SlideShare a Scribd company logo
Earnings Results 3Q15
October, 2015
2
Disclaimer
This presentation may contain certain forward-looking projections and trends that neither
represent realized financial results nor historical information.
These forward-looking projections and trends are subject to risk and uncertainty, and
future results may differ materially from the projections. Many of these risks and
uncertainties are related to factors that are beyond CCR’s ability to control or to estimate,
such as market conditions, currency swings, the behavior of other market participants, the
actions of regulatory agencies, the ability of the company to continue to obtain financing,
changes in the political and social context in which CCR operates or economic trends or
conditions, including changes in the rate of inflation and changes in consumer confidence
on a global, national or regional scale.
Readers are advised not to fully trust these projections and trends. CCR is not obliged to
publish any revision of these projections and trends that should reflect new events or
circumstances after the realization of this presentation.
3
Agenda
Highlights
Results Analysis
Perspectives
TRAFFIC:
Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 1.8% in 3Q15.
TOLLS COLLECTED BY ELECTRONIC MEANS:
The number of STP users increased by 10.4% over September 2014, reaching
5,098,000 active tags.
ADJUSTED EBITDA:
Same-basis2 adjusted proforma EBITDA increased by 8.8%, with an margin of 67.8%
(+0.5 p.p.).
NET INCOME:
Same-basis2 net income totaled R$352.0 million, a 0.7% reduction in 3Q15.
DIVIDENDS:
CCR’s Board of Directors’ meeting held on October 2 approved the payment of interim
dividends of R$0.49 per common share, to be paid as of October 30.
4
3Q15 Highlights
1 Including the proportional traffic of Renovias.
2 “Same-basis” amounts exclude: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia,, MSVia, VLT e ViaRio; (iii) Ponte, whose
agreement ended on May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and Controlar
1- Net revenue excludes construction revenue.
2- “Same-basis” amounts exclude: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on
May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) in profit and pro-forma comparisons, it
excludes Controlar, ViaRio and VLT.
3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses
4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS.
5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses.
5
Financial Highlights – 3Q15
Net Revenues1 1,458.7 1,555.0 6.6% 1,663.9 1,806.4 8.6%
Adjusted Net Revenues on the same basis2 1,394.9 1,477.0 5.9% 1,599.1 1,727.7 8.0%
Adjusted EBIT3 700.6 697.4 -0.5% 796.2 807.8 1.5%
Adjusted EBIT Mg.4
48.0% 44.8% -3.2 p.p. 47.9% 44.7% -3.2 p.p.
EBIT on the same basis2 722.4 740.6 2.5% 820.5 853.2 4.0%
EBIT Mg. on the same basis2
51.8% 50.1% -1.7 p.p. 51.3% 49.4% -1.9 p.p.
Adjusted EBITDA5 951.0 968.1 1.8% 1,077.4 1,117.8 3.7%
Adjusted EBITDA Mg.4 65.2% 62.3% -2.9 p.p. 64.8% 61.9% -2.9 p.p.
Adjusted EBITDA on the same basis2 947.7 1,019.3 7.6% 1,076.5 1,171.2 8.8%
Adjusted EBITDA Mg. on the same basis2
67.9% 69.0% +1.1 p.p. 67.3% 67.8% +0.5 p.p.
Net Income 346.1 247.0 -28.6% 346.1 247.0 -28.6%
Net Income on the same basis2 354.5 352.0 -0.7% 354.5 352.0 -0.7%
Proforma
Financial Indicators (R$ MM) 3Q14 3Q15 Chg %
IFRS
3Q14 3Q15 Chg %
AutoBAn NovaDutra Rodonorte Via Lagos ViaOeste Renovias Rodoanel SPVias
-1.3
-8.6
-3.2
2.4
0.2
-0.9 -1.5
3.11.9 3.2
1.5
9.3
5.3
3.4
10.8
7.8
Traffic Toll Revenues
3Q10 3Q11 3Q12 3Q13 3Q14 3Q15
254,023
224,970
248,936 256,560
275,606 271,966
6
Traffic – Quarter Change (Proforma*)
Consolidated – Equivalent Vehicle
Revenue and traffic 3Q15 X 3Q14 (%)
* Information including Renovias which is contemplated in the proforma method.
Excluding Ponte
and MSVia
251,703 (-1.8%)
3Q12 3Q13 3Q14 3Q15
68% 70% 71% 70%
32% 30% 29% 30%
Electronic Cash
3Q12 3Q13 3Q14 3Q15
87% 83% 83% 78%
13% 17% 17% 22%
Toll Others
AutoBAn
26.6%
NovaDutra
15.6%
ViaOeste
13.0%
RodoNorte
8.3%
Airports
9.2%
SPVias
7.9%
STP
3.9%
RodoAnel
3.3%
ViaQuatro
3.1%
Barcas
2.2%
Renovias
2.2%
ViaLagos
1.3%
MSvia
0.7%
Others
2.7%
7
Revenue Analysis (Proforma*)
Payment Means
Gross Operating Revenues Gross Revenue Breakdown
