%
Financial Indicators (R$ MM) 1Q16 1Q17 Chg % 1Q16 1Q17 Chg %
IFRS Proforma
244,606
267,039
256,831
248,689 243,092
1Q13 1Q14 1Q15 1Q16 1Q17
Traffic – Quarter Change (Proforma*)
6
Consolidated – MM Equivalent Vehicle
Revenue and traffic 1Q17 X 1Q16 (%)
* Information including Renovias and ViaRio.
Excluding
ViaRio
236.638 (-2.7%)
-2.5 -2.1
0.4
6.6
-2.4 -0.9 -1.5
-6.3
-14.4
7.0 6.2
4.5
13.4
6.1 7.3
4.3
1.1
-13.2
AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias RodoAnel Oeste SPVias MSVia
Traffic Toll Revenues
Gross Operating Revenues
(excluding construction revenue)
7
Payment Means
EBITDA Breakdown
Revenue Analysis (Proforma*)
* Including the proportional results of jointly-owned subsidiaries.
93% 89% 86% 90%
3% 7% 8%
5%
3% 3% 3%
0% 1% 3% 5%
1Q14 1Q15 1Q16 1Q17
Highways Airports Services Urban Mobility
69% 69% 68% 68%
31% 31% 32% 32%
1T14 1T15 1T16 1T17
Electronic Cash
Autoban
24.7%
NovaDutra
15.1%
ViaOeste
12.3%
Rodonorte
9.4%
Airports
8.5%
SPVias
7.3%
Metrô Salvador
3.4%
ViaQuatro
3.3%
MSVia
3.2%
RodoAnel
3.0%
TAS
2.4%
Renovias
2.1% Others
1.7%
ViaLagos
1.8% Barcas
1.6%
1,493
1,693
27 0 1 15
150 6 3
1Q16 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs*
1Q17
8
Cash cost:
R$ 681 MM
(+2.5%)
Cash cost:
R$ 664 MM
Proforma same-
basis Cash
Cost: R$ 738
MM (+1.5%)
IFRS Costs Evolution
Total Costs (R$ MM)
0% 6% 27%12% 1% 14% 3%
Conclusion of
civil works in
NovaDutra and
Rodonorte
Reduction at Curaçao
and Msvia. Increase at
NovaDutra, AutoBAn
and ViaOeste.
Curaçao
Capex (new
business)
update
Estimates
SPVias
Collective
bargaining
agreement
* Materials, insurance, rent, marketing, trips, electronic means of payment, fuel and other general expenses.
1,158 1,167 1,162
(5)
1Q16
Proforma
EBITDA
1Q17
Proforma
EBITDA
New
Projects
1Q17
Proforma
EBITDA
Same Basis
Proforma EBITDA*
9
60.6%
Mg.
* Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the
comparison periods: ViaRio, VLT and STP.
*
1Q16 Same basis
R$ 1,131 MM
61.6% Mg.
R$ MM
61.6%
Mg.
61.2%
Mg.
10
23%
•Average cash balance 1Q17 x 1Q16 = 83.1%
• Chg. of average CDI 1Q17 X 1Q16 = - 1.5 p.p.
• Gross Debt = R$ 14.9 bi (+1.1%)
R$ MM
IFRS Financial Results
455.8
350,9
(33.6 ) 42.7
43.0
7.2 (3.2 ) 13.8
35.3
(0.3 ) (0.3 )
1Q16 Net
Financial Result
Income from
Hedge
Operation
Monetary
variation on
loans, financ.
and debentures
Monetary
Variation on
Liabilities
related to the
Granting Power
Exchange Rate
Variation on
Loans and
Financing
Present Value
Adjustment of
Maintenance
Prov. and
Liabilities
related to the
Granting Power
Interest on
Loans,
Financing and
Debentures
Investment
Income and
Other Income
Fair Value of
Hedge
Operation
Others 1Q17 Net
Financial Result
11
R$ MM
Same basis
R$ 230.9 MM
*
Net Income
* Same-basis figures exclude new businesses, either non-operating, or which were not part of the portfolio during at least one of the comparison periods: ViaRio,
VLT and STP.
Same basis
(+46.6%)
248
329 9.6 339
1Q16
Net Income
1Q17
Net Income
New
Projects
1Q17 Net Income
Same Basis
1Q17
1Q16
Hedged gross debt by indexer
12
Gross debt by indexer
• Total Gross Debt: R$ 14.9 bi
(R$16.3 bi proforma)
• Net Debt / EBITDA: 1.8 x
(1.8 x proforma)
Not hedged
Hedged
1Q17
Debt in March 31, 2017
Indebtedness and leverage position
*LTM 1Q17 adjusted EBITDA includes the sale of the stake in STP. Excluding this R$1,307.7 million effect on EBITDA, the Net Debt/EBITDA ratio came to 2.4x (2.3x in
