SlideShare a Scribd company logo
1 of 37
Download to read offline
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2012
AND FOR THE THREE MONTHS AND NINE MONTHS ENDED
SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011
AND INDEPENDENT ACCOUNTANTS’ REVIEW REPORT
Independent Accountants’ Review Report
English Translation of a Report Originally Issued in Korean


To the Shareholders and Board of Directors of
Hyundai Card Co., Ltd.:


We have reviewed the accompanying condensed consolidated financial statements of Hyundai Card Co., Ltd. and its
subsidiaries (collectively, the “Company”). The financial statements consist of the condensed consolidated statement
of financial position as of September 30, 2012 and the related condensed consolidated statements of comprehensive
income for the three months and the nine months ended September 30, 2012 and September 30, 2011, the related
condensed consolidated statements of changes in shareholders’ equity and cash flows for the nine months ended
September 30, 2012 and September 30, 2011, and a summary of significant accounting policies and other
explanatory information.

Management’s responsibility for the condensed consolidated financial statements

The Company’s management is responsible for the preparation and fair presentation of the accompanying condensed
consolidated financial statements and for such internal control as management determines is necessary to enable the
preparation of condensed consolidated financial statements that are free from material misstatement, whether due to
fraud or error.

Independent accountants’ responsibility

Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements
based on our reviews.

We conducted our reviews in accordance with standards for review of interim financial statements in the Republic
of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to
financial data, and this provides less assurance than an audit. We have not performed an audit and, accordingly, we
do not express an audit opinion.

Review conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying
condensed consolidated financial statements of the Company are not presented fairly, in all material respects, in
accordance with Korean International Financial Standards 1034, Interim Financial Reporting.
Others

We have also audited the consolidated statements of financial position as of December 31, 2011, and the related
consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows (not presented in
the accompanying condensed consolidated financial statements), all expressed in Korean Won, for the year ended
December 31, 2011, in accordance with auditing standards generally accepted in the Republic of Korea. On those
consolidated financial statements we expressed an unqualified opinion in our independent auditors’ report dated as
of February 27, 2012. In addition, the consolidated statement of financial position as of December 31, 2011,
presented as comparative purposes in the accompanying condensed consolidated financial statements, does not
differ, in all material respects, with the audited consolidated statement of financial position as of December 31, 2011.




November 21, 2012




                                                  Notice to Readers


This report is effective as of November 21, 2012, the review report date. Certain subsequent events or
circumstances may have occurred between the accountants’ review report date and the time the accountants’
review report is read. Such events or circumstances could significantly affect the accompanying condensed
consolidated financial statements and may result in modifications to the accountants’ review report.
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES
(the “Company”)

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2012
AND FOR THE THREE MONTHS AND NINE MONTHS ENDED
SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011




 The accompanying condensed consolidated financial statements including all footnote disclosures
 were prepared by and are the responsibility of the Company.


 Chung, Tae Young
 CEO
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                           AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011


                                                                           (Unit: Korean Won)
                                                               September 30, 2012     December 31, 2011
ASSETS

CASH AND BANK DEPOSITS (Notes 5, 27 and 28):
 Cash and cash equivalents                                    ₩    891,766,452,451    ₩    830,022,903,023
 Bank deposits                                                      33,029,000,000          33,031,500,000
                 Total cash and bank deposits                      924,795,452,451         863,054,403,023

INVESTMENT FINANCIAL ASSETS (Note 28):
 Financial assets available-for-sale (AFS)                           1,766,969,764              1,766,969,764
                 Total investment financial assets                   1,766,969,764              1,766,969,764

CARD ASSETS (Notes 6, 7, 25, 27 and 28):
 Card receivables, net of present value discounts, deferred
   origination fees and allowance for doubtful accounts           6,167,691,114,415       6,432,351,415,041
 Cash advances, net of allowance for doubtful accounts              899,220,531,550         978,117,626,263
 Card loans, net of present value discounts, deferred loan
   origination fees and allowance for doubtful accounts           2,198,818,653,064       1,963,797,640,687
                         Total card assets                        9,265,730,299,029       9,374,266,681,991

LOANS (Notes 6, 7, 27 and 28)
 Other loans, net of allowance for doubtful accounts                   469,647,440               469,647,440

PROPERTY AND EQUIPMENT (Notes 8, 10, 13 and 25):
 Land                                                              122,011,816,788          83,994,796,609
 Buildings, net of accumulated depreciation                         60,391,952,409          42,186,583,765
 Vehicles, net of accumulated depreciation                             237,692,565             270,015,754
 Fixtures and equipment, net of accumulated depreciation            57,364,336,518          57,974,548,577
 Finance lease assets                                                1,667,004,753           2,500,507,128
 Construction in progress                                           16,522,899,123             471,628,080
                   Total property and equipment                    258,195,702,156         187,398,079,913

OTHER FINANCIAL ASSETS (Notes 7, 17, 25, 27 and 28):
 Other accounts receivable, net of allowance for doubtful
   accounts                                                         70,946,209,979          44,939,903,548
 Accrued revenue, net of allowance for doubtful accounts            41,007,591,083          43,753,371,236
 Guarantee deposits                                                 42,982,394,497          52,758,804,118
 Derivative assets                                                     670,184,748           2,555,101,143
                   Total other financial assets                    155,606,380,307         144,007,180,045

OTHER NON-FINANCIAL ASSETS
 (Notes 5, 7, 9, 23 and 25):
 Advanced payments, net of allowance for doubtful
    accounts                                                       22,126,279,177      25,223,575,660
 Prepaid expenses                                                  47,061,446,316      48,548,656,736
 Intangible assets                                                 67,711,332,364      72,976,002,526
 Deferred income tax assets                                       135,157,750,404     112,403,093,896
 Others                                                            22,950,768,486      21,819,424,816
                  Total other non-financial assets                295,007,576,747     280,970,753,634
                            Total Assets                      ₩10,901,572,027,894 ₩10,851,933,715,810

(Continued)
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

               AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011 (CONTINUED)


                                                                      (Unit: Korean Won)
                                                      September 30, 2012            December 31, 2011
LIABILITIES AND SHAREHOLDERS’
EQUITY

BORROWINGS :
 Borrowings (Notes 11, 27 and 28) (               ₩         170,000,000,000 ₩              590,000,000,000
 Bonds payable, net of discounts on bonds
  (Notes 12, 27 and 28)                                   6,611,155,688,168           6,481,760,496,118
                Total borrowings                          6,781,155,688,168           7,071,760,496,118

RETIREMENT BENEFIT (Note 14)
 Retirement benefit obligation                               20,664,372,433                 17,774,550,158
            Total retirement benefit                         20,664,372,433                 17,774,550,158

OTHER FINANCIAL LIABILITIES
 (Notes 13, 17, 25, 27 and 28):
 Accounts payable                                         1,208,101,386,385           1,066,705,610,154
 Withholdings                                                99,831,989,278              64,312,342,703
 Accrued expenses                                           111,965,512,107             140,922,092,976
 Finance lease liabilities                                    1,731,596,155               2,548,330,830
 Derivative liabilities                                      19,528,015,222               5,326,133,113
 Guarantee deposits                                          12,688,117,682              11,684,414,000
         Total other financial liabilities                1,453,846,616,829           1,291,498,923,776

OTHER NON-FINANCIAL LIABILITIES :
 Withholdings                                                 7,337,634,848                  5,649,822,585
 Unearned revenue                                           380,832,032,319                347,865,031,849
 Provisions (Notes 16 and 24)                                78,453,759,214                 80,233,007,232
 Current tax liability                                       19,684,672,278                 40,468,853,188
       Total other non-financial liabilities                486,308,098,659                474,216,714,854

SHAREHOLDERS’ EQUITY :
 Share capital (Note 18)                                    802,326,430,000             802,326,430,000
 Capital surplus (Note 18)                                   57,704,443,955              57,704,443,955
 Retained earnings (Notes 19 and 21)                      1,310,761,454,235           1,148,396,655,980
 Reserves (Notes 17, 20 and 26)                            (11,224,806,385)            (11,764,319,031)
 Non-controlling interest                                        29,730,000                  19,820,000
         Total shareholders’ equity                       2,159,597,251,805           1,996,683,030,904
 Total Liabilities and Shareholders’ Equity         ₩    10,901,572,027,894    ₩     10,851,933,715,810




                  See accompanying notes to condensed consolidated financial statements.
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

               CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                               FOR THE THREE MONTHS AND NINE MONTHS ENDED

                                  SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011


                                                                    (Unit: Korean Won)
                                                    2012                                         2011
                                     Three months            Nine months          Three months            Nine months
                                  ended September 30.    ended September 30.   ended September 30.    ended September 30.
OPERATING REVENUE:

Card income (Notes 25 and 30)     ₩ 596,675,846,452     ₩ 1,779,519,921,306    ₩ 575,665,223,508     ₩ 1,729,161,732,885

Interest income (Note 29)              6,038,155,839          16,084,879,172        6,872,142,437          18,213,934,689
Gain on disposal of financial
  assets AFS (Note 31)                          -                      -            3,599,000,000           7,650,343,198
Reversal of impairment loss on
  financial assets AFS (Note
  31)                                     67,000,000            134,000,000            67,000,000            805,860,595
Dividends income                         244,701,638            477,523,977           296,754,126            591,173,105
Other operating revenue
 (Notes 25 and 32)                    22,990,348,853          64,777,446,808       16,601,398,785          61,668,265,760
Total operating revenue              626,016,052,782       1,860,993,771,263      603,101,518,856       1,818,091,310,232

OPERATING EXPENSES:
Card expenses (Notes 25 and
  30)                                246,525,489,915        776,087,115,225       230,743,241,698        678,074,053,155
Interest expenses (Note 29)           85,961,425,722        259,202,823,496        87,973,180,578        269,380,171,502
General and administrative
  expenses (Notes 14, 15, 22
  and 25)                            158,523,285,789        439,462,153,128       121,636,482,253        357,194,978,146
Securitization expenses                  110,229,971            286,096,769           113,881,186            287,492,826
Bad debt expense and loss on
  disposal of loans                   45,863,667,425        144,050,509,724        38,344,797,832        132,516,713,142
Transfer to provision for
  unused credit limits (Note
  16)                                  2,694,568,760           4,195,969,575         (444,558,659)          1,541,257,263
Impairment loss on financial
  assets AFS (Note 31)                          -                      -                     -                  8,324,157
Other operating expenses
  (Note 25 and 32)                    12,587,516,504          43,238,042,300       16,634,402,455          63,173,481,579
Total operating expenses             552,266,184,086       1,666,522,710,217      495,001,427,343       1,502,176,471,770

OPERATING INCOME                      73,749,868,696        194,471,061,046       108,100,091,513        315,914,838,462

(Continued)
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                              FOR THE THREE MONTHS AND NINE MONTHS ENDED

                         SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 (CONTINUED)


                                                                          (Unit: Korean Won)
                                                             2012                                     2011
                                                Three months          Nine months         Three months          Nine months
                                                   ended                 ended               ended                 ended
                                                September 30.        September 30.        September 30.         September 30

INCOME BEFORE INCOME TAX                         73,749,868,696      194,471,061,046     108,100,091,513       315,914,838,462
INCOME TAX EXPENSE (Note 23)                     17,098,531,663       32,106,262,791      26,109,041,509        77,602,358,313
NET INCOME FOR THE PERIOD                        56,651,337,033      162,364,798,255      81,991,050,004       238,312,480,149

OTHER COMPREHENSIVE INCOME
 FOR THE PERIOD (Note 26)
 Effective portion of changes in fair value
 of cash flow hedges, net of tax                 (3,020,277,721)        539,512,646      (12,294,136,053)     (19,796,390,941)

TOTAL COMPREHENSIVE INCOME
 FOR THE PERIOD                               ₩ 53,631,059,312     ₩162,904,310,901    ₩ 69,696,913,951      ₩218,516,089,208

Net income attributable to:
  Owners of the Company                          56,651,337,033      162,364,798,255      81,991,050,004       238,312,480,149
  Non-controlling interests                                -                    -                   -                     -
Total comprehensive income attributable
 to:
  Owners of the Company                          53,631,059,312      162,904,310,901      69,696,913,951       218,516,089,208
  Non-controlling interests                                -                    -                   -                     -




                        See accompanying notes to condensed consolidated financial statements.
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

                          FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011


                                            Capital Surplus                                            Reserves
                                                                                                      Cash flow             Attributable to          Non-
                    Share              Share               Other                 Retained              hedging              owners of the         controlling
                    capital           premium              capital               earnings              reserves              Company                Interests            Total
Balance at
 January 1,
 2011          ₩802,326,430,000   ₩   45,399,364,539   ₩12,305,079,416     ₩   909,749,073,997     ₩ (3,150,335,270)    ₩   1,766,629,612,682     ₩ 19,820,000      ₩ 1,766,649,432,682
Comprehensive
  income
 Net income                 -                   -                  -           238,312,480,149                  -              238,312,480,149             -             238,312,480,149
 Other compre-
  hensive
  income                    -                   -                  -                       -         (19,796,390,941)          (19,796,390,941)            -             (19,796,390,941)
Acquisition of
 subsidiaries               -                   -                  -                       -                    -                         -           9,910,000                9,910,000
Disposal of
 subsidiaries               -                   -                  -                       -                    -                         -           (9,910,000)             (9,910,000)
Balance at
 September 30,
 2011           802,326,430,000       45,399,364,539      12,305,079,416       1,148,061,554,146     (22,946,726,211)        1,985,145,701,890       19,820,000        1,985,165,521,890
Balance at
 January 1,
 2012           802,326,430,000       45,399,364,539      12,305,079,416       1,148,396,655,980     (11,764,319,031)        1,996,663,210,904       19,820,000        1,996,683,030,904
Comprehensive
 income
 Net income                 -                   -                  -            162,364,798,255                 -              162,364,798,255             -             162,364,798,255
 Other compre-
  hensive
  income                    -                   -                  -                       -             539,512,646               539,512,646             -                539,512,646
Acquisition of
 subsidiaries              -                    -                  -                        -                       -                      -          9,910,000                9,910,000
Balance at
 September 30,
 2012          ₩802,326,430,000   ₩   45,399,364,539   ₩12,305,079,416     ₩ 1,310,761,454,235     ₩ (11,224,806,385)   ₩     2,159,567,521,805    ₩ 29,730,000     ₩ 2,159,597,251,805




                                      See accompanying notes to condensed consolidated financial statements.
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011


                                                              Nine months ended September 30,
                                                                 2012                 2011
                                                                     (Unit: Korean Won)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income for the period                               ₩ 162,364,798,255      ₩ 238,312,480,149
  Income tax expense                                         32,106,262,791         77,602,358,313
  Interest income                                           (16,084,879,172)       (18,213,934,689)
  Interest expense                                          259,202,823,496        269,380,171,502
  Dividend received                                            (477,523,977)          (591,173,105)
  Bad debt expense and loss on disposal of receivables      144,050,509,724        132,516,713,142
  Retirement benefits                                         9,288,786,759          7,697,622,077
  Depreciation                                               20,059,508,388         15,161,909,718
  Amortization                                               10,483,501,883          8,166,680,509
  Loss on foreign currency translation                           15,577,385         37,721,952,270
  Loss on valuation of derivatives                           16,920,500,000                   -
  Increase in provision for unused credit limit               4,195,969,575          1,541,257,263
  Card expense                                                2,352,636,482          5,159,978,237
  Loss from disposal of property and equipment                  121,936,888              4,518,026
  Impairment loss of financial assets AFS                              -                 8,324,157
  Other operating expenses                                      769,094,229            827,715,937
  Reversal of impairment loss for investment financial
    assets                                                       (134,000,000)         (805,860,595)
  Gain on disposal of financial assets AFS                               -           (7,650,343,198)
  Gain on foreign currency translation                        (16,928,592,243)       (6,075,768,386)
  Gain on valuation of derivatives                                       -          (32,503,750,000)
  Amortization of present value discounts on card asset       (33,738,751,769)      (17,376,274,199)
  Amortization of deferred origination fees                   (14,445,419,864)      (17,217,659,066)
  Gain on disposal of property and equipment                       (3,095,000)           (2,635,856)
  Other operating revenue                                      (9,096,948,604)                 -
Changes in working capital:
  Decrease in financial assets                                          -                 1,092,000
  Decrease in card assets                                     11,252,039,201        208,175,963,783
  Decrease in other loan                                                -               500,000,000
  Increase in other financial assets                         (25,405,773,592)       (27,054,034,820)
  Decrease (increase) in other non-financial assets           (3,003,352,665)        64,714,161,408
  Decrease in derivative assets                                1,865,000,001         13,645,800,001
  Increase (decrease) in provisions                                       300        (4,053,421,155)
  Decrease in retirement benefit obligations                  (3,471,845,376)        (3,353,852,442)
  Increase in plan asset                                      (2,921,022,539)          (489,308,225)
  Decrease in derivative liabilities                          (1,971,945,814)       (22,277,800,000)
  Increase (decrease) in finance lease liabilities              (816,734,675)         2,813,615,129
  Increase in other financial liabilities                    138,420,002,927            553,903,701
  Increase in other non-financial liabilities                 32,967,000,470         42,765,474,959
Cash generated from operating activities
  Interest received                                            18,114,512,272        16,352,993,282
  Interest paid                                              (241,343,869,709)     (254,468,783,061)
  Dividend received                                               477,523,977           591,173,105
  Income tax paid                                             (75,832,343,246)     (128,883,895,331)
Net cash provided by operating activities                     419,351,886,758       603,197,364,540

