The detail cultivation practices of Banana fruit crop.
HORT-243 Production technology of fruit crops and plantation crops.
Here, within this ppt the detail cultivation of banana fruit crop is included.
Carnation- introduction and uses – varieties – media and environment- Fumigation - filed preparation - planting systems – nutrition and fertigation - weed management – training and pruning – special horticultural practices - role of growth regulators- physiological disorders and its control measures- harvest index and yield
Production technology of onion and garlicRakesh Rajput
Production technology of bulb crop.
Production technology of Onion and garlic.
Cool season vegetables.
Cultivation of onion and garlic.
Diseases of onion and garlic
Production technology of onion ppt
Raddish cultivation based on botany, plant characteristic, soil, climate, variety and varietal characteristic, problem in cultivation and their management practices and storage and post harvest handling.
Scope Of Vegetable Seed Production Under Protected Cultivation.pptxAnusha K R
Protected cultivation provides many-fold advantages over open field seed production of vegetables. The beauty of vegetable hybrid seed production under protected conditions is that it could be implemented at a micro or macro level depending upon the need, space, and seed crop requirements. This technology is highly productive, amenable to automation, conserves water, fertilizer, and land, and provides the required environment to overcome the biotic and abiotic stress and enhance yield as well as the quality of seeds. Protected cultivation offers a very congenial environment for producing healthy, virus-free, and genetically pure hybrid seed with higher seed yield per unit area.
Economic analysis of High Valued Crops. i.e. Carnation FlowerYogeshballal
The Study was conducted at Waghapur (Purandar tehsil of Pune District). It Involves study of Foundation of Polyhouse and Greenhouse Structure to Marketing of Carnation flower.
Performance of rose production in sindh pakistan (1)sanaullah noonari
The present study was intended to determine the economic analysis of rose production in district Hyderabad
Sindh, Pakistan during 2012.Commercial farming of Rose has emerged as a remunerative enterprise in the
diversified farming zone of Sindh Province but unfortunately common farmers of this area are not aware of its
economic performance. The investigation on economic analysis of rose production in District Hyderabad was
carried out during 2012, through survey method by randomly interviewing 60 rose growers. This sample was
selected by random sampling techniques amongst the rose growers cultivating rose on commercial scale. It was
studied that area devoted to rose averaged 3.53 acres per farm in district Hyderabad, during 2012. The span of
flowering life of bushes averaged 5 years and consequently one and half years data were collected to account for
fixed and variable costs as well. Rose production realized total gross income of Rs.450674.60 and on an average
spent Rs.234679.56 per farm, the study indicates that each grower per acre realized gross income of
Rs.127669.86, spent Rs.66481.46 and earned net profit of Rs.61188.40.The input-output ratio was 1:1.89 and the
cost-benefit ratio was 1:0.89 investing a rupee.
Keywords: Rose, Sampling, Commercial, Production, Percentage
The detail cultivation practices of Banana fruit crop.
HORT-243 Production technology of fruit crops and plantation crops.
Here, within this ppt the detail cultivation of banana fruit crop is included.
Carnation- introduction and uses – varieties – media and environment- Fumigation - filed preparation - planting systems – nutrition and fertigation - weed management – training and pruning – special horticultural practices - role of growth regulators- physiological disorders and its control measures- harvest index and yield
Production technology of onion and garlicRakesh Rajput
Production technology of bulb crop.
Production technology of Onion and garlic.
Cool season vegetables.
Cultivation of onion and garlic.
Diseases of onion and garlic
Production technology of onion ppt
Raddish cultivation based on botany, plant characteristic, soil, climate, variety and varietal characteristic, problem in cultivation and their management practices and storage and post harvest handling.
Scope Of Vegetable Seed Production Under Protected Cultivation.pptxAnusha K R
Protected cultivation provides many-fold advantages over open field seed production of vegetables. The beauty of vegetable hybrid seed production under protected conditions is that it could be implemented at a micro or macro level depending upon the need, space, and seed crop requirements. This technology is highly productive, amenable to automation, conserves water, fertilizer, and land, and provides the required environment to overcome the biotic and abiotic stress and enhance yield as well as the quality of seeds. Protected cultivation offers a very congenial environment for producing healthy, virus-free, and genetically pure hybrid seed with higher seed yield per unit area.