proforma figures) in March 2017.
*
Hedged
CDI
45.7%
IPCA
21.3%
TJLP
21.9%
USD
11.1%
CDI
81.2%
IPCA
3.5%
TJLP
13.4%
USD
1.9%
CDI
70.2%
IPCA
6.1%
TJLP
21.9%
USD
1.8%
Debt Structure and Amortization
Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM
12
1,759
2,713
1,767
264 360
411
89
83
125
2,576
1,102
360
163
20
96
400 735
1,150
539
302
2017 2018 2019 2020 From
2021
CDI TJLP USD Others
3,333
3,163
3,909
3,672
948
Amortization (R$ MM) 2017 2018
Rodoanel 951 275
CCR S.A 691 832
AutoBAn 459 1,576
BH Airport 372 0
NovaDutra 359 155
Barcas 207 0
ViaOeste 204 0
SPVias 169 249
CCR Espanha 97 0
CCR USA 80 10
Metrô Bahia 68 498
ViaLagos 7 65
Outras 10 250
TOTAL 3,672 3,909
Total 3,672,467 3,908,741
14
1Q17 Fundraising
Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity
BH Airport Jan-17 50.0 BNDES TJLP + 2.40% Jul-17
ViaQuatro Feb-17 85.0 Debentures CDI + 1.50% p.a. May-17
BH Airport Feb-17 25.0 BNDES TJLP + 2.40% Jul-17
VLT Feb-17 15.0 BNDES TJLP + 3.44% Nov-35
MSVia Mar-17 74.9 BNDES TJLP + 2.00% Mar-39
MSVia Mar-17 9.5 BNDS Pass-Through TJLP + 2.00% Mar-39
MSVia Mar-17 22.9 FINISA / BNDES TJLP + 2.00% Mar-39
ViaRio Mar-17 25.0 Credit Facility CDI + 0.95% p.a. Mar-18
Samm Mar-17 55.0 Comercial Paper 112.50% of CDI Mar-18
Total 362.3
Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity
CCR USA Feb-17 3,0 USD Credit Facility Libor 3M + 2.05% p.a. Feb-18
TAS Feb-17 5,0 USD Credit Facility Libor 3M + 2.05% p.a. Feb-18
Total 8,0 USD
7,620 7,859 8,081
9,562 9,826
10,413 10,734
12,423
12,971
13,945
13,261
14,443
10,759
13,356
9,665
1.9 2.0 2.0 2.3 2.4 2.5 2.5
3.0 3.0 3.1
2.2 2.4
1.8
2.5
1.8
-4.5
-3.5
-2.5
-1.5
-0.5
0.5
1.5
2.5
3.5
5,000
7,000
9,000
11,000
13,000
15,000
17,000
19,000
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 4Q16 1Q17
Net Debt (R$ MM) Net Debt/EBITDA (x)
15
R$ MM
Proforma Data IFRS 10 and 11
Debt
Net Debt / EBITDA LTM R$ MM
*LTM 1Q17 adjusted EBITDA includes the sale of the stake in STP. Excluding this R$1,307.7 million effect on EBITDA, the Net Debt/EBITDA ratio came to 2.4x (2.3x in
proforma figures) in March 2017.
16
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration
or contribution, compose the financial assets.
2- Includes CCR, MTH, CPC and eliminations
3- Booking of site in the municipalities of Cajamar and Caieiras
Investments and Maintenance
1Q17
NovaDutra 20.6 2.8 23.4 3.8 0.0
ViaLagos 1.0 0.1 1.1 0.0 0.0
RodoNorte (100%) 59.0 1.3 60.3 3.4 0.0
AutoBAn 27.9 3.9 31.8 17.5 0.0
ViaOeste 22.9 1.9 24.8 15.7 0.0
RodoAnel Oeste (100%) 10.7 0.6 11.3 0.0 0.0
Samm 0.0 0.9 0.9 0.0 0.0
SPVias 6.5 1.7 8.2 0.6 0.0
CAP 5.3 0.0 5.3 0.0 0.0
Barcas 0.0 0.0 0.0 0.0 0.0
Metrô Bahia 297.9 1.8 299.7 0.0 218.3
BH Airport 51.9 7.3 59.2 0.0 0.0
MSVia 108.7 1.5 110.2 0.0 0.0
TAS 0.1 2.9 3.0 0.0 0.0
Renovias (40%) 0.1 0.8 0.9 0.0 0.0
ViaQuatro (60%) 60.0 0.5 60.5 0.0 0.0
ViaRio (33.33%) 1.0 0.1 1.1 0.0 0.0
VLT (24.93%) (2.2) 0.0 (2.2) 0.0 6.1
Quito - Quiport (50%) 4.7 0.0 4.7 0.0 0.0
San José - Aeris (48.75%) 9.8 0.1 9.9 0.0 0.0
Outras2
2.3 2.9 5.2 0.0 0.0
Consolided 688.2 62.1 750.3 41.0 224.4
SPCP3
0.0 31.0 31.0 0.0 0.0
Intangible Assets
Performad
Maintenance
Performa
Financial Asset1
R$ MM Improvements
Equipments and
Others
Total Maintenance Cost
Presentation 1Q17