* Including the proportional results of jointly-owned subsidiaries.
3Q14 Depreciation
and
Amortization
Third-party
Services
Granting
Power and
Advanced
Expenses
Personnel
Costs
Construction
Costs
Maintenance
Provision
Other
Costs
3Q15 New
Projects
and Ponte
AutoBAn
Non-recurrent
3Q15
Same
Basis
1,234
1,498
855
26 19 6 20
161 (6) 39 (628)
(14)
8
IFRS Costs Evolution (3Q15 X 3Q14)
Total Costs (R$ MM)
Construction of Service
Roads, Duplication,
New Projects and
Ponte
New Projects,
Direct Costs
and Ponte
New Projects,
Wage Increase
and Ponte
Performed
Work and
New Projects
Same-basis
Cash Cost:
+2.0%
Reduction in the
Provision on
RodoNorte
New Projects, Ponte
and Tax Provision on
AutoBAn
(Non-recurrent)
10% 12%
34% 21%
15%
(12)% 48%
7%
3Q14
Proforma
EBITDA
3Q15
Proforma
EBITDA
New
Projects
and Ponte
AutoBAn
Non-recurrent
3Q15
Proforma
EBITDA
Same
Basis
1,077
1,118
14 1,17139
9
Proforma EBITDA*
64.8%
of Mg.
61.9%
of Mg.
67.8%
of Mg.
* Adjustment excluding: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on May
31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) Controlar, ViaRio and VLT
*
R$ MM
3Q14
Ex New Projects
R$ MM 1,076
10
IFRS Financial Results
• Chg. of average CDI 3Q15 X 3Q14 = +3.2 p.p.
• Gross Debt = R$ 12.9 B (+40.4%)
R$ MM
Change on
the Proforma
Same-basis:
46%
67%
3Q14 Net
Financial Result
Income from
Hedge Operation
Monetaryvariation
on loans, financing
and debentures
MonetaryVariation
on Liabilities related
to the Granting
Power
ExchangeRate
Variation on Loans,
Financing and
Debentures
Present Value
Adjustment of
Maintenance
Provision and
Liabilitiesrelated to
the Granting Power
Interest on Loans,
Financing and
Debentures
Investment Income
and OtherIncome
Fair Value of
Hedge Operation
Others 3Q15 Net
Financial Result
(219.1)
(3.1) (365.8)
172.0
(24.8)
(32.6)
(301.6) (5.9)
(76.6) 22.5
103.4
3Q14
Net
Income
3Q15
Net
Income
New
Projects
and Ponte
AutoBAn
Non-recurrent
3Q15
Net Income
Same
Basis
346
247
95 10 352
11
Net Income
R$ MM
Ex New
Projects
R$ MM 355
* Adjustment excluding: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on May
31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) Controlar, ViaRio and VLT.
*
CDI
86.9%
TJLP
8.8%
IPCA
3.7%
USD
0.6%
CDI
59.7%IPCA
20.0%
USD
11.5%
TJLP
8.8%
Gross hedged debt by indexer
12
Debt in September 30, 2015
Gross debt by indexer
Amortization Schedule (R$ MM)
• Total Gross Debt: R$ 13.1 B
(R$14.5 B pro-forma)
• Net Debt / EBITDA: 2.7x
2015 2016 2017 2018 From
2019
1,020
4,392
2,112
236
39
377
852
275
CDI USD Others
1,528
1,207
3,313
5,902
1,127
Hedged
Not hedged
6,600
7,609 7,620 7,859 8,081
9,562 9,826
10,413 10,734
9,615 9,820
1.8
2.0 1.9 2.0 2.0
2.3 2.4 2.5 2.5 2.6 2.7
-2.5
-1.5
-0.5
0.5
1.5
2.5
3.5
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 2Q15 3Q15
Net Debt (R$ MM) Net Debt/EBITDA (x)
13
Debt
Net Debt / EBITDA LTM
IFRS10 and 11Pro-forma Data
R$ MM
The leverage ratio reflects the need to invest in new business, …
... but not yet include the potential cash generation of those.
14
Realized Investments and Maintenance
1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial
assets.
2- For 100% of the project, the total investment was R$401.2 million, of which R$85.8 million is related to the portion of the Concessionaire and R$315.4 million
to the Granting Authority.
3- Includes CCR, MTH, CPC, SPCP and eliminations.
3Q15 3Q15 3Q15 3Q15
AutoBAn 13.9 5.7 19.7 12.3 0.0
NovaDutra 35.3 5.6 40.9 9.8 0.0
ViaOeste 21.3 3.3 24.6 0.7 0.0
RodoNorte (100%) 35.5 1.2 36.7 8.8 0.0
Ponte 0.0 0.0 0.0 0.0 0.0
ViaLagos 4.6 1.4 6.0 1.6 0.0
SPVias 8.2 2.4 10.6 8.5 0.0
ViaQuatro (58%) 11.8 0.9 12.7 0.0 4.5
Renovias (40%) 5.7 0.5 6.2 5.5 0.0
RodoAnel (100%) 1.9 0.7 2.6 0.1 0.0
SAMM 2.3 6.2 8.5 0.0 0.0
ViaRio2
(33.33%) 28.6 0.0 28.6 0.0 0.0
Quito 11.7 0.4 12.1 0.0 0.0
San José 12.2 0.1 12.3 0.0 0.0
Curaçao 10.9 0.0 10.9 0.0 0.0
Barcas 0.9 0.3 1.2 0.0 0.0
VLT (24.88%) 24.7 -2.3 22.4 0.0 24.3
Metrô Bahia 103.6 5.6 109.2 0.0 241.7
BH Airport 30.3 15.2 45.4 0.0 0.0
MSVia 184.4 23.4 207.8 0.0 0.0
STP (34.24%) 3.2 21.4 24.7 0.0 0.0
Other3
-0.3 5.9 5.6 0.0 0.0
Consolidated 550.7 98.0 648.7 47.3 270.5
3Q15
Proforma Financial
Asset1
R$ MM
Intangible Assets
Performed
maintenance
Improvements
Equipments and
Others
Total Maintenance Cost
Presentation 3Q15 - CCR

