SlideShare a Scribd company logo
Earnings Results 4Q16
March, 2017
Disclaimer
2
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
 TRAFFIC:
Consolidated traffic¹ fell 7.0%.
• ADJUSTED EBITDA:
Adjusted EBITDA increased by 0.4%, with an adjusted margin of 58.4% (+0.2
p.p.). Same-basis² adjusted EBITDA grew 5.1%, with an adjusted margin of
63.1% (+0.7 p.p.).
 NET PROFIT:
Net income totaled R$169.5 million, 30.8% down. Same-basis net income
totaled R$214.4 million, 12.9% down.
 CORPORATIVE HIGHLIGHT:
The Board of Directors’ meeting of November 4 approved the payment of
dividends of around R$0.42 per share as of November 18.
4Q16 Highlights
3
1 Excluding the proportional traffic of Renovias.
² Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the
comparison periods: Metrô Bahia and CCR USA (includes TAS); (ii) Ponte, whose agreement ended on May 31, 2015; (iii) STP, whose stake was sold on August 31,
2016; and (iv) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio, VLT and Quiama.
 SHARES OFFERING:
On February 16, 2017, the Company announced the end of its primary public
offering with restricted placement efforts, with the issue of 254,412,800 new
shares, at R$16.00, totaling R$4.07 billion.
Subsequent Event
Financial Highlights
5
1 Net revenue excludes construction revenue.
2 Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the
comparison periods: Metrô Bahia and CCR USA (includes TAS); (ii) Ponte, whose agreement ended on May 31, 2015; (iii) STP, whose stake was sold on August 31, 2016;
and (iv) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio, VLT and Quiama.
3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses.
4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5 Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses.
Net Revenues1
1,691.1 1,690.7 0.0% 1,957.6 1,895.3 -3.2%
Adjusted Net Revenues on the same basis2
1,540.7 1,602.0 4.0% 1,799.5 1,787.5 -0.7%
Adjusted EBIT3
682.2 601.5 -11.8% 755.6 690.6 -8.6%
Adjusted EBIT Mg.4
40.3% 35.6% -4.7 p.p. 38.6% 36.4% -2.2 p.p.
EBIT on the same basis2
663.5 626.3 -5.6% 736.5 713.9 -3.1%
EBIT Mg. on the same basis2
43.1% 39.1% -4.0 p.p 40.9% 39.9% -1.0 p. p
Adjusted EBITDA5
984.5 988.0 0.4% 1,108.0 1,112.2 0.4%
Adjusted EBITDA Mg.4
58.2% 58.4% 0.2 p.p. 56.6% 58.7% 2.1 p.p.
Adjusted EBITDA on the same basis2
961.5 1,010.3 5.1% 1,044.7 1,131.1 8.3%
Adjusted EBITDA Mg. on the same basis2
62.4% 63.1% 0.7 p.p. 58.1% 63.3% 5.2 p.p.
Net Income 244.8 169.5 -30.8% 244.8 169.5 -30.8%
Net Income on the same basis2
246.3 214.4 -12.9% 246.3 214.4 -12.9%
4Q15 4Q16 Chg %
IFRS Proforma
Financial Indicators (R$ MM) 4Q15 4Q16 Chg %
247,459
255,153
276,784 274,866
263,925
246,897
4Q11 4Q12 4Q13 4Q14 4Q15 4Q16
Traffic – Quarter Change (Proforma*)
6
Consolidated – MM Equivalent Vehicle
Revenue and traffic 4Q16 X 4Q15 (%)
* Information including Renovias and ViaRio which are contemplated in the proforma method.
Excluding
ViaRio
245,757 (-6.9%)
-6.9
-3.8
-9.7
-7.4 -6.6
-2.6
-5.5
-9.5
-14.6
1.2 2.7
-4.7
-0.5
0.4
5.5
-0.7
-2.7
-9.2
AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias Rodoanel SPVias MSVia