More Related Content

What's hot

1Q18 Presentation
1Q18 Presentation1Q18 Presentation
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
CCR Relações com Investidores
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Third Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings PresentationThird Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings Presentation
investorrelationsdiscover
 
1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation 1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation
Bladex
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
Magnesita_ri
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
Magnesita_ri
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Conference Call 4Q16
Conference Call 4Q16Conference Call 4Q16
Conference Call 4Q16
ItauRI
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Conference Call 3Q16
Conference Call 3Q16Conference Call 3Q16
Conference Call 3Q16
ItauRI
 
05/07/2013 - 1Q13 Earnings Conference Call
05/07/2013 - 1Q13 Earnings Conference Call05/07/2013 - 1Q13 Earnings Conference Call
05/07/2013 - 1Q13 Earnings Conference Call
Kianne Paganini
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
BBVA
 
January 2017 digital realty company overview
January 2017 digital realty company overviewJanuary 2017 digital realty company overview
January 2017 digital realty company overview
ir_digitalrealty
 
Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ing
ItauRI
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
riwisonsons
 
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results CrisisAngel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Banco Popular
 
806920111024
806920111024806920111024
806920111024
yo9889
 

What's hot (20)

1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 
Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 2Q15
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Third Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings PresentationThird Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings Presentation
 
1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation 1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Presentation 3Q13
 
Conference Call 4Q16
Conference Call 4Q16Conference Call 4Q16
Conference Call 4Q16
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
Conference Call 3Q16
Conference Call 3Q16Conference Call 3Q16
Conference Call 3Q16
 
05/07/2013 - 1Q13 Earnings Conference Call
05/07/2013 - 1Q13 Earnings Conference Call05/07/2013 - 1Q13 Earnings Conference Call
05/07/2013 - 1Q13 Earnings Conference Call
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
 
January 2017 digital realty company overview
January 2017 digital realty company overviewJanuary 2017 digital realty company overview
January 2017 digital realty company overview
 
Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ing
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
 
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results CrisisAngel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
 
806920111024
806920111024806920111024
806920111024
 

Similar to Presentation 1Q17

Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
CCR Relações com Investidores
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
CCR Relações com Investidores
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
First Quarter 2018 Earnings Presentation
First Quarter 2018 Earnings PresentationFirst Quarter 2018 Earnings Presentation
First Quarter 2018 Earnings Presentation
investorrelationsdiscover
 
2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final
investorrelationsdiscover
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
trcsolutions
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentation
maxim2015ir
 
3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group
Gruppo TIM
 
1Q10 Results Presentation
1Q10 Results Presentation1Q10 Results Presentation
1Q10 Results Presentation
TegmaRI
 
1 q 2018 final
1 q 2018 final1 q 2018 final
1 q 2018 final
TelephoneDataSystems
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and Delayering
Gruppo TIM
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results Presentation
TegmaRI
 