Economic analysis of High Valued Crops. i.e. Carnation FlowerYogeshballal
The Study was conducted at Waghapur (Purandar tehsil of Pune District). It Involves study of Foundation of Polyhouse and Greenhouse Structure to Marketing of Carnation flower.
Performance of rose production in sindh pakistan (1)sanaullah noonari
The present study was intended to determine the economic analysis of rose production in district Hyderabad
Sindh, Pakistan during 2012.Commercial farming of Rose has emerged as a remunerative enterprise in the
diversified farming zone of Sindh Province but unfortunately common farmers of this area are not aware of its
economic performance. The investigation on economic analysis of rose production in District Hyderabad was
carried out during 2012, through survey method by randomly interviewing 60 rose growers. This sample was
selected by random sampling techniques amongst the rose growers cultivating rose on commercial scale. It was
studied that area devoted to rose averaged 3.53 acres per farm in district Hyderabad, during 2012. The span of
flowering life of bushes averaged 5 years and consequently one and half years data were collected to account for
fixed and variable costs as well. Rose production realized total gross income of Rs.450674.60 and on an average
spent Rs.234679.56 per farm, the study indicates that each grower per acre realized gross income of
Rs.127669.86, spent Rs.66481.46 and earned net profit of Rs.61188.40.The input-output ratio was 1:1.89 and the
cost-benefit ratio was 1:0.89 investing a rupee.
Keywords: Rose, Sampling, Commercial, Production, Percentage
IFPRI- CSISA organized a one day high level policy roundtable on Sustainable Intensification in India’s Risk-Prone Ecologies: Investment strategies for productivity growth, resource conservation, and climate risk management” on May 19, 2014 in New Delhi.
This roundtable, brings together a high-level small group of individuals from the corporate, government, and research sectors to address one of India’s most urgent challenges to food security and economic growth—how to encourage private sector investment in accelerating productivity growth in India’s risk-prone ecologies while simultaneously conserving the environment.
There are solutions already in farmers’ fields and rural markets that respond to these challenges, and this Roundtable will highlight recent advances, for example: innovative financial products and information services for small-scale farmers; diagnostic tools for managing water and soil nutrient scarcity; custom-hired resource-conserving machinery for small farms; crop diversification and high-value marketing strategies; and stress-resistant wheat and rice varieties. But the search for solutions is far from complete. This Roundtable is meant to engage participants in a rapid-fire discussion of recent technical solutions in Indian agriculture, the prospects for policy change, and corporate outlooks for the next five years. The purpose is to help public and private sector players to identify common investment strategies, forge partnerships, and chalk out collaborative efforts to effect technological, market, and policy improvements in India’s risk prone ecologies.
This presentation includes a Agronomical, Plant Protection , Soil Science, Fruit and Vegetable , Animal , Food processing and Storage interventions and Agro industrial Attachment
Potentiality of protected cultivation in West BengalSubham Ghosh
potential condition of West Bengal for making protected cultivation in green house, lath house, glass house and cost benefit ratio of high cost and low cost structure for farmers of west bengal.
Smallholder farmers’ legume technology adoption preferences and contributions...ILRI
Presented by Dagmawit Getachew, Yitbarek Tegegne, Workneh Kassa, Endalkachew Wolde-meskel, Tamiru Amanu and Edward Baars at the Workshop and Exhibition on Promoting Productivity and Market Access Technologies and Approaches to Improve Farm Income and Livelihoods in Ethiopia: Lessons from Action Research Projects, ILRI, Addis Ababa, 8-9 December 2016
Banaras Hindu Unversity :
The Student READY (Rural Entrepreneurship
Awareness Development Yojana) programme
aims to provide rural entrepreneurship
awareness, practical experience in real-life
situation in rural agriculture and creating
awareness to undergraduate students about
practical agriculture and allied sciences. The
programme will help in building confidence,
skill and acquire Indigenous Technical
Knowledge (ITK) of the locality and thereby,
preparing the pass-out for self-employment.
It also aims to provide opportunities to acquire
hands-on-experience and entrepreneurial
skills. To reorient graduates of agriculture and
allied subjects for ensuring and assuring
employability and develop entrepreneurs for
emerging knowledge intensive agriculture, it
was felt necessary to introduce this program
in all the AU’s as an essential prerequisite for
the award of degree to ensure hands on
experience and practical training
This include the visit of farm and agricultural departments in the locality
The French Revolution, which began in 1789, was a period of radical social and political upheaval in France. It marked the decline of absolute monarchies, the rise of secular and democratic republics, and the eventual rise of Napoleon Bonaparte. This revolutionary period is crucial in understanding the transition from feudalism to modernity in Europe.