More Related Content

What's hot

Ferrovial Financial Results Jan Dec 2015
Ferrovial Financial Results Jan Dec 2015Ferrovial Financial Results Jan Dec 2015
Ferrovial Financial Results Jan Dec 2015
Ferrovial
 
4Q10 Disclosure and Results
4Q10 Disclosure and Results4Q10 Disclosure and Results
4Q10 Disclosure and Results
DirecionalRI
 
Ferrovial Investors Presentation Jan Sep 2015
Ferrovial Investors Presentation Jan Sep 2015Ferrovial Investors Presentation Jan Sep 2015
Ferrovial Investors Presentation Jan Sep 2015
Ferrovial
 
Presentation to shareholders sept 2015
Presentation to shareholders sept 2015Presentation to shareholders sept 2015
Presentation to shareholders sept 2015
BOURBON
 
Apres Citi V4
Apres Citi V4Apres Citi V4
Apres Citi V4
Arteris S.A.
 
Ferrovial Integrated Annual Report 2015
Ferrovial Integrated Annual Report 2015Ferrovial Integrated Annual Report 2015
Ferrovial Integrated Annual Report 2015
Ferrovial
 
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
CCR Relações com Investidores
 
BOURBON corporate presentation
BOURBON corporate presentationBOURBON corporate presentation
BOURBON corporate presentation
BOURBON
 
Ferrovial Executive Summary Jan Sep 2015
Ferrovial Executive Summary Jan Sep 2015Ferrovial Executive Summary Jan Sep 2015
Ferrovial Executive Summary Jan Sep 2015
Ferrovial
 
2 q12 results presentation
2 q12 results presentation2 q12 results presentation
2 q12 results presentation
TriunfoRi
 
Apres Sant
Apres SantApres Sant
Apres Sant
Arteris S.A.
 
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
Ferrovial
 
Comunicado Telecom Italia
Comunicado Telecom ItaliaComunicado Telecom Italia
Comunicado Telecom Italia
radiobrisas
 
Results presentation 4 q10
Results presentation 4 q10Results presentation 4 q10
Results presentation 4 q10
comgasri
 
Roadshow BOURBON : Mai 2014
Roadshow BOURBON : Mai 2014 Roadshow BOURBON : Mai 2014
Roadshow BOURBON : Mai 2014
BOURBON
 
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
Henry Fernando Quispe Amezquita
 
BOURBON Roadshow : April 2014
BOURBON Roadshow : April 2014BOURBON Roadshow : April 2014
BOURBON Roadshow : April 2014
BOURBON
 
Ferrovial Financial Results Jan Sep 2015
Ferrovial Financial Results Jan Sep 2015Ferrovial Financial Results Jan Sep 2015
Ferrovial Financial Results Jan Sep 2015
Ferrovial
 
Ferrovial results-january-september-20151
Ferrovial results-january-september-20151Ferrovial results-january-september-20151
Ferrovial results-january-september-20151
T Bone
 
Leonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results PresentationLeonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results Presentation
Leonardo
 

What's hot (20)

Ferrovial Financial Results Jan Dec 2015
Ferrovial Financial Results Jan Dec 2015Ferrovial Financial Results Jan Dec 2015
Ferrovial Financial Results Jan Dec 2015
 
4Q10 Disclosure and Results
4Q10 Disclosure and Results4Q10 Disclosure and Results
4Q10 Disclosure and Results
 
Ferrovial Investors Presentation Jan Sep 2015
Ferrovial Investors Presentation Jan Sep 2015Ferrovial Investors Presentation Jan Sep 2015
Ferrovial Investors Presentation Jan Sep 2015
 
Presentation to shareholders sept 2015
Presentation to shareholders sept 2015Presentation to shareholders sept 2015
Presentation to shareholders sept 2015
 
Apres Citi V4
Apres Citi V4Apres Citi V4
Apres Citi V4
 
Ferrovial Integrated Annual Report 2015
Ferrovial Integrated Annual Report 2015Ferrovial Integrated Annual Report 2015
Ferrovial Integrated Annual Report 2015
 