2 q 2017 operating results final
2 q 2017 operating results final2 q 2017 operating results final
2 q 2017 operating results final
TelephoneDataSystems
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results Presentation
TegmaRI
 
Snam 2016 1Q results
Snam 2016 1Q resultsSnam 2016 1Q results
Snam 2016 1Q results
Snam
 
Q1 16 results presentation final unencrypted
Q1 16 results presentation final unencryptedQ1 16 results presentation final unencrypted
Q1 16 results presentation final unencrypted
InvestorMarkit
 
BBVA Results 2Q2017
BBVA Results 2Q2017BBVA Results 2Q2017
BBVA Results 2Q2017
BBVA
 
TIM Q2 2023 RESULTS
TIM Q2 2023 RESULTSTIM Q2 2023 RESULTS
TIM Q2 2023 RESULTS
Gruppo TIM
 
TIM-Q2-2023-Results.pdf
TIM-Q2-2023-Results.pdfTIM-Q2-2023-Results.pdf
TIM-Q2-2023-Results.pdf
Gruppo TIM
 

Similar to Presentation 1Q17 (20)

Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
Presentation 1Q15
 
First Quarter 2018 Earnings Presentation
First Quarter 2018 Earnings PresentationFirst Quarter 2018 Earnings Presentation
First Quarter 2018 Earnings Presentation
 
2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final2 q18 earnings presentation 2018-07-26_final
2 q18 earnings presentation 2018-07-26_final
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
 
Fy16 q1 earnings-presentation
Fy16 q1 earnings-presentationFy16 q1 earnings-presentation
Fy16 q1 earnings-presentation
 
3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group3Q 2017 Results Telecom Italia Group
3Q 2017 Results Telecom Italia Group
 
1Q10 Results Presentation
1Q10 Results Presentation1Q10 Results Presentation
1Q10 Results Presentation
 
1 q 2018 final
1 q 2018 final1 q 2018 final
1 q 2018 final
 
TIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and DelayeringTIM Q3 ’23 – Delivering and Delayering
TIM Q3 ’23 – Delivering and Delayering
 
2Q10 Results Presentation
2Q10 Results Presentation2Q10 Results Presentation
2Q10 Results Presentation
 
2 q 2017 operating results final
2 q 2017 operating results final2 q 2017 operating results final
2 q 2017 operating results final
 
3Q07 Results Presentation
3Q07 Results Presentation3Q07 Results Presentation
3Q07 Results Presentation
 
Snam 2016 1Q results
Snam 2016 1Q resultsSnam 2016 1Q results
Snam 2016 1Q results
 
Q1 16 results presentation final unencrypted
Q1 16 results presentation final unencryptedQ1 16 results presentation final unencrypted
Q1 16 results presentation final unencrypted
 
BBVA Results 2Q2017
BBVA Results 2Q2017BBVA Results 2Q2017
BBVA Results 2Q2017
 
TIM Q2 2023 RESULTS
TIM Q2 2023 RESULTSTIM Q2 2023 RESULTS
TIM Q2 2023 RESULTS
 
TIM-Q2-2023-Results.pdf
TIM-Q2-2023-Results.pdfTIM-Q2-2023-Results.pdf
TIM-Q2-2023-Results.pdf
 

More from CCR Relações com Investidores

CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
CCR Relações com Investidores
 
Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
CCR Relações com Investidores
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
CCR Relações com Investidores
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
CCR Relações com Investidores
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
CCR Relações com Investidores
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
CCR Relações com Investidores
 
CCR Day 13
CCR Day 13 CCR Day 13
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
CCR Relações com Investidores
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
CCR Relações com Investidores
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
CCR Relações com Investidores
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
CCR Relações com Investidores
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
CCR Relações com Investidores
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
CCR Relações com Investidores
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
CCR Relações com Investidores
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
CCR Relações com Investidores
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
CCR Relações com Investidores
 
CCR DAY 11_Eng
CCR DAY 11_EngCCR DAY 11_Eng

More from CCR Relações com Investidores (19)

CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 
CCR DAY 11_Eng
CCR DAY 11_EngCCR DAY 11_Eng
CCR DAY 11_Eng
 

Recently uploaded

一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
ufomhev
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
nupyb
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
kboyd6
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
LHelferty
 
Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
Cleades Robinson
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
MandalayResources
 
mba project CRED.docx report for students final year
mba project CRED.docx report for students final yearmba project CRED.docx report for students final year
mba project CRED.docx report for students final year
JyothisaiBhavya4
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
gyucof
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
ybjk9iyd
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
kboyd6
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
Methanex Corporation
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
SOFTTECHHUB
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
CollectiveMining1
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
Probe Gold
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 

Recently uploaded (17)

一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
 
Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
 
mba project CRED.docx report for students final year
mba project CRED.docx report for students final yearmba project CRED.docx report for students final year
mba project CRED.docx report for students final year
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 

Presentation 1Q17

  • 2. Disclaimer 2 This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 3.  TRAFFIC: Consolidated traffic¹ fell 2.8%. • ADJUSTED EBITDA: Adjusted EBITDA increased by 3.9%, with an adjusted margin of 61.0% (+0.3 p.p.).  NET PROFIT: Net income totaled R$329.0 million, 32.9% down. Same-basis² net income totaled R$ 338.5 million, 46.6% down. 1Q17 Highlights 3 1 Excluding the proportional traffic of Renovias and ViaRio. ² Same-basis figures exclude: (i) STP, whose stake was sold on August 31, 2016; and (iv) additionally, in profit in the same comparison basis and in same-basis pro- forma comparisons, it excludes ViaRio and VLT.
  • 4.  The Annual and Extraordinary Shareholders’ Meeting of April 11 approved the distribution of dividends of around R$0.19 per share as of April 28.  On April 20, after complying with the conditions precedent provided for in the agreement, CCR concluded the financial transaction for effective acquisition of 15% of the shares issued by ViaQuatro. Subsequent Event
  • 5. Financial Highlights 5 1 Net revenue excludes construction revenue. 2 Same-basis figures exclude: (i) STP, whose stake was sold on August 31, 2016; and (ii) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, excludes ViaRio and VLT. 3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses. 4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5 Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses. Net Revenues1 1,635.9 1,691.4 3.4% 1,909.8 1,893.1 -0.9% Adjusted Net Revenues on the same basis2 - - - 1,836.6 1,871.8 1.9% Adjusted EBIT3 705.1 710.8 0.8% 826.6 811.2 -1.9% Adjusted EBIT Mg.4 43.1% 42.0% -1.1 p.p. 43.3% 42.8% -0.5 p.p. EBIT on the same basis2 - - - 806.1 807.7 0.2% EBIT Mg. on the same basis2 - - - 43.9% 43.2% -0,7 p.p Adjusted EBITDA5 992.4 1,031.2 3.9% 1,157.7 1,167.0 0.8% Adjusted EBITDA Mg.4 60.7% 61.0% 0.3 p.p. 60.6% 61.6% 1.0 p.p. Adjusted EBITDA on the same basis2 - - - 1,131.7 1,161.5 2.6% Adjusted EBITDA Mg. on the same basis2 - - - 61.6% 62.1% 0.5 p.p. Net Income 247.5 329.0 32.9% 247.5 329.0 32.9% Net Income on the same basis2 230.9 338.5 46.6% 230.9 338.5 46.6% Financial Indicators (R$ MM) 1Q16 1Q17 Chg % 1Q16 1Q17 Chg % IFRS Proforma
