SlideShare a Scribd company logo
Financial Ratio Analysis of Samsung
For the year 2013-2014
PRESENTED BY:
PRINSON RODRIGUES
Financial Analysis
Assessment of the firm’s past, present and future financial conditions.
Done to find firm’s financial strengths and weaknesses.
Primary Tools :
 Financial Statements.
 Comparison of financial ratios to past, industry, sector and all firms.
 Financial Ratios:
– Liquidity Ratios: Assess ability to cover current obligations.
– Leverage Ratios: Assess ability to cover long term debt obligations.
 Operational Ratios:
– Activity (Turnover) Ratios: Assess amount of activity relative to amount of
resources used.
– Profitability Ratios: Assess profits relative to amount of resources used
 Valuation Ratios: Assess market price relative to assets or earnings
Currency in Millions of
South Korean Wons
Dec 31
2013
(KRW)
Dec 31
2014
(KRW)
Revenues 228,692,667.0 206,205,987.0
TOTAL REVENUES 228,692,667.0 206,205,987.0
Cost of Goods Sold 137,696,309.0 128,278,800.0
GROSS PROFIT 90,996,358.0 77,927,187.0
Selling General & Admin Expenses, Total
38,934,012.0 37,446,184.0
R&D Expenses 14,319,402.0 14,385,506.0
Depreciation & Amortization, Total 957,931.0 1,070,426.0
OTHER OPERATING EXPENSES, TOTAL
54,211,345.0 52,902,116.0
OPERATING INCOME 36,785,013.0 25,025,071.0
Interest Expense -509,658.0 -592,940.0
Interest and Investment Income 1,463,768.0 3,269,596.0
NET INTEREST EXPENSE 954,110.0 2,676,656.0
Income (Loss) on Equity Investments 504,063.0 342,516.0
Currency Exchange Gains (Loss) -330,105.0 -250,088.0
Other Non-Operating Income (Expenses) -588,606.0 646,942.0
EBT, EXCLUDING UNUSUAL ITEMS 37,324,475.0 28,441,097.0
Impairment of Goodwill -- --
Gain (Loss) on Sale of Investments 1,117,029.0 -571,588.0
Gain (Loss) on Sale of Assets -77,225.0 5,525.0
Other Unusual Items, Total -- --
EBT, INCLUDING UNUSUAL ITEMS 38,364,279.0 27,875,034.0
Income Tax Expense 7,889,515.0 4,480,676.0
Minority Interest in Earnings -653,549.0 -311,859.0
Earnings from Continuing Operations 30,474,764.0 23,394,358.0
NET INCOME 29,821,215.0 23,082,499.0
NET INCOME TO COMMON INCLUDING EXTRA ITEMS
29,821,215.0 23,082,499.0
NET INCOME TO COMMON EXCLUDING EXTRA ITEMS
29,821,215.0 23,082,499.0
Currency in Millions of
South Korean Wons
Dec 31
2013
(KRW)
Dec 31
2014
(KRW)
Assets
Cash and Equivalents 16,284,780.0 16,840,766.0
Short-Term Investments 38,171,930.0 44,911,895.0
TOTAL CASH AND SHORT TERM INVESTMENTS
54,456,710.0 61,752,661.0
Accounts Receivable 24,988,532.0 24,694,610.0
Notes Receivable 15,449.0 50,760.0
Other Receivables 2,887,402.0 3,539,875.0
TOTAL RECEIVABLES 27,891,383.0 28,285,245.0
Inventory 19,134,868.0 17,317,504.0
Prepaid Expenses 2,472,950.0 3,346,593.0
Other Current Assets 6,804,360.0 4,444,023.0
TOTAL CURRENT ASSETS 110,760,271.0 115,146,026.0
Gross Property Plant and Equipment
168,784,544.0 183,286,006.0
Accumulated Depreciation -93,288,156.0 -102,413,056.0
NET PROPERTY PLANT AND EQUIPMENT
75,496,388.0 80,872,950.0
Goodwill 560,534.0 739,576.0
Long-Term Investments 12,654,995.0 17,894,293.0
Deferred Tax Assets, Long Term 4,621,780.0 4,526,595.0
Deferred Charges,Long Term 752,669.0 1,239,933.0
Other Intangibles 2,667,397.0 2,805,964.0
Other Long-Term Assets 6,560,984.0 7,197,621.0
TOTAL ASSETS 214,075,018.0 230,422,958.0
LIABILITIES & EQUITY
Accounts Payable 8,437,139.0 7,914,704.0
Accrued Expenses 11,344,530.0 12,876,777.0
Short-Term Borrowings 6,438,517.0 8,029,299.0
Current Portion of Long-Term Debt/Capital Lease
2,425,831.0 1,778,667.0
Current Portion of Capital LeaseObligations
19,811.0 14,807.0
Current Income Taxes Payable 3,386,018.0 2,161,109.0
Other Current Liabilities, Total 19,283,374.0 19,253,357.0
TOTAL CURRENT LIABILITIES
51,315,409.0 52,013,913.0
Long-Term Debt 2,213,783.0 1,379,871.0
Capital Leases 82,402.0 77,682.0
Minority Interest 5,573,394.0 5,906,463.0
Pension & Other Post-Retirement Benefits
1,854,902.0 201,342.0
Deferred Tax Liability Non-Current
6,012,371.0 4,097,811.0
Other Non-Current Liabilities 2,580,141.0 4,564,151.0
TOTAL LIABILITIES 64,059,008.0 62,334,770.0
Common Stock 897,514.0 897,514.0
Additional Paid in Capital 4,403,893.0 4,403,893.0
Retained Earnings 148,600,282.0 169,529,604.0
Treasury Stock -7,323,432.0 -8,429,313.0
Comprehensive Income and Other
-2,135,641.0 -4,219,973.0
TOTAL COMMON EQUITY 144,442,616.0 162,181,725.0
TOTAL EQUITY 150,016,010.0 168,088,188.0
TOTAL LIABILITIES AND EQUITY
214,075,018.0 230,422,958.0
CURRENT RATIO =
CURRENT ASSETS
CURRENT LIABILITIES
 For 2013, CURRENT RATIO =
110760271
51315409
= 2.16
 For 2014, CURRENT RATIO =
115146026
52013913
= 2.21
The company has the ability to pay its liabilities, as the definition says that higher the
ratio, greater the ability of the firm to pay its bills.
QUICK RATIO =
(Current Assets − Stock − Prepaid Expenses)
CURRENT LIABILITIES
 For 2013, QUICK RATIO =
89152453
51315409
= 1.74
 For 2014, QUICK RATO =
94481929
52013913
= 1.82