(Continued)
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTMEBER 30, 2012 AND SEPTEMBER 30, 2011 (CONTINUED)


                                                                 Nine months ended September 30,
                                                                   2012                  2011
                                                                         (Unit: Korean Won)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Disposal of financial assets AFS                                   134,000,000          120,026,632,112
  Disposal of property and equipment                                   3,100,000               44,071,303
  Disposal of intangible assets                                    1,250,000,000                     -
  Decrease in guarantee deposit                                   11,296,942,971                     -
  Increase in guarantee deposit                                             -              (2,524,289,051)
  Decrease in bank deposit                                             2,500,000                3,000,000
  Increase in bank deposit                                                  -              (9,913,000,000)
  Acquisition of property and equipment                          (85,488,616,685)         (37,495,836,813)
  Acquisition of subsidiaries                                          9,910,000                     -
  Acquisition of intangible assets                                (7,272,376,051)         (12,151,437,604)
Net cash (used in) provided by investing activities              (80,064,539,765)          57,989,139,947

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase in borrowings                                       5,750,000,000,000      8,228,000,000,000
  Proceeds from issue of bonds payable                         2,484,440,702,435      2,894,973,197,349
  Repayment of borrowings                                     (6,170,000,000,000)    (9,539,766,400,000)
  Repayment of bonds payable                                  (2,341,984,500,000)    (1,916,320,000,000)
Net cash (used in) financing activities                         (277,543,797,565)      (333,113,202,651)

NET INCREASE IN CASH AND CASH EQUIVALENTS                        61,743,549,428           328,073,301,836
CASH AND CASH EQUIVALENTS, BEGINNING OF
 THE PERIOD                                                     830,022,903,023           607,047,772,134
CASH AND CASH EQUIVALENTS, END OF THE
 PERIOD                                                     ₩ 891,766,452,451       ₩ 935,121,073,970




                 See accompanying notes to condensed consolidated financial statements.
HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                            FOR THE THREE MONTHS AND NINE MONTHS ENDED

                                   SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011




1.    GENERAL:

      Hyundai Card Co., LTD (the “Parent”) is engaged in the credit card business under the Specialized Credit
      Financial Business Law of Korea. On June 15, 1995, the Parent acquired the credit card business of Korea
      Credit Circulation Co., Ltd. and on June 16, 1995, Korean government granted permission to the Parent to
      engage in the credit card business.

      As of September 30, 2012, the Parent has approximately 9.28 million card members, 1.94 million registered
      merchants, and 159 marketing centers, branches and posts. Its head office is located in Yoido, Seoul.

      As of September 30, 2012, the total common stock of the Parent is ₩802,326 million. The shareholders of the
      Parent and their respective ownerships as of September 30, 2012 and December 31, 2011 are as follows:

                                       September 30, 2012                  December 31, 2011
           Shareholder         Number of shares   % of ownership   Number of shares  % of ownership
     Hyundai Motor Co., Ltd.        50,572,187               31.52      50,572,187              31.52
     Kia Motors Co., Ltd.           18,422,142               11.48      18,422,142              11.48
     Hyundai Steel Co., Ltd.          8,729,750               5.44        8,729,750              5.44
     GE Capital Int'l Holdings      69,000,073               43.00      69,000,073              43.00
     Hyundai Commercial Inc.          8,889,622               5.54        8,889,622              5.54
     Others                           4,851,512               3.02        4,851,512              3.02
     Totals                        160,465,286             100.00      160,465,286            100.00


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      The Company maintains its official accounting records in Korean won (“Won”) and prepares consolidated
      financial statements in conformity with Korean statutory requirements and Korean International Reporting
      Standards (“K-IFRS”), in Korean language (Hangul). Accordingly, these condensed consolidated financial
      statements are intended for use by those who are informed about K-IFRS and Korean practices. The
      accompanying condensed consolidated financial statements have been translated into English with certain
      expanded descriptions from Korean language condensed consolidated financial statements, if applicable.


      (1)   Basis of Preparation

      The Company’s interim consolidated financial statements for the nine months ended September 30, 2012 are
      prepared in accordance with K-IFRS 1034, Interim Financial Reporting.

      The Company’s accounting policies applied for the accompanying interim consolidated financial statements are
      the same as the policies applied for the preparation of consolidated financial statements for the year ended
      December 31, 2011, except for the effects from the introduction of new and revised accounting standards or
      interpretations as described below.
- 2 -


1) Accounting standards and interpretations that were newly applied during the nine months ended September
    30, 2012, and changes in the Company’s accounting policies are as follows:

Amendments to K-IFRS 1012, Deferred Tax – Recovery of Underlying Assets

The amendments to K-IFRS 1012 provide an exception to the general principles in K-IFRS 1012 that the
measurement of deferred tax assets and deferred tax liabilities should reflect the tax consequences that would
follow from the manner in which the entity expect to recover the carrying amount of an asset. Investment
property measured using the revaluation model under K-IFRS 1040 Investment Property or a non-depreciable
asset measured using the revaluation model in K-IFRS 1016 Property, Plant, and Equipment, are presumed to
be recovered through sale for the purposes of measuring deferred taxes, unless the presumption is rebutted in
certain circumstances. These amendments do not have a significant effect on the Company’s consolidated
financial statements and disclosures.

Amendments to K-IFRIC Interpretation 2114, Prepayments of a Minimum Funding Requirements

The amendments to K-IFRIC Interpretation 2114 permit the benefit of prepaid future minimum funding
requirement contributions to be recognized as an asset while such prepayment was not recognized an asset
before the amendments. These amendments do not have a significant effect on the Company’s consolidated
financial statements and disclosures.

2) The Company has not applied or adopted earlier the following new and revised K-IFRSs that have been
   issued but are not yet effective:

K-IFRS 1001 (as revised in 2012), Presentation of financial statements

The amendments to K-IFRS 1001 require for entities to group items presented in other comprehensive income
on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification
adjustments). The amendments to K-IFRS 1001 are effective for annual periods beginning on or after July 1,
2012, with earlier adoption permitted. The Company does not anticipate that these amendments referred above
will have a significant effect on the Company’s consolidated financial statements and disclosures.

K-IFRS 1019 (as revised in 2011), Employee Benefits

The amendments to K-IFRS 1019 change the accounting for defined benefit plans and termination benefits.
The most significant change relates to the accounting for changes in defined benefit obligations and plan assets.
The amendments require the recognition of changes in defined benefit obligations and in fair value of plan
assets when they occur, and hence eliminate the ‘corridor approach’ permitted under the previous version of K-
IFRS 1019 and accelerate the recognition of past service costs. The amendments to K-IFRS 1019 are effective
for annual periods beginning on or after January 1, 2013 and require retrospective application with certain
exceptions. The Company is reviewing on the effect of these amendments on the Company’s consolidated
financial statements and disclosures.

K-IFRS 1032 (as revised in 2012), Financial Instruments: Presentation

The amendments to K-IFRS 1032 clarify the criterion that an entity currently has a legally enforceable right to
set off the recognized amounts. A right of set-off may be currently available or it may be contingent on a future
event (for example, the right may be triggered or exercisable only on the occurrence of some future event, such
as the default, insolvency or bankruptcy of one of the counterparties). Even if the right of set-off is not
contingent on a future event, it may only be legally enforceable in the normal course of business, or in the event
of default, or in the event of insolvency or bankruptcy, of one or all of the counterparties. The amendments to
K-IFRS 1032 are effective for annual periods beginning on or after January 1, 2014. The Company is
reviewing on the effect of these amendments on the Company’s consolidated financial statements and
disclosures.
- 3 -

K-IFRS 1113, Fair Value Measurement

K-IFRS 1113 establishes a single source of guidance for fair value measurements and disclosures about fair
value measurements. The standard defines fair value, establishes a framework for measuring fair value, and
requires disclosures about fair value measurements. K-IFRS 1113 is effective for annual periods beginning on
or after January 1, 2013, with earlier application permitted. The Company does not anticipate that these
enactments referred above will have a significant effect on the Company’s consolidated financial statements
and disclosures.
- 4 -

 3.     CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

        In the application of the Company’s accounting policies, management is required to make judgments, estimates
        and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other
        sources. Actual results may differ from these estimates.

         The application of the Company’s accounting policies and the judgments by management on sources of
         estimation uncertainty are the same as those of the consolidated financial statements as of December 31, 2011.


 4.     SUBSIDIARIES:

      (1) As of September 30, 2012, subsidiaries of the Company are PRIVIA 1st SPC, PRIVIA 2nd SPC and PRIVIA
          3rd SPC. PRIVIA 1st SPC and PRIVIA 2nd SPC were already subsidiaries of the Company as of December 31,
          2011. The percentages of ownership and voting rights for each entity are 0.9%, respectively, which have not
          changed for the nine months ended September 30, 2012.

      (2) Changes in the Company’s subsidiaries for the nine months ended September 30, 2012 are as follows.

                Company                                 Changes                           Percentage of ownership
           PRIVIA 3rd SPC           Newly established due to asset backed securities               0.9%
                                                     (ABS)issuance


 5.     RESTRICTED CASH AND DEPOSITS:

      Restricted financial assets as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
      millions):

                               Type             Entity   September 30, 2012 December 31, 2011     Restriction
Due from financial       Financial         Kookmin
 institutions               instruments       bank(KB)                                         Guarantee deposits
                                              and others ₩              16 ₩                18 for overdraft
                         Financial         Shinhan Bank
                                                                                               Secured deposits
                            instruments     and others             33,000               33,000
                         Financial         Mirae Asset                                         Social enterprise
                            instruments     Securities                  13                  13 fund
Others                   Other dues        Korea Asset
                                            Management                                         Escrow account
                                            Corporation             9,095               18,610
                                                         ₩         42,124 ₩             51,641
- 5 -

      6.   CARD ASSETS AND LOANS

           Card assets and loans by customer as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
           millions):

                                      September 30, 2012                                      December 31, 2011
                             Households    Corporates            Total          Households        Corporates          Total
CARD ASSETS :
 Card receivables (*)       ₩ 5,695,843 ₩ 533,828            ₩6,229,671        ₩ 6,039,571      ₩      461,552    ₩ 6,501,123
 Cash advances                  932,658      -                  932,658          1,016,028                -         1,016,028
 Card loans (*)               2,276,540      -                2,276,540          2,030,869                -         2,030,869
         Sub total            8,905,041   533,828             9,438,869          9,086,468             461,552      9,548,020
LOANS
 Loans to corporate                  -                500             500              -                   500            500
          Total                 8,905,041         534,328       9,439,369         9,086,468            462,052      9,548,520
Allowance for doubtful
 accounts                      (168,287)   (4,882)   (173,169)   (165,480)                              (8,304)     (173,784)
Book value                  ₩ 8,736,754 ₩ 529,446 ₩ 9,266,200 ₩ 8,920,988 ₩                            453,748    ₩9,374,736
Composition rate                94.29%      5.71%     100.00%      95.16%                                4.84%       100.00%

      (*) Adjusted for deferred origination fees and present value discounts
- 6 -


7.     ALLOWANCE FOR DOUBTFUL ACCOUNTS:

       Changes in the allowance for doubtful accounts for the nine months ended September 30, 2012 and September
       30, 2011 are as follows (Unit: Won in millions):

                                                 Nine months ended September 30, 2012
                               Card             Cash
                            receivables       advances    Card loans       Loans      Other assets          Total
Balance at January 1,
 2012                     ₩     68,773    ₩     37,910 ₩           67,071    ₩       30   ₩    2,306      ₩ 176,090
Bad debt expenses               (1,382)           (362)              (237)       -              -            (1,981)
Bad debt recovered                 575             845                261        -              -             1,681
Disposition &
 repurchase                    (18,018)         (12,084)       (13,105)          -              -            (43,207)
Provision of
 allowance for
 doubtful accounts              12,032           7,129             23,731        -                  103       42,995
Balance at September
 30, 2012                 ₩     61,980    ₩     33,438     ₩       77,721    ₩       30   ₩    2,409      ₩ 175,578


                                                 Nine months ended September 30, 2011
                               Card             Cash
                            receivables       advances    Card loans       Loans      Other assets          Total
Balance at January 1,
 2011                     ₩     59,315    ₩     43,132     ₩       63,527    ₩        8   ₩    4,059      ₩ 170,041
Bad debt expenses               (6,344)         (6,305)            (4,660)       -              -           (17,309)
Bad debt recovered                 314             521                167        -              -             1,002
Disposition &
 repurchase                    (16,659)         (12,519)       (17,482)          -              -            (46,660)
Provision of
 (Reversal of)
 allowance for
 doubtful accounts              24,259          10,033             21,119            59        (1,702)        53,768
Balance at September
 30, 2011                 ₩     60,885    ₩     34,862     ₩       62,671    ₩       67   ₩    2,357      ₩ 160,842


8.     PROPERTY AND EQUIPMENT:

     Changes in the book value of property and equipment for the nine months ended September 30, 2012 and
     September 30, 2011 are as follows (Unit: Won in millions):


                                                   Nine months ended September 30, 2012
                             Beginning                                                            Ending
                              balance    Acquisition Reclassification(*) Disposal   Depreciation  balance
     Land                   ₩     83,995 ₩    34,166 ₩           3,851 ₩       -     ₩      -    ₩ 122,012
     Buildings                    42,187      22,819            (3,505)        -         (1,108)     60,393
     Vehicles                        270            76                -        -           (108)         238
     Fixtures and equipment       57,974      17,396                125       (121)     (18,011)     57,363
     Finance lease assets          2,500         -                    -        -           (833)       1,667
     Construction in
       progress                      472      11,032             5,019         -            -        16,523
              Total         ₩ 187,398 ₩       85,489 ₩           5,490 ₩      (121) ₩ (20,060) ₩ 258,196

      (*) ₩5,490 million of construction in progress is reclassified from advanced payments.
- 7 -


                                                 Nine months ended September 30, 2011
                            Beginning                                                            Ending
                             balance    Acquisition Reclassification(*) Disposal   Depreciation  balance
     Land                   ₩ 80,414 ₩         3,581 ₩             -    ₩      -   ₩       -    ₩ 83,995
     Buildings                   34,494        8,727               -           -          (796)     42,425
     Vehicles                       293          233               -         (46)         (111)         369
     Fixtures and equipment      36,617      21,470             4,552          -       (13,699)     48,940
     Finance lease assets          -           3,334               -           -          (556)       2,778
     Construction in
       progress                     698          151              (226)       -            -            623
              Total         ₩ 152,516 ₩      37,496 ₩            4,326 ₩      (46) ₩ (15,162) ₩ 179,130

       (*) ₩4,326 million of fixtures and equipment is reclassified from construction in progress intangible assets
           (see Note 9).


9.     INTANGIBLE ASSETS:

       Changes in intangible assets for the nine months ended September 30, 2012 and September 30, 2011 are as
       follows (Unit: Won in millions):

                                                     Nine months ended September 30, 2012
                              Beginning                                                            Ending
                               balance   Acquisition Reclassification(*) Disposal Amortization     balance
     Development cost        ₩    36,656 ₩    3,538 ₩              873 ₩       -  ₩      (7,790) ₩    33,277
     Industrial property
      rights                          116           -                 -              -               (30)           86
     Others                        11,369           -                 -              -            (2,664)        8,705
     Construction in
      progress                      2,101          3,734            (1,676)          -             -             4,159
     Membership                    22,734           -                 -            (1,250)         -            21,484
              Total          ₩     72,976 ₩        7,272 ₩            (803) ₩      (1,250) ₩    (10,484) ₩      67,711

     (*) ₩803 million of construction in progress is reclassified to advanced payments.


                                                  Nine months ended September 30, 2011
                              Beginning                                                           Ending
                               balance   Acquisition Reclassification(*) Disposal  Amortization   balance
     Development cost        ₩    21,801 ₩    2,524 ₩           11,904 ₩       -   ₩    (5,756) ₩    30,473
     Industrial property
      rights                          155           -                 -              -               (30)          125
     Others                         9,757          4,762                  75         -            (2,381)       12,213
     Construction in
      progress                     17,253          3,615           (16,305)          -              -            4,563
     Membership                    21,484          1,250              -              -              -           22,734
              Total          ₩     70,450 ₩       12,151 ₩          (4,326) ₩        -     ₩      (8,167) ₩     70,108

     (*) ₩4,326 million of construction in progress is reclassified to fixtures and equipment (see Note 8).