  • 6. 244,606 267,039 256,831 248,689 243,092 1Q13 1Q14 1Q15 1Q16 1Q17 Traffic – Quarter Change (Proforma*) 6 Consolidated – MM Equivalent Vehicle Revenue and traffic 1Q17 X 1Q16 (%) * Information including Renovias and ViaRio. Excluding ViaRio 236.638 (-2.7%) -2.5 -2.1 0.4 6.6 -2.4 -0.9 -1.5 -6.3 -14.4 7.0 6.2 4.5 13.4 6.1 7.3 4.3 1.1 -13.2 AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias RodoAnel Oeste SPVias MSVia Traffic Toll Revenues
  • 7. Gross Operating Revenues (excluding construction revenue) 7 Payment Means EBITDA Breakdown Revenue Analysis (Proforma*) * Including the proportional results of jointly-owned subsidiaries. 93% 89% 86% 90% 3% 7% 8% 5% 3% 3% 3% 0% 1% 3% 5% 1Q14 1Q15 1Q16 1Q17 Highways Airports Services Urban Mobility 69% 69% 68% 68% 31% 31% 32% 32% 1T14 1T15 1T16 1T17 Electronic Cash Autoban 24.7% NovaDutra 15.1% ViaOeste 12.3% Rodonorte 9.4% Airports 8.5% SPVias 7.3% Metrô Salvador 3.4% ViaQuatro 3.3% MSVia 3.2% RodoAnel 3.0% TAS 2.4% Renovias 2.1% Others 1.7% ViaLagos 1.8% Barcas 1.6%
  • 8. 1,493 1,693 27 0 1 15 150 6 3 1Q16 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs* 1Q17 8 Cash cost: R$ 681 MM (+2.5%) Cash cost: R$ 664 MM Proforma same- basis Cash Cost: R$ 738 MM (+1.5%) IFRS Costs Evolution Total Costs (R$ MM) 0% 6% 27%12% 1% 14% 3% Conclusion of civil works in NovaDutra and Rodonorte Reduction at Curaçao and Msvia. Increase at NovaDutra, AutoBAn and ViaOeste. Curaçao Capex (new business) update Estimates SPVias Collective bargaining agreement * Materials, insurance, rent, marketing, trips, electronic means of payment, fuel and other general expenses.
  • 9. 1,158 1,167 1,162 (5) 1Q16 Proforma EBITDA 1Q17 Proforma EBITDA New Projects 1Q17 Proforma EBITDA Same Basis Proforma EBITDA* 9 60.6% Mg. * Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the comparison periods: ViaRio, VLT and STP. * 1Q16 Same basis R$ 1,131 MM 61.6% Mg. R$ MM 61.6% Mg. 61.2% Mg.
  • 10. 10 23% •Average cash balance 1Q17 x 1Q16 = 83.1% • Chg. of average CDI 1Q17 X 1Q16 = - 1.5 p.p. • Gross Debt = R$ 14.9 bi (+1.1%) R$ MM IFRS Financial Results 455.8 350,9 (33.6 ) 42.7 43.0 7.2 (3.2 ) 13.8 35.3 (0.3 ) (0.3 ) 1Q16 Net Financial Result Income from Hedge Operation Monetary variation on loans, financ. and debentures Monetary Variation on Liabilities related to the Granting Power Exchange Rate Variation on Loans and Financing Present Value Adjustment of Maintenance Prov. and Liabilities related to the Granting Power Interest on Loans, Financing and Debentures Investment Income and Other Income Fair Value of Hedge Operation Others 1Q17 Net Financial Result
  • 11. 11 R$ MM Same basis R$ 230.9 MM * Net Income * Same-basis figures exclude new businesses, either non-operating, or which were not part of the portfolio during at least one of the comparison periods: ViaRio, VLT and STP. Same basis (+46.6%) 248 329 9.6 339 1Q16 Net Income 1Q17 Net Income New Projects 1Q17 Net Income Same Basis