The increase in the ratio is an indication that the firm has relatively better position to
meet its current obligation in time.
DEBT EQUITY RATIO =
LONG TERM DEBTS
SHAREHOLDERS FUNDS
 For 2013, DEBT EQUITY RATIO =
2213783
150016010
= 0.015
 For 2014, DEBT EQUITY RATIO =
1379871
168088188
= 0.008
The ratio shows the company’s ability to cover its debts through its total assets. The
ratio has to be low.
CAPITAL TURNOVER RATIO =
NET SALES
CAPITAL EMPLOYED
 For 2013, CAPITAL TURNOVER RATIO =
228692667
152229793
= 1.50
 For 2014, CAPITAL TURNOVER RATIO =
206205987
169468059
= 1.22
There is a decrease in the efficiency of capital utilization in the business.
FIXED ASSETS TURNOVER RATIO =
NET SALES
NET TOTAL FIXED ASSETS
 For 2013, FIXED ASSETS TURNOVER RATIO =
228692667
103314747
= 2.21
 For 2014, FIXED ASSETS TURNOVER RATIO =
206205987
115276932
= 1.79
There is a decrease in the efficiency of assets management.
WORKING CAPITAL TURNOVER RATIO =
NET SALES
WORKING CAPITAL
WORKING CAPITAL = CURRENT ASSETS – CURRENT LIABILITIES
 For 2013, WORKING CAPITAL TURNOVER RATIO =
228692667
5944862
= 3.85
 For 2014, WORKING CAPITAL TURNOVER RATIO =
206205987
63132113
= 3.27
The lower working capital turnover ratio shows that the firm has to face the shortage
of working capital to meet its day-to-day business activities unsatisfactorily.
STOCK TURNOVER RATIO =
NET SALES
INVENTORY
 For 2013, STOCK TURNOVER RATIO =
228692667
19134868
= 11.95
 For 2014, STOCK TURNOVER RATIO =
206205987
17317504
= 11.91
The slight decrease in ratio indicates that the investment in stock in trade is efficiently
not used.
INVENTORY CONVERSION PERIOD =
365
STOCK TURNOVER RATIO
 For 2013, INVENTORY CONVERSION PERIOD =
365
11.95
= 30.54 days
 For 2014, INVENTORY CONVERSION PERIOD =
365
11.91
= 30.65 days
The increase in the value shows that the total inventory is converted into sales faster
than the previous year.
DEBTORS TURNOVER RATIO =
TOTAL SALES
ACCOUNTS RECEIVABLE
 For 2013, DEBTORS TURNOVER RATIO =
228692667
24988532
= 9.15
 For 2014, DEBTORS TURNOVER RATIO =
206205987
24694610
= 8.35
The decrease in value represents the debtors are converted into cash slowly compared
to the previous year.
DEBT COLLECTION PERIOD RATIO =
MONTHS IN A YEAR
DEBTORS TURNOVER RATIO
 For 2013, DEBT COLLECTION PERIOD RATIO =
12
9.15
= 1.31 months
 For 2014, DEBT COLLECTION PERIOD RATIO =
12
8.35
= 1.44 months
The decrease in ratio indicates that the efficiency of firm's credit collection and
efficiency of credit policy is decreasing.
GROSS PROFIT RATIO =
GROSS PROFIT
NET SALES
× 100
 FOR 2013, GROSS PROFIT RATIO =
90996358
228692667
× 100 = 39.78% i.e. 40%
 FOR 2014, GROSS PROFIT RATIO =
77927187
206205987
× 100 = 37.79% i.e. 38%
The decrease in ratio indicates the firms profitability and effective standard of
performance is decreasing.
NET PROFIT RATIO =
NET PROFIT AFTER TAX
NET SALES
× 100
 For 2013, NET PROFIT RATIO =
29821215
228692667
× 100 = 13.04%
 For 2014, NET PROFIT RATIO =
23082499
206205987
× 100 = 11.19%
This ratio reveals the firm's overall efficiency in operating the business is not going
well.
OPERATING RATIO =
OPERATING COST
NET SALES
× 100
 For 2013, OPERATING RATIO =
54211345
228692667
× 100 = 23.70%
 For 2014, OPERATING RATIO =
52902116
206205987
× 100 = 25.65%
This ratio indicates the firm's ability to cover total operating expenses is increasing.
OPERATING PROFIT RATIO =
NET SALES−(COGS+OPERATING EXPENSE)
NET SALES
× 100
 For 2013, OPERATING PROFIT RATIO =
36785013
228692667
× 100 = 16.08%
 For 2014, OPERATING PROFIT RATIO =
25025071
206205987
× 100 = 12.14%
This indicates the operational efficiency of the firm and the firm's ability to cover the
total operating expenses is increasing.
RETURN ON ASSETS RATIO =
NET INCOME
TOTAL ASSETS
 For 2013, RETURN ON ASSETS RATIO =
29821215
214075018
= 0.14%
 For 2014, RETURN ON ASSETS RATIO=
23082499
230422958
= 0.10%
The ratio is low which means that the company is not doing a good job in using
its assets to generate sales.
RETURN ON CAPITAL EMPLOYED RATIO =
NET PROFIT BEFORE INTEREST AND TAX
CAPITAL EMPLOYED
× 100
 For 2013, RETURN ON CAPITAL EMPLOYED RATIO =
36785013
152229793
× 100 = 24.16%
 For 2014, RETURN ON CAPITAL EMPLOYED RATIO =
25025071
169468059
× 100 = 14.77%
With respect to the total investments made in the business the profit made by the
firm is less compared to the previous year.
RETURN ON INVESTMENT RATIO =
NPAT
SHAREHOLDERS FUNDS
× 100
 For 2013, RETURN ON SHAREHOLDERS FUNDS RATIO =
29821215
150016010
× 100 = 19.88%
 For 2014, RETURN ON SHAREHOLDERS FUNDS RATIO =
23082499
1680118118
× 100 = 13.73%
The return on the shareholders investment has decreased to a great extent.
Conclusion
The company is the world’s largest mobile phones and smartphones
vendor. It is the largest memory chip maker and the largest TV
manufacturer.
But its overall position is not good compared to its previous year. We
can notice this decrease by the calculated ratios.
THANK YOU…