Presentation 4Q14 - CCR
Presentation 4Q14 - CCRPresentation 4Q14 - CCR
Presentation 4Q14 - CCR
 
BOURBON corporate presentation
BOURBON corporate presentationBOURBON corporate presentation
BOURBON corporate presentation
 
Ferrovial Executive Summary Jan Sep 2015
Ferrovial Executive Summary Jan Sep 2015Ferrovial Executive Summary Jan Sep 2015
Ferrovial Executive Summary Jan Sep 2015
 
2 q12 results presentation
2 q12 results presentation2 q12 results presentation
2 q12 results presentation
 
Apres Sant
Apres SantApres Sant
Apres Sant
 
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
Ferrovial Investors Presentation Jan Sep 2014 | Presentación Inversores Ene S...
 
Comunicado Telecom Italia
Comunicado Telecom ItaliaComunicado Telecom Italia
Comunicado Telecom Italia
 
Results presentation 4 q10
Results presentation 4 q10Results presentation 4 q10
Results presentation 4 q10
 
Roadshow BOURBON : Mai 2014
Roadshow BOURBON : Mai 2014 Roadshow BOURBON : Mai 2014
Roadshow BOURBON : Mai 2014
 
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
DEMANDA ADICIONAL DE PRESUPUESTO DE INVERSIONES - 2009
 
BOURBON Roadshow : April 2014
BOURBON Roadshow : April 2014BOURBON Roadshow : April 2014
BOURBON Roadshow : April 2014
 
Ferrovial Financial Results Jan Sep 2015
Ferrovial Financial Results Jan Sep 2015Ferrovial Financial Results Jan Sep 2015
Ferrovial Financial Results Jan Sep 2015
 
Ferrovial results-january-september-20151
Ferrovial results-january-september-20151Ferrovial results-january-september-20151
Ferrovial results-january-september-20151
 
Leonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results PresentationLeonardo 1Q 2017 Results Presentation
Leonardo 1Q 2017 Results Presentation
 

Viewers also liked

Aprendizaje 4
Aprendizaje 4Aprendizaje 4
Aprendizaje 4
xavierdiazp
 
Nuevo documento 5
Nuevo documento 5Nuevo documento 5
Nuevo documento 5
LourdesDiasdeLeon
 
Aprendizaje 8
Aprendizaje 8Aprendizaje 8
Aprendizaje 8
xavierdiazp
 
Smith Elementary School
Smith Elementary School Smith Elementary School
Smith Elementary School
lalauran
 
Tendencias del gas
Tendencias del gasTendencias del gas
Tendencias del gas
Fernando Daboin
 
FESTES DE LA MERCÉ 2013 CATALÀ
FESTES DE LA MERCÉ 2013 CATALÀFESTES DE LA MERCÉ 2013 CATALÀ
FESTES DE LA MERCÉ 2013 CATALÀManel Cantos
 

Viewers also liked (6)

Aprendizaje 4
Aprendizaje 4Aprendizaje 4
Aprendizaje 4
 
Nuevo documento 5
Nuevo documento 5Nuevo documento 5
Nuevo documento 5
 
Aprendizaje 8
Aprendizaje 8Aprendizaje 8
Aprendizaje 8
 
Smith Elementary School
Smith Elementary School Smith Elementary School
Smith Elementary School
 
Tendencias del gas
Tendencias del gasTendencias del gas
Tendencias del gas
 
FESTES DE LA MERCÉ 2013 CATALÀ
FESTES DE LA MERCÉ 2013 CATALÀFESTES DE LA MERCÉ 2013 CATALÀ
FESTES DE LA MERCÉ 2013 CATALÀ
 

Similar to Presentation 3Q15 - CCR

Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 4Q15 CCR
Presentation 4Q15 CCRPresentation 4Q15 CCR
Presentation 4Q15 CCR
CCR Relações com Investidores
 
Presentation 2Q16
Presentation 2Q16Presentation 2Q16
Presentation 3Q16
Presentation 3Q16Presentation 3Q16
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 2Q17
Presentation 2Q17Presentation 2Q17
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentation 1Q17
Presentation 1Q17 Presentation 1Q17
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
Presentation 4Q16
Presentation 4Q16   Presentation 4Q16
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
CCR Relações com Investidores
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
CCR Relações com Investidores
 
Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
CCR Relações com Investidores
 
Presentation 4Q11
Presentation 4Q11Presentation 4Q11
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_eng
TriunfoRi
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14

Similar to Presentation 3Q15 - CCR (20)

Presentation 2Q15
Presentation 2Q15Presentation 2Q15
Presentation 2Q15
 
Presentation 4Q15 CCR
Presentation 4Q15 CCRPresentation 4Q15 CCR
Presentation 4Q15 CCR
 
