Analyzing and resolving a communication crisis in Dhaka textiles LTD.pptx
Financial Ratio.pptx
1. Financial
Position
Particulars
Amount in Taka
30-Jun-20 30-Jun-19
Assets
Non Current Assets 2,206,070 2,559,860
Property, Plant & Equipment 2,206,070 2,559,860
Current Assets 2,309,525 2,499,406
Preliminary Expenses 250,000 250,000
Inventory 325,421 1,127,943
Accounts Receivable 241,780 761,541
Advance, Deposit and Prepayments 422,068 100,617
Cash and cash equivalents 1,070,256 259,305
Total Assets 4,515,595 5,059,266
Equity and Liabilities
Shareholders' Equity 2,463,155 2,023,127
Paid up capital 2,000,000 2,000,000
Retained Earnings 463,155 23,127
Non-Current Liabilities
Current Liabilities 2,052,440 3,036,140
Accounts Payable 385,341 338,788
Short term Loan 1,430,161 2,578,161
Provision for Income Tax 236,938 119,191
Total Equity and Liabilities 4,515,595 5,059,266
2. Income
Statement
Particulars
Amount in Taka
30-Jun-20 30-Jun-19
Revenue 10,614,479 23,400,630
Cost to sales (8,341,397) (20,000,535)
Net Revenue 2,273,082 3,400,095
Less: Operating Expenses
Administrative Expenses (1,596,116) (3,059,550)
Profit Before Tax 676,966 340,546
Current Income Tax (236,938) (119,191)
Net Profit after tax 440,028 221,355
3. Profitability
Ratio
Gross Profit
Ratio =
Gross Profit
Net Sales
* 100
Operating Profit
Ratio =
EBIT
Net Sales
* 100
Net Profit Ratio
=
Net Profit
Net Sales
* 100
Return on Capital
Employed =
EBIT
Capital employed
21.41%
4.15%
6.38%
0.27
Mahfel Huq & Co.
Chartered Accountants
4. Solvency
Ratio
Debt Equity
Ratio =
Total Debt
Shareholders Fund Including Reserve
Interest Coverage
Ratio =
EBIT
Interest Expense
0.83
5.92
Mahfel Huq & Co.
Chartered Accountants
6. Turnover
Ratio
Fixed assets Turnover
Ratio =
Net Sales
Average Fixed Assets
Receivable Turnover
Ratio =
Net Credit Sales
Average Receivables
Inventory Turnover
Ratio =
Cost of Goods sold
Average Inventories
4.45
11.48
0.48
Mahfel Huq & Co.
Chartered Accountants
7. Earnings
Ratio
Price Earnings
Ratio =
Market Price Per share
Earnings Per Share
Return on net worth
Ratio =
Net Profit
Equity Shareholders Funds
Including Reserves
Earning Per
Share =
Net Income-preferred Dividends/
Weighted Average Outstanding Net Profit
Equity Shareholders Outstanding
2.20
0.18
11.36
Mahfel Huq & Co.
Chartered Accountants
Notes: Market Price Assumed as TK. 25.