More Related Content

What's hot

Ratio analysis on annual balance sheet of Bajaj Auto ltd.
Ratio analysis on annual balance sheet of Bajaj Auto ltd. Ratio analysis on annual balance sheet of Bajaj Auto ltd.
Ratio analysis on annual balance sheet of Bajaj Auto ltd.
Shrey Kapoor
 
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
AyeshaFaroqui
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...
Jay Savani
 
All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years
Faiz Subhani
 
Ratio Analysis - Case Study - ITC LTD
Ratio Analysis - Case Study - ITC LTDRatio Analysis - Case Study - ITC LTD
Ratio Analysis - Case Study - ITC LTD
Isham Rashik
 
Ratio analysis project
Ratio analysis project Ratio analysis project
Ratio analysis project
Mallikarjuna Ramavath
 
Analysis of unilever financial reports (1)
Analysis of unilever financial reports (1)Analysis of unilever financial reports (1)
Analysis of unilever financial reports (1)Hong Thu
 
Financial Ratio Analysis PowerPoint Presentation Slides
Financial Ratio Analysis PowerPoint Presentation SlidesFinancial Ratio Analysis PowerPoint Presentation Slides
Financial Ratio Analysis PowerPoint Presentation Slides
SlideTeam
 
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals LtdA Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
Mohammad Mydul Islam
 
Ratio Analysis project
Ratio Analysis projectRatio Analysis project
Ratio Analysis project
D V A Subhash
 
Financial Ratio analysis asian paints
 Financial Ratio analysis   asian paints Financial Ratio analysis   asian paints
Financial Ratio analysis asian paints
Tushar Sadhye
 
Financial Statement Analysis of Square Pharmaceuticals Company Limited
Financial Statement Analysis of Square Pharmaceuticals Company LimitedFinancial Statement Analysis of Square Pharmaceuticals Company Limited
Financial Statement Analysis of Square Pharmaceuticals Company Limited
Mohammad Istiaq Hasan
 
Return on Net Worth
Return on Net Worth Return on Net Worth
Return on Net Worth
Fine Advice Private Limited
 
Infosys - Ratio analysis
Infosys - Ratio analysisInfosys - Ratio analysis
Infosys - Ratio analysis
RamaKrishna Karolla
 
Analysis of Financial Statement of SNGC
Analysis of Financial Statement of SNGCAnalysis of Financial Statement of SNGC
Analysis of Financial Statement of SNGC
Maaz HaCeeb
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
Ahmad Awan
 
Financial statement analysis of beximco pharmaceuticals limited
Financial statement analysis of beximco pharmaceuticals limitedFinancial statement analysis of beximco pharmaceuticals limited
Financial statement analysis of beximco pharmaceuticals limited
Md. Rasadul Islam
 
financial management project- ratio analysis
financial management project- ratio analysisfinancial management project- ratio analysis
financial management project- ratio analysis
yogita varma
 
Financial analysis for juhayna & domty co . graduation project zagzig uni...
Financial analysis for juhayna & domty co . graduation project zagzig uni...Financial analysis for juhayna & domty co . graduation project zagzig uni...
Financial analysis for juhayna & domty co . graduation project zagzig uni...
Eslam Fathi
 

What's hot (20)

Ratio analysis on annual balance sheet of Bajaj Auto ltd.
Ratio analysis on annual balance sheet of Bajaj Auto ltd. Ratio analysis on annual balance sheet of Bajaj Auto ltd.
Ratio analysis on annual balance sheet of Bajaj Auto ltd.
 
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
Asian paints Pvt Ltd Financial Statement Analysis - Profitability and Liquidity
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...
 