Presentation 2Q16
Presentation 2Q16Presentation 2Q16
Presentation 2Q16
 
Presentation 3Q16
Presentation 3Q16Presentation 3Q16
Presentation 3Q16
 
Presentation 1Q14
Presentation 1Q14Presentation 1Q14
Presentation 1Q14
 
Presentation 2Q17
Presentation 2Q17Presentation 2Q17
Presentation 2Q17
 
Presentations 2Q17
Presentations 2Q17Presentations 2Q17
Presentations 2Q17
 
Presentation 1Q17
Presentation 1Q17 Presentation 1Q17
Presentation 1Q17
 
1Q18 Presentation
1Q18 Presentation1Q18 Presentation
1Q18 Presentation
 
Presentation 4Q16
Presentation 4Q16   Presentation 4Q16
Presentation 4Q16
 
2Q18 Presentation
2Q18 Presentation2Q18 Presentation
2Q18 Presentation
 
CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18CCR PRESENTATION 4Q18
CCR PRESENTATION 4Q18
 
Presentation 3Q13
Presentation 3Q13Presentation 3Q13
Presentation 3Q13
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
4Q17 Earnings Presentation
4Q17 Earnings Presentation4Q17 Earnings Presentation
4Q17 Earnings Presentation
 
Presentation 3Q17
Presentation 3Q17  Presentation 3Q17
Presentation 3Q17
 
Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
 
Presentation 4Q11
Presentation 4Q11Presentation 4Q11
Presentation 4Q11
 
Apresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_engApresentacao resultados 2_t13_eng
Apresentacao resultados 2_t13_eng
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
 

More from CCR Relações com Investidores

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
CCR Relações com Investidores
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
CCR Relações com Investidores
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
CCR Relações com Investidores
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
CCR Relações com Investidores
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
CCR Relações com Investidores
 
CCR Day 13
CCR Day 13 CCR Day 13
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
CCR Relações com Investidores
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
CCR Relações com Investidores
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
CCR Relações com Investidores
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
CCR Relações com Investidores
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
CCR Relações com Investidores
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
CCR Relações com Investidores
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
CCR Relações com Investidores
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
CCR Relações com Investidores
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
CCR Relações com Investidores
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
CCR Relações com Investidores
 

More from CCR Relações com Investidores (17)

Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18Apresentação de Resultado- CCR 4T18
Apresentação de Resultado- CCR 4T18
 
Apresentação 2T18
Apresentação 2T18Apresentação 2T18
Apresentação 2T18
 
Apresentação 1T18
Apresentação 1T18Apresentação 1T18
Apresentação 1T18
 
Apresentação 4T17
Apresentação 4T17Apresentação 4T17
Apresentação 4T17
 
CCR Day 13 Presentation
CCR Day 13 Presentation CCR Day 13 Presentation
CCR Day 13 Presentation
 
CCR Day 13
CCR Day 13 CCR Day 13
CCR Day 13
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 2 t17
Apresentação 2 t17Apresentação 2 t17
Apresentação 2 t17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
Apresentação 4 t16
Apresentação 4 t16  Apresentação 4 t16
Apresentação 4 t16
 
Ccro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_portCcro3 apresentacao ccr_day2016_port
Ccro3 apresentacao ccr_day2016_port
 
Ccro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_engCcro3 apresentacao ccr_day2016_eng
Ccro3 apresentacao ccr_day2016_eng
 
Apresentação 3T16
Apresentação 3T16Apresentação 3T16
Apresentação 3T16
 
Apresentação 2T16
Apresentação 2T16Apresentação 2T16
Apresentação 2T16
 
Apresentação 1T16
Apresentação 1T16Apresentação 1T16
Apresentação 1T16
 
Apresentação 4T15 CCR
Apresentação 4T15 CCRApresentação 4T15 CCR
Apresentação 4T15 CCR
 

Recently uploaded

The Rise and Fall of Ponzi Schemes in America.pptx
The Rise and Fall of Ponzi Schemes in America.pptxThe Rise and Fall of Ponzi Schemes in America.pptx
The Rise and Fall of Ponzi Schemes in America.pptx
Diana Rose
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
ynfqplhm
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
234knry
 
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
vpqasyb
 
Initial Public Offering (IPO) Process.ppt
Initial Public Offering (IPO) Process.pptInitial Public Offering (IPO) Process.ppt
Initial Public Offering (IPO) Process.ppt
ribhi87
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
Majid Iqbal
 
How to Identify the Best Crypto to Buy Now in 2024.pdf
How to Identify the Best Crypto to Buy Now in 2024.pdfHow to Identify the Best Crypto to Buy Now in 2024.pdf
How to Identify the Best Crypto to Buy Now in 2024.pdf
Kezex (KZX)
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
28xo7hf
 
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
asukqco
 
Monthly Market Risk Update: June 2024 [SlideShare]
Monthly Market Risk Update: June 2024 [SlideShare]Monthly Market Risk Update: June 2024 [SlideShare]
Monthly Market Risk Update: June 2024 [SlideShare]
Commonwealth
 
Chapter 25: Economic Growth Summary from Samuelson and Nordhaus
Chapter 25: Economic Growth Summary from Samuelson and NordhausChapter 25: Economic Growth Summary from Samuelson and Nordhaus
Chapter 25: Economic Growth Summary from Samuelson and Nordhaus
iraangeles4
 