For more information, visit-www.vavaclasses.com
The Art Pastor's Guide to Sabbath | Steve ThomasonSteve Thomason
What is the purpose of the Sabbath Law in the Torah. It is interesting to compare how the context of the law shifts from Exodus to Deuteronomy. Who gets to rest, and why?
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptxEduSkills OECD
Andreas Schleicher presents at the OECD webinar ‘Digital devices in schools: detrimental distraction or secret to success?’ on 27 May 2024. The presentation was based on findings from PISA 2022 results and the webinar helped launch the PISA in Focus ‘Managing screen time: How to protect and equip students against distraction’ https://www.oecd-ilibrary.org/education/managing-screen-time_7c225af4-en and the OECD Education Policy Perspective ‘Students, digital devices and success’ can be found here - https://oe.cd/il/5yV
Unit 8 - Information and Communication Technology (Paper I).pdfThiyagu K
This slides describes the basic concepts of ICT, basics of Email, Emerging Technology and Digital Initiatives in Education. This presentations aligns with the UGC Paper I syllabus.
Synthetic Fiber Construction in lab .pptxPavel ( NSTU)
Synthetic fiber production is a fascinating and complex field that blends chemistry, engineering, and environmental science. By understanding these aspects, students can gain a comprehensive view of synthetic fiber production, its impact on society and the environment, and the potential for future innovations. Synthetic fibers play a crucial role in modern society, impacting various aspects of daily life, industry, and the environment. ynthetic fibers are integral to modern life, offering a range of benefits from cost-effectiveness and versatility to innovative applications and performance characteristics. While they pose environmental challenges, ongoing research and development aim to create more sustainable and eco-friendly alternatives. Understanding the importance of synthetic fibers helps in appreciating their role in the economy, industry, and daily life, while also emphasizing the need for sustainable practices and innovation.
The Roman Empire A Historical Colossus.pdfkaushalkr1407
The Roman Empire, a vast and enduring power, stands as one of history's most remarkable civilizations, leaving an indelible imprint on the world. It emerged from the Roman Republic, transitioning into an imperial powerhouse under the leadership of Augustus Caesar in 27 BCE. This transformation marked the beginning of an era defined by unprecedented territorial expansion, architectural marvels, and profound cultural influence.
The empire's roots lie in the city of Rome, founded, according to legend, by Romulus in 753 BCE. Over centuries, Rome evolved from a small settlement to a formidable republic, characterized by a complex political system with elected officials and checks on power. However, internal strife, class conflicts, and military ambitions paved the way for the end of the Republic. Julius Caesar’s dictatorship and subsequent assassination in 44 BCE created a power vacuum, leading to a civil war. Octavian, later Augustus, emerged victorious, heralding the Roman Empire’s birth.
Under Augustus, the empire experienced the Pax Romana, a 200-year period of relative peace and stability. Augustus reformed the military, established efficient administrative systems, and initiated grand construction projects. The empire's borders expanded, encompassing territories from Britain to Egypt and from Spain to the Euphrates. Roman legions, renowned for their discipline and engineering prowess, secured and maintained these vast territories, building roads, fortifications, and cities that facilitated control and integration.
The Roman Empire’s society was hierarchical, with a rigid class system. At the top were the patricians, wealthy elites who held significant political power. Below them were the plebeians, free citizens with limited political influence, and the vast numbers of slaves who formed the backbone of the economy. The family unit was central, governed by the paterfamilias, the male head who held absolute authority.
Culturally, the Romans were eclectic, absorbing and adapting elements from the civilizations they encountered, particularly the Greeks. Roman art, literature, and philosophy reflected this synthesis, creating a rich cultural tapestry. Latin, the Roman language, became the lingua franca of the Western world, influencing numerous modern languages.
Roman architecture and engineering achievements were monumental. They perfected the arch, vault, and dome, constructing enduring structures like the Colosseum, Pantheon, and aqueducts. These engineering marvels not only showcased Roman ingenuity but also served practical purposes, from public entertainment to water supply.