All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years
 
Ratio Analysis - Case Study - ITC LTD
Ratio Analysis - Case Study - ITC LTDRatio Analysis - Case Study - ITC LTD
Ratio Analysis - Case Study - ITC LTD
 
Ratio analysis project
Ratio analysis project Ratio analysis project
Ratio analysis project
 
Analysis of unilever financial reports (1)
Analysis of unilever financial reports (1)Analysis of unilever financial reports (1)
Analysis of unilever financial reports (1)
 
Financial Ratio Analysis PowerPoint Presentation Slides
Financial Ratio Analysis PowerPoint Presentation SlidesFinancial Ratio Analysis PowerPoint Presentation Slides
Financial Ratio Analysis PowerPoint Presentation Slides
 
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals LtdA Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
A Term Paper on Financial Statement Analysis of Square Pharmaceuticals Ltd
 
Ratio Analysis project
Ratio Analysis projectRatio Analysis project
Ratio Analysis project
 
Ratio analysis project presentation
Ratio analysis project presentationRatio analysis project presentation
Ratio analysis project presentation
 
Financial Ratio analysis asian paints
 Financial Ratio analysis   asian paints Financial Ratio analysis   asian paints
Financial Ratio analysis asian paints
 
Financial Statement Analysis of Square Pharmaceuticals Company Limited
Financial Statement Analysis of Square Pharmaceuticals Company LimitedFinancial Statement Analysis of Square Pharmaceuticals Company Limited
Financial Statement Analysis of Square Pharmaceuticals Company Limited
 
Return on Net Worth
Return on Net Worth Return on Net Worth
Return on Net Worth
 
Infosys - Ratio analysis
Infosys - Ratio analysisInfosys - Ratio analysis
Infosys - Ratio analysis
 
Analysis of Financial Statement of SNGC
Analysis of Financial Statement of SNGCAnalysis of Financial Statement of SNGC
Analysis of Financial Statement of SNGC
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
 
Financial statement analysis of beximco pharmaceuticals limited
Financial statement analysis of beximco pharmaceuticals limitedFinancial statement analysis of beximco pharmaceuticals limited
Financial statement analysis of beximco pharmaceuticals limited
 
financial management project- ratio analysis
financial management project- ratio analysisfinancial management project- ratio analysis
financial management project- ratio analysis
 
Financial analysis for juhayna & domty co . graduation project zagzig uni...
Financial analysis for juhayna & domty co . graduation project zagzig uni...Financial analysis for juhayna & domty co . graduation project zagzig uni...
Financial analysis for juhayna & domty co . graduation project zagzig uni...
 

Similar to Financial Ratio Analysis of Samsung for the year 2013-2014

Ratio analysis shoppers stop (final) (1)
Ratio analysis shoppers stop (final) (1)Ratio analysis shoppers stop (final) (1)
Ratio analysis shoppers stop (final) (1)
deepak gupta
 
Financial Ratio Analysis Tutorial Exercise 1 Answers
Financial Ratio Analysis Tutorial Exercise 1 AnswersFinancial Ratio Analysis Tutorial Exercise 1 Answers
Financial Ratio Analysis Tutorial Exercise 1 Answers
Pang Shuen
 
Apple Financial Analysis 2013-2014
Apple Financial Analysis 2013-2014Apple Financial Analysis 2013-2014
Apple Financial Analysis 2013-2014
Ferhan Resul
 
P v.2
P v.2P v.2
P v.2
Pang Shuen
 
Indus Motors Toyota Pakistan Financial Ratio Analysis
Indus Motors Toyota Pakistan Financial Ratio AnalysisIndus Motors Toyota Pakistan Financial Ratio Analysis
Indus Motors Toyota Pakistan Financial Ratio Analysis
Muhammad Zahid
 
Gull ahmad.pptx
Gull ahmad.pptx Gull ahmad.pptx
Gull ahmad.pptx
Sameera Khan
 
Financial analysis
Financial analysisFinancial analysis
Financial analysis
ShumailaIftikhar
 
Millat tractor limited
Millat tractor limitedMillat tractor limited
Millat tractor limited
Ateeq Hashmi
 
1620607 cia 3
1620607 cia 31620607 cia 3
1620607 cia 3
Karan Sethi
 
Account project pdf
Account project pdfAccount project pdf
Account project pdf
ShivuRBiradar
 
Fin300 pp1 (1)
Fin300 pp1 (1)Fin300 pp1 (1)
Fin300 pp1 (1)
ntrunghieu83
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReportSagar Dhabalia
 
Analisis de los ratios financieros
Analisis de los ratios financierosAnalisis de los ratios financieros
Analisis de los ratios financieros
GermanSanchez107
 
Accounts exercise 5.1
Accounts exercise 5.1Accounts exercise 5.1
Accounts exercise 5.1
Peishann97
 
Basic principle of financial statement analysis
Basic principle of financial statement analysisBasic principle of financial statement analysis
Basic principle of financial statement analysis
khomsasatun
 
Nishat Mills Ltd
Nishat Mills LtdNishat Mills Ltd
Nishat Mills Ltd
Humaira Shamshad
 
Pakiststan tabbaco coman tobacco company
Pakiststan tabbaco coman tobacco companyPakiststan tabbaco coman tobacco company
Pakiststan tabbaco coman tobacco company
baigbangs
 
Aurobindo working capital Analysis for the years 2013-16
Aurobindo working capital Analysis for the years 2013-16Aurobindo working capital Analysis for the years 2013-16
Aurobindo working capital Analysis for the years 2013-16
Nikhil Gupta
 

Similar to Financial Ratio Analysis of Samsung for the year 2013-2014 (20)

Ratio analysis shoppers stop (final) (1)
Ratio analysis shoppers stop (final) (1)Ratio analysis shoppers stop (final) (1)
Ratio analysis shoppers stop (final) (1)
 
Financial Ratio Analysis Tutorial Exercise 1 Answers
Financial Ratio Analysis Tutorial Exercise 1 AnswersFinancial Ratio Analysis Tutorial Exercise 1 Answers
Financial Ratio Analysis Tutorial Exercise 1 Answers
 