Tráfego Receita de Pedágio
-2.2
-10.7
1.9 -3.1 -1.5
-2.5
-2.0
-0.9
1.3 2.7
7.2
1.6
3.5
1.1
10.3
3.7
AutoBAn NovaDutra RodoNorte ViaLagos ViaOeste Renovias RodoAnel SPVias
Traffic Toll Revenues
Gross Operating Revenues
(excluding construction revenue)
7
Payment Means
EBITDA Breakdown
Revenue Analysis (Proforma*)
* Including the proportional results of jointly-owned subsidiaries.
Autoban
25.7%
NovaDutra
16.3%
ViaOeste
12.5%
Aeroportos
8.2%
Rodonorte
8.1%
SPVias
7.4%
MSVia
3.4%
RodoAnel
3.1%
ViaQuatro
3.3%
Renovias
2.2%
Barcas
1.5%
ViaLagos
1.4% TAS
2.9%
Outros
3.9%
8
9%
Conclusion of civil
works in
NovaDutra and
Rodonorte
20% 46% 25%13%
Reduction at
BH Airport
New business
Same-basis
Cash Cost: R$
611 MM (-4.8%)
Capex (New
business)
3%
Same-basis Cash
Cost: R$ 713 MM
ProformaSame-
basis Cash
Cost: R$ 677
MM (-5.0%)100% 0%
IFRS Costs Evolution
Total Costs (R$ MM)
Update estimates
RodoNorte,
SPVias e ViaOeste
1,660
2,070
1,503
29 21 3 41
309
55 0 567
4Q15 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs
4Q16 Ex New
Business
4Q16
Ex New
Business
1,108
1,112
1,131(19)
4Q15
Proforma
EBITDA
4Q16
Proforma
EBITDA
New
Projects
4Q16
Proforma
EBITDA
Same Basis
Proforma EBITDA*
9
56.6%
Mg.
* Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the
comparison periods: Metrô Bahia, TAS, Controlar, ViaRio, VLT, STP and Quiama.
*
4Q15 Same basis
R$ 1,045 MM
58.1% Mg.
4Q16 Same basis
R$ 1,131 MM
63.3% Mg.
R$ MM
58.7%
Mg.
416.4 410.5
(37.0) 54.2
4.0
(74.2) (3.4)
(40.9) (3.0) 55.8
17.6
4Q15 Net
Financial
Result
Income from
Hedge
Operation
Monetary
variation on
loans, financ.
and
debentures
Monetary
Variation on
Liabilities
related to the
Granting
Power
Exchange
Rate Variation
on Loans and
Financing
Present Value
Adjustment of
Maintenance
Prov. and
Liabilities
related to the
Granting
Power
Interest on
Loans,
Financing and
Debentures
Investment
Income and
Other Income
Fair Value of
Hedge
Operation
Others 4Q16 Net
Financial
Result
10
1.4%
•Average cash balance 4Q16 x 4Q15 = 36.2%
• Chg. of average CDI 4Q16 X 4Q15 = - 0.3 p.p.
• Gross Debt = R$ 16.2 bi (+14.5%)
R$ MM
IFRS Financial Results
245
214
169
(45.0)
4Q15
Net Income
4Q16
Net Income
New
Projects
4Q16 Net Income
Same Basis
11
R$ MM
Same basis
R$ 246.3 MM
*
Same basis
R$ 214.4 MM (-12.9%)
Net Income
* Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the
comparison periods: Metrô Bahia, TAS, Controlar, ViaRio, VLT and STP.
4Q16
4Q15
Gross hedged debt by indexer
12
Gross debt by indexer
• Total Gross Debt: R$ 16.2 bi (R$17.5
bi proforma)
• Net Debt / EBITDA: 2.5 x
(2.4 x proforma)
Not hedged
Hedged
4Q16
Debt in December 31, 2016
Indebtedness and leverage position
*On August 31, the sale of STP was concluded. Excluding this R$1,307.7 million impact on EBITDA LTM, the Net Debt/EBITDA ratio came to 3.3x (IFRS) and 3.1x in
proforma figures in December 2016.
*
Hedged
CDI
50.9%
IPCA
19.2%
TJLP
18.2%
USD
11.7%
CDI
82.1%
IPCA
12.4%
TJLP
3.5%
USD
2.0%
CDI
74.8%
IPCA
5.5%
TJLP
18.2%
USD
1.5%
Debt Structure and Amortization
Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM
12
Amortization (R$ MM) 2017 2018
CCR S.A. 1,392 831
Metrô Bahia 925 487
Rodoanel 883 275
Autoban 569 1,551
NovaDutra 356 154
BHAirport 294 0
ViaOeste 281 0
Barcas 199 0
SPVias 178 249
Others 255 252
Total 5,332 3,798
3,277
2,401
1,993
264 360
340
89
78
114
2,355
1,343
351
170
21
16
372
957
907
533
371
2017 2018 2019 2020 From
2021
CDI TJLP USD Others
3,1023,148
3,798
5,332
931
14
4Q16 Fundraising
Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity
Metrô Bahia Oct-16 120.0 BNDES TJLP + 3.18% p.a. Oct-42
ViaQuatro (100%) Oct-16 70.0 Debentures CDI + 1.5% p.a. May-17
Barcas Oct-16 191.0 Commercial Paper 129% of CDI Jul-17
MSVia Oct-16 103.8 Caixa Finisa TJLP + 2.00% p.a. Mar-39
MSVia Oct-16 43.2 Caixa Pass-Through TJLP + 2.00% p.a. Mar-39
ViaRio (100%) Oct-16 400.0 Debentures CDI + 4.5% p.a. Apr-17
ViaRio (100%) Nov-16 140.4 Credit Facility CDI + 4.5% p.a. Apr-17
RodoNorte Nov-16 100.0 Debentures IPCA + 6.06% p.a. Nov-21
AutoBAn Nov-16 800.0 Commercial Paper 106.50% of CDI Jan-18
ViaOeste Dec-16 270.0 Debentures IPCA + 6.2959% p.a. Nov-21
BH Airport Dec-16 80.0 BNDES TJLP + 2.40% p.a. Jul-17
Metrô Bahia Dec-16 90.1 BNDES TJLP + 3.18% p.a. Oct-42
Total 2,408.5
7,620 7,859 8,081
9,562 9,826
10,413 10,734
12,423
12,971
13,945
13,261
14,443
12,272
13,356
1.9 2.0 2.0 2.3 2.4 2.5 2.5
3.0 3.0 3.1
2.2 2.4
2.8 3.0
-3.8
-2.8
-1.8
-0.8
0.2
1.2
2.2
3.2
4.2
5,000
7,000
9,000
11,000
13,000
15,000
17,000
19,000
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 3Q16 4Q16
Net Debt (R$ MM) Net Debt/EBITDA (x)
15
R$ MM
Proforma Data IFRS 10 and 11
• *Adjusted EBITDA in LTM 4Q16 include one-off of R$ 1,307.7 million regarding STP sale. Excluding this effect, Net Debt/EBITDA on December 2016 would have reached 3.3 x (IFRS)
and 3,1 x proforma at 4Q16
Debt
Net Debt / EBITDA LTM R$ MM
16
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration
or contribution, compose the financial assets.
2- Includes CCR, MTH, CPC and eliminations
3- Booking of site in the municipalities of Cajamar and Caieiras
Investments and Maintenance
4Q16
Ponte 0.0 0.0 0.0 0.0 0.0
NovaDutra 21.7 13.2 34.9 11.0 0.0
ViaLagos 8.9 0.9 9.8 0.1 0.0
RodoNorte (100%) 60.6 4.1 64.7 21.9 0.0
AutoBAn 23.7 8.5 32.2 28.5 0.0
ViaOeste 21.0 7.1 28.1 13.2 0.0
RodoAnel Oeste (100%) 3.2 1.2 4.4 2.5 0.0
Samm 7.9 5.4 13.3 0.0 0.0
SPVias 35.1 3.1 38.2 3.5 0.0
CAP 8.7 0.0 8.7 0.0 0.0
Barcas 0.0 0.1 0.1 0.0 0.0
Metrô Bahia 363.4 2.1 365.5 0.0 216.7
BH Airport 164.0 11.3 175.3 0.0 0.0
MSVia 158.9 7.5 166.4 0.0 0.0
CCR USA Airport 0.0 0.0 0.0 0.0 0.0
TAS 0.1 0.7 0.8 0.0 0.0
Renovias (40%) 0.4 1.9 2.3 3.0 0.0
ViaQuatro (60%) 49.6 1.2 50.8 0.0 0.0
STP (34.24%) 0.0 0.0 0.0 0.0 0.0
ViaRio (33.33%) (3.6) 0.2 (3.4) 0.0 0.0
VLT (24.93%) (26.8) 0.4 (26.4) 0.0 14.9
Quito - Quiport (50%) (40.8) (1.3) (42.1) 0.0 0.0
San José - Aeris (48.75%) 0.5 (0.3) 0.2 0.0 0.0
Outras2
(3.6) 8.6 5.0 0.0 0.0
Consolided 852.9 75.9 928.8 83.7 231.6
SPCP3
0.0 30.3 30.3 0.0 0.0
Intangible Assets
Performad
Maintenance
Performa
Financial Asset1
R$ MM Improvements
Equipments and
Others
Total Maintenance Cost
Presentation 4Q16