10. ASSETS PLEDGED AS COLLATERALS:

       Land and buildings amounting to ₩1,123 million are provided as collaterals for leasehold deposits received as
       of September 30, 2012.
- 8 -

11. BORROWINGS:

     Borrowings as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions):

                                         Annual interest
                  Borrowed from            rates (%)                Maturity     September 30, 2012 December 31, 2011
Commercial
 papers                   -                       -                  -           ₩              -        ₩          490,000
Borrowings            Hana Bank                                  2012.11.2
                      and others             4.69 ~ 5.55        ~ 2014.7.19                   170,000                100,000
                                                                                 ₩            170,000    ₩           590,000


12. BONDS PAYABLE:

     Details of bonds payable as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
     millions):

                             Annual                         September 30, 2012       December 31, 2011
                        interest rates (%)     Maturity   Par value    Issue price Par value   Issue price
 Short-term                                  2012.12.08 ~
                           2.96 ~ 4.95
  debentures                                  2013.8.07 ₩ 160,000 ₩ 160,000 ₩ 130,000 ₩ 130,000
 Current portion of
                                             2012.10.06 ~
  long-term                3.45 ~ 6.23
                                              2013.9.30
  debentures                                                    1,596,779        1,596,779          1,333,797     1,333,797
 Long-term                 2.91 ~ 6.79
  debentures                1 month
                         (1M)USD Libor 2013.10.05 ~
                            + 0.724,    2019.7.31
                          1M USD Libor
                              + 1.5                             4,864,580       4,864,580           5,027,320     5,027,320
 Discounts on bonds                                                               (10,203)                           (9,357)
 Bonds payable, net                                                            ₩6,611,156                       ₩ 6,481,760

   The above bonds payable are non-guaranteed corporate bonds, with their principals to be redeemed at maturity.
   Bond issuance costs are recorded as discounts on bonds and amortized using the effective interest rate method.


13. FINANCE LEASE LIABILITIES:

   (1) Lease contract

   The Company uses electronic equipment under a finance lease for 3 years. The Company may exercise a bargain
   purchase option at expiration date of the lease contract. The lessor has the legal ownership of the finance lease
   assets as collateral for the finance lease obligation; the collateral amounts to ₩1,667 million and ₩2,500
   million as of September 30, 2012 and December 31, 2011, respectively.

   (2) Finance lease liabilities of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
       millions):

                              September 30, 2012                                 December 31, 2011
                      Minimum lease      Present value of                Minimum lease     Present value of
                         payments minimum lease payments                    payments   minimum lease payments
     Less than 1 year ₩      1,202 ₩                   1,139             ₩       1,202 ₩               1,096
     1-5 years                 601                        592                    1,503                 1,452
     Present value
      discounts                (72)                                                   (157)
     Present value    ₩      1,731                                       ₩           2,548
- 9 -

14. RETIREMENT BENEFIT PLAN:

  (1) Defined contribution plan

  The expense recognized in the condensed consolidated statements of comprehensive income related to post-
  employment benefit plan under the defined contribution plan for the nine month period ended September 30,
  2012 and September 30, 2011 are as follows (Unit: Won in millions):

                                                         Nine months ended September 30,
                                                          2012                     2011
    Defined contribution plan                       ₩               6       ₩            -

  (2) Defined benefit plan

  1) As of September 30, 2012 and December 31, 2011, the amounts recognized in the condensed consolidated
     statements of financial position related to retirement benefit obligation are as follows (Unit: Won in
     millions):

                                                    September 30, 2012        December 31, 2011
    Present value of defined benefit obligation     ₩          43,465        ₩           37,007
    Fair value of plan assets                                 (22,767)                  (19,195)
    Transferred to national pension fund                           (34)                      (37)
    Retirement benefit obligation                   ₩          20,664        ₩           17,775


  2) Changes in the present value of the defined benefit obligation for the nine months ended September 30, 2012
     and September 30, 2011 are as follows (Unit: Won in millions):

                                                         Nine months ended September 30,
                                                          2012                     2011
    Beginning balance                               ₩          37,007       ₩          27,790
    Current service cost                                        6,464                    5,515
    Interest cost                                               1,117                      981
    Transfer in/out of employees between the
      Company and the related companies                         (1,102)                      910
    Actuarial losses                                             2,350                     1,786
    Benefits paid                                               (2,371)                   (4,264)
    Ending balance                                  ₩           43,465       ₩            32,718

  3) Changes in the fair value of the plan assets for the nine months ended September 30, 2012 and September 30,
     2011 are as follows (Unit: Won in millions):

                                                         Nine months ended September 30,
                                                            2012                  2011
    Beginning balance                              ₩            19,195      ₩          18,143
    Contributions from the employer                              4,500                   1,500
    Expected return on plan assets                                 550                     526
    Actuarial gains                                                 98                      58
    Transfer of employees between the
      Company and its related companies                            (603)                     514
    Benefits paid                                                  (973)                  (1,523)
    Ending balance                                 ₩             22,767       ₩           19,218
- 10 -

   4) Details of pension expenses are as follows (Unit: Won in millions):

                                                 2012                             2011
                                    Three months      Nine months     Three months      Nine months
                                       ended             ended           ended             ended
                                   September 30.      September 30.  September 30.     September 30.
Current service cost              ₩          2,078 ₩          6,464 ₩          1,951 ₩         5,515
Interest cost                                  385            1,117              353              981
Expected return on plan assets                (182)            (550)            (178)            (526)
Actuarial losses                             1,726            2,252              442           1,728
              Total                          4,007            9,283            2,568           7,698
Actual return on plan assets      ₩            239 ₩            648 ₩            198 ₩            584

   5) Actuarial assumption

   For the computation of defined benefit obligation, actuarial assumption of discount rate is 3.38% and 4.23% as
   of September 30, 2012 and December 31, 2011, respectively. Actuarial assumption of expected return on plan
   assets is 4.09% and 4.08% as of September 30, 2012 and December 31, 2011, respectively, and that of expected
   rate of salary increase is constantly 5.60% as of September 30, 2012 and December 31, 2011.


15. EMPLOYEE BENEFITS:

   Details of employee benefits for the nine months ended September 30, 2012 and September 30, 2011 are as
   follows (Unit: Won in millions):
                                                   2012                               2011
                                     Three months       Nine months        Three months       Nine months
                                         ended             ended              ended              ended
                                     September 30.      September 30.     September 30.       September 30.
  Short-term employee benefits ₩              35,179 ₩          87,952 ₩           29,905 ₩           79,373
  Pension expenses                             4,009             9,289              2,568               7,698
                                  ₩           39,188 ₩          97,241 ₩           32,473 ₩           87,071


16. PROVISION:

   (1) Details of provisions as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
       millions):

                                                  September 30, 2012         December 31, 2011
           Provision for unused credit limits    ₩            51,363        ₩            47,167
           Provision for mileage points                       13,593                     11,240
           Others                                             13,498                     21,826
                                                 ₩            78,454        ₩            80,233

   (2) Provision for unused credit limits

   The Company recognizes loss provision for expected future use of unused portions of credit limits. Changes in
   loss provision for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won
   in millions):
                                                            Nine months ended September 30,
                                                             2012                        2011
            Beginning                               ₩              47,167      ₩                46,073
            Increase                                                4,196                        1,541
            Ending                                  ₩              51,363      ₩                47,614
- 11 -

  (3) Provision for mileage points

  Changes in provision for mileage points for the nine months ended September 30, 2012 and September 30, 2011
  are as follows (Unit: Won in millions):

                                                    Nine months ended September 30,
                                            2012                               2011
                                  Point         Customer loyalty      Point         Customer loyalty
     Beginning              ₩           3,685 ₩            7,555 ₩          2,368 ₩            12,069
     Increase (decrease)                 (432)             2,785            1,136               4,024
     Ending                 ₩           3,253 ₩          10,340 ₩           3,504 ₩            16,093

  (4) Other provisions

  Changes in other provisions for the nine months ended September 30, 2012 and September 30, 2011 are as
  follows (Unit: Won in millions):

                                                              Nine months ended September 30,
                                                                 2012                      2011
    Beginning                                         ₩               21,826       ₩            20,916
    Decrease                                                           (8,328)                  (4,053)
    Ending                                            ₩               13,498       ₩            16,863


  The above amounts as of September 30, 2012 include provision for deposits in escrow account of ₩4,961
  million, provision for charging additional tax related to VISA of ₩2,817 million and provision for pending
  litigations of ₩5,720 million.


17. DERIVATIVES AND HEDGE ACCOUNTING:

  (1) There are no derivative instruments held for trading as of September 30, 2012 and December 31, 2011.

  (2) Cash flow hedge

  The Company removes the volatility risk of future cash flow of a hedged item, such as borrowings or bonds,
  caused by changes in market interest rates or in foreign currency rates, by using derivatives instruments such as
  an interest rate swap or currency swap. The Company’s policies and strategies of cash flow hedge are the same
  as those as of December 31, 2011.

      1) Fair value of cash flow hedge as of September 30, 2012 and December 31, 2011 are as follows (Won in
        millions):

                                     September 30, 2012                              December 31, 2011
                     Contract                                           Contract
                     Amount             Asset             Liabilities   Amount           Asset           Liabilities

Interest rate
  swap             ₩       586,000 ₩            670   ₩       4,755 ₩      280,000 ₩             643 ₩          931
Cross currency
  swap                 911,811              -                14,773        582,573           1,912            4,395
      Total        ₩ 1,497,811 ₩                670   ₩      19,528 ₩      862,573   ₩       2,555 ₩          5,326

  For transactions between local currencies and foreign currencies, the unsettled amount of transaction is presented
  using the basic foreign exchange rate on the contract amount in foreign currencies. For transaction between
  foreign currencies and other foreign currencies, the unsettled amount is presented using the basic foreign
  exchange rate on the contract amount in foreign currencies purchased.
- 12 -

      2) Expected cash flows for cash flow hedge

      The maximum periods, during which the Company will be exposed to future cash flows fluctuations arising
      from currency swaps are as follows (Won in millions):

                                                 September 30, 2012      December 31, 2011
        Less than 1month                        ₩            (1,800)     ₩            (1,228)
        1-3 months                                           (3,508)                    (398)
        3-12 months                                         (18,687)                (10,805)
        1-5 years                                          (19,916)                      367
                                                ₩           (43,911)     ₩          (12,064)


18. SHARE CAPITAL:

   There was no change in share capital and capital surplus for the nine months ended September 30, 2012.


19. RETAINED EARNINGS:

  (1) Details of retained earnings as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in
      millions):

                                             September 30, 2012        December 31, 2011
    Legal reserve (*)                       ₩            20,143       ₩            20,143
    Reserve for bad loans(Note 21)                      459,732                   439,031
    Retained earnings                                   830,886                   689,223
                                            ₩         1,310,761       ₩         1,148,397

    (*) The Korean Commercial Code requires a company to appropriate at least 10 percent of dividends paid
        as legal reserve for each fiscal period, until the reserve equals 50 percent of paid-in capital. This
        reserve is not available for payment of cash dividends; however, it can be used to reduce deficit or be
        transferred to capital.

  (2) Changes in retained earnings for the nine months ended September 30, 2012 and September 30, 2011 are as
      follows (Unit: Won in millions):

                                                                 Nine months ended September 30,
                                                                   2012                 2011
    Beginning                                                  ₩      1,148,397 ₩          909,749
    Net income attributable to the owners of the Company                162,364            238,312
    Ending                                                     ₩      1,310,761 ₩        1,148,061
- 13 -


20. RESERVES:

     Details of cash flow hedging reserves for the nine months ended September 30, 2012 and 2011 are as follows
     (Unit: Won in millions):

                                                                           Nine months ended September 30,
                                                                              2012                2011
         Beginning                                                       ₩       (11,764) ₩           (3,150)
         Cash flow hedging reserve gains (losses)
           Interest rate swap                                                      (3,797)                   774
           Cross currency swap                                                      4,523               (26,123)
         Tax effect                                                                  (187)                5,552
         Amount reclassified to current income                                       -                     -
         Tax effect related to reclassified amounts to current
          income                                                                    -                      -
         Ending                                                          ₩       (11,225)    ₩          (22,947)

   Cash flow hedging reserve represents the cumulative gain or loss of hedging instruments related to the effective
   portion of the Company’s hedge accounting. The cumulative deferred gains or losses of hedging instruments is
   reclassified to income or loss only when the hedged item is reflected in current operations, or by which initial
   book value of non-financial hedged item is adjusted in accordance with relevant accounting policy.


21. RESERVE FOR BAD LOANS:

     Reserve for bad loans is calculated and disclosed according to Article 11, Supervisory Regulation on Company
     Specialized Credit Finance.

   (1) Reserve for bad loans reflected in retained earnings as of September 30, 2012 and December 31, 2011 are as
       follows (Unit: Won in millions):

                                              September 30, 2012      December 31, 2011
     Accumulated reserve for bad loans        ₩         439,031       ₩        192,810
     Expected reserve for bad loans                      20,701                246,221
     Reserve for bad loans                    ₩         459,732       ₩        439,031

   (2) The provision of reserve for bad loans and adjusted income after reserve for bad loans for the three months
       and nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions):

                                                                  2012                                 2011
                                                      Three months      Nine months    Three months       Nine months
                                                          ended            ended           ended             ended
                                                      September 30.    September 30.   September 30.     September 30.
Transfer to reserve for bad loans                   ₩        5,395    ₩       20,701   ₩     122,257 ₩        183,314
Adjusted income after reserve for bad loans                 51,256           141,663          (40,266)         54,998
- 14 -


22. GENERAL AND ADMINISTRATIVE EXPENSES:

    Details of general and administrative expenses for the three months and nine months ended September 30,
    2012 and September 30, 2011 are as follows (Unit: Won in millions):

  <PAYROLL>
                                                          2012                              2011
                                          Three months        Nine months       Three months     Nine months
                                              ended              ended              ended           ended
                                          September 30.       September 30.     September 30.    September 30.
  Salaries wages                         ₩       30,380     ₩       72,174     ₩       25,724 ₩        66,104
  Pension expenses                                4,009              9,289              2,568           7,698
  Employee benefits                               6,566             21,132              6,280          18,652
                                         ₩       40,955     ₩      102,595     ₩       34,572 ₩        92,454

  <OTHER EXPENSES>
                                                    2012                                   2011
                                       Three months       Nine months           Three months    Nine months
                                           ended             ended                 ended           ended
                                       September 30.     September 30.          September 30.   September 30.
  Travel expenses                    ₩           571    ₩        1,850        ₩           463 ₩        1,457
  Communication expenses                       4,883            15,871                  5,388         15,936
  Post expense                                 3,018             9,489                  2,877          8,694
  Rental expenses                              7,119            20,704                  5,536         15,848
  Taxes dues                                   4,087            11,789                  3,563         14,841
  Repair and maintenance expenses                190               486                    231            594
  Insurance premiums                              24               212                     17            222
  Entertainment expenses                         171               613                    179            572
  Advertising expenses                         8,902            28,921                  9,640         31,903
  Supply expenses                                465             1,621                    397          1,423
  Vehicle maintenance expenses                      3               14                       3            14
  Periodicals expenses                           411               699                     18             63
  Publication expenses                         2,627             6,142                  3,063          6,859
  Training expenses                              966             3,237                  1,208          2,778
  Electronic data processing
    expense                                     12,437              28,809               5,585             21,798
  Expense for temporary staff                    8,612              26,818               7,980             24,083
  Professional expenses                         41,273             118,358              24,633             70,621
  Delivery expense                                 685               2,781                 468              1,681
  Commission expense                             6,006              17,945               5,426             16,449
  Business activities expense                    1,125               3,166               1,027              2,870
  Depreciation expense                           6,781              20,060               5,427             15,162
  Amortization expense                           3,563              10,484               2,977              8,167
  Event expense                                  1,957               3,751                 178                538
  Conference expense                               108                 305                  69                274
  Building administrative expense                1,585               2,741                 712              1,894
                                     ₩         117,569       ₩     336,866    ₩         87,065    ₩       264,741
- 15 -


23. INCOME TAX FROM CONTINUING OPERATIONS

  (1) Income tax expense for the nine months ended September 30, 2012 and September 30, 2011 are summarized
      as follows (Unit: Won in millions):
                                                                              Nine months ended September 30,
                                                                                  2012                2011
   Income tax currently payable                                               ₩      55,048       ₩     83,605
   Changes in deferred tax assets by temporary differences (*)                      (22,755)           (11,555)
   Total                                                                             32,293             72,672
   Changes in income tax expense reflected directly in shareholders’
      equity                                                                           (187)              5,552
   Income tax expense                                                         ₩      32,106 ₩            77,602
   (*) Ending net deferred tax assets due to temporary differences            ₩     135,158 ₩          136,619
       Beginning net deferred tax assets due to temporary differences               112,403            125,064
       Changes in net deferred tax assets due to temporary differences        ₩     (22,755) ₩         (11,555)

   (2) Income tax expenses reflected directly in shareholders’ equity for the nine months ended September 30,
       2012 are as follows (Unit: Won in millions):

                                               January 1, 2012           September 30, 2012            Decrease
  Tax effect related to the cash flow
    hedging reserve gains and losses       ₩                  3,732   ₩                3,545      ₩               (187)

  (3) A reconciliation between income before income tax and income tax expense for the nine months ended
      September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions):

                                                                           Nine months ended September 30,
                                                                                  2012                2011
       Income before income tax                                           ₩       194,471     ₩       315,915
       Income tax payable by the statutory income tax rate (24.0%
         and 24.2% for the nine months ended September 30, 2012
         and September 30, 2011, respectively)                                     46,600              76,425
       Tax reconciliations:
          Non-deductible expenses                                                      31                   7
          The amount of deductible temporary differences for which
            no deferred tax asset is recognized                                   (11,384)               -
          True-up adjustment                                                       (3,463)             (6,941)
          Others                                                                      322               8,111
       Sub-total                                                                  (14,494)              1,177
       Income tax of continued operation                                  ₩        32,106     ₩        77,602


24. CONTINGENCIES AND COMMITMENTS:

  Contingencies and commitments are the same as those of the consolidated financial statements as of December
  31, 2011 except for the followings.