How to Create Map Views in the Odoo 17 ERPCeline George
The map views are useful for providing a geographical representation of data. They allow users to visualize and analyze the data in a more intuitive manner.
1. MODULE NO. : ABEL-ECON-4711
Title : Project Planning, Formulation & Evaluation
of High valued Crop
Protected cultivation of Gerbera
Credit : 20=0+20
Presented By: 1. Kale Amit R.
2.Waghmare Rahul S.
3. Methodology
Site Selection:-
Policy Decision Taken by Government of Maharashtra at 5th July 2002
to Boost the Floriculture Industry.
Due To Favourable Climatic Condition A Floriculture Park Was
Established in Maval Taluka At Talegaon Dhabade.
In the Floriculture Park , A Ideal Gerbera Producer V.D.Patil Sir’s Farm
Was Selected for Our Experiential Learning.
Method of Data Collection:-
I. Primary Data:-
1.Discusion With Entrepreneur , Supervisor , Labour.
2.Market Intermediary.
II. Secondary Data:-
1.Records.
2.Bank.
3.Internet.
4. Analysis of Data:-
1.Tabular Method.
2.Simple Average Method.
3.Diffrent Graphs and Charts.
Analytical Tools:-
1.Current Ratio.
2. Liquidity ratio.
3. Turnover ratio.
4. Profitability ratio.
5. Net Income.
6.B:C ratio.
7.IRR.
5. NAME OF POLYHOUSE
NAME OF OWNER Mrs. Vijaya Vijay Patil
AGE 55 Years
EDUCATION B. A
TEL. NO. 9822301119
TYPE OF POLYHOUSE SAW TOOTH
TYPE OF OWNERSHIP INDIVIDUAL
CATEGORY OF POLYHOUSE SMALL
YEAR OF ESTABLISHMENT 2006
AREA 141 R
GROWING CROP Gerbera
VARIETY Savhana, Danailin ,Zingaro,
Goliath, Rosalian
Dalama
Profile
7. 1. Importance Of High-tech Agriculture
Best way to utilizing the Potential of Gerbera.
Extend support to GM plants or plant bio-technology
Efficient utilization of chemicals and Fertilizers.
Water requirement of crops very limited and easy to
control.
The yield may be 10-12 times higher(a life line for
small land holders)
Export oriented view.
Major beneficiary to small holding farmer.
8. • Gerbera flowers are Beautiful and attractive.
• Available in Different type of colours.
• Used in Decorations of various Events.
• Used in Bouquet.
• Gerbera as cut flowers Used in Flower Pots.
• Used in Dry Flowers Industry.
• Possibility to Export.
• Scope for Research and Development in local
condition.
2. Importance and Scope of Gerbera Flowers
9. Source: Indian Horticulture Database-2011
Area and Production of Flowers In INDIA
YEAR
AREA PRODUCTION
(IN 000' HA)
LOOSE CUT
(IN 000' MT) Million Flowers
2006-07 144 880 37175
2007-08 166 868 43654
2008-09 167 987 47942
2009-10 183 1021 66671
2010-11 191 1031 69027
10. Source: Indian Horticulture Database-2011
Area and Production of Flowers In INDIA
Production
Loosein000’MT
CutinMillionFlowers
0
10000
20000
30000
40000
50000
60000
70000
2006-07
2007-08
2008-09
2009-10
2010-11
144 166 167 183 191880 868 987 1021 1031
37175
43654
47942
66671 69027
Years
Area Loose Flowers Cut Flowers
11. S TAT E
AREA
(in 000 ha)
PRODUCTION
(in 000 MT and Cut in Lakh Nos)
2008-
09 2009-10 2010-11
2008-09 2009-10 2010-11
LOOSE CUT LOOSE CUT LOOSE CUT
TAMILNADU
29.14 32 32 233.7 0 247.3 0 247.3 0
West Bengal
21.07 21.9 23.1 52.00 21232 55.2 22170 59.2 23919
Karnataka
26 27 27 203.9 5867 203.9 5860 203.9 5860
Maharashtra
16.4 17.5 17.5 89.4 5728 91.1 7914 91.1 7914
OTHER
73.91 84.5 91.3 408.4 15115 423.1 30727.4 429.8 31334.4
INDIA 166.52 182.9 190.9 987.4 47942 1020.6 66671.4 1031.3 69027.4
Source: Indian Horticulture Database-2011
Area and Production of Flowers In States
13. To work out cost of erection of Polyhouse of selected Unit.
To estimate cost of Gerbera production of selected Unit.