More Related Content

What's hot

Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
Magnesita_ri
 
806920111024
806920111024806920111024
806920111024
yo9889
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
Magnesita_ri
 
Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ing
ItauRI
 

What's hot (19)

Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 
3Q14
3Q143Q14
3Q14
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
Presentation 1Q15
Presentation 1Q15Presentation 1Q15
Presentation 1Q15
 
Conference Call 4Q16
Conference Call 4Q16Conference Call 4Q16
Conference Call 4Q16
 
Conference Call 3Q16
Conference Call 3Q16Conference Call 3Q16
Conference Call 3Q16
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
 
Ppt 2 q15 eng vfinal
Ppt 2 q15 eng vfinalPpt 2 q15 eng vfinal
Ppt 2 q15 eng vfinal
 
806920111024
806920111024806920111024
806920111024
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation 1Q 2019 Bladex Earnings Presentation
1Q 2019 Bladex Earnings Presentation
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16BBVA Results Presentation 3Q16
BBVA Results Presentation 3Q16
 
Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ing
 
1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS
 
Ppt 3 q15 en vfinal
Ppt 3 q15 en vfinalPpt 3 q15 en vfinal
Ppt 3 q15 en vfinal
 
Financial Results for the 2nd Quarter of the Fiscal Year Ending March 2016
Financial Results for the 2nd Quarter of the Fiscal   Year Ending March 2016Financial Results for the 2nd Quarter of the Fiscal   Year Ending March 2016
Financial Results for the 2nd Quarter of the Fiscal Year Ending March 2016
 

Viewers also liked

Conference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West SegmentConference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West Segment
CCR Relações com Investidores
 

Viewers also liked (16)

Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Conference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West SegmentConference Call Transcription – Mario Covas Road Ring – West Segment
Conference Call Transcription – Mario Covas Road Ring – West Segment
 
Apresentação CCR DAY 9
Apresentação CCR DAY 9Apresentação CCR DAY 9
Apresentação CCR DAY 9
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 
Ccro3 apresentacao ccr_day10_pt
Ccro3 apresentacao ccr_day10_ptCcro3 apresentacao ccr_day10_pt
Ccro3 apresentacao ccr_day10_pt
 
Oportunidades de Inversión en un mundo de crecimiento limitado
Oportunidades de Inversión en un mundo de crecimiento limitadoOportunidades de Inversión en un mundo de crecimiento limitado
Oportunidades de Inversión en un mundo de crecimiento limitado
 
Institutional Presentation - February/17
Institutional Presentation - February/17Institutional Presentation - February/17
Institutional Presentation - February/17
 
Apresentação Institucional 4T16
Apresentação Institucional 4T16Apresentação Institucional 4T16
Apresentação Institucional 4T16
 
The j.g. wentworth company business update
The j.g. wentworth company business updateThe j.g. wentworth company business update
The j.g. wentworth company business update
 
Apresentação Institucional - Set/2016
Apresentação Institucional - Set/2016Apresentação Institucional - Set/2016
Apresentação Institucional - Set/2016
 
Corporate presentation cpfl energia agosto 2016
Corporate presentation cpfl energia  agosto 2016Corporate presentation cpfl energia  agosto 2016
Corporate presentation cpfl energia agosto 2016
 