  (1) Credit line agreement

    a. Credit Facility Agreement

      The Parent entered into a Credit Facility Agreement with GE Capital Corporation (“GECC”) on
      September 24, 2012. The credit facility limit that can be used by the Parent is Euro equivalent of USD200
      million. The Agreement is renewable on January 2013 and 2014 by the year and the maturity of the Credit
      Facility Agreement is January 9, 2015.

      With regard to the Credit Facility Agreement, the Parent, GECC, Hyundai Motor Company (“HMC”) and
      Kia Motors Corp. (“KMC”) entered into a Support Agreement and contract period of Support Agreement is
      same as that of the Credit Facility Agreement. Under the Support Agreement, in case that the Parent uses
- 16 -

    the credit facility line, each of HMC and KMC shall bear an amount equal to 41 percent and 15 percent of
    losses which are any amount of obligations have not been paid to GECC by the Parent or otherwise received
    or collected by GECC from the Parent.

  b. Revolving Credit Facility

    The Company had Revolving Credit Facility Agreements with many financial institutions during the nine
    months ended September 30, 2012 and the details of credit lines are as follows (Unit: Won in millions):

        Financial instruments              Credit line                           Term
    Kookmin Bank                   ₩                     100,000       2012-01-30 ~ 2013-01-28
    Kookmin Bank                                          30,000       2012-05-28 ~ 2013-05-28
    Kookmin Bank                                          30,000       2011-10-24 ~ 2012-10-22
    Nong Hyup Bank                                       100,000       2012-03-29 ~ 2013-03-29
    Citibank, Seoul                                       50,000       2011-12-24 ~ 2012-12-23
    Woori Bank                                           200,000       2012-06-29 ~ 2013-06-28
    Shinhan Bank                                          50,000       2012-04-16 ~ 2013-04-15
    Shinhan Bank                                          50,000       2012-05-31 ~ 2013-05-31

(2) Pending Lawsuits

    As of September 30, 2012, the pending lawsuits, whose outcomes cannot be ascertained as of the report date,
    are the followings (Unit: Won in millions):

                 Type                     Plaintiff              Defendant         Amount           Status
     Claim for loss              Hankook Cardnet and 6     The Company and 16
      compensation                 others                    defendants          ₩    2,742       Ongoing
     Claim for loss              Jeong, Seong Hwa and 70   The Company and 16
      compensation                 others                    defendants               2,343       Ongoing
     Claim for loss              Lee, Bok Gi               The Company and 16
      compensation                 and 113 others            defendants                 153       Ongoing
     Claim for loss              Ko, Sung Bong and 108     The Company and 16
      compensation                 others                    defendants                 109       Ongoing
     Claim for loss              Shin, Gwang Sik and 5     The Company and 16
      compensation                 others                    defendants               1,801       Ongoing
     Claim for loss              HanKook Card System and   The Company and 16
      compensation                 18 others                 defendants               1,700       Ongoing
     Claim for loss              Jang, Won Sik and 124     The Company and 16
      compensation                 others                    defendants                 700       Ongoing
     Claim for loss              Kang, Kyoung Hee and 53   The Company and 16
      compensation                 others                    defendants                 108       Ongoing
     Claim for loss              Shin, Dong Wook           The Company and 16
      compensation                                           defendants                    2      Ongoing
     Claim for loss              Yoon, Yong Seob and 30 The Company and 16
      compensation                 others                    defendants               1,243       Ongoing
     Claim for loss              Lee, Kyoung Hee and 3     The Company and 16
      compensation                 others                    defendants                   80      Ongoing
     Claim for loss              Yoo, Jae Won and 5 others The Company and 16
      compensation                                           defendants                 100       Ongoing
     Claim for loss              SPECOM Co. Ltd.           The Company and 16
      compensation                                           defendants                 846       Ongoing
     Claim for loss              Lim, Byeong Gwi and 30 The Company and 16
      compensation                 others                    defendants               2,481       Ongoing
     Claim for loss              ZIO TECHNET and 32        The Company and 16
      compensation                 others                    defendants                 903       Ongoing
     Claim for loss                                        The Company and 16
      compensation               Jung, Hyun Oh and others    defendants                   85      Ongoing
     Claim for loss                                        The Company and 16
      compensation               Guryun Soft and 6 others    defendants                 572       Ongoing
     Cancellation of tax         The Company               Yeongdeungpo District
      charge                                                 Tax Office                   56      Ongoing
- 17 -

                   Type                    Plaintiff                 Defendant              Amount       Status
       Cancellation of tax          The Company                 Yeongdeungpo District
        charge                                                    Tax Office                         69 Ongoing
       Unfair profits refund        Jung, So Yeon and 26        The Company and 5
                                      others                      defendants                         21 Ongoing
       Claim for loss               KUMHO Industrial and 5      KAMCO, the Company
        compensation                  others                      and 5 defendants           104,674 Ongoing
       Unfair profits refund        Lee, Yeon Jae               The Company and 3
                                                                  defendants                      23 Ongoing
                                                                                        ₩    120,811

  (3) Guarantee

      The Company has a performance guarantee from the Seoul Guarantee Insurance Co., Ltd. amounting to
      ₩1,243 million in connection with deferred payment traffic cards and others.

  (4) Contract of Sale of Receivables

      The Company entered into a contract with Hyundai Capital Services, Inc. relating to its sale of receivables
      on January 24, 2006. In accordance with the contract, the Company sells the receivables that are 60 days or
      more past due or written-off to Hyundai Capital Services, Inc. Such sale occurs five times a month on
      designated cutoff dates at the amount calculated using a predetermined price pursuant to the contract.


25. TRANSACTION WITH RELATED PARTIES:

   (1) Status of related parties

       Related parties can be an entity which can have significant influence over the Company, or over the
       Company’s post-employment benefits, a key management personnel and a close member of that person’s
       family, an entity which belongs to the same group as the Company, or an entity controlled or jointly
       controlled.

       Details of related parties as of September 30, 2012 are as follows:

                                                                   Companies
         Controlling company       Hyundai motor company
         Associates                Green air, Glovis, Kia motor company, Kia Tigers, Samwoo, WIA Magna
                                   Powertrain, Eukor Car Carriers, Innocean, Jongro Academy, Chunbuk Hyundai
                                   motors FC, Jongro Eclass, Kefico, Hankook Economy News Haevichi Country
                                   Club, Haevichi Hotel&Resort, Hyundai construction, Hyundai Dymos, Hyundai
                                   Rotem, Hyundai Metia, Hyundai Movis, Hyundai BNG Steel, Hyundai IHL,
                                   Hyundai NGV, Hyundai MSEAT, Hyundai MnSoft, Hyundai AMCO, Hyundai
                                   Auto Ever Systems, Hyundai Wistco, Hyundai Wia, Hyundai Steel Company,
                                   Hyundai Autron, Hyundai Capital, Hyundai Powertech, Hyundai Fastech,
                                   Hyundai Hysco, HMC Investment Securities, Hyundai Commercial, Hyundai
                                   Life, Hyundai engineering, Hyundai Engineering & Steel Industries, Hyundai
                                   energy, Hyundai farm land & development, Hyundai C&I, Hyundai Architects
                                   & Engineers Assoc, Hyundai resource development institute, Busan Finance
                                   Center AMC, Iljin Bearing, HL Green Power, Seoul Metro Line9, Hyundai
                                   materials, Korea Credit Bureau.
- 18 -


         (2) Transaction with related companies for the nine months ended September 30, 2012 and September 30, 2011
             are as follows (Unit: Won in millions):

                                 Nine months ended September 30, 2012                   Nine months ended September 30, 2011
                             Controlling                                             Controlling
                              company       Associates       Total                    company       Associates       Total
 Revenues
  Card revenue               ₩      78,095 ₩          41,351 ₩          119,446 ₩         103,634 ₩         40,864 ₩      144,498
  Rental revenue                      -                  196                196               -                150            150
  Miscellaneous revenue               -               28,946             28,946               -             17,267         17,267
                                    78,095            70,493            148,588           103,634           58,281        161,915
 Expense
  Card expense                             15            209                224                99            1,824          1,923
  General and                                                            27,494               358           26,515         26,873
   administrative expense              305            27,189
  Miscellaneous expense                 69            41,820             41,889               -             20,659         20,659
                                       389            69,218             69,607               457           48,998         49,455
 Others
  Purchase of property and
   equipment                               76         13,675             13,751               -              3,921           3,921
  Purchase of intangible
   assets                              -               2,400              2,400               -              6,193          6,193
  Disposal of assets                   -             267,460            267,460               -            226,499        226,499
 Total                       ₩             76 ₩      283,535 ₩          283,611 ₩             -       ₩    236,613 ₩      236,613


         (3) Outstanding receivables, payables and guarantee from transactions with related parties as of September 30,
             2012 and December 31, 2011 are as follows (Unit: Won in millions):

                                                September 30, 2012                                    December 31, 2011
                                Controlling                                           Controlling
                                 company          Associates            Total           company         Associates        Total
Receivables
 Card asset                   ₩      69,673 ₩         162,445 ₩          232,118      ₩     60,555 ₩        165,755 ₩      226,310
 Other accounts receivable             -                   62                 62                59               68            127
 Others                                  151           21,549             21,700              -              30,241         30,241
 Allowance for
  doubtful accounts                    (766)           (1,787)             (2,553)            (908)          (2,464)        (3,372)
   Total                             69,058           182,269            251,327            59,706         193,600         253,306
Payables
 Accounts payable                    34,816            41,277              76,093           35,013           54,520          89,533
 Other                                  -                   7                   7            3,955            1,165           5,120
   Total                      ₩      34,816 ₩          41,284 ₩            76,100 ₩         38,968 ₩         55,685 ₩        94,653


         (4) Compensation for key executives

             1) Compensation cost for key executives for the nine months ended September 30, 2012 consist of short-
                term employee benefit and retirement benefit.

             2) Compensation for key management for the nine months ended September 30, 2012 is as follows (Unit:
                Won in millions):
                                  Short-term employee benefit Retirement benefit      Total
               Key management                          4,391              1,806        6,197

             3) Key management includes directors (including non-executive directors) and members of the audit
                committee with significant authority and responsibility over the Company’s plan, direction and control.
- 19 -


26. OTHER COMPREHENSIVE INCOME

  Comprehensive income for the nine months ended September 30, 2012 consists of the following (Unit: Won in
  millions):


                                                  Nine months ended September 30, 2012
                               Beginning                                       Income tax             Ending
                               Balance         Net increase      Disposal         effect              balance
 Comprehensive income
  Effective portion of
   changes in fair value
   of cash flow hedges     ₩        (11,764) ₩            928 ₩            (202) ₩         (187) ₩        (11,225)


27. FINANCIAL RISK MANAGEMENT:

  (1) General

        The Company is exposed to various financial risks such as credit risk, liquidity risk and market risk
        associated with financial instruments. The level of exposure to such risks, objectives of the Company and
        its risk management policy and procedures are outlined below. The Company’s risk management
        objectives, policy and procedures are the same as those for 2011.

  (2) Credit risk

     1) Maximum exposure to credit risk

        The Company’s maximum exposure to credit risk as of September 30, 2012 and December 31, 2011 is
        summarized as follows (Unit: Won in millions):
                                                  September 30, 2012       December 31, 2011
        Deposit                                  ₩            924,795     ₩            863,054
        Card asset (*1)                                     9,438,869                9,548,020
        Loan (*1)                                                 500                      500
        Other assets (*1,2)                                   158,010                  146,308
        Unused commitment                                 33,431,440                31,564,297
         Total                                    ₩       43,953,614       ₩        42,122,179

        (*1) Card asset is stated at book value before allowance for doubtful accounts.
        (*2) Other assets consist of accounts payable and unearned income.
- 20 -


     2) Analysis of credit quality of financial assets

          ① Credit quality of card assets neither past due nor impaired as of September 30, 2012 and December 31,
            2011 is summarized as follows (Unit: Won in millions):


                                         September 30, 2012                                    December 31, 2011
                          Book value                                         Book value
                             before        Allowance                            before           Allowance
                           allowance           for                            allowance              for
                          for doubtful      doubtful           Book          for doubtful         doubtful             Book
                            accounts        accounts           value            accounts          accounts             value
Retail
 Card receivables and
  cash advances           ₩ 6,483,375      ₩     79,874      ₩6,403,501       ₩6,929,335              ₩88,295        ₩6,841,040
 Card loans                 2,169,137            54,865       2,114,272        1,951,993               54,686         1,897,307
Corporate
 Card receivables              502,897            2,395            500,502           438,878                1,936        436,942

  Total                   ₩ 9,155,409       ₩ 137,134       ₩ 9,018,275      ₩ 9,320,206          ₩ 144,917           ₩9,175,289

          ② Credit quality of card assets past due but not impaired as of September 30, 2012 and December 31,
            2011 are summarized as follows (Unit: Won in millions):

                                                                   September 30, 2012
                                  Less than                                 More than
                                  1 month         1-2 months    2-3 months   3 months                               Total
   Retail                        ₩ 178,529        ₩    29,269 ₩       -    ₩      -                           ₩     207,798
   Corporate                          16,636            8,034         -           -                                  24,670
                                     195,165           37,303         -           -                                 232,468
   Card assets
    Card receivables                  107,467             20,013                 -                -                 127,480
    Cash advances                      27,568              6,169                 -                -                  33,737
    Card loans                         60,130             11,121                 -                -                  71,251
                                      195,165             37,303                 -                -                 232,468
   Allowance for doubtful
    accounts                           (7,535)            (2,846)                -                -              (10,381)
   Book value                    ₩    187,630     ₩       34,457 ₩               -      ₩         -            ₩ 222,087

                                                                   December 31, 2011
                                 Less than                                         More than
                                 1 month          1-2 months           2-3 months   3 months                    Total
   Retail                       ₩ 150,825        ₩ 26,687            ₩      -     ₩      -                    ₩ 177,512
   Corporate                        12,131             4,637                -               3                    16,771
                                   162,956            31,324                -               3                   194,283
   Card assets
    Card receivables                   99,144             18,194             -                        3             117,341
    Cash advances                      17,265              4,349             -                    -                  21,614
    Card loans                         46,547              8,781             -                    -                  55,328
                                      162,956             31,324             -                        3             194,283
   Allowance for doubtful
    accounts                       (7,317)                (2,943)            -                        (3)       (10,263)
   Book value                   ₩ 155,639 ₩               28,381     ₩       -          ₩         -           ₩ 184,020
Hyundai Card Q3 2012 Financial Statements
Hyundai Card Q3 2012 Financial Statements
Hyundai Card Q3 2012 Financial Statements
Hyundai Card Q3 2012 Financial Statements
Hyundai Card Q3 2012 Financial Statements
Hyundai Card Q3 2012 Financial Statements

More Related Content

What's hot

Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Hyundai Finance
 
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)Hyundai Finance
 
Audit Report: Hyundai Capital 1Q2011
Audit Report: Hyundai Capital 1Q2011Audit Report: Hyundai Capital 1Q2011
Audit Report: Hyundai Capital 1Q2011Hyundai Finance
 
Audit Report: Hyundai Capital 3Q2011
Audit Report: Hyundai Capital 3Q2011Audit Report: Hyundai Capital 3Q2011
Audit Report: Hyundai Capital 3Q2011Hyundai Finance
 
Audit Report: Hyundai Capital 2Q2011
Audit Report: Hyundai Capital 2Q2011Audit Report: Hyundai Capital 2Q2011
Audit Report: Hyundai Capital 2Q2011Hyundai Finance
 
Separate financial Statements 2009
Separate financial Statements 2009Separate financial Statements 2009
Separate financial Statements 2009Edison S.p.A.
 
Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007finance41
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2finance23
 
Condensed balance sheet cbcs june 2012
Condensed balance sheet cbcs june 2012Condensed balance sheet cbcs june 2012
Condensed balance sheet cbcs june 2012PearlRadio Station
 
tollbrothers 10-Q_jan_2003
 tollbrothers   10-Q_jan_2003 tollbrothers   10-Q_jan_2003
tollbrothers 10-Q_jan_2003finance50
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002finance50
 
20152 q카드검토보고서영문
20152 q카드검토보고서영문20152 q카드검토보고서영문
20152 q카드검토보고서영문Hyundai Finance
 
tollbrothers 10-Q_jul_2003
 tollbrothers   10-Q_jul_2003 tollbrothers   10-Q_jul_2003
tollbrothers 10-Q_jul_2003finance50
 
Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Azizbek Umaraliev
 

What's hot (17)

Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011Audit Report: Hyundai Card 2Q2011
Audit Report: Hyundai Card 2Q2011
 
Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)Audit Report: Hyundai Capital 1Q12 (English)
Audit Report: Hyundai Capital 1Q12 (English)
 
Audit Report: Hyundai Capital 1Q2011
Audit Report: Hyundai Capital 1Q2011Audit Report: Hyundai Capital 1Q2011
Audit Report: Hyundai Capital 1Q2011
 
Audit Report: Hyundai Capital 3Q2011
Audit Report: Hyundai Capital 3Q2011Audit Report: Hyundai Capital 3Q2011
Audit Report: Hyundai Capital 3Q2011
 
Audit Report: Hyundai Capital 2Q2011
Audit Report: Hyundai Capital 2Q2011Audit Report: Hyundai Capital 2Q2011
Audit Report: Hyundai Capital 2Q2011
 
Hcc 2013 audit_en
Hcc 2013 audit_enHcc 2013 audit_en
Hcc 2013 audit_en
 
Separate financial Statements 2009
Separate financial Statements 2009Separate financial Statements 2009
Separate financial Statements 2009
 
Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007Liberty%20Financial%20Statements%202007
Liberty%20Financial%20Statements%202007
 
1 h13 hcc eng 검토
1 h13 hcc eng 검토1 h13 hcc eng 검토
1 h13 hcc eng 검토
 
2012 IFRS Results Reporting
2012 IFRS Results Reporting2012 IFRS Results Reporting
2012 IFRS Results Reporting
 
2006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev22006 KF Annual Report Financials_rev2
2006 KF Annual Report Financials_rev2
 
Condensed balance sheet cbcs june 2012
Condensed balance sheet cbcs june 2012Condensed balance sheet cbcs june 2012
Condensed balance sheet cbcs june 2012
 
tollbrothers 10-Q_jan_2003
 tollbrothers   10-Q_jan_2003 tollbrothers   10-Q_jan_2003
tollbrothers 10-Q_jan_2003
 
tollbrothers 10-Q_apr_2002
 tollbrothers   10-Q_apr_2002 tollbrothers   10-Q_apr_2002
tollbrothers 10-Q_apr_2002
 
20152 q카드검토보고서영문
20152 q카드검토보고서영문20152 q카드검토보고서영문
20152 q카드검토보고서영문
 
tollbrothers 10-Q_jul_2003
 tollbrothers   10-Q_jul_2003 tollbrothers   10-Q_jul_2003
tollbrothers 10-Q_jul_2003
 
Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)
 

Similar to Hyundai Card Q3 2012 Financial Statements

Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hyundai Finance
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Hyundai Finance
 
3Q21_Audit_EN.pdf
3Q21_Audit_EN.pdf3Q21_Audit_EN.pdf
3Q21_Audit_EN.pdfirhcs
 
Audit Report: Hyundai Commercial 2Q2011
Audit Report: Hyundai Commercial 2Q2011Audit Report: Hyundai Commercial 2Q2011
Audit Report: Hyundai Commercial 2Q2011Hyundai Finance
 
Hci con audit_report_2012_final
Hci con audit_report_2012_finalHci con audit_report_2012_final
Hci con audit_report_2012_finalHyundai Finance
 
Hcs q3 2020_consol_final
Hcs q3 2020_consol_finalHcs q3 2020_consol_final
Hcs q3 2020_consol_finalHyundai Finance
 
Audit Report: Hyundai Capital 2011 (English)
Audit Report: Hyundai Capital 2011 (English)Audit Report: Hyundai Capital 2011 (English)
Audit Report: Hyundai Capital 2011 (English)Hyundai Finance
 
2Q21_Audit_EN.pdf
2Q21_Audit_EN.pdf2Q21_Audit_EN.pdf
2Q21_Audit_EN.pdfirhcs
 
카드 재무제표 2015_영
카드 재무제표 2015_영카드 재무제표 2015_영
카드 재무제표 2015_영Hyundai Finance
 
Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Hyundai Finance
 
regions 2Q 08 SUPP
regions 2Q 08 SUPPregions 2Q 08 SUPP
regions 2Q 08 SUPPfinance25
 
regions 2Q 08 SUPP
regions 2Q 08 SUPPregions 2Q 08 SUPP
regions 2Q 08 SUPPfinance25
 
regions 2Q 08SUPP
regions 2Q 08SUPPregions 2Q 08SUPP
regions 2Q 08SUPPfinance25
 
regions 2Q 08SUPP
regions 2Q 08SUPPregions 2Q 08SUPP
regions 2Q 08SUPPfinance25
 
Fy 2016 1 q review report en
Fy 2016 1 q review report enFy 2016 1 q review report en
Fy 2016 1 q review report enHyundai Finance
 
카드 감사보고서 영문
카드 감사보고서 영문카드 감사보고서 영문
카드 감사보고서 영문Hyundai Finance
 
Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013ksmith688
 
1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdfirhcs
 

Similar to Hyundai Card Q3 2012 Financial Statements (20)

Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_Hci 2012 2_q_con_eng_final_
Hci 2012 2_q_con_eng_final_
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)
 
Bhavna
BhavnaBhavna
Bhavna
 
3Q21_Audit_EN.pdf
3Q21_Audit_EN.pdf3Q21_Audit_EN.pdf
3Q21_Audit_EN.pdf
 
Audit Report: Hyundai Commercial 2Q2011
Audit Report: Hyundai Commercial 2Q2011Audit Report: Hyundai Commercial 2Q2011
Audit Report: Hyundai Commercial 2Q2011
 
Hci con audit_report_2012_final
Hci con audit_report_2012_finalHci con audit_report_2012_final
Hci con audit_report_2012_final
 
Hcs q3 2020_consol_final
Hcs q3 2020_consol_finalHcs q3 2020_consol_final
Hcs q3 2020_consol_final
 
Audit Report: Hyundai Capital 2011 (English)
Audit Report: Hyundai Capital 2011 (English)Audit Report: Hyundai Capital 2011 (English)
Audit Report: Hyundai Capital 2011 (English)
 
2Q21_Audit_EN.pdf
2Q21_Audit_EN.pdf2Q21_Audit_EN.pdf
2Q21_Audit_EN.pdf
 
카드 재무제표 2015_영
카드 재무제표 2015_영카드 재무제표 2015_영
카드 재무제표 2015_영
 
Hcs 2 q_2020_consol_
Hcs 2 q_2020_consol_Hcs 2 q_2020_consol_
Hcs 2 q_2020_consol_
 
Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011Audit Report: Hyundai Card 1Q2011
Audit Report: Hyundai Card 1Q2011
 
regions 2Q 08 SUPP
regions 2Q 08 SUPPregions 2Q 08 SUPP
regions 2Q 08 SUPP
 
regions 2Q 08 SUPP
regions 2Q 08 SUPPregions 2Q 08 SUPP
regions 2Q 08 SUPP
 
regions 2Q 08SUPP
regions 2Q 08SUPPregions 2Q 08SUPP
regions 2Q 08SUPP
 
regions 2Q 08SUPP
regions 2Q 08SUPPregions 2Q 08SUPP
regions 2Q 08SUPP
 
Fy 2016 1 q review report en
Fy 2016 1 q review report enFy 2016 1 q review report en
Fy 2016 1 q review report en
 
카드 감사보고서 영문
카드 감사보고서 영문카드 감사보고서 영문
카드 감사보고서 영문
 
Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013
 
1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf
 

More from Hyundai Finance

Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai Finance
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai Finance
 
3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vfHyundai Finance
 
Hcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHyundai Finance
 
3 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f23 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f2Hyundai Finance
 
3 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f23 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f2Hyundai Finance
 
Hcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHyundai Finance
 
3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vfHyundai Finance
 
3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vfHyundai Finance
 
2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance reportHyundai Finance
 
Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai Finance
 
2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jpHyundai Finance
 
2 q20 hcc_presentation_web_eng
2 q20 hcc_presentation_web_eng2 q20 hcc_presentation_web_eng
2 q20 hcc_presentation_web_engHyundai Finance
 
2 q20 hcc_presentation_web_kor
2 q20 hcc_presentation_web_kor2 q20 hcc_presentation_web_kor
2 q20 hcc_presentation_web_korHyundai Finance
 

More from Hyundai Finance (20)

4 q20 ir hcc
4 q20 ir hcc4 q20 ir hcc
4 q20 ir hcc
 
20년3분기 KOR
20년3분기 KOR20년3분기 KOR
20년3분기 KOR
 
20년 3분기_EN
20년 3분기_EN20년 3분기_EN
20년 3분기_EN
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_q
 
Hyundai card con_2020_3_q
Hyundai card con_2020_3_qHyundai card con_2020_3_q
Hyundai card con_2020_3_q
 
3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf3 q20 hcs_presentation_web_jp_201123.vf
3 q20 hcs_presentation_web_jp_201123.vf
 
Hcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signedHcc fy2020 q3 (consol)_fin_signed
Hcc fy2020 q3 (consol)_fin_signed
 
3 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f23 q20 hcc_presentation_web_eng_f2
3 q20 hcc_presentation_web_eng_f2
 
3 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f23 q20 hcc_presentation_web_kor_f2
3 q20 hcc_presentation_web_kor_f2
 
Hcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signedHcs fy2020 q3 (consol)_fin_signed
Hcs fy2020 q3 (consol)_fin_signed
 
3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf3 q20 hcs_presentation_web_en_201118.vf
3 q20 hcs_presentation_web_en_201118.vf
 
3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf3 q20 hcs_presentation_web_kor_201118.vf
3 q20 hcs_presentation_web_kor_201118.vf
 
2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report2020 hcs cny green bond assurance report
2020 hcs cny green bond assurance report
 
Green bond framework
Green bond frameworkGreen bond framework
Green bond framework
 
Green bond report
Green bond reportGreen bond report
Green bond report
 
Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902Hyundai card (con) 2020_2_q_0902
Hyundai card (con) 2020_2_q_0902
 
Hcc kr
Hcc krHcc kr
Hcc kr
 
2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp2020 hcs presentation_web_kor_200818.v4_jp
2020 hcs presentation_web_kor_200818.v4_jp
 
2 q20 hcc_presentation_web_eng
2 q20 hcc_presentation_web_eng2 q20 hcc_presentation_web_eng
2 q20 hcc_presentation_web_eng
 
2 q20 hcc_presentation_web_kor
2 q20 hcc_presentation_web_kor2 q20 hcc_presentation_web_kor
2 q20 hcc_presentation_web_kor
 