Apple Financial Analysis 2013-2014
Apple Financial Analysis 2013-2014Apple Financial Analysis 2013-2014
Apple Financial Analysis 2013-2014
 
P v.2
P v.2P v.2
P v.2
 
Indus Motors Toyota Pakistan Financial Ratio Analysis
Indus Motors Toyota Pakistan Financial Ratio AnalysisIndus Motors Toyota Pakistan Financial Ratio Analysis
Indus Motors Toyota Pakistan Financial Ratio Analysis
 
Gull ahmad.pptx
Gull ahmad.pptx Gull ahmad.pptx
Gull ahmad.pptx
 
Financial analysis
Financial analysisFinancial analysis
Financial analysis
 
Millat tractor limited
Millat tractor limitedMillat tractor limited
Millat tractor limited
 
1620607 cia 3
1620607 cia 31620607 cia 3
1620607 cia 3
 
Account project pdf
Account project pdfAccount project pdf
Account project pdf
 
Fin300 pp1 (1)
Fin300 pp1 (1)Fin300 pp1 (1)
Fin300 pp1 (1)
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
 
Analisis de los ratios financieros
Analisis de los ratios financierosAnalisis de los ratios financieros
Analisis de los ratios financieros
 
Accounts exercise 5.1
Accounts exercise 5.1Accounts exercise 5.1
Accounts exercise 5.1
 
COST CONTROL INITIATIVES
COST CONTROL INITIATIVESCOST CONTROL INITIATIVES
COST CONTROL INITIATIVES
 
Basic principle of financial statement analysis
Basic principle of financial statement analysisBasic principle of financial statement analysis
Basic principle of financial statement analysis
 
Slides
SlidesSlides
Slides
 
Nishat Mills Ltd
Nishat Mills LtdNishat Mills Ltd
Nishat Mills Ltd
 
Pakiststan tabbaco coman tobacco company
Pakiststan tabbaco coman tobacco companyPakiststan tabbaco coman tobacco company
Pakiststan tabbaco coman tobacco company
 
Aurobindo working capital Analysis for the years 2013-16
Aurobindo working capital Analysis for the years 2013-16Aurobindo working capital Analysis for the years 2013-16
Aurobindo working capital Analysis for the years 2013-16
 

More from Prinson Rodrigues

Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
Prinson Rodrigues
 
Market Research: Personal Selling for Online Food Business
Market Research: Personal Selling for Online Food BusinessMarket Research: Personal Selling for Online Food Business
Market Research: Personal Selling for Online Food Business
Prinson Rodrigues
 
Organization: Meaning and Types; Delegation of Authority & Span of control
Organization: Meaning and Types; Delegation of Authority & Span of controlOrganization: Meaning and Types; Delegation of Authority & Span of control
Organization: Meaning and Types; Delegation of Authority & Span of control
Prinson Rodrigues
 
Motivation, Co-ordination & Communication
Motivation, Co-ordination & CommunicationMotivation, Co-ordination & Communication
Motivation, Co-ordination & Communication
Prinson Rodrigues
 
Co-ordination & Follet’s four principles of Co-ordination
Co-ordination & Follet’s four principles of Co-ordinationCo-ordination & Follet’s four principles of Co-ordination
Co-ordination & Follet’s four principles of Co-ordination
Prinson Rodrigues
 
Motivation and Theory of Motivation
Motivation and Theory of MotivationMotivation and Theory of Motivation
Motivation and Theory of Motivation
Prinson Rodrigues
 
Marketing Management Innovative Hoardings and Billboards 2017
Marketing Management Innovative Hoardings and Billboards 2017Marketing Management Innovative Hoardings and Billboards 2017
Marketing Management Innovative Hoardings and Billboards 2017
Prinson Rodrigues
 
Cash vs. Cashless Indian Society After Demonetization 2017 Survey
Cash vs. Cashless Indian Society After Demonetization 2017 SurveyCash vs. Cashless Indian Society After Demonetization 2017 Survey
Cash vs. Cashless Indian Society After Demonetization 2017 Survey
Prinson Rodrigues
 
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
Prinson Rodrigues
 
Environment Management
Environment ManagementEnvironment Management
Environment Management
Prinson Rodrigues
 
Communication Process, Types and Models of Communication
Communication Process, Types and Models of CommunicationCommunication Process, Types and Models of Communication
Communication Process, Types and Models of Communication
Prinson Rodrigues
 
Multiplier Effect - Micro Economics
Multiplier Effect - Micro EconomicsMultiplier Effect - Micro Economics
Multiplier Effect - Micro Economics
Prinson Rodrigues
 
Cost Sheet of Bakery 2016(Accounting)
Cost Sheet of Bakery 2016(Accounting)Cost Sheet of Bakery 2016(Accounting)
Cost Sheet of Bakery 2016(Accounting)
Prinson Rodrigues
 
Internet of Things
Internet of ThingsInternet of Things
Internet of Things
Prinson Rodrigues
 
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
Prinson Rodrigues
 
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
Prinson Rodrigues
 
Problem Solving Process
Problem Solving ProcessProblem Solving Process
Problem Solving Process
Prinson Rodrigues
 
Plan of Action
Plan of ActionPlan of Action
Plan of Action
Prinson Rodrigues
 
Hindrance to Problem Solving
Hindrance to Problem SolvingHindrance to Problem Solving
Hindrance to Problem Solving
Prinson Rodrigues
 
Critical Thinking
Critical ThinkingCritical Thinking
Critical Thinking
Prinson Rodrigues
 

More from Prinson Rodrigues (20)

Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
Market Research: Consumer Behavior and Satisfaction Level on use of Digital W...
 