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptxExploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
cosmo-soil
 
Discovering Delhi - India's Cultural Capital.pptx
Discovering Delhi - India's Cultural Capital.pptxDiscovering Delhi - India's Cultural Capital.pptx
Discovering Delhi - India's Cultural Capital.pptx
cosmo-soil
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
Commonwealth
 
Macroeconomic-digest-of-Ukraine-0624-Eng.pdf
Macroeconomic-digest-of-Ukraine-0624-Eng.pdfMacroeconomic-digest-of-Ukraine-0624-Eng.pdf
Macroeconomic-digest-of-Ukraine-0624-Eng.pdf
olaola5673
 
KYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
KYC Compliance: A Cornerstone of Global Crypto Regulatory FrameworksKYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
KYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
Any kyc Account
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
richardwellington119
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
yeuwffu
 
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
nimaruinazawa258
 
How to Invest in Cryptocurrency for Beginners: A Complete Guide
How to Invest in Cryptocurrency for Beginners: A Complete GuideHow to Invest in Cryptocurrency for Beginners: A Complete Guide
How to Invest in Cryptocurrency for Beginners: A Complete Guide
Daniel
 

Recently uploaded (20)

The Rise and Fall of Ponzi Schemes in America.pptx
The Rise and Fall of Ponzi Schemes in America.pptxThe Rise and Fall of Ponzi Schemes in America.pptx
The Rise and Fall of Ponzi Schemes in America.pptx
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
 
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
 
Initial Public Offering (IPO) Process.ppt
Initial Public Offering (IPO) Process.pptInitial Public Offering (IPO) Process.ppt
Initial Public Offering (IPO) Process.ppt
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
 
How to Identify the Best Crypto to Buy Now in 2024.pdf
How to Identify the Best Crypto to Buy Now in 2024.pdfHow to Identify the Best Crypto to Buy Now in 2024.pdf
How to Identify the Best Crypto to Buy Now in 2024.pdf
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
 
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
一比一原版(cwu毕业证书)美国中央华盛顿大学毕业证如何办理
 
Monthly Market Risk Update: June 2024 [SlideShare]
Monthly Market Risk Update: June 2024 [SlideShare]Monthly Market Risk Update: June 2024 [SlideShare]
Monthly Market Risk Update: June 2024 [SlideShare]
 
Chapter 25: Economic Growth Summary from Samuelson and Nordhaus
Chapter 25: Economic Growth Summary from Samuelson and NordhausChapter 25: Economic Growth Summary from Samuelson and Nordhaus
Chapter 25: Economic Growth Summary from Samuelson and Nordhaus
 
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptxExploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
 
Discovering Delhi - India's Cultural Capital.pptx
Discovering Delhi - India's Cultural Capital.pptxDiscovering Delhi - India's Cultural Capital.pptx
Discovering Delhi - India's Cultural Capital.pptx
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
 
Macroeconomic-digest-of-Ukraine-0624-Eng.pdf
Macroeconomic-digest-of-Ukraine-0624-Eng.pdfMacroeconomic-digest-of-Ukraine-0624-Eng.pdf
Macroeconomic-digest-of-Ukraine-0624-Eng.pdf
 
KYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
KYC Compliance: A Cornerstone of Global Crypto Regulatory FrameworksKYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
KYC Compliance: A Cornerstone of Global Crypto Regulatory Frameworks
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
 
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
Tdasx: Interpreting the 2024 Cryptocurrency Market Funding Trends and Technol...
 
How to Invest in Cryptocurrency for Beginners: A Complete Guide
How to Invest in Cryptocurrency for Beginners: A Complete GuideHow to Invest in Cryptocurrency for Beginners: A Complete Guide
How to Invest in Cryptocurrency for Beginners: A Complete Guide
 