Hyundai Card Q3 2012 Financial Statements

  • 1. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2012 AND FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 AND INDEPENDENT ACCOUNTANTS’ REVIEW REPORT
  • 2. Independent Accountants’ Review Report English Translation of a Report Originally Issued in Korean To the Shareholders and Board of Directors of Hyundai Card Co., Ltd.: We have reviewed the accompanying condensed consolidated financial statements of Hyundai Card Co., Ltd. and its subsidiaries (collectively, the “Company”). The financial statements consist of the condensed consolidated statement of financial position as of September 30, 2012 and the related condensed consolidated statements of comprehensive income for the three months and the nine months ended September 30, 2012 and September 30, 2011, the related condensed consolidated statements of changes in shareholders’ equity and cash flows for the nine months ended September 30, 2012 and September 30, 2011, and a summary of significant accounting policies and other explanatory information. Management’s responsibility for the condensed consolidated financial statements The Company’s management is responsible for the preparation and fair presentation of the accompanying condensed consolidated financial statements and for such internal control as management determines is necessary to enable the preparation of condensed consolidated financial statements that are free from material misstatement, whether due to fraud or error. Independent accountants’ responsibility Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements based on our reviews. We conducted our reviews in accordance with standards for review of interim financial statements in the Republic of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data, and this provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion. Review conclusion Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements of the Company are not presented fairly, in all material respects, in accordance with Korean International Financial Standards 1034, Interim Financial Reporting.
  • 3. Others We have also audited the consolidated statements of financial position as of December 31, 2011, and the related consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows (not presented in the accompanying condensed consolidated financial statements), all expressed in Korean Won, for the year ended December 31, 2011, in accordance with auditing standards generally accepted in the Republic of Korea. On those consolidated financial statements we expressed an unqualified opinion in our independent auditors’ report dated as of February 27, 2012. In addition, the consolidated statement of financial position as of December 31, 2011, presented as comparative purposes in the accompanying condensed consolidated financial statements, does not differ, in all material respects, with the audited consolidated statement of financial position as of December 31, 2011. November 21, 2012 Notice to Readers This report is effective as of November 21, 2012, the review report date. Certain subsequent events or circumstances may have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such events or circumstances could significantly affect the accompanying condensed consolidated financial statements and may result in modifications to the accountants’ review report.
  • 4. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES (the “Company”) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2012 AND FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 The accompanying condensed consolidated financial statements including all footnote disclosures were prepared by and are the responsibility of the Company. Chung, Tae Young CEO
  • 5. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011 (Unit: Korean Won) September 30, 2012 December 31, 2011 ASSETS CASH AND BANK DEPOSITS (Notes 5, 27 and 28): Cash and cash equivalents ₩ 891,766,452,451 ₩ 830,022,903,023 Bank deposits 33,029,000,000 33,031,500,000 Total cash and bank deposits 924,795,452,451 863,054,403,023 INVESTMENT FINANCIAL ASSETS (Note 28): Financial assets available-for-sale (AFS) 1,766,969,764 1,766,969,764 Total investment financial assets 1,766,969,764 1,766,969,764 CARD ASSETS (Notes 6, 7, 25, 27 and 28): Card receivables, net of present value discounts, deferred origination fees and allowance for doubtful accounts 6,167,691,114,415 6,432,351,415,041 Cash advances, net of allowance for doubtful accounts 899,220,531,550 978,117,626,263 Card loans, net of present value discounts, deferred loan origination fees and allowance for doubtful accounts 2,198,818,653,064 1,963,797,640,687 Total card assets 9,265,730,299,029 9,374,266,681,991 LOANS (Notes 6, 7, 27 and 28) Other loans, net of allowance for doubtful accounts 469,647,440 469,647,440 PROPERTY AND EQUIPMENT (Notes 8, 10, 13 and 25): Land 122,011,816,788 83,994,796,609 Buildings, net of accumulated depreciation 60,391,952,409 42,186,583,765 Vehicles, net of accumulated depreciation 237,692,565 270,015,754 Fixtures and equipment, net of accumulated depreciation 57,364,336,518 57,974,548,577 Finance lease assets 1,667,004,753 2,500,507,128 Construction in progress 16,522,899,123 471,628,080 Total property and equipment 258,195,702,156 187,398,079,913 OTHER FINANCIAL ASSETS (Notes 7, 17, 25, 27 and 28): Other accounts receivable, net of allowance for doubtful accounts 70,946,209,979 44,939,903,548 Accrued revenue, net of allowance for doubtful accounts 41,007,591,083 43,753,371,236 Guarantee deposits 42,982,394,497 52,758,804,118 Derivative assets 670,184,748 2,555,101,143 Total other financial assets 155,606,380,307 144,007,180,045 OTHER NON-FINANCIAL ASSETS (Notes 5, 7, 9, 23 and 25): Advanced payments, net of allowance for doubtful accounts 22,126,279,177 25,223,575,660 Prepaid expenses 47,061,446,316 48,548,656,736 Intangible assets 67,711,332,364 72,976,002,526 Deferred income tax assets 135,157,750,404 112,403,093,896 Others 22,950,768,486 21,819,424,816 Total other non-financial assets 295,007,576,747 280,970,753,634 Total Assets ₩10,901,572,027,894 ₩10,851,933,715,810 (Continued)
  • 6. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011 (CONTINUED) (Unit: Korean Won) September 30, 2012 December 31, 2011 LIABILITIES AND SHAREHOLDERS’ EQUITY BORROWINGS : Borrowings (Notes 11, 27 and 28) ( ₩ 170,000,000,000 ₩ 590,000,000,000 Bonds payable, net of discounts on bonds (Notes 12, 27 and 28) 6,611,155,688,168 6,481,760,496,118 Total borrowings 6,781,155,688,168 7,071,760,496,118 RETIREMENT BENEFIT (Note 14) Retirement benefit obligation 20,664,372,433 17,774,550,158 Total retirement benefit 20,664,372,433 17,774,550,158 OTHER FINANCIAL LIABILITIES (Notes 13, 17, 25, 27 and 28): Accounts payable 1,208,101,386,385 1,066,705,610,154 Withholdings 99,831,989,278 64,312,342,703 Accrued expenses 111,965,512,107 140,922,092,976 Finance lease liabilities 1,731,596,155 2,548,330,830 Derivative liabilities 19,528,015,222 5,326,133,113 Guarantee deposits 12,688,117,682 11,684,414,000 Total other financial liabilities 1,453,846,616,829 1,291,498,923,776 OTHER NON-FINANCIAL LIABILITIES : Withholdings 7,337,634,848 5,649,822,585 Unearned revenue 380,832,032,319 347,865,031,849 Provisions (Notes 16 and 24) 78,453,759,214 80,233,007,232 Current tax liability 19,684,672,278 40,468,853,188 Total other non-financial liabilities 486,308,098,659 474,216,714,854 SHAREHOLDERS’ EQUITY : Share capital (Note 18) 802,326,430,000 802,326,430,000 Capital surplus (Note 18) 57,704,443,955 57,704,443,955 Retained earnings (Notes 19 and 21) 1,310,761,454,235 1,148,396,655,980 Reserves (Notes 17, 20 and 26) (11,224,806,385) (11,764,319,031) Non-controlling interest 29,730,000 19,820,000 Total shareholders’ equity 2,159,597,251,805 1,996,683,030,904 Total Liabilities and Shareholders’ Equity ₩ 10,901,572,027,894 ₩ 10,851,933,715,810 See accompanying notes to condensed consolidated financial statements.
  • 7. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 (Unit: Korean Won) 2012 2011 Three months Nine months Three months Nine months ended September 30. ended September 30. ended September 30. ended September 30. OPERATING REVENUE: Card income (Notes 25 and 30) ₩ 596,675,846,452 ₩ 1,779,519,921,306 ₩ 575,665,223,508 ₩ 1,729,161,732,885 Interest income (Note 29) 6,038,155,839 16,084,879,172 6,872,142,437 18,213,934,689 Gain on disposal of financial assets AFS (Note 31) - - 3,599,000,000 7,650,343,198 Reversal of impairment loss on financial assets AFS (Note 31) 67,000,000 134,000,000 67,000,000 805,860,595 Dividends income 244,701,638 477,523,977 296,754,126 591,173,105 Other operating revenue (Notes 25 and 32) 22,990,348,853 64,777,446,808 16,601,398,785 61,668,265,760 Total operating revenue 626,016,052,782 1,860,993,771,263 603,101,518,856 1,818,091,310,232 OPERATING EXPENSES: Card expenses (Notes 25 and 30) 246,525,489,915 776,087,115,225 230,743,241,698 678,074,053,155 Interest expenses (Note 29) 85,961,425,722 259,202,823,496 87,973,180,578 269,380,171,502 General and administrative expenses (Notes 14, 15, 22 and 25) 158,523,285,789 439,462,153,128 121,636,482,253 357,194,978,146 Securitization expenses 110,229,971 286,096,769 113,881,186 287,492,826 Bad debt expense and loss on disposal of loans 45,863,667,425 144,050,509,724 38,344,797,832 132,516,713,142 Transfer to provision for unused credit limits (Note 16) 2,694,568,760 4,195,969,575 (444,558,659) 1,541,257,263 Impairment loss on financial assets AFS (Note 31) - - - 8,324,157 Other operating expenses (Note 25 and 32) 12,587,516,504 43,238,042,300 16,634,402,455 63,173,481,579 Total operating expenses 552,266,184,086 1,666,522,710,217 495,001,427,343 1,502,176,471,770 OPERATING INCOME 73,749,868,696 194,471,061,046 108,100,091,513 315,914,838,462 (Continued)
  • 8. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 (CONTINUED) (Unit: Korean Won) 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30 INCOME BEFORE INCOME TAX 73,749,868,696 194,471,061,046 108,100,091,513 315,914,838,462 INCOME TAX EXPENSE (Note 23) 17,098,531,663 32,106,262,791 26,109,041,509 77,602,358,313 NET INCOME FOR THE PERIOD 56,651,337,033 162,364,798,255 81,991,050,004 238,312,480,149 OTHER COMPREHENSIVE INCOME FOR THE PERIOD (Note 26) Effective portion of changes in fair value of cash flow hedges, net of tax (3,020,277,721) 539,512,646 (12,294,136,053) (19,796,390,941) TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ₩ 53,631,059,312 ₩162,904,310,901 ₩ 69,696,913,951 ₩218,516,089,208 Net income attributable to: Owners of the Company 56,651,337,033 162,364,798,255 81,991,050,004 238,312,480,149 Non-controlling interests - - - - Total comprehensive income attributable to: Owners of the Company 53,631,059,312 162,904,310,901 69,696,913,951 218,516,089,208 Non-controlling interests - - - - See accompanying notes to condensed consolidated financial statements.
  • 9. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 Capital Surplus Reserves Cash flow Attributable to Non- Share Share Other Retained hedging owners of the controlling capital premium capital earnings reserves Company Interests Total Balance at January 1, 2011 ₩802,326,430,000 ₩ 45,399,364,539 ₩12,305,079,416 ₩ 909,749,073,997 ₩ (3,150,335,270) ₩ 1,766,629,612,682 ₩ 19,820,000 ₩ 1,766,649,432,682 Comprehensive income Net income - - - 238,312,480,149 - 238,312,480,149 - 238,312,480,149 Other compre- hensive income - - - - (19,796,390,941) (19,796,390,941) - (19,796,390,941) Acquisition of subsidiaries - - - - - - 9,910,000 9,910,000 Disposal of subsidiaries - - - - - - (9,910,000) (9,910,000) Balance at September 30, 2011 802,326,430,000 45,399,364,539 12,305,079,416 1,148,061,554,146 (22,946,726,211) 1,985,145,701,890 19,820,000 1,985,165,521,890 Balance at January 1, 2012 802,326,430,000 45,399,364,539 12,305,079,416 1,148,396,655,980 (11,764,319,031) 1,996,663,210,904 19,820,000 1,996,683,030,904 Comprehensive income Net income - - - 162,364,798,255 - 162,364,798,255 - 162,364,798,255 Other compre- hensive income - - - - 539,512,646 539,512,646 - 539,512,646 Acquisition of subsidiaries - - - - - - 9,910,000 9,910,000 Balance at September 30, 2012 ₩802,326,430,000 ₩ 45,399,364,539 ₩12,305,079,416 ₩ 1,310,761,454,235 ₩ (11,224,806,385) ₩ 2,159,567,521,805 ₩ 29,730,000 ₩ 2,159,597,251,805 See accompanying notes to condensed consolidated financial statements.
  • 10. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 Nine months ended September 30, 2012 2011 (Unit: Korean Won) CASH FLOWS FROM OPERATING ACTIVITIES: Net income for the period ₩ 162,364,798,255 ₩ 238,312,480,149 Income tax expense 32,106,262,791 77,602,358,313 Interest income (16,084,879,172) (18,213,934,689) Interest expense 259,202,823,496 269,380,171,502 Dividend received (477,523,977) (591,173,105) Bad debt expense and loss on disposal of receivables 144,050,509,724 132,516,713,142 Retirement benefits 9,288,786,759 7,697,622,077 Depreciation 20,059,508,388 15,161,909,718 Amortization 10,483,501,883 8,166,680,509 Loss on foreign currency translation 15,577,385 37,721,952,270 Loss on valuation of derivatives 16,920,500,000 - Increase in provision for unused credit limit 4,195,969,575 1,541,257,263 Card expense 2,352,636,482 5,159,978,237 Loss from disposal of property and equipment 121,936,888 4,518,026 Impairment loss of financial assets AFS - 8,324,157 Other operating expenses 769,094,229 827,715,937 Reversal of impairment loss for investment financial assets (134,000,000) (805,860,595) Gain on disposal of financial assets AFS - (7,650,343,198) Gain on foreign currency translation (16,928,592,243) (6,075,768,386) Gain on valuation of derivatives - (32,503,750,000) Amortization of present value discounts on card asset (33,738,751,769) (17,376,274,199) Amortization of deferred origination fees (14,445,419,864) (17,217,659,066) Gain on disposal of property and equipment (3,095,000) (2,635,856) Other operating revenue (9,096,948,604) - Changes in working capital: Decrease in financial assets - 1,092,000 Decrease in card assets 11,252,039,201 208,175,963,783 Decrease in other loan - 500,000,000 Increase in other financial assets (25,405,773,592) (27,054,034,820) Decrease (increase) in other non-financial assets (3,003,352,665) 64,714,161,408 Decrease in derivative assets 1,865,000,001 13,645,800,001 Increase (decrease) in provisions 300 (4,053,421,155) Decrease in retirement benefit obligations (3,471,845,376) (3,353,852,442) Increase in plan asset (2,921,022,539) (489,308,225) Decrease in derivative liabilities (1,971,945,814) (22,277,800,000) Increase (decrease) in finance lease liabilities (816,734,675) 2,813,615,129 Increase in other financial liabilities 138,420,002,927 553,903,701 Increase in other non-financial liabilities 32,967,000,470 42,765,474,959 Cash generated from operating activities Interest received 18,114,512,272 16,352,993,282 Interest paid (241,343,869,709) (254,468,783,061) Dividend received 477,523,977 591,173,105 Income tax paid (75,832,343,246) (128,883,895,331) Net cash provided by operating activities 419,351,886,758 603,197,364,540 (Continued)
  • 11. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTMEBER 30, 2012 AND SEPTEMBER 30, 2011 (CONTINUED) Nine months ended September 30, 2012 2011 (Unit: Korean Won) CASH FLOWS FROM INVESTING ACTIVITIES: Disposal of financial assets AFS 134,000,000 120,026,632,112 Disposal of property and equipment 3,100,000 44,071,303 Disposal of intangible assets 1,250,000,000 - Decrease in guarantee deposit 11,296,942,971 - Increase in guarantee deposit - (2,524,289,051) Decrease in bank deposit 2,500,000 3,000,000 Increase in bank deposit - (9,913,000,000) Acquisition of property and equipment (85,488,616,685) (37,495,836,813) Acquisition of subsidiaries 9,910,000 - Acquisition of intangible assets (7,272,376,051) (12,151,437,604) Net cash (used in) provided by investing activities (80,064,539,765) 57,989,139,947 CASH FLOWS FROM FINANCING ACTIVITIES: Increase in borrowings 5,750,000,000,000 8,228,000,000,000 Proceeds from issue of bonds payable 2,484,440,702,435 2,894,973,197,349 Repayment of borrowings (6,170,000,000,000) (9,539,766,400,000) Repayment of bonds payable (2,341,984,500,000) (1,916,320,000,000) Net cash (used in) financing activities (277,543,797,565) (333,113,202,651) NET INCREASE IN CASH AND CASH EQUIVALENTS 61,743,549,428 328,073,301,836 CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD 830,022,903,023 607,047,772,134 CASH AND CASH EQUIVALENTS, END OF THE PERIOD ₩ 891,766,452,451 ₩ 935,121,073,970 See accompanying notes to condensed consolidated financial statements.
  • 12. HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 1. GENERAL: Hyundai Card Co., LTD (the “Parent”) is engaged in the credit card business under the Specialized Credit Financial Business Law of Korea. On June 15, 1995, the Parent acquired the credit card business of Korea Credit Circulation Co., Ltd. and on June 16, 1995, Korean government granted permission to the Parent to engage in the credit card business. As of September 30, 2012, the Parent has approximately 9.28 million card members, 1.94 million registered merchants, and 159 marketing centers, branches and posts. Its head office is located in Yoido, Seoul. As of September 30, 2012, the total common stock of the Parent is ₩802,326 million. The shareholders of the Parent and their respective ownerships as of September 30, 2012 and December 31, 2011 are as follows: September 30, 2012 December 31, 2011 Shareholder Number of shares % of ownership Number of shares % of ownership Hyundai Motor Co., Ltd. 50,572,187 31.52 50,572,187 31.52 Kia Motors Co., Ltd. 18,422,142 11.48 18,422,142 11.48 Hyundai Steel Co., Ltd. 8,729,750 5.44 8,729,750 5.44 GE Capital Int'l Holdings 69,000,073 43.00 69,000,073 43.00 Hyundai Commercial Inc. 8,889,622 5.54 8,889,622 5.54 Others 4,851,512 3.02 4,851,512 3.02 Totals 160,465,286 100.00 160,465,286 100.00 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: The Company maintains its official accounting records in Korean won (“Won”) and prepares consolidated financial statements in conformity with Korean statutory requirements and Korean International Reporting Standards (“K-IFRS”), in Korean language (Hangul). Accordingly, these condensed consolidated financial statements are intended for use by those who are informed about K-IFRS and Korean practices. The accompanying condensed consolidated financial statements have been translated into English with certain expanded descriptions from Korean language condensed consolidated financial statements, if applicable. (1) Basis of Preparation The Company’s interim consolidated financial statements for the nine months ended September 30, 2012 are prepared in accordance with K-IFRS 1034, Interim Financial Reporting. The Company’s accounting policies applied for the accompanying interim consolidated financial statements are the same as the policies applied for the preparation of consolidated financial statements for the year ended December 31, 2011, except for the effects from the introduction of new and revised accounting standards or interpretations as described below.