Telefonica Resultados 2010
Telefonica Resultados 2010Telefonica Resultados 2010
Telefonica Resultados 2010
 
Apresentação de Resultados TIM 4T16
Apresentação de Resultados TIM 4T16Apresentação de Resultados TIM 4T16
Apresentação de Resultados TIM 4T16
 
Apresentação de Resultados 2T16
Apresentação de Resultados 2T16Apresentação de Resultados 2T16
Apresentação de Resultados 2T16
 

Similar to Presentation 4Q16

Similar to Presentation 4Q16 (20)

Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
Presentation 3Q15 - CCR
Presentation 3Q15 - CCRPresentation 3Q15 - CCR
Presentation 3Q15 - CCR
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 1Q14
 
Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 2Q15
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
BBVA 1Q16 Results
BBVA 1Q16 ResultsBBVA 1Q16 Results
BBVA 1Q16 Results
 
Conference Call 4Q15
Conference Call 4Q15Conference Call 4Q15
Conference Call 4Q15
 
Blx webcast presentation 4q18
Blx webcast presentation 4q18Blx webcast presentation 4q18
Blx webcast presentation 4q18
 
Q1 16 results presentation final unencrypted
Q1 16 results presentation final unencryptedQ1 16 results presentation final unencrypted
Q1 16 results presentation final unencrypted
 
Conference Call 1Q16
 Conference Call 1Q16 Conference Call 1Q16
Conference Call 1Q16
 
BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16BBVA Results Presentation 2Q16
BBVA Results Presentation 2Q16
 
1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf
 
1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf
 
Q4 2016 - Management Investor Presentation
Q4 2016 - Management Investor PresentationQ4 2016 - Management Investor Presentation
Q4 2016 - Management Investor Presentation
 
Blx webcast presentation_4q21
Blx webcast presentation_4q21Blx webcast presentation_4q21
Blx webcast presentation_4q21
 
Q4 2015 3 m earnings presentation
Q4 2015 3 m earnings presentationQ4 2015 3 m earnings presentation
Q4 2015 3 m earnings presentation
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf1 q19 hcs_presentation_web_eng_190529.vf
1 q19 hcs_presentation_web_eng_190529.vf
 
Q1-2017 Management Investor Presentation
Q1-2017 Management Investor PresentationQ1-2017 Management Investor Presentation
Q1-2017 Management Investor Presentation
 

More from CCR Relações com Investidores (14)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
CCR DAY 11_Eng
CCR DAY 11_EngCCR DAY 11_Eng
CCR DAY 11_Eng
 

Recently uploaded

一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
aytyn
 
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
btohy
 

Recently uploaded (8)

一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
一比一原版MQU毕业证麦考瑞大学毕业证成绩单如何办理
 
Teck Investor Presentation - May 23, 2024
Teck Investor Presentation - May 23, 2024Teck Investor Presentation - May 23, 2024
Teck Investor Presentation - May 23, 2024
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
一比一原版CBU毕业证卡普顿大学毕业证成绩单如何办理
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
 