Market Research: Personal Selling for Online Food Business
Market Research: Personal Selling for Online Food BusinessMarket Research: Personal Selling for Online Food Business
Market Research: Personal Selling for Online Food Business
 
Organization: Meaning and Types; Delegation of Authority & Span of control
Organization: Meaning and Types; Delegation of Authority & Span of controlOrganization: Meaning and Types; Delegation of Authority & Span of control
Organization: Meaning and Types; Delegation of Authority & Span of control
 
Motivation, Co-ordination & Communication
Motivation, Co-ordination & CommunicationMotivation, Co-ordination & Communication
Motivation, Co-ordination & Communication
 
Co-ordination & Follet’s four principles of Co-ordination
Co-ordination & Follet’s four principles of Co-ordinationCo-ordination & Follet’s four principles of Co-ordination
Co-ordination & Follet’s four principles of Co-ordination
 
Motivation and Theory of Motivation
Motivation and Theory of MotivationMotivation and Theory of Motivation
Motivation and Theory of Motivation
 
Marketing Management Innovative Hoardings and Billboards 2017
Marketing Management Innovative Hoardings and Billboards 2017Marketing Management Innovative Hoardings and Billboards 2017
Marketing Management Innovative Hoardings and Billboards 2017
 
Cash vs. Cashless Indian Society After Demonetization 2017 Survey
Cash vs. Cashless Indian Society After Demonetization 2017 SurveyCash vs. Cashless Indian Society After Demonetization 2017 Survey
Cash vs. Cashless Indian Society After Demonetization 2017 Survey
 
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
Recent Trends & Concerns (Sound IR, Dual Career Couples, Flexi Working Hours,...
 
Environment Management
Environment ManagementEnvironment Management
Environment Management
 
Communication Process, Types and Models of Communication
Communication Process, Types and Models of CommunicationCommunication Process, Types and Models of Communication
Communication Process, Types and Models of Communication
 
Multiplier Effect - Micro Economics
Multiplier Effect - Micro EconomicsMultiplier Effect - Micro Economics
Multiplier Effect - Micro Economics
 
Cost Sheet of Bakery 2016(Accounting)
Cost Sheet of Bakery 2016(Accounting)Cost Sheet of Bakery 2016(Accounting)
Cost Sheet of Bakery 2016(Accounting)
 
Internet of Things
Internet of ThingsInternet of Things
Internet of Things
 
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
Case: Maggi Noodles safety concerns in India 2015 (Excessive lead MSG content)
 
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
Interpersonal Styles (Transactional Analysis, Life Position, Script Analysis)
 
Problem Solving Process
Problem Solving ProcessProblem Solving Process
Problem Solving Process
 
Plan of Action
Plan of ActionPlan of Action
Plan of Action
 
Hindrance to Problem Solving
Hindrance to Problem SolvingHindrance to Problem Solving
Hindrance to Problem Solving
 
Critical Thinking
Critical ThinkingCritical Thinking
Critical Thinking
 

Recently uploaded

Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
EverAndrsGuerraGuerr
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
vaibhavrinwa19
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
Nguyen Thanh Tu Collection
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
Vivekanand Anglo Vedic Academy
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
Vikramjit Singh
 
Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
joachimlavalley1
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
DeeptiGupta154
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
heathfieldcps1
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdfAdversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
Po-Chuan Chen
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
Honest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptxHonest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptx
timhan337
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
beazzy04
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
Jheel Barad
 
The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
kaushalkr1407
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
Jisc
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
DhatriParmar
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 

Recently uploaded (20)

Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
 
Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
Overview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with MechanismOverview on Edible Vaccine: Pros & Cons with Mechanism
Overview on Edible Vaccine: Pros & Cons with Mechanism
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
 
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdfAdversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
Adversarial Attention Modeling for Multi-dimensional Emotion Regression.pdf
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
Honest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptxHonest Reviews of Tim Han LMA Course Program.pptx
Honest Reviews of Tim Han LMA Course Program.pptx
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
 