  • 13. - 2 - 1) Accounting standards and interpretations that were newly applied during the nine months ended September 30, 2012, and changes in the Company’s accounting policies are as follows: Amendments to K-IFRS 1012, Deferred Tax – Recovery of Underlying Assets The amendments to K-IFRS 1012 provide an exception to the general principles in K-IFRS 1012 that the measurement of deferred tax assets and deferred tax liabilities should reflect the tax consequences that would follow from the manner in which the entity expect to recover the carrying amount of an asset. Investment property measured using the revaluation model under K-IFRS 1040 Investment Property or a non-depreciable asset measured using the revaluation model in K-IFRS 1016 Property, Plant, and Equipment, are presumed to be recovered through sale for the purposes of measuring deferred taxes, unless the presumption is rebutted in certain circumstances. These amendments do not have a significant effect on the Company’s consolidated financial statements and disclosures. Amendments to K-IFRIC Interpretation 2114, Prepayments of a Minimum Funding Requirements The amendments to K-IFRIC Interpretation 2114 permit the benefit of prepaid future minimum funding requirement contributions to be recognized as an asset while such prepayment was not recognized an asset before the amendments. These amendments do not have a significant effect on the Company’s consolidated financial statements and disclosures. 2) The Company has not applied or adopted earlier the following new and revised K-IFRSs that have been issued but are not yet effective: K-IFRS 1001 (as revised in 2012), Presentation of financial statements The amendments to K-IFRS 1001 require for entities to group items presented in other comprehensive income on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments). The amendments to K-IFRS 1001 are effective for annual periods beginning on or after July 1, 2012, with earlier adoption permitted. The Company does not anticipate that these amendments referred above will have a significant effect on the Company’s consolidated financial statements and disclosures. K-IFRS 1019 (as revised in 2011), Employee Benefits The amendments to K-IFRS 1019 change the accounting for defined benefit plans and termination benefits. The most significant change relates to the accounting for changes in defined benefit obligations and plan assets. The amendments require the recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, and hence eliminate the ‘corridor approach’ permitted under the previous version of K- IFRS 1019 and accelerate the recognition of past service costs. The amendments to K-IFRS 1019 are effective for annual periods beginning on or after January 1, 2013 and require retrospective application with certain exceptions. The Company is reviewing on the effect of these amendments on the Company’s consolidated financial statements and disclosures. K-IFRS 1032 (as revised in 2012), Financial Instruments: Presentation The amendments to K-IFRS 1032 clarify the criterion that an entity currently has a legally enforceable right to set off the recognized amounts. A right of set-off may be currently available or it may be contingent on a future event (for example, the right may be triggered or exercisable only on the occurrence of some future event, such as the default, insolvency or bankruptcy of one of the counterparties). Even if the right of set-off is not contingent on a future event, it may only be legally enforceable in the normal course of business, or in the event of default, or in the event of insolvency or bankruptcy, of one or all of the counterparties. The amendments to K-IFRS 1032 are effective for annual periods beginning on or after January 1, 2014. The Company is reviewing on the effect of these amendments on the Company’s consolidated financial statements and disclosures.
  • 14. - 3 - K-IFRS 1113, Fair Value Measurement K-IFRS 1113 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. The standard defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. K-IFRS 1113 is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted. The Company does not anticipate that these enactments referred above will have a significant effect on the Company’s consolidated financial statements and disclosures.
  • 15. - 4 - 3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY In the application of the Company’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The application of the Company’s accounting policies and the judgments by management on sources of estimation uncertainty are the same as those of the consolidated financial statements as of December 31, 2011. 4. SUBSIDIARIES: (1) As of September 30, 2012, subsidiaries of the Company are PRIVIA 1st SPC, PRIVIA 2nd SPC and PRIVIA 3rd SPC. PRIVIA 1st SPC and PRIVIA 2nd SPC were already subsidiaries of the Company as of December 31, 2011. The percentages of ownership and voting rights for each entity are 0.9%, respectively, which have not changed for the nine months ended September 30, 2012. (2) Changes in the Company’s subsidiaries for the nine months ended September 30, 2012 are as follows. Company Changes Percentage of ownership PRIVIA 3rd SPC Newly established due to asset backed securities 0.9% (ABS)issuance 5. RESTRICTED CASH AND DEPOSITS: Restricted financial assets as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): Type Entity September 30, 2012 December 31, 2011 Restriction Due from financial Financial Kookmin institutions instruments bank(KB) Guarantee deposits and others ₩ 16 ₩ 18 for overdraft Financial Shinhan Bank Secured deposits instruments and others 33,000 33,000 Financial Mirae Asset Social enterprise instruments Securities 13 13 fund Others Other dues Korea Asset Management Escrow account Corporation 9,095 18,610 ₩ 42,124 ₩ 51,641
  • 16. - 5 - 6. CARD ASSETS AND LOANS Card assets and loans by customer as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Households Corporates Total Households Corporates Total CARD ASSETS : Card receivables (*) ₩ 5,695,843 ₩ 533,828 ₩6,229,671 ₩ 6,039,571 ₩ 461,552 ₩ 6,501,123 Cash advances 932,658 - 932,658 1,016,028 - 1,016,028 Card loans (*) 2,276,540 - 2,276,540 2,030,869 - 2,030,869 Sub total 8,905,041 533,828 9,438,869 9,086,468 461,552 9,548,020 LOANS Loans to corporate - 500 500 - 500 500 Total 8,905,041 534,328 9,439,369 9,086,468 462,052 9,548,520 Allowance for doubtful accounts (168,287) (4,882) (173,169) (165,480) (8,304) (173,784) Book value ₩ 8,736,754 ₩ 529,446 ₩ 9,266,200 ₩ 8,920,988 ₩ 453,748 ₩9,374,736 Composition rate 94.29% 5.71% 100.00% 95.16% 4.84% 100.00% (*) Adjusted for deferred origination fees and present value discounts
  • 17. - 6 - 7. ALLOWANCE FOR DOUBTFUL ACCOUNTS: Changes in the allowance for doubtful accounts for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 Card Cash receivables advances Card loans Loans Other assets Total Balance at January 1, 2012 ₩ 68,773 ₩ 37,910 ₩ 67,071 ₩ 30 ₩ 2,306 ₩ 176,090 Bad debt expenses (1,382) (362) (237) - - (1,981) Bad debt recovered 575 845 261 - - 1,681 Disposition & repurchase (18,018) (12,084) (13,105) - - (43,207) Provision of allowance for doubtful accounts 12,032 7,129 23,731 - 103 42,995 Balance at September 30, 2012 ₩ 61,980 ₩ 33,438 ₩ 77,721 ₩ 30 ₩ 2,409 ₩ 175,578 Nine months ended September 30, 2011 Card Cash receivables advances Card loans Loans Other assets Total Balance at January 1, 2011 ₩ 59,315 ₩ 43,132 ₩ 63,527 ₩ 8 ₩ 4,059 ₩ 170,041 Bad debt expenses (6,344) (6,305) (4,660) - - (17,309) Bad debt recovered 314 521 167 - - 1,002 Disposition & repurchase (16,659) (12,519) (17,482) - - (46,660) Provision of (Reversal of) allowance for doubtful accounts 24,259 10,033 21,119 59 (1,702) 53,768 Balance at September 30, 2011 ₩ 60,885 ₩ 34,862 ₩ 62,671 ₩ 67 ₩ 2,357 ₩ 160,842 8. PROPERTY AND EQUIPMENT: Changes in the book value of property and equipment for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 Beginning Ending balance Acquisition Reclassification(*) Disposal Depreciation balance Land ₩ 83,995 ₩ 34,166 ₩ 3,851 ₩ - ₩ - ₩ 122,012 Buildings 42,187 22,819 (3,505) - (1,108) 60,393 Vehicles 270 76 - - (108) 238 Fixtures and equipment 57,974 17,396 125 (121) (18,011) 57,363 Finance lease assets 2,500 - - - (833) 1,667 Construction in progress 472 11,032 5,019 - - 16,523 Total ₩ 187,398 ₩ 85,489 ₩ 5,490 ₩ (121) ₩ (20,060) ₩ 258,196 (*) ₩5,490 million of construction in progress is reclassified from advanced payments.
  • 18. - 7 - Nine months ended September 30, 2011 Beginning Ending balance Acquisition Reclassification(*) Disposal Depreciation balance Land ₩ 80,414 ₩ 3,581 ₩ - ₩ - ₩ - ₩ 83,995 Buildings 34,494 8,727 - - (796) 42,425 Vehicles 293 233 - (46) (111) 369 Fixtures and equipment 36,617 21,470 4,552 - (13,699) 48,940 Finance lease assets - 3,334 - - (556) 2,778 Construction in progress 698 151 (226) - - 623 Total ₩ 152,516 ₩ 37,496 ₩ 4,326 ₩ (46) ₩ (15,162) ₩ 179,130 (*) ₩4,326 million of fixtures and equipment is reclassified from construction in progress intangible assets (see Note 9). 9. INTANGIBLE ASSETS: Changes in intangible assets for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 Beginning Ending balance Acquisition Reclassification(*) Disposal Amortization balance Development cost ₩ 36,656 ₩ 3,538 ₩ 873 ₩ - ₩ (7,790) ₩ 33,277 Industrial property rights 116 - - - (30) 86 Others 11,369 - - - (2,664) 8,705 Construction in progress 2,101 3,734 (1,676) - - 4,159 Membership 22,734 - - (1,250) - 21,484 Total ₩ 72,976 ₩ 7,272 ₩ (803) ₩ (1,250) ₩ (10,484) ₩ 67,711 (*) ₩803 million of construction in progress is reclassified to advanced payments. Nine months ended September 30, 2011 Beginning Ending balance Acquisition Reclassification(*) Disposal Amortization balance Development cost ₩ 21,801 ₩ 2,524 ₩ 11,904 ₩ - ₩ (5,756) ₩ 30,473 Industrial property rights 155 - - - (30) 125 Others 9,757 4,762 75 - (2,381) 12,213 Construction in progress 17,253 3,615 (16,305) - - 4,563 Membership 21,484 1,250 - - - 22,734 Total ₩ 70,450 ₩ 12,151 ₩ (4,326) ₩ - ₩ (8,167) ₩ 70,108 (*) ₩4,326 million of construction in progress is reclassified to fixtures and equipment (see Note 8). 10. ASSETS PLEDGED AS COLLATERALS: Land and buildings amounting to ₩1,123 million are provided as collaterals for leasehold deposits received as of September 30, 2012.
  • 19. - 8 - 11. BORROWINGS: Borrowings as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): Annual interest Borrowed from rates (%) Maturity September 30, 2012 December 31, 2011 Commercial papers - - - ₩ - ₩ 490,000 Borrowings Hana Bank 2012.11.2 and others 4.69 ~ 5.55 ~ 2014.7.19 170,000 100,000 ₩ 170,000 ₩ 590,000 12. BONDS PAYABLE: Details of bonds payable as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): Annual September 30, 2012 December 31, 2011 interest rates (%) Maturity Par value Issue price Par value Issue price Short-term 2012.12.08 ~ 2.96 ~ 4.95 debentures 2013.8.07 ₩ 160,000 ₩ 160,000 ₩ 130,000 ₩ 130,000 Current portion of 2012.10.06 ~ long-term 3.45 ~ 6.23 2013.9.30 debentures 1,596,779 1,596,779 1,333,797 1,333,797 Long-term 2.91 ~ 6.79 debentures 1 month (1M)USD Libor 2013.10.05 ~ + 0.724, 2019.7.31 1M USD Libor + 1.5 4,864,580 4,864,580 5,027,320 5,027,320 Discounts on bonds (10,203) (9,357) Bonds payable, net ₩6,611,156 ₩ 6,481,760 The above bonds payable are non-guaranteed corporate bonds, with their principals to be redeemed at maturity. Bond issuance costs are recorded as discounts on bonds and amortized using the effective interest rate method. 13. FINANCE LEASE LIABILITIES: (1) Lease contract The Company uses electronic equipment under a finance lease for 3 years. The Company may exercise a bargain purchase option at expiration date of the lease contract. The lessor has the legal ownership of the finance lease assets as collateral for the finance lease obligation; the collateral amounts to ₩1,667 million and ₩2,500 million as of September 30, 2012 and December 31, 2011, respectively. (2) Finance lease liabilities of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Minimum lease Present value of Minimum lease Present value of payments minimum lease payments payments minimum lease payments Less than 1 year ₩ 1,202 ₩ 1,139 ₩ 1,202 ₩ 1,096 1-5 years 601 592 1,503 1,452 Present value discounts (72) (157) Present value ₩ 1,731 ₩ 2,548
  • 20. - 9 - 14. RETIREMENT BENEFIT PLAN: (1) Defined contribution plan The expense recognized in the condensed consolidated statements of comprehensive income related to post- employment benefit plan under the defined contribution plan for the nine month period ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Defined contribution plan ₩ 6 ₩ - (2) Defined benefit plan 1) As of September 30, 2012 and December 31, 2011, the amounts recognized in the condensed consolidated statements of financial position related to retirement benefit obligation are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Present value of defined benefit obligation ₩ 43,465 ₩ 37,007 Fair value of plan assets (22,767) (19,195) Transferred to national pension fund (34) (37) Retirement benefit obligation ₩ 20,664 ₩ 17,775 2) Changes in the present value of the defined benefit obligation for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning balance ₩ 37,007 ₩ 27,790 Current service cost 6,464 5,515 Interest cost 1,117 981 Transfer in/out of employees between the Company and the related companies (1,102) 910 Actuarial losses 2,350 1,786 Benefits paid (2,371) (4,264) Ending balance ₩ 43,465 ₩ 32,718 3) Changes in the fair value of the plan assets for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning balance ₩ 19,195 ₩ 18,143 Contributions from the employer 4,500 1,500 Expected return on plan assets 550 526 Actuarial gains 98 58 Transfer of employees between the Company and its related companies (603) 514 Benefits paid (973) (1,523) Ending balance ₩ 22,767 ₩ 19,218
  • 21. - 10 - 4) Details of pension expenses are as follows (Unit: Won in millions): 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30. Current service cost ₩ 2,078 ₩ 6,464 ₩ 1,951 ₩ 5,515 Interest cost 385 1,117 353 981 Expected return on plan assets (182) (550) (178) (526) Actuarial losses 1,726 2,252 442 1,728 Total 4,007 9,283 2,568 7,698 Actual return on plan assets ₩ 239 ₩ 648 ₩ 198 ₩ 584 5) Actuarial assumption For the computation of defined benefit obligation, actuarial assumption of discount rate is 3.38% and 4.23% as of September 30, 2012 and December 31, 2011, respectively. Actuarial assumption of expected return on plan assets is 4.09% and 4.08% as of September 30, 2012 and December 31, 2011, respectively, and that of expected rate of salary increase is constantly 5.60% as of September 30, 2012 and December 31, 2011. 15. EMPLOYEE BENEFITS: Details of employee benefits for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30. Short-term employee benefits ₩ 35,179 ₩ 87,952 ₩ 29,905 ₩ 79,373 Pension expenses 4,009 9,289 2,568 7,698 ₩ 39,188 ₩ 97,241 ₩ 32,473 ₩ 87,071 16. PROVISION: (1) Details of provisions as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Provision for unused credit limits ₩ 51,363 ₩ 47,167 Provision for mileage points 13,593 11,240 Others 13,498 21,826 ₩ 78,454 ₩ 80,233 (2) Provision for unused credit limits The Company recognizes loss provision for expected future use of unused portions of credit limits. Changes in loss provision for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning ₩ 47,167 ₩ 46,073 Increase 4,196 1,541 Ending ₩ 51,363 ₩ 47,614
  • 22. - 11 - (3) Provision for mileage points Changes in provision for mileage points for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Point Customer loyalty Point Customer loyalty Beginning ₩ 3,685 ₩ 7,555 ₩ 2,368 ₩ 12,069 Increase (decrease) (432) 2,785 1,136 4,024 Ending ₩ 3,253 ₩ 10,340 ₩ 3,504 ₩ 16,093 (4) Other provisions Changes in other provisions for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning ₩ 21,826 ₩ 20,916 Decrease (8,328) (4,053) Ending ₩ 13,498 ₩ 16,863 The above amounts as of September 30, 2012 include provision for deposits in escrow account of ₩4,961 million, provision for charging additional tax related to VISA of ₩2,817 million and provision for pending litigations of ₩5,720 million. 17. DERIVATIVES AND HEDGE ACCOUNTING: (1) There are no derivative instruments held for trading as of September 30, 2012 and December 31, 2011. (2) Cash flow hedge The Company removes the volatility risk of future cash flow of a hedged item, such as borrowings or bonds, caused by changes in market interest rates or in foreign currency rates, by using derivatives instruments such as an interest rate swap or currency swap. The Company’s policies and strategies of cash flow hedge are the same as those as of December 31, 2011. 1) Fair value of cash flow hedge as of September 30, 2012 and December 31, 2011 are as follows (Won in millions): September 30, 2012 December 31, 2011 Contract Contract Amount Asset Liabilities Amount Asset Liabilities Interest rate swap ₩ 586,000 ₩ 670 ₩ 4,755 ₩ 280,000 ₩ 643 ₩ 931 Cross currency swap 911,811 - 14,773 582,573 1,912 4,395 Total ₩ 1,497,811 ₩ 670 ₩ 19,528 ₩ 862,573 ₩ 2,555 ₩ 5,326 For transactions between local currencies and foreign currencies, the unsettled amount of transaction is presented using the basic foreign exchange rate on the contract amount in foreign currencies. For transaction between foreign currencies and other foreign currencies, the unsettled amount is presented using the basic foreign exchange rate on the contract amount in foreign currencies purchased.