Presentation 4Q16

  • 2. Disclaimer 2 This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 3.  TRAFFIC: Consolidated traffic¹ fell 7.0%. • ADJUSTED EBITDA: Adjusted EBITDA increased by 0.4%, with an adjusted margin of 58.4% (+0.2 p.p.). Same-basis² adjusted EBITDA grew 5.1%, with an adjusted margin of 63.1% (+0.7 p.p.).  NET PROFIT: Net income totaled R$169.5 million, 30.8% down. Same-basis net income totaled R$214.4 million, 12.9% down.  CORPORATIVE HIGHLIGHT: The Board of Directors’ meeting of November 4 approved the payment of dividends of around R$0.42 per share as of November 18. 4Q16 Highlights 3 1 Excluding the proportional traffic of Renovias. ² Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia and CCR USA (includes TAS); (ii) Ponte, whose agreement ended on May 31, 2015; (iii) STP, whose stake was sold on August 31, 2016; and (iv) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio, VLT and Quiama.
  • 4.  SHARES OFFERING: On February 16, 2017, the Company announced the end of its primary public offering with restricted placement efforts, with the issue of 254,412,800 new shares, at R$16.00, totaling R$4.07 billion. Subsequent Event
  • 5. Financial Highlights 5 1 Net revenue excludes construction revenue. 2 Same-basis figures exclude: (i) new businesses, either non-operating, under assisted operation, or which were not included in the portfolio during at least one of the comparison periods: Metrô Bahia and CCR USA (includes TAS); (ii) Ponte, whose agreement ended on May 31, 2015; (iii) STP, whose stake was sold on August 31, 2016; and (iv) additionally, in profit in the same comparison basis and in same-basis pro-forma comparisons, it excludes Controlar, ViaRio, VLT and Quiama. 3 Calculated by adding net revenue, construction revenue, cost of services and administrative expenses. 4 The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5 Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses. Net Revenues1 1,691.1 1,690.7 0.0% 1,957.6 1,895.3 -3.2% Adjusted Net Revenues on the same basis2 1,540.7 1,602.0 4.0% 1,799.5 1,787.5 -0.7% Adjusted EBIT3 682.2 601.5 -11.8% 755.6 690.6 -8.6% Adjusted EBIT Mg.4 40.3% 35.6% -4.7 p.p. 38.6% 36.4% -2.2 p.p. EBIT on the same basis2 663.5 626.3 -5.6% 736.5 713.9 -3.1% EBIT Mg. on the same basis2 43.1% 39.1% -4.0 p.p 40.9% 39.9% -1.0 p. p Adjusted EBITDA5 984.5 988.0 0.4% 1,108.0 1,112.2 0.4% Adjusted EBITDA Mg.4 58.2% 58.4% 0.2 p.p. 56.6% 58.7% 2.1 p.p. Adjusted EBITDA on the same basis2 961.5 1,010.3 5.1% 1,044.7 1,131.1 8.3% Adjusted EBITDA Mg. on the same basis2 62.4% 63.1% 0.7 p.p. 58.1% 63.3% 5.2 p.p. Net Income 244.8 169.5 -30.8% 244.8 169.5 -30.8% Net Income on the same basis2 246.3 214.4 -12.9% 246.3 214.4 -12.9% 4Q15 4Q16 Chg % IFRS Proforma Financial Indicators (R$ MM) 4Q15 4Q16 Chg %
  • 6. 247,459 255,153 276,784 274,866 263,925 246,897 4Q11 4Q12 4Q13 4Q14 4Q15 4Q16 Traffic – Quarter Change (Proforma*) 6 Consolidated – MM Equivalent Vehicle Revenue and traffic 4Q16 X 4Q15 (%) * Information including Renovias and ViaRio which are contemplated in the proforma method. Excluding ViaRio 245,757 (-6.9%) -6.9 -3.8 -9.7 -7.4 -6.6 -2.6 -5.5 -9.5 -14.6 1.2 2.7 -4.7 -0.5 0.4 5.5 -0.7 -2.7 -9.2 AutoBAn NovaDutra Rodonorte ViaLagos ViaOeste Renovias Rodoanel SPVias MSVia Tráfego Receita de Pedágio -2.2 -10.7 1.9 -3.1 -1.5 -2.5 -2.0 -0.9 1.3 2.7 7.2 1.6 3.5 1.1 10.3 3.7 AutoBAn NovaDutra RodoNorte ViaLagos ViaOeste Renovias RodoAnel SPVias Traffic Toll Revenues