The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 

Financial Ratio Analysis of Samsung for the year 2013-2014

  • 1. Financial Ratio Analysis of Samsung For the year 2013-2014 PRESENTED BY: PRINSON RODRIGUES
  • 2. Financial Analysis Assessment of the firm’s past, present and future financial conditions. Done to find firm’s financial strengths and weaknesses. Primary Tools :  Financial Statements.  Comparison of financial ratios to past, industry, sector and all firms.
  • 3.  Financial Ratios: – Liquidity Ratios: Assess ability to cover current obligations. – Leverage Ratios: Assess ability to cover long term debt obligations.  Operational Ratios: – Activity (Turnover) Ratios: Assess amount of activity relative to amount of resources used. – Profitability Ratios: Assess profits relative to amount of resources used  Valuation Ratios: Assess market price relative to assets or earnings
  • 4. Currency in Millions of South Korean Wons Dec 31 2013 (KRW) Dec 31 2014 (KRW) Revenues 228,692,667.0 206,205,987.0 TOTAL REVENUES 228,692,667.0 206,205,987.0 Cost of Goods Sold 137,696,309.0 128,278,800.0 GROSS PROFIT 90,996,358.0 77,927,187.0 Selling General & Admin Expenses, Total 38,934,012.0 37,446,184.0 R&D Expenses 14,319,402.0 14,385,506.0 Depreciation & Amortization, Total 957,931.0 1,070,426.0 OTHER OPERATING EXPENSES, TOTAL 54,211,345.0 52,902,116.0 OPERATING INCOME 36,785,013.0 25,025,071.0 Interest Expense -509,658.0 -592,940.0 Interest and Investment Income 1,463,768.0 3,269,596.0 NET INTEREST EXPENSE 954,110.0 2,676,656.0 Income (Loss) on Equity Investments 504,063.0 342,516.0 Currency Exchange Gains (Loss) -330,105.0 -250,088.0 Other Non-Operating Income (Expenses) -588,606.0 646,942.0 EBT, EXCLUDING UNUSUAL ITEMS 37,324,475.0 28,441,097.0 Impairment of Goodwill -- -- Gain (Loss) on Sale of Investments 1,117,029.0 -571,588.0 Gain (Loss) on Sale of Assets -77,225.0 5,525.0 Other Unusual Items, Total -- -- EBT, INCLUDING UNUSUAL ITEMS 38,364,279.0 27,875,034.0 Income Tax Expense 7,889,515.0 4,480,676.0 Minority Interest in Earnings -653,549.0 -311,859.0 Earnings from Continuing Operations 30,474,764.0 23,394,358.0 NET INCOME 29,821,215.0 23,082,499.0 NET INCOME TO COMMON INCLUDING EXTRA ITEMS 29,821,215.0 23,082,499.0 NET INCOME TO COMMON EXCLUDING EXTRA ITEMS 29,821,215.0 23,082,499.0
  • 5. Currency in Millions of South Korean Wons Dec 31 2013 (KRW) Dec 31 2014 (KRW) Assets Cash and Equivalents 16,284,780.0 16,840,766.0 Short-Term Investments 38,171,930.0 44,911,895.0 TOTAL CASH AND SHORT TERM INVESTMENTS 54,456,710.0 61,752,661.0 Accounts Receivable 24,988,532.0 24,694,610.0 Notes Receivable 15,449.0 50,760.0 Other Receivables 2,887,402.0 3,539,875.0 TOTAL RECEIVABLES 27,891,383.0 28,285,245.0 Inventory 19,134,868.0 17,317,504.0 Prepaid Expenses 2,472,950.0 3,346,593.0 Other Current Assets 6,804,360.0 4,444,023.0 TOTAL CURRENT ASSETS 110,760,271.0 115,146,026.0 Gross Property Plant and Equipment 168,784,544.0 183,286,006.0 Accumulated Depreciation -93,288,156.0 -102,413,056.0 NET PROPERTY PLANT AND EQUIPMENT 75,496,388.0 80,872,950.0 Goodwill 560,534.0 739,576.0 Long-Term Investments 12,654,995.0 17,894,293.0 Deferred Tax Assets, Long Term 4,621,780.0 4,526,595.0 Deferred Charges,Long Term 752,669.0 1,239,933.0 Other Intangibles 2,667,397.0 2,805,964.0 Other Long-Term Assets 6,560,984.0 7,197,621.0 TOTAL ASSETS 214,075,018.0 230,422,958.0 LIABILITIES & EQUITY Accounts Payable 8,437,139.0 7,914,704.0 Accrued Expenses 11,344,530.0 12,876,777.0 Short-Term Borrowings 6,438,517.0 8,029,299.0 Current Portion of Long-Term Debt/Capital Lease 2,425,831.0 1,778,667.0 Current Portion of Capital LeaseObligations 19,811.0 14,807.0 Current Income Taxes Payable 3,386,018.0 2,161,109.0 Other Current Liabilities, Total 19,283,374.0 19,253,357.0 TOTAL CURRENT LIABILITIES 51,315,409.0 52,013,913.0 Long-Term Debt 2,213,783.0 1,379,871.0 Capital Leases 82,402.0 77,682.0 Minority Interest 5,573,394.0 5,906,463.0 Pension & Other Post-Retirement Benefits 1,854,902.0 201,342.0 Deferred Tax Liability Non-Current 6,012,371.0 4,097,811.0 Other Non-Current Liabilities 2,580,141.0 4,564,151.0 TOTAL LIABILITIES 64,059,008.0 62,334,770.0 Common Stock 897,514.0 897,514.0 Additional Paid in Capital 4,403,893.0 4,403,893.0 Retained Earnings 148,600,282.0 169,529,604.0 Treasury Stock -7,323,432.0 -8,429,313.0 Comprehensive Income and Other -2,135,641.0 -4,219,973.0 TOTAL COMMON EQUITY 144,442,616.0 162,181,725.0 TOTAL EQUITY 150,016,010.0 168,088,188.0 TOTAL LIABILITIES AND EQUITY 214,075,018.0 230,422,958.0
  • 6. CURRENT RATIO = CURRENT ASSETS CURRENT LIABILITIES  For 2013, CURRENT RATIO = 110760271 51315409 = 2.16  For 2014, CURRENT RATIO = 115146026 52013913 = 2.21 The company has the ability to pay its liabilities, as the definition says that higher the ratio, greater the ability of the firm to pay its bills.
  • 7. QUICK RATIO = (Current Assets − Stock − Prepaid Expenses) CURRENT LIABILITIES  For 2013, QUICK RATIO = 89152453 51315409 = 1.74  For 2014, QUICK RATO = 94481929 52013913 = 1.82 The increase in the ratio is an indication that the firm has relatively better position to meet its current obligation in time.