  • 12. 1Q17 1Q16 Hedged gross debt by indexer 12 Gross debt by indexer • Total Gross Debt: R$ 14.9 bi (R$16.3 bi proforma) • Net Debt / EBITDA: 1.8 x (1.8 x proforma) Not hedged Hedged 1Q17 Debt in March 31, 2017 Indebtedness and leverage position *LTM 1Q17 adjusted EBITDA includes the sale of the stake in STP. Excluding this R$1,307.7 million effect on EBITDA, the Net Debt/EBITDA ratio came to 2.4x (2.3x in proforma figures) in March 2017. * Hedged CDI 45.7% IPCA 21.3% TJLP 21.9% USD 11.1% CDI 81.2% IPCA 3.5% TJLP 13.4% USD 1.9% CDI 70.2% IPCA 6.1% TJLP 21.9% USD 1.8%
  • 13. Debt Structure and Amortization Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM 12 1,759 2,713 1,767 264 360 411 89 83 125 2,576 1,102 360 163 20 96 400 735 1,150 539 302 2017 2018 2019 2020 From 2021 CDI TJLP USD Others 3,333 3,163 3,909 3,672 948 Amortization (R$ MM) 2017 2018 Rodoanel 951 275 CCR S.A 691 832 AutoBAn 459 1,576 BH Airport 372 0 NovaDutra 359 155 Barcas 207 0 ViaOeste 204 0 SPVias 169 249 CCR Espanha 97 0 CCR USA 80 10 Metrô Bahia 68 498 ViaLagos 7 65 Outras 10 250 TOTAL 3,672 3,909 Total 3,672,467 3,908,741
  • 14. 14 1Q17 Fundraising Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity BH Airport Jan-17 50.0 BNDES TJLP + 2.40% Jul-17 ViaQuatro Feb-17 85.0 Debentures CDI + 1.50% p.a. May-17 BH Airport Feb-17 25.0 BNDES TJLP + 2.40% Jul-17 VLT Feb-17 15.0 BNDES TJLP + 3.44% Nov-35 MSVia Mar-17 74.9 BNDES TJLP + 2.00% Mar-39 MSVia Mar-17 9.5 BNDS Pass-Through TJLP + 2.00% Mar-39 MSVia Mar-17 22.9 FINISA / BNDES TJLP + 2.00% Mar-39 ViaRio Mar-17 25.0 Credit Facility CDI + 0.95% p.a. Mar-18 Samm Mar-17 55.0 Comercial Paper 112.50% of CDI Mar-18 Total 362.3 Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity CCR USA Feb-17 3,0 USD Credit Facility Libor 3M + 2.05% p.a. Feb-18 TAS Feb-17 5,0 USD Credit Facility Libor 3M + 2.05% p.a. Feb-18 Total 8,0 USD
  • 15. 7,620 7,859 8,081 9,562 9,826 10,413 10,734 12,423 12,971 13,945 13,261 14,443 10,759 13,356 9,665 1.9 2.0 2.0 2.3 2.4 2.5 2.5 3.0 3.0 3.1 2.2 2.4 1.8 2.5 1.8 -4.5 -3.5 -2.5 -1.5 -0.5 0.5 1.5 2.5 3.5 5,000 7,000 9,000 11,000 13,000 15,000 17,000 19,000 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 4Q16 1Q17 Net Debt (R$ MM) Net Debt/EBITDA (x) 15 R$ MM Proforma Data IFRS 10 and 11 Debt Net Debt / EBITDA LTM R$ MM *LTM 1Q17 adjusted EBITDA includes the sale of the stake in STP. Excluding this R$1,307.7 million effect on EBITDA, the Net Debt/EBITDA ratio came to 2.4x (2.3x in proforma figures) in March 2017.
  • 16. 16 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- Includes CCR, MTH, CPC and eliminations 3- Booking of site in the municipalities of Cajamar and Caieiras Investments and Maintenance 1Q17 NovaDutra 20.6 2.8 23.4 3.8 0.0 ViaLagos 1.0 0.1 1.1 0.0 0.0 RodoNorte (100%) 59.0 1.3 60.3 3.4 0.0 AutoBAn 27.9 3.9 31.8 17.5 0.0 ViaOeste 22.9 1.9 24.8 15.7 0.0 RodoAnel Oeste (100%) 10.7 0.6 11.3 0.0 0.0 Samm 0.0 0.9 0.9 0.0 0.0 SPVias 6.5 1.7 8.2 0.6 0.0 CAP 5.3 0.0 5.3 0.0 0.0 Barcas 0.0 0.0 0.0 0.0 0.0 Metrô Bahia 297.9 1.8 299.7 0.0 218.3 BH Airport 51.9 7.3 59.2 0.0 0.0 MSVia 108.7 1.5 110.2 0.0 0.0 TAS 0.1 2.9 3.0 0.0 0.0 Renovias (40%) 0.1 0.8 0.9 0.0 0.0 ViaQuatro (60%) 60.0 0.5 60.5 0.0 0.0 ViaRio (33.33%) 1.0 0.1 1.1 0.0 0.0 VLT (24.93%) (2.2) 0.0 (2.2) 0.0 6.1 Quito - Quiport (50%) 4.7 0.0 4.7 0.0 0.0 San José - Aeris (48.75%) 9.8 0.1 9.9 0.0 0.0 Outras2 2.3 2.9 5.2 0.0 0.0 Consolided 688.2 62.1 750.3 41.0 224.4 SPCP3 0.0 31.0 31.0 0.0 0.0 Intangible Assets Performad Maintenance Performa Financial Asset1 R$ MM Improvements Equipments and Others Total Maintenance Cost