Presentation 3Q15 - CCR

  • 2. 2 Disclaimer This presentation may contain certain forward-looking projections and trends that neither represent realized financial results nor historical information. These forward-looking projections and trends are subject to risk and uncertainty, and future results may differ materially from the projections. Many of these risks and uncertainties are related to factors that are beyond CCR’s ability to control or to estimate, such as market conditions, currency swings, the behavior of other market participants, the actions of regulatory agencies, the ability of the company to continue to obtain financing, changes in the political and social context in which CCR operates or economic trends or conditions, including changes in the rate of inflation and changes in consumer confidence on a global, national or regional scale. Readers are advised not to fully trust these projections and trends. CCR is not obliged to publish any revision of these projections and trends that should reflect new events or circumstances after the realization of this presentation.
  • 4. TRAFFIC: Proforma consolidated traffic1,excluding Ponte and MSVia, fell by 1.8% in 3Q15. TOLLS COLLECTED BY ELECTRONIC MEANS: The number of STP users increased by 10.4% over September 2014, reaching 5,098,000 active tags. ADJUSTED EBITDA: Same-basis2 adjusted proforma EBITDA increased by 8.8%, with an margin of 67.8% (+0.5 p.p.). NET INCOME: Same-basis2 net income totaled R$352.0 million, a 0.7% reduction in 3Q15. DIVIDENDS: CCR’s Board of Directors’ meeting held on October 2 approved the payment of interim dividends of R$0.49 per common share, to be paid as of October 30. 4 3Q15 Highlights 1 Including the proportional traffic of Renovias. 2 “Same-basis” amounts exclude: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia,, MSVia, VLT e ViaRio; (iii) Ponte, whose agreement ended on May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and Controlar
  • 5. 1- Net revenue excludes construction revenue. 2- “Same-basis” amounts exclude: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) in profit and pro-forma comparisons, it excludes Controlar, ViaRio and VLT. 3- Calculated by adding net revenue, construction revenue, costs of services and administrative expenses 4- The adjusted EBIT and EBITDA margins were calculated by dividing EBIT and EBITDA by net revenue, excluding construction revenue, as required by IFRS. 5- Calculated excluding non-cash expenses: depreciation and amortization, the provision for maintenance and the recognition of prepaid concession expenses. 5 Financial Highlights – 3Q15 Net Revenues1 1,458.7 1,555.0 6.6% 1,663.9 1,806.4 8.6% Adjusted Net Revenues on the same basis2 1,394.9 1,477.0 5.9% 1,599.1 1,727.7 8.0% Adjusted EBIT3 700.6 697.4 -0.5% 796.2 807.8 1.5% Adjusted EBIT Mg.4 48.0% 44.8% -3.2 p.p. 47.9% 44.7% -3.2 p.p. EBIT on the same basis2 722.4 740.6 2.5% 820.5 853.2 4.0% EBIT Mg. on the same basis2 51.8% 50.1% -1.7 p.p. 51.3% 49.4% -1.9 p.p. Adjusted EBITDA5 951.0 968.1 1.8% 1,077.4 1,117.8 3.7% Adjusted EBITDA Mg.4 65.2% 62.3% -2.9 p.p. 64.8% 61.9% -2.9 p.p. Adjusted EBITDA on the same basis2 947.7 1,019.3 7.6% 1,076.5 1,171.2 8.8% Adjusted EBITDA Mg. on the same basis2 67.9% 69.0% +1.1 p.p. 67.3% 67.8% +0.5 p.p. Net Income 346.1 247.0 -28.6% 346.1 247.0 -28.6% Net Income on the same basis2 354.5 352.0 -0.7% 354.5 352.0 -0.7% Proforma Financial Indicators (R$ MM) 3Q14 3Q15 Chg % IFRS 3Q14 3Q15 Chg %
  • 6. AutoBAn NovaDutra Rodonorte Via Lagos ViaOeste Renovias Rodoanel SPVias -1.3 -8.6 -3.2 2.4 0.2 -0.9 -1.5 3.11.9 3.2 1.5 9.3 5.3 3.4 10.8 7.8 Traffic Toll Revenues 3Q10 3Q11 3Q12 3Q13 3Q14 3Q15 254,023 224,970 248,936 256,560 275,606 271,966 6 Traffic – Quarter Change (Proforma*) Consolidated – Equivalent Vehicle Revenue and traffic 3Q15 X 3Q14 (%) * Information including Renovias which is contemplated in the proforma method. Excluding Ponte and MSVia 251,703 (-1.8%)
  • 7. 3Q12 3Q13 3Q14 3Q15 68% 70% 71% 70% 32% 30% 29% 30% Electronic Cash 3Q12 3Q13 3Q14 3Q15 87% 83% 83% 78% 13% 17% 17% 22% Toll Others AutoBAn 26.6% NovaDutra 15.6% ViaOeste 13.0% RodoNorte 8.3% Airports 9.2% SPVias 7.9% STP 3.9% RodoAnel 3.3% ViaQuatro 3.1% Barcas 2.2% Renovias 2.2% ViaLagos 1.3% MSvia 0.7% Others 2.7% 7 Revenue Analysis (Proforma*) Payment Means Gross Operating Revenues Gross Revenue Breakdown * Including the proportional results of jointly-owned subsidiaries.