To study the market management aspects of Gerbera Flowers
of the selected Unit.
To estimate the Profitability of selected Gerbera Flowers
Unit.
To study the problems in the production and marketing of
Gerbera Flowers.
O B J E C T I V E S
14. Government Schemes
NHB
• Offers 20% Subsidy on project cost limited to ₹ 25
lakh /project.
NHM
• Gives 50% Subsidy
• Up to 1 Acres
APEDA
• 25% For Cold Storage.
• Warehouse and Godowns.
GOI and
GOM
• Gives Subsidy for Irrigation System.
15. Country
2008-2009 2009-2010 2010-2011
Qty Value Qty Value Qty Value
United States 7,111.5 7,213.5 5871.1 5,305.6 7153.9 5686.5
Germany 3,589.8 3,966.3 3688.2 4065.0 4511.6 4280.6
Netherland 4,640.2 5,987.2 3146.3 4217.9 2989.5 4162.0
United Kingdom 4,369.7 4,284.5 3707.3 3788.3 4116.0 3761.8
Japan 965.3 1,791.0 970.9 1558.7 576.7 1,151.9
United Arab
Emitates 762.7 991.8 971.7 1071.1 812.8 959.1
Italy 1268.3 1,373.3 1453.7 714.4 1,234.0 856.8
Canada 782.4 1,135.3 534.1 769.0 532.8 798.4
Belgium 1,084.3 845.5 470.2 484.4 762.0 774.3
Ethiopia 99.0 1,657.0 706.2 1,746.7 69.1 633.5
Other 6,125.4 7,636.0 5294.4 5,625.6 5,017.8 5,580.5
Total
30,789.3 36,881.4 26,814.5 29,446.4 27,776.2 28,645.4
Qty in Mt
Value in Lakhs
Source: Apeda Website February 2012
Export of flowers from India
17. Particulars
April May June July August
1
w
k
2
w
k
3
w
k
4
w
k
1
w
k
2
w
k
3
w
k
4
w
k
1
wk
2
wk
3
wk
4
wk
1
wk
2
wk
3
wk
4
wk
1
wk
2
wk
3
WK
Land Development
Greenhouse
foundation
Bedding material
Application : Red soil
FYM
Rice Husk
Greenhouse Erection
Polythene fitting
Bedding Material
Mixing
Fumigation
Bed Preparation
Drip &Misting System
Spraying System
Hosing Tap
Mixing of Neem cake
,Silica dust,Sterameal
Wormicompost
Mixing Besal Dose
Plantation
Labour quarter
Commencement Of
Flower
PROJECT CALENDER
30. 1.To Maintain
Health of Plant.
2.Size of Flowers
Dis-budding De-Leafing
(To loose the top soil of
the beds.)
1.Aeration.
2.Weeding.
Raking
Special Cultural Practices in Gerbera
1. Sanitation.
2. Bud Initiation
42. Process of HRM
Selection of Labour or Supervisor
Training
1.On Job Training.
2.Off Job Training.
Evaluation of Labour
Recruitment
1.Internal Sources.
2.Extrnal Sources.
Motivation
1.On time Payment
2.offers Bonus
Promotion
47. SITE SELECTION CRITERION
Soil Ph 5.5 to 6.5 & EC less than 0.5 ms/cm
Continuous water source
Water Ph 5.5 to 7 & EC less than 0.3 ms/cm
construction- higher than the surrounding land
Scope for future expansion
Communication , Road & Market facility
Availability of cheap labour
Trees at least 30 m apart
59. • High production
• Good product quality
• Proper harvest planning
• Risk management (prevention of calamities)
• Optimum greenhouse climate in view of crop condition
• Cost management
64. SR.
NO.
PARTICULARS
AMOUNT
( ₹)
PERCE
NT
(%)
1.
Cost of construction material for
framed structure @ ₹ 400 per
sq.m. 8,32,000
90.9
2.
Cost of labour for construction
of framed structure @ 10%
83,200
9.09
Total construction cost
9,15,200
100
Cost of Construction of framed structure
65. SR.
NO.