  • 7. Gross Operating Revenues (excluding construction revenue) 7 Payment Means EBITDA Breakdown Revenue Analysis (Proforma*) * Including the proportional results of jointly-owned subsidiaries. Autoban 25.7% NovaDutra 16.3% ViaOeste 12.5% Aeroportos 8.2% Rodonorte 8.1% SPVias 7.4% MSVia 3.4% RodoAnel 3.1% ViaQuatro 3.3% Renovias 2.2% Barcas 1.5% ViaLagos 1.4% TAS 2.9% Outros 3.9%
  • 8. 8 9% Conclusion of civil works in NovaDutra and Rodonorte 20% 46% 25%13% Reduction at BH Airport New business Same-basis Cash Cost: R$ 611 MM (-4.8%) Capex (New business) 3% Same-basis Cash Cost: R$ 713 MM ProformaSame- basis Cash Cost: R$ 677 MM (-5.0%)100% 0% IFRS Costs Evolution Total Costs (R$ MM) Update estimates RodoNorte, SPVias e ViaOeste 1,660 2,070 1,503 29 21 3 41 309 55 0 567 4Q15 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs 4Q16 Ex New Business 4Q16 Ex New Business
  • 9. 1,108 1,112 1,131(19) 4Q15 Proforma EBITDA 4Q16 Proforma EBITDA New Projects 4Q16 Proforma EBITDA Same Basis Proforma EBITDA* 9 56.6% Mg. * Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the comparison periods: Metrô Bahia, TAS, Controlar, ViaRio, VLT, STP and Quiama. * 4Q15 Same basis R$ 1,045 MM 58.1% Mg. 4Q16 Same basis R$ 1,131 MM 63.3% Mg. R$ MM 58.7% Mg.
  • 10. 416.4 410.5 (37.0) 54.2 4.0 (74.2) (3.4) (40.9) (3.0) 55.8 17.6 4Q15 Net Financial Result Income from Hedge Operation Monetary variation on loans, financ. and debentures Monetary Variation on Liabilities related to the Granting Power Exchange Rate Variation on Loans and Financing Present Value Adjustment of Maintenance Prov. and Liabilities related to the Granting Power Interest on Loans, Financing and Debentures Investment Income and Other Income Fair Value of Hedge Operation Others 4Q16 Net Financial Result 10 1.4% •Average cash balance 4Q16 x 4Q15 = 36.2% • Chg. of average CDI 4Q16 X 4Q15 = - 0.3 p.p. • Gross Debt = R$ 16.2 bi (+14.5%) R$ MM IFRS Financial Results
  • 11. 245 214 169 (45.0) 4Q15 Net Income 4Q16 Net Income New Projects 4Q16 Net Income Same Basis 11 R$ MM Same basis R$ 246.3 MM * Same basis R$ 214.4 MM (-12.9%) Net Income * Same-basis figures exclude new businesses, either non-operating, under assisted operation, or which were not part of the portfolio during at least one of the comparison periods: Metrô Bahia, TAS, Controlar, ViaRio, VLT and STP.
  • 12. 4Q16 4Q15 Gross hedged debt by indexer 12 Gross debt by indexer • Total Gross Debt: R$ 16.2 bi (R$17.5 bi proforma) • Net Debt / EBITDA: 2.5 x (2.4 x proforma) Not hedged Hedged 4Q16 Debt in December 31, 2016 Indebtedness and leverage position *On August 31, the sale of STP was concluded. Excluding this R$1,307.7 million impact on EBITDA LTM, the Net Debt/EBITDA ratio came to 3.3x (IFRS) and 3.1x in proforma figures in December 2016. * Hedged CDI 50.9% IPCA 19.2% TJLP 18.2% USD 11.7% CDI 82.1% IPCA 12.4% TJLP 3.5% USD 2.0% CDI 74.8% IPCA 5.5% TJLP 18.2% USD 1.5%