  • 8. 3Q14 Depreciation and Amortization Third-party Services Granting Power and Advanced Expenses Personnel Costs Construction Costs Maintenance Provision Other Costs 3Q15 New Projects and Ponte AutoBAn Non-recurrent 3Q15 Same Basis 1,234 1,498 855 26 19 6 20 161 (6) 39 (628) (14) 8 IFRS Costs Evolution (3Q15 X 3Q14) Total Costs (R$ MM) Construction of Service Roads, Duplication, New Projects and Ponte New Projects, Direct Costs and Ponte New Projects, Wage Increase and Ponte Performed Work and New Projects Same-basis Cash Cost: +2.0% Reduction in the Provision on RodoNorte New Projects, Ponte and Tax Provision on AutoBAn (Non-recurrent) 10% 12% 34% 21% 15% (12)% 48% 7%
  • 9. 3Q14 Proforma EBITDA 3Q15 Proforma EBITDA New Projects and Ponte AutoBAn Non-recurrent 3Q15 Proforma EBITDA Same Basis 1,077 1,118 14 1,17139 9 Proforma EBITDA* 64.8% of Mg. 61.9% of Mg. 67.8% of Mg. * Adjustment excluding: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) Controlar, ViaRio and VLT * R$ MM 3Q14 Ex New Projects R$ MM 1,076
  • 10. 10 IFRS Financial Results • Chg. of average CDI 3Q15 X 3Q14 = +3.2 p.p. • Gross Debt = R$ 12.9 B (+40.4%) R$ MM Change on the Proforma Same-basis: 46% 67% 3Q14 Net Financial Result Income from Hedge Operation Monetaryvariation on loans, financing and debentures MonetaryVariation on Liabilities related to the Granting Power ExchangeRate Variation on Loans, Financing and Debentures Present Value Adjustment of Maintenance Provision and Liabilitiesrelated to the Granting Power Interest on Loans, Financing and Debentures Investment Income and OtherIncome Fair Value of Hedge Operation Others 3Q15 Net Financial Result (219.1) (3.1) (365.8) 172.0 (24.8) (32.6) (301.6) (5.9) (76.6) 22.5 103.4
  • 11. 3Q14 Net Income 3Q15 Net Income New Projects and Ponte AutoBAn Non-recurrent 3Q15 Net Income Same Basis 346 247 95 10 352 11 Net Income R$ MM Ex New Projects R$ MM 355 * Adjustment excluding: (i) BH Airport; (ii) new businesses, which were not operating in 3Q15: Metrô Bahia and MSVia; (iii) Ponte, whose agreement ended on May 31, 2015; (iv) non-recurrents of reversals of labor provisions in Barcas in 3Q14 and tax provisions in AutoBAn in 3Q15; and (v) Controlar, ViaRio and VLT. *
  • 12. CDI 86.9% TJLP 8.8% IPCA 3.7% USD 0.6% CDI 59.7%IPCA 20.0% USD 11.5% TJLP 8.8% Gross hedged debt by indexer 12 Debt in September 30, 2015 Gross debt by indexer Amortization Schedule (R$ MM) • Total Gross Debt: R$ 13.1 B (R$14.5 B pro-forma) • Net Debt / EBITDA: 2.7x 2015 2016 2017 2018 From 2019 1,020 4,392 2,112 236 39 377 852 275 CDI USD Others 1,528 1,207 3,313 5,902 1,127 Hedged Not hedged
  • 13. 6,600 7,609 7,620 7,859 8,081 9,562 9,826 10,413 10,734 9,615 9,820 1.8 2.0 1.9 2.0 2.0 2.3 2.4 2.5 2.5 2.6 2.7 -2.5 -1.5 -0.5 0.5 1.5 2.5 3.5 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 2Q15 3Q15 Net Debt (R$ MM) Net Debt/EBITDA (x) 13 Debt Net Debt / EBITDA LTM IFRS10 and 11Pro-forma Data R$ MM The leverage ratio reflects the need to invest in new business, … ... but not yet include the potential cash generation of those.
  • 14. 14 Realized Investments and Maintenance 1- The investments made by the Company, which will be reimbursed by the granting authority as monetary consideration or contribution, compose the financial assets. 2- For 100% of the project, the total investment was R$401.2 million, of which R$85.8 million is related to the portion of the Concessionaire and R$315.4 million to the Granting Authority. 3- Includes CCR, MTH, CPC, SPCP and eliminations. 3Q15 3Q15 3Q15 3Q15 AutoBAn 13.9 5.7 19.7 12.3 0.0 NovaDutra 35.3 5.6 40.9 9.8 0.0 ViaOeste 21.3 3.3 24.6 0.7 0.0 RodoNorte (100%) 35.5 1.2 36.7 8.8 0.0 Ponte 0.0 0.0 0.0 0.0 0.0 ViaLagos 4.6 1.4 6.0 1.6 0.0 SPVias 8.2 2.4 10.6 8.5 0.0 ViaQuatro (58%) 11.8 0.9 12.7 0.0 4.5 Renovias (40%) 5.7 0.5 6.2 5.5 0.0 RodoAnel (100%) 1.9 0.7 2.6 0.1 0.0 SAMM 2.3 6.2 8.5 0.0 0.0 ViaRio2 (33.33%) 28.6 0.0 28.6 0.0 0.0 Quito 11.7 0.4 12.1 0.0 0.0 San José 12.2 0.1 12.3 0.0 0.0 Curaçao 10.9 0.0 10.9 0.0 0.0 Barcas 0.9 0.3 1.2 0.0 0.0 VLT (24.88%) 24.7 -2.3 22.4 0.0 24.3 Metrô Bahia 103.6 5.6 109.2 0.0 241.7 BH Airport 30.3 15.2 45.4 0.0 0.0 MSVia 184.4 23.4 207.8 0.0 0.0 STP (34.24%) 3.2 21.4 24.7 0.0 0.0 Other3 -0.3 5.9 5.6 0.0 0.0 Consolidated 550.7 98.0 648.7 47.3 270.5 3Q15 Proforma Financial Asset1 R$ MM Intangible Assets Performed maintenance Improvements Equipments and Others Total Maintenance Cost