PARTICULAR
AMOUNT
( ₹)
PERCENT
(%)
1
Construction cost of
framed structure 9,15,200
61.98
2 Cost of planting material 3,40,200 23.04
3
Cost of irrigation & fogger
systems 2,21,154
14.98
TOTAL 14,76,554 100
Total Cost Erection Cost Of Polyhouse
Total cost of erection of polyhouse =₹14,76,554/-
Per unit Cost of erection = ₹709.88/sq.mt.
66. Sr.
No.
Particulars
Cost
(₹)
1
a . Fixed Assets (Cost –B+C) 2065190.00
c. Working Capital for one Year (2011-12) 710209.21
Subtotal: 2775399.21
2
Means of Finance
a. Owners Capital Investment 415190.00
b. Term Loan from Bank 1650000.00
Subtotal: 2065190.00
Expected Assistance from NHB 410000.00
3
Bank Finance Required
a. Term Loan 1650000.00
b. Cash Credit 710209.21
Crop:-Gerbera
Area:-2080 Sq.M.(52M.×40M.)
Spacing:-30cm×35cm.
No of Plants:-12600
FINANCIAL OUTLAY OF THE PRJECT
67. Sr.No. Particulars Unit Quantity
Rate
Total Cost
(₹)
A. 1.Land Cost (@₹2.40 lakhs/acre) Acre 0.5 240000 120000
B. Fixed Capital
1 Greenhouse Erection. Sq.M. 2080 440 915200
2 Shade Net Sq.M 2080 18 37440
3 Drip and Fogging System Sq.M. 2080 80 166400
4 Spraying System Extension No. ₹
1.HTP 1 9900 9900
2.3 HP Motor 1 7900 7900
3.5 HP Motor 1 12824 12824
4.1.5 Hp Motor 1 6250 6250
5. Genset 1 32000 32000
6.Other Charges - 17880 17880
Sub Total 86754
5 Labour Quarter(1) Sq.ft. 120 275 33000
6 Water Storage Tank 122000
7 Tools and Equipments 15000
TOTAL-(B): 1375794
PROJECT COST
68. Sr.No. Particulars Unit Quantity
Rate
Total Cost
(₹)
A. 1.Land Cost (@₹2.40 lakhs/acre) Acre 0.5 240000 120000
B. Fixed Capital
1 Greenhouse Erection. Sq.M. 2080 440 915200
2 Shade Net Sq.M 2080 18 37440
3 Drip and Fogging System Sq.M. 2080 80 166400
4 Spraying System Extension No. ₹
1.HTP 1 9900 9900
2.3 HP Motor 1 7900 7900
3.5 HP Motor 1 12824 12824
4.1.5 Hp Motor 1 6250 6250
5. Genset 1 32000 32000
6.Other Charges - 17880 17880
Sub Total 86754
5 Labour Quarter(1) Sq.ft. 120 275 33000
6 Water Storage Tank 122000
7 Tools and Equipments 15000
TOTAL-(B): 1375794
PROJECT COST
69. C Capital Cost : Unit Qty. Rate I II III IV V VI
1 Land Preparation
a. Ploughing Acre 0.5 1500 750
b. Harrowing Acre 0.5 1500 750
c. Levelling Acre 0.5 21000 10500
d. Murum Brass 90 325 29250
Total Land Preparation 41,250
2 Bed Preparation
a Red Soil Brass 180 667 1,20,060
b FYM Brass 80 1200 96,000
c Wormicompost Mt 8.3 3000 24,900 24,900
d. Neem Cake Mt 2 8000 16,000 16,000
e Rice Husk Mt 8.3 2000 16,600
f Single Super Phosphate Mt 0.3 3500 1,050 1050
g Fumigation Sq.M. 2080 4 8,320
h Labour Charges (Bed Prep
n
) Sq.M. 2080 9 18,720
Total Bed Preparation 3,01,650 41950
B Planting Cost:
a. Planting Material Per plant 12600 27 3,40,200 18000
b. Transport Per plant 12600 0.12 1,512 200
c. Planting Cost (Labour) Sq.M. 2080 2.3 4,784
Total Planting Cost 3,46,496 18200
TOTAL C: 689396 60150
TOTAL (A+B+C): 2185190
70. Sr. No. Particulars Unit Quantity
Rate Total Cost
(₹) (₹)
1 Manures & Fertilizers per month 12 7,902.5 94830
2 Intercultural & Labours per month 12 10900 130800
3
Plant Protection and GR per month
12 5,800 69594
4
Transportation and
Commission
per month
12 5,385 49260
5 Packing Material per flower 6,04,800 0.28 169344
6 Supervision Charges per month 12 4,000 48000
7 Light charges per month 12 767 9204
8 Water charges per month 12 1325 15900
9 Phone Bill per month 12 400 4800
10 Depreciation Yearly 94477.21
11 Other expenses per month 12 2000 24000
TOTAL 710209
Working Capital Requirement (2011-12)