  • 23. - 12 - 2) Expected cash flows for cash flow hedge The maximum periods, during which the Company will be exposed to future cash flows fluctuations arising from currency swaps are as follows (Won in millions): September 30, 2012 December 31, 2011 Less than 1month ₩ (1,800) ₩ (1,228) 1-3 months (3,508) (398) 3-12 months (18,687) (10,805) 1-5 years (19,916) 367 ₩ (43,911) ₩ (12,064) 18. SHARE CAPITAL: There was no change in share capital and capital surplus for the nine months ended September 30, 2012. 19. RETAINED EARNINGS: (1) Details of retained earnings as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Legal reserve (*) ₩ 20,143 ₩ 20,143 Reserve for bad loans(Note 21) 459,732 439,031 Retained earnings 830,886 689,223 ₩ 1,310,761 ₩ 1,148,397 (*) The Korean Commercial Code requires a company to appropriate at least 10 percent of dividends paid as legal reserve for each fiscal period, until the reserve equals 50 percent of paid-in capital. This reserve is not available for payment of cash dividends; however, it can be used to reduce deficit or be transferred to capital. (2) Changes in retained earnings for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning ₩ 1,148,397 ₩ 909,749 Net income attributable to the owners of the Company 162,364 238,312 Ending ₩ 1,310,761 ₩ 1,148,061
  • 24. - 13 - 20. RESERVES: Details of cash flow hedging reserves for the nine months ended September 30, 2012 and 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Beginning ₩ (11,764) ₩ (3,150) Cash flow hedging reserve gains (losses) Interest rate swap (3,797) 774 Cross currency swap 4,523 (26,123) Tax effect (187) 5,552 Amount reclassified to current income - - Tax effect related to reclassified amounts to current income - - Ending ₩ (11,225) ₩ (22,947) Cash flow hedging reserve represents the cumulative gain or loss of hedging instruments related to the effective portion of the Company’s hedge accounting. The cumulative deferred gains or losses of hedging instruments is reclassified to income or loss only when the hedged item is reflected in current operations, or by which initial book value of non-financial hedged item is adjusted in accordance with relevant accounting policy. 21. RESERVE FOR BAD LOANS: Reserve for bad loans is calculated and disclosed according to Article 11, Supervisory Regulation on Company Specialized Credit Finance. (1) Reserve for bad loans reflected in retained earnings as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Accumulated reserve for bad loans ₩ 439,031 ₩ 192,810 Expected reserve for bad loans 20,701 246,221 Reserve for bad loans ₩ 459,732 ₩ 439,031 (2) The provision of reserve for bad loans and adjusted income after reserve for bad loans for the three months and nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30. Transfer to reserve for bad loans ₩ 5,395 ₩ 20,701 ₩ 122,257 ₩ 183,314 Adjusted income after reserve for bad loans 51,256 141,663 (40,266) 54,998
  • 25. - 14 - 22. GENERAL AND ADMINISTRATIVE EXPENSES: Details of general and administrative expenses for the three months and nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): <PAYROLL> 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30. Salaries wages ₩ 30,380 ₩ 72,174 ₩ 25,724 ₩ 66,104 Pension expenses 4,009 9,289 2,568 7,698 Employee benefits 6,566 21,132 6,280 18,652 ₩ 40,955 ₩ 102,595 ₩ 34,572 ₩ 92,454 <OTHER EXPENSES> 2012 2011 Three months Nine months Three months Nine months ended ended ended ended September 30. September 30. September 30. September 30. Travel expenses ₩ 571 ₩ 1,850 ₩ 463 ₩ 1,457 Communication expenses 4,883 15,871 5,388 15,936 Post expense 3,018 9,489 2,877 8,694 Rental expenses 7,119 20,704 5,536 15,848 Taxes dues 4,087 11,789 3,563 14,841 Repair and maintenance expenses 190 486 231 594 Insurance premiums 24 212 17 222 Entertainment expenses 171 613 179 572 Advertising expenses 8,902 28,921 9,640 31,903 Supply expenses 465 1,621 397 1,423 Vehicle maintenance expenses 3 14 3 14 Periodicals expenses 411 699 18 63 Publication expenses 2,627 6,142 3,063 6,859 Training expenses 966 3,237 1,208 2,778 Electronic data processing expense 12,437 28,809 5,585 21,798 Expense for temporary staff 8,612 26,818 7,980 24,083 Professional expenses 41,273 118,358 24,633 70,621 Delivery expense 685 2,781 468 1,681 Commission expense 6,006 17,945 5,426 16,449 Business activities expense 1,125 3,166 1,027 2,870 Depreciation expense 6,781 20,060 5,427 15,162 Amortization expense 3,563 10,484 2,977 8,167 Event expense 1,957 3,751 178 538 Conference expense 108 305 69 274 Building administrative expense 1,585 2,741 712 1,894 ₩ 117,569 ₩ 336,866 ₩ 87,065 ₩ 264,741
  • 26. - 15 - 23. INCOME TAX FROM CONTINUING OPERATIONS (1) Income tax expense for the nine months ended September 30, 2012 and September 30, 2011 are summarized as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Income tax currently payable ₩ 55,048 ₩ 83,605 Changes in deferred tax assets by temporary differences (*) (22,755) (11,555) Total 32,293 72,672 Changes in income tax expense reflected directly in shareholders’ equity (187) 5,552 Income tax expense ₩ 32,106 ₩ 77,602 (*) Ending net deferred tax assets due to temporary differences ₩ 135,158 ₩ 136,619 Beginning net deferred tax assets due to temporary differences 112,403 125,064 Changes in net deferred tax assets due to temporary differences ₩ (22,755) ₩ (11,555) (2) Income tax expenses reflected directly in shareholders’ equity for the nine months ended September 30, 2012 are as follows (Unit: Won in millions): January 1, 2012 September 30, 2012 Decrease Tax effect related to the cash flow hedging reserve gains and losses ₩ 3,732 ₩ 3,545 ₩ (187) (3) A reconciliation between income before income tax and income tax expense for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 2011 Income before income tax ₩ 194,471 ₩ 315,915 Income tax payable by the statutory income tax rate (24.0% and 24.2% for the nine months ended September 30, 2012 and September 30, 2011, respectively) 46,600 76,425 Tax reconciliations: Non-deductible expenses 31 7 The amount of deductible temporary differences for which no deferred tax asset is recognized (11,384) - True-up adjustment (3,463) (6,941) Others 322 8,111 Sub-total (14,494) 1,177 Income tax of continued operation ₩ 32,106 ₩ 77,602 24. CONTINGENCIES AND COMMITMENTS: Contingencies and commitments are the same as those of the consolidated financial statements as of December 31, 2011 except for the followings. (1) Credit line agreement a. Credit Facility Agreement The Parent entered into a Credit Facility Agreement with GE Capital Corporation (“GECC”) on September 24, 2012. The credit facility limit that can be used by the Parent is Euro equivalent of USD200 million. The Agreement is renewable on January 2013 and 2014 by the year and the maturity of the Credit Facility Agreement is January 9, 2015. With regard to the Credit Facility Agreement, the Parent, GECC, Hyundai Motor Company (“HMC”) and Kia Motors Corp. (“KMC”) entered into a Support Agreement and contract period of Support Agreement is same as that of the Credit Facility Agreement. Under the Support Agreement, in case that the Parent uses
  • 27. - 16 - the credit facility line, each of HMC and KMC shall bear an amount equal to 41 percent and 15 percent of losses which are any amount of obligations have not been paid to GECC by the Parent or otherwise received or collected by GECC from the Parent. b. Revolving Credit Facility The Company had Revolving Credit Facility Agreements with many financial institutions during the nine months ended September 30, 2012 and the details of credit lines are as follows (Unit: Won in millions): Financial instruments Credit line Term Kookmin Bank ₩ 100,000 2012-01-30 ~ 2013-01-28 Kookmin Bank 30,000 2012-05-28 ~ 2013-05-28 Kookmin Bank 30,000 2011-10-24 ~ 2012-10-22 Nong Hyup Bank 100,000 2012-03-29 ~ 2013-03-29 Citibank, Seoul 50,000 2011-12-24 ~ 2012-12-23 Woori Bank 200,000 2012-06-29 ~ 2013-06-28 Shinhan Bank 50,000 2012-04-16 ~ 2013-04-15 Shinhan Bank 50,000 2012-05-31 ~ 2013-05-31 (2) Pending Lawsuits As of September 30, 2012, the pending lawsuits, whose outcomes cannot be ascertained as of the report date, are the followings (Unit: Won in millions): Type Plaintiff Defendant Amount Status Claim for loss Hankook Cardnet and 6 The Company and 16 compensation others defendants ₩ 2,742 Ongoing Claim for loss Jeong, Seong Hwa and 70 The Company and 16 compensation others defendants 2,343 Ongoing Claim for loss Lee, Bok Gi The Company and 16 compensation and 113 others defendants 153 Ongoing Claim for loss Ko, Sung Bong and 108 The Company and 16 compensation others defendants 109 Ongoing Claim for loss Shin, Gwang Sik and 5 The Company and 16 compensation others defendants 1,801 Ongoing Claim for loss HanKook Card System and The Company and 16 compensation 18 others defendants 1,700 Ongoing Claim for loss Jang, Won Sik and 124 The Company and 16 compensation others defendants 700 Ongoing Claim for loss Kang, Kyoung Hee and 53 The Company and 16 compensation others defendants 108 Ongoing Claim for loss Shin, Dong Wook The Company and 16 compensation defendants 2 Ongoing Claim for loss Yoon, Yong Seob and 30 The Company and 16 compensation others defendants 1,243 Ongoing Claim for loss Lee, Kyoung Hee and 3 The Company and 16 compensation others defendants 80 Ongoing Claim for loss Yoo, Jae Won and 5 others The Company and 16 compensation defendants 100 Ongoing Claim for loss SPECOM Co. Ltd. The Company and 16 compensation defendants 846 Ongoing Claim for loss Lim, Byeong Gwi and 30 The Company and 16 compensation others defendants 2,481 Ongoing Claim for loss ZIO TECHNET and 32 The Company and 16 compensation others defendants 903 Ongoing Claim for loss The Company and 16 compensation Jung, Hyun Oh and others defendants 85 Ongoing Claim for loss The Company and 16 compensation Guryun Soft and 6 others defendants 572 Ongoing Cancellation of tax The Company Yeongdeungpo District charge Tax Office 56 Ongoing
  • 28. - 17 - Type Plaintiff Defendant Amount Status Cancellation of tax The Company Yeongdeungpo District charge Tax Office 69 Ongoing Unfair profits refund Jung, So Yeon and 26 The Company and 5 others defendants 21 Ongoing Claim for loss KUMHO Industrial and 5 KAMCO, the Company compensation others and 5 defendants 104,674 Ongoing Unfair profits refund Lee, Yeon Jae The Company and 3 defendants 23 Ongoing ₩ 120,811 (3) Guarantee The Company has a performance guarantee from the Seoul Guarantee Insurance Co., Ltd. amounting to ₩1,243 million in connection with deferred payment traffic cards and others. (4) Contract of Sale of Receivables The Company entered into a contract with Hyundai Capital Services, Inc. relating to its sale of receivables on January 24, 2006. In accordance with the contract, the Company sells the receivables that are 60 days or more past due or written-off to Hyundai Capital Services, Inc. Such sale occurs five times a month on designated cutoff dates at the amount calculated using a predetermined price pursuant to the contract. 25. TRANSACTION WITH RELATED PARTIES: (1) Status of related parties Related parties can be an entity which can have significant influence over the Company, or over the Company’s post-employment benefits, a key management personnel and a close member of that person’s family, an entity which belongs to the same group as the Company, or an entity controlled or jointly controlled. Details of related parties as of September 30, 2012 are as follows: Companies Controlling company Hyundai motor company Associates Green air, Glovis, Kia motor company, Kia Tigers, Samwoo, WIA Magna Powertrain, Eukor Car Carriers, Innocean, Jongro Academy, Chunbuk Hyundai motors FC, Jongro Eclass, Kefico, Hankook Economy News Haevichi Country Club, Haevichi Hotel&Resort, Hyundai construction, Hyundai Dymos, Hyundai Rotem, Hyundai Metia, Hyundai Movis, Hyundai BNG Steel, Hyundai IHL, Hyundai NGV, Hyundai MSEAT, Hyundai MnSoft, Hyundai AMCO, Hyundai Auto Ever Systems, Hyundai Wistco, Hyundai Wia, Hyundai Steel Company, Hyundai Autron, Hyundai Capital, Hyundai Powertech, Hyundai Fastech, Hyundai Hysco, HMC Investment Securities, Hyundai Commercial, Hyundai Life, Hyundai engineering, Hyundai Engineering & Steel Industries, Hyundai energy, Hyundai farm land & development, Hyundai C&I, Hyundai Architects & Engineers Assoc, Hyundai resource development institute, Busan Finance Center AMC, Iljin Bearing, HL Green Power, Seoul Metro Line9, Hyundai materials, Korea Credit Bureau.
  • 29. - 18 - (2) Transaction with related companies for the nine months ended September 30, 2012 and September 30, 2011 are as follows (Unit: Won in millions): Nine months ended September 30, 2012 Nine months ended September 30, 2011 Controlling Controlling company Associates Total company Associates Total Revenues Card revenue ₩ 78,095 ₩ 41,351 ₩ 119,446 ₩ 103,634 ₩ 40,864 ₩ 144,498 Rental revenue - 196 196 - 150 150 Miscellaneous revenue - 28,946 28,946 - 17,267 17,267 78,095 70,493 148,588 103,634 58,281 161,915 Expense Card expense 15 209 224 99 1,824 1,923 General and 27,494 358 26,515 26,873 administrative expense 305 27,189 Miscellaneous expense 69 41,820 41,889 - 20,659 20,659 389 69,218 69,607 457 48,998 49,455 Others Purchase of property and equipment 76 13,675 13,751 - 3,921 3,921 Purchase of intangible assets - 2,400 2,400 - 6,193 6,193 Disposal of assets - 267,460 267,460 - 226,499 226,499 Total ₩ 76 ₩ 283,535 ₩ 283,611 ₩ - ₩ 236,613 ₩ 236,613 (3) Outstanding receivables, payables and guarantee from transactions with related parties as of September 30, 2012 and December 31, 2011 are as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Controlling Controlling company Associates Total company Associates Total Receivables Card asset ₩ 69,673 ₩ 162,445 ₩ 232,118 ₩ 60,555 ₩ 165,755 ₩ 226,310 Other accounts receivable - 62 62 59 68 127 Others 151 21,549 21,700 - 30,241 30,241 Allowance for doubtful accounts (766) (1,787) (2,553) (908) (2,464) (3,372) Total 69,058 182,269 251,327 59,706 193,600 253,306 Payables Accounts payable 34,816 41,277 76,093 35,013 54,520 89,533 Other - 7 7 3,955 1,165 5,120 Total ₩ 34,816 ₩ 41,284 ₩ 76,100 ₩ 38,968 ₩ 55,685 ₩ 94,653 (4) Compensation for key executives 1) Compensation cost for key executives for the nine months ended September 30, 2012 consist of short- term employee benefit and retirement benefit. 2) Compensation for key management for the nine months ended September 30, 2012 is as follows (Unit: Won in millions): Short-term employee benefit Retirement benefit Total Key management 4,391 1,806 6,197 3) Key management includes directors (including non-executive directors) and members of the audit committee with significant authority and responsibility over the Company’s plan, direction and control.
  • 30. - 19 - 26. OTHER COMPREHENSIVE INCOME Comprehensive income for the nine months ended September 30, 2012 consists of the following (Unit: Won in millions): Nine months ended September 30, 2012 Beginning Income tax Ending Balance Net increase Disposal effect balance Comprehensive income Effective portion of changes in fair value of cash flow hedges ₩ (11,764) ₩ 928 ₩ (202) ₩ (187) ₩ (11,225) 27. FINANCIAL RISK MANAGEMENT: (1) General The Company is exposed to various financial risks such as credit risk, liquidity risk and market risk associated with financial instruments. The level of exposure to such risks, objectives of the Company and its risk management policy and procedures are outlined below. The Company’s risk management objectives, policy and procedures are the same as those for 2011. (2) Credit risk 1) Maximum exposure to credit risk The Company’s maximum exposure to credit risk as of September 30, 2012 and December 31, 2011 is summarized as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Deposit ₩ 924,795 ₩ 863,054 Card asset (*1) 9,438,869 9,548,020 Loan (*1) 500 500 Other assets (*1,2) 158,010 146,308 Unused commitment 33,431,440 31,564,297 Total ₩ 43,953,614 ₩ 42,122,179 (*1) Card asset is stated at book value before allowance for doubtful accounts. (*2) Other assets consist of accounts payable and unearned income.
  • 31. - 20 - 2) Analysis of credit quality of financial assets ① Credit quality of card assets neither past due nor impaired as of September 30, 2012 and December 31, 2011 is summarized as follows (Unit: Won in millions): September 30, 2012 December 31, 2011 Book value Book value before Allowance before Allowance allowance for allowance for for doubtful doubtful Book for doubtful doubtful Book accounts accounts value accounts accounts value Retail Card receivables and cash advances ₩ 6,483,375 ₩ 79,874 ₩6,403,501 ₩6,929,335 ₩88,295 ₩6,841,040 Card loans 2,169,137 54,865 2,114,272 1,951,993 54,686 1,897,307 Corporate Card receivables 502,897 2,395 500,502 438,878 1,936 436,942 Total ₩ 9,155,409 ₩ 137,134 ₩ 9,018,275 ₩ 9,320,206 ₩ 144,917 ₩9,175,289 ② Credit quality of card assets past due but not impaired as of September 30, 2012 and December 31, 2011 are summarized as follows (Unit: Won in millions): September 30, 2012 Less than More than 1 month 1-2 months 2-3 months 3 months Total Retail ₩ 178,529 ₩ 29,269 ₩ - ₩ - ₩ 207,798 Corporate 16,636 8,034 - - 24,670 195,165 37,303 - - 232,468 Card assets Card receivables 107,467 20,013 - - 127,480 Cash advances 27,568 6,169 - - 33,737 Card loans 60,130 11,121 - - 71,251 195,165 37,303 - - 232,468 Allowance for doubtful accounts (7,535) (2,846) - - (10,381) Book value ₩ 187,630 ₩ 34,457 ₩ - ₩ - ₩ 222,087 December 31, 2011 Less than More than 1 month 1-2 months 2-3 months 3 months Total Retail ₩ 150,825 ₩ 26,687 ₩ - ₩ - ₩ 177,512 Corporate 12,131 4,637 - 3 16,771 162,956 31,324 - 3 194,283 Card assets Card receivables 99,144 18,194 - 3 117,341 Cash advances 17,265 4,349 - - 21,614 Card loans 46,547 8,781 - - 55,328 162,956 31,324 - 3 194,283 Allowance for doubtful accounts (7,317) (2,943) - (3) (10,263) Book value ₩ 155,639 ₩ 28,381 ₩ - ₩ - ₩ 184,020