  • 13. Debt Structure and Amortization Amortization 2017 - 2018 Amortization Schedule/ Not hedged (R$ MM 12 Amortization (R$ MM) 2017 2018 CCR S.A. 1,392 831 Metrô Bahia 925 487 Rodoanel 883 275 Autoban 569 1,551 NovaDutra 356 154 BHAirport 294 0 ViaOeste 281 0 Barcas 199 0 SPVias 178 249 Others 255 252 Total 5,332 3,798 3,277 2,401 1,993 264 360 340 89 78 114 2,355 1,343 351 170 21 16 372 957 907 533 371 2017 2018 2019 2020 From 2021 CDI TJLP USD Others 3,1023,148 3,798 5,332 931
  • 14. 14 4Q16 Fundraising Concessionaire Date Amount (R$ MM) Debt Average Cost Maturity Metrô Bahia Oct-16 120.0 BNDES TJLP + 3.18% p.a. Oct-42 ViaQuatro (100%) Oct-16 70.0 Debentures CDI + 1.5% p.a. May-17 Barcas Oct-16 191.0 Commercial Paper 129% of CDI Jul-17 MSVia Oct-16 103.8 Caixa Finisa TJLP + 2.00% p.a. Mar-39 MSVia Oct-16 43.2 Caixa Pass-Through TJLP + 2.00% p.a. Mar-39 ViaRio (100%) Oct-16 400.0 Debentures CDI + 4.5% p.a. Apr-17 ViaRio (100%) Nov-16 140.4 Credit Facility CDI + 4.5% p.a. Apr-17 RodoNorte Nov-16 100.0 Debentures IPCA + 6.06% p.a. Nov-21 AutoBAn Nov-16 800.0 Commercial Paper 106.50% of CDI Jan-18 ViaOeste Dec-16 270.0 Debentures IPCA + 6.2959% p.a. Nov-21 BH Airport Dec-16 80.0 BNDES TJLP + 2.40% p.a. Jul-17 Metrô Bahia Dec-16 90.1 BNDES TJLP + 3.18% p.a. Oct-42 Total 2,408.5
  • 15. 7,620 7,859 8,081 9,562 9,826 10,413 10,734 12,423 12,971 13,945 13,261 14,443 12,272 13,356 1.9 2.0 2.0 2.3 2.4 2.5 2.5 3.0 3.0 3.1 2.2 2.4 2.8 3.0 -3.8 -2.8 -1.8 -0.8 0.2 1.2 2.2 3.2 4.2 5,000 7,000 9,000 11,000 13,000 15,000 17,000 19,000 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 3Q16 4Q16 Net Debt (R$ MM) Net Debt/EBITDA (x) 15 R$ MM Proforma Data IFRS 10 and 11 • *Adjusted EBITDA in LTM 4Q16 include one-off of R$ 1,307.7 million regarding STP sale. Excluding this effect, Net Debt/EBITDA on December 2016 would have reached 3.3 x (IFRS) and 3,1 x proforma at 4Q16 Debt Net Debt / EBITDA LTM R$ MM
  • 16. 16 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- Includes CCR, MTH, CPC and eliminations 3- Booking of site in the municipalities of Cajamar and Caieiras Investments and Maintenance 4Q16 Ponte 0.0 0.0 0.0 0.0 0.0 NovaDutra 21.7 13.2 34.9 11.0 0.0 ViaLagos 8.9 0.9 9.8 0.1 0.0 RodoNorte (100%) 60.6 4.1 64.7 21.9 0.0 AutoBAn 23.7 8.5 32.2 28.5 0.0 ViaOeste 21.0 7.1 28.1 13.2 0.0 RodoAnel Oeste (100%) 3.2 1.2 4.4 2.5 0.0 Samm 7.9 5.4 13.3 0.0 0.0 SPVias 35.1 3.1 38.2 3.5 0.0 CAP 8.7 0.0 8.7 0.0 0.0 Barcas 0.0 0.1 0.1 0.0 0.0 Metrô Bahia 363.4 2.1 365.5 0.0 216.7 BH Airport 164.0 11.3 175.3 0.0 0.0 MSVia 158.9 7.5 166.4 0.0 0.0 CCR USA Airport 0.0 0.0 0.0 0.0 0.0 TAS 0.1 0.7 0.8 0.0 0.0 Renovias (40%) 0.4 1.9 2.3 3.0 0.0 ViaQuatro (60%) 49.6 1.2 50.8 0.0 0.0 STP (34.24%) 0.0 0.0 0.0 0.0 0.0 ViaRio (33.33%) (3.6) 0.2 (3.4) 0.0 0.0 VLT (24.93%) (26.8) 0.4 (26.4) 0.0 14.9 Quito - Quiport (50%) (40.8) (1.3) (42.1) 0.0 0.0 San José - Aeris (48.75%) 0.5 (0.3) 0.2 0.0 0.0 Outras2 (3.6) 8.6 5.0 0.0 0.0 Consolided 852.9 75.9 928.8 83.7 231.6 SPCP3 0.0 30.3 30.3 0.0 0.0 Intangible Assets Performad Maintenance Performa Financial Asset1 R$ MM Improvements Equipments and Others Total Maintenance Cost