71. Sr.
No
Particulars Cost per Year
I II III IV V VI
C Recurring Cost:
a. Manures & Fertilizers 29,895 55711 65524 69972 70625 94830
b. Intercultural & Labour 45,500 87000 94800 96000 105000 130800
c. Plant Protection and
GR
29,275 58570 59690 63570 66251 69594
d. Supervision 21,000 39000 42000 42000 45600 48000
e. Light Charges 5,369 9204 9240 9420 9540 9204
f. Water Charges 3,969 6840 7110 16425 16650 15900
g. Phone Bills 3,500 2400 3000 3240 3000 4800
h. Other Charges 5,000 3500 2000 3500 2500 24000
i. Packaging 60,367 129416.7 138210.8 139286.6 155102.2 169344
j. Transport and
Commission
27,555 47100 48180 48540 47640 49260
Total-C 2,31,430438741.7 469754.8 491953.6 521908.2 615732
Yearly Working Capital Requirement
79. SR. NO. YEAR BENEFIT COST NET RETURN D.F. 12% NPW
1 2006-07 721525 2532619 -1811094 0.8929 -1617049
2 2007-2008 1571489 762544 808945 0.7972 644886
3 2008-09 1639683 692530 947153 0.7118 674165
4 2009-2010 1526349 682571 843778 0.6355 536236
5 2010-11 1539091 632198 906893 0.5674 514596
6 2011-2012 1534578 710209 824369 0.5066 417651
TOTAL 1170485
Net Present Worth
NPW is Positive hence the Selected Gerbera Unit financially
Feasible so the Project is accepted.
Conclusion:-
80. SR.
NO.
YEAR BENEFIT COST D. F. 12% PWB PWC
1 2006-07 721525 2532619 0.8929 644218 2261267
2 2007-2008 1571489 762544 0.7972 1252781 607895
3 2008-09 1639683 692530 0.7118 1167094 492930
4 2009-2010 1526349 682571 0.6355 970022 433786
5 2010-11 1539091 632198 0.5674 873322 358726
6 2011-2012 1534578 710209 0.5066 777465 359814
TOTAL 5684903 4514418
B:C = 1.259277
Benefit Cost Ratio
Benefit Cost Ratio is >1 hence the Selected Gerbera Unit
financially Feasible so the Project is accepted.
Conclusion:-
81. SR.
No.
YEAR
NET
RETUR
N
D. F. 25% D. F. 30%
NPW @
L.D.R
NPW @
H.D.R
1 2006-07 -1811094 0.8000 0.7692 -1448876 -1393150
2 2007-2008 808945 0.6400 0.5917 517725 478666
3 2008-09 947153 0.5120 0.4552 484942 431112
4 2009-2010 843778 0.4096 0.3501 345611 295430
5 2010-11 906893 0.3277 0.2693 297171 244253
6 2011-2012 824369 0.2621 0.2072 216103 170790
TOTAL = 412677 227100
IRR 36.12
Internal Rate Of Return
Conclusion:-
IRR is > Lower Discounting Rate hence the Selected Gerbera
Unit financially Feasible so the Project is accepted.
When D.F. Is 38% then NPW is nearly Zero and B:C Ratio =1 hence IRR is 38%
82. BEP
BEP= Fixed Cost
(Selling Price Per Unit –Variable Cost Per Unit)
BEP= 2185190
(2.59-1)
BEP= 13,74,333 Stem
Pay Back Period =2 Years and 9 Months
83. Sr.
No.