  • 8. DEBT EQUITY RATIO = LONG TERM DEBTS SHAREHOLDERS FUNDS  For 2013, DEBT EQUITY RATIO = 2213783 150016010 = 0.015  For 2014, DEBT EQUITY RATIO = 1379871 168088188 = 0.008 The ratio shows the company’s ability to cover its debts through its total assets. The ratio has to be low.
  • 9. CAPITAL TURNOVER RATIO = NET SALES CAPITAL EMPLOYED  For 2013, CAPITAL TURNOVER RATIO = 228692667 152229793 = 1.50  For 2014, CAPITAL TURNOVER RATIO = 206205987 169468059 = 1.22 There is a decrease in the efficiency of capital utilization in the business.
  • 10. FIXED ASSETS TURNOVER RATIO = NET SALES NET TOTAL FIXED ASSETS  For 2013, FIXED ASSETS TURNOVER RATIO = 228692667 103314747 = 2.21  For 2014, FIXED ASSETS TURNOVER RATIO = 206205987 115276932 = 1.79 There is a decrease in the efficiency of assets management.
  • 11. WORKING CAPITAL TURNOVER RATIO = NET SALES WORKING CAPITAL WORKING CAPITAL = CURRENT ASSETS – CURRENT LIABILITIES  For 2013, WORKING CAPITAL TURNOVER RATIO = 228692667 5944862 = 3.85  For 2014, WORKING CAPITAL TURNOVER RATIO = 206205987 63132113 = 3.27 The lower working capital turnover ratio shows that the firm has to face the shortage of working capital to meet its day-to-day business activities unsatisfactorily.
  • 12. STOCK TURNOVER RATIO = NET SALES INVENTORY  For 2013, STOCK TURNOVER RATIO = 228692667 19134868 = 11.95  For 2014, STOCK TURNOVER RATIO = 206205987 17317504 = 11.91 The slight decrease in ratio indicates that the investment in stock in trade is efficiently not used.
  • 13. INVENTORY CONVERSION PERIOD = 365 STOCK TURNOVER RATIO  For 2013, INVENTORY CONVERSION PERIOD = 365 11.95 = 30.54 days  For 2014, INVENTORY CONVERSION PERIOD = 365 11.91 = 30.65 days The increase in the value shows that the total inventory is converted into sales faster than the previous year.
  • 14. DEBTORS TURNOVER RATIO = TOTAL SALES ACCOUNTS RECEIVABLE  For 2013, DEBTORS TURNOVER RATIO = 228692667 24988532 = 9.15  For 2014, DEBTORS TURNOVER RATIO = 206205987 24694610 = 8.35 The decrease in value represents the debtors are converted into cash slowly compared to the previous year.
  • 15. DEBT COLLECTION PERIOD RATIO = MONTHS IN A YEAR DEBTORS TURNOVER RATIO  For 2013, DEBT COLLECTION PERIOD RATIO = 12 9.15 = 1.31 months  For 2014, DEBT COLLECTION PERIOD RATIO = 12 8.35 = 1.44 months The decrease in ratio indicates that the efficiency of firm's credit collection and efficiency of credit policy is decreasing.
  • 16. GROSS PROFIT RATIO = GROSS PROFIT NET SALES × 100  FOR 2013, GROSS PROFIT RATIO = 90996358 228692667 × 100 = 39.78% i.e. 40%  FOR 2014, GROSS PROFIT RATIO = 77927187 206205987 × 100 = 37.79% i.e. 38% The decrease in ratio indicates the firms profitability and effective standard of performance is decreasing.
  • 17. NET PROFIT RATIO = NET PROFIT AFTER TAX NET SALES × 100  For 2013, NET PROFIT RATIO = 29821215 228692667 × 100 = 13.04%  For 2014, NET PROFIT RATIO = 23082499 206205987 × 100 = 11.19% This ratio reveals the firm's overall efficiency in operating the business is not going well.
  • 18. OPERATING RATIO = OPERATING COST NET SALES × 100  For 2013, OPERATING RATIO = 54211345 228692667 × 100 = 23.70%  For 2014, OPERATING RATIO = 52902116 206205987 × 100 = 25.65% This ratio indicates the firm's ability to cover total operating expenses is increasing.
  • 19. OPERATING PROFIT RATIO = NET SALES−(COGS+OPERATING EXPENSE) NET SALES × 100  For 2013, OPERATING PROFIT RATIO = 36785013 228692667 × 100 = 16.08%  For 2014, OPERATING PROFIT RATIO = 25025071 206205987 × 100 = 12.14% This indicates the operational efficiency of the firm and the firm's ability to cover the total operating expenses is increasing.
  • 20. RETURN ON ASSETS RATIO = NET INCOME TOTAL ASSETS  For 2013, RETURN ON ASSETS RATIO = 29821215 214075018 = 0.14%  For 2014, RETURN ON ASSETS RATIO= 23082499 230422958 = 0.10% The ratio is low which means that the company is not doing a good job in using its assets to generate sales.
  • 21. RETURN ON CAPITAL EMPLOYED RATIO = NET PROFIT BEFORE INTEREST AND TAX CAPITAL EMPLOYED × 100  For 2013, RETURN ON CAPITAL EMPLOYED RATIO = 36785013 152229793 × 100 = 24.16%  For 2014, RETURN ON CAPITAL EMPLOYED RATIO = 25025071 169468059 × 100 = 14.77% With respect to the total investments made in the business the profit made by the firm is less compared to the previous year.
  • 22. RETURN ON INVESTMENT RATIO = NPAT SHAREHOLDERS FUNDS × 100  For 2013, RETURN ON SHAREHOLDERS FUNDS RATIO = 29821215 150016010 × 100 = 19.88%  For 2014, RETURN ON SHAREHOLDERS FUNDS RATIO = 23082499 1680118118 × 100 = 13.73% The return on the shareholders investment has decreased to a great extent.
  • 23. Conclusion The company is the world’s largest mobile phones and smartphones vendor. It is the largest memory chip maker and the largest TV manufacturer. But its overall position is not good compared to its previous year. We can notice this decrease by the calculated ratios.