Packaging
material
Qty Rate
(kg)
Box
(₹)
Bunch
(₹)
1 Box 1 50 50
2.86
2 Rubber 150 215 6
3 Poly Bag 500 120 75
4 Patti 3 80 3.52
5 Clip 3 60 8.82
Total 143.34
Packaging Material Cost
Per Bunch Packaging Cost of Gerbera Flowers is 2.86 ₹
Conclusion:-
86. Flow Chart for Obtaining the NHB Subsidy
Project Report Preparation By Promoter
Submission of Application to Bank / FI for Term Loan (40% min.)
Request to NHB by Bank/ FI for In Principal Approval along with Brief Project Profile.
Issue of Case No By NHB to Bank/ FI
Release of Term Loan by Bank/FI Promoter
87. Submission of II Joint Inspection Report to NHB HQ By State Office of NHB.
Presentation of Project for II Release.
Release of II and Instalment of Subsidy to Bank /FI by NHB HQ.
Only One Inspection Where NHB Subsidy is up to Rs.10 Lacks.
After Release of Term Loan Bank /FI write to NHB State Office for I joint Inspection of
Project.
Continue.....
88. 8 “A”.
7 “A” & 12.
Quote of Plants.
Quote of Irrigation .
Quote of Polyhouse.
Blue Print of Polyhouse.
Bed Layout.
Economic Projections .
General Details of Crop & Marketing Scope .
Owners Details.
Soil & water Analysis Report.
Technical Back-Up Letter.
List of Documents Required for Project Report Submission to
Bank
89. 1) G.H. Erection Contract Labour Quotation.
2) Plastic Quotation.
3) Plant Quotation.
4) Drip System Quotation.
5) Plastic Fixation Material Quotation.
6) Red Soil Suppliers Quotation.
7) Sand Suppliers Quotation.
8) Shading Net Quotation.
9) Fertilizer Quotation.
10)Insecticide /Fungicide Quotation.
List of Quotations Required to Attached with Loan Proposal
90. Procedure for Sanctioning the Bank Loan
Application for Loan to Bank
Pre Sanction Visit of Bank
In Principal Approval/Sanction of Loan by Bank
Request to NHB by Bank to issue LOI
Bank Sanctioning Authority
Detailed Document Submission to Bank
Loan Disbursement
AB-I to AB-III
91. Marketing Channel of Gerbera
Producer
Retailer
Consumer
Producer
Wholesaler
Retailer
Consumer
Producer
Consumer
I II III
95. SWOT
Analysis
Better Management.
Export Level Quality .
Effective Marketing Strategy.
Proper Utilization of Land.
Use of Waste Material in the Farm.
Organic Farming Partially.
Ideal Project for Research work.
Sanitary.
Better Supervision By Owner.
Strength Weakness
No Bargaining.
Lack of Export.
High Packaging Material Cost.
Unskilled Labour.
Opportunity
Export the Gerbera Flowers
Increase the Source of Income through
allied Enterprises .
Threats
Changes in Government
Polices.
Increasing Number of
Competitors
Fluctuation in Market Rates
96. Sr.No. Problem Area Problems Suggestions
1. Owner 1.Diversification of Labours 1.Provide Best Facilities.
2.Market Price Fluctuation. 2. Fix Marketing.
2. Technical 1.Problems in Expiry Date of
Chemicals and Fertilizers.
1.Inventory Management.
2.Forecasting.
Problems and Suggestions
98. CONCLUSIONS
1. Total cost of construction of framed structure is
₹ 9.152 Lakh
2. Total cost of erection of polyhouse structure is
₹ 14.76554 Lakh i.e. ₹ 709.88 per sq.m.
2. Total cost of production per bunch is ₹ 10
3. The average rate of flowers per bunch is ₹ 25.90
99. 6. The Pay back period for the selected polyhouse owner is 2 years 9
months.
7. The NPW of Gerbera Crop is positive hence Project is Financially
Feasible and Accepted.
8. The estimated Benefit Cost ratio is 1.26 which is Greater than 1 so
Project is Financially Feasible and Accepted.
9. IRR= 38%
10. BEP= 13,74,333 Stem
100. 1) Horticulture training centre (HTC),Talegaon Dabhade.
2) www.htcindia.org
3) Videos from “Nimitya” enterprises on “polyhouse and shed net
technology”
4) www.masam.com
5) www.apeda.org
6) Green house management of horticulture, by S.PRASAD .G.K, Agro
bios publication.
7) Green house operation and management by Paul.V.Nelson.