This document provides an overview of preparing a six-month merchandise budget for a retailer. It discusses the key steps in the process, which include determining planned sales, beginning inventory levels, retail reductions, ending inventory, purchases at retail and cost, initial markups, and gross margins on a monthly basis. Formulas are provided for each step. The document also works through an example case study, showing the merchandise budget for Dolly's Place over a three-month period.
Retailing from three different perspectives, Characteristics, Activities performed by Retailers, Organized Retail Trade, Advantages of organized retail, Types of Retailing, Store & Non-Store Retailing, Internet Retailing, Catalog Retailing (Mail-order retailing), Direct Selling (door-to-door retailing), Tele Selling, TV Home Shopping, Vending Machines (Automatic Retailing), Retail Formats, On the basis of Merchandise Offered or Store Strategy Mix, Super Market, Hyper Market, Shopping Mall, Form of Ownership, Independent, Retal, Franchising, Leased Department, Co-Operative Outlet
Retailing from three different perspectives, Characteristics, Activities performed by Retailers, Organized Retail Trade, Advantages of organized retail, Types of Retailing, Store & Non-Store Retailing, Internet Retailing, Catalog Retailing (Mail-order retailing), Direct Selling (door-to-door retailing), Tele Selling, TV Home Shopping, Vending Machines (Automatic Retailing), Retail Formats, On the basis of Merchandise Offered or Store Strategy Mix, Super Market, Hyper Market, Shopping Mall, Form of Ownership, Independent, Retal, Franchising, Leased Department, Co-Operative Outlet
Distribution Strategy, Function of Channel Distribution, Marketing Intermediaries, Relationship Marketing in Channels, Types of Marketing Systems, and Non store retailing.
Top 5 dos and don'ts in retail merchandising Anoop Ashok
When trying to understand how to merchandise your retail store shelves to draw customer's interest and increase sales – it is important to consider visual merchandising strategies. It defines the way of representing products on displays and shelves, the store layout, and even igniting the senses, which all contribute to offering a shopper experience while visiting your store. People still prefer in-store experiences because they want to interact with the items before purchasing them.
Chapter 1 introduction to sales and distribution managementNishant Agrawal
To understand evolution, nature and importance of sales management
To know role and skills of modern sales managers
To understand types of sales managers
To learn objectives, strategies and tactics of sales management
To know emerging trends in sales management
To understand linkage between sales and distribution management.
Distribution Strategy, Function of Channel Distribution, Marketing Intermediaries, Relationship Marketing in Channels, Types of Marketing Systems, and Non store retailing.
Top 5 dos and don'ts in retail merchandising Anoop Ashok
When trying to understand how to merchandise your retail store shelves to draw customer's interest and increase sales – it is important to consider visual merchandising strategies. It defines the way of representing products on displays and shelves, the store layout, and even igniting the senses, which all contribute to offering a shopper experience while visiting your store. People still prefer in-store experiences because they want to interact with the items before purchasing them.
Chapter 1 introduction to sales and distribution managementNishant Agrawal
To understand evolution, nature and importance of sales management
To know role and skills of modern sales managers
To understand types of sales managers
To learn objectives, strategies and tactics of sales management
To know emerging trends in sales management
To understand linkage between sales and distribution management.
Safety stock (also called buffer stock) is a term used by logisticians to describe a level of extra stock that is maintained to mitigate risk of stockouts due to uncertainties in supply and demand
Safety stock is an additional quantity of an item held in the inventory in order to reduce the risk that the item will be out of stock, safety stock act as a buffer stock in case the sales are greater than planned and or the supplier is unable to deliver the additional units at the expected time
From Second Screen to Multi-Screen: We Are Social's Guide to Social ScreensWe Are Social Singapore
This presentation explores the core principles of Social TV and Second Screening, outlining the key opportunities for brands and content producers along with relevant examples and case studies. For more information and analysis, visit http://wearesocial.sg/
FMM 114 Final Project Guidelines and Grading Guide OShainaBoling829
FMM 114: Final Project Guidelines and Grading Guide
Overview
The final project for this course is the creation of a six-month buying plan that includes three components: a dollar plan, a stock plan, and a final merchandise-
buying plan with an executive summary and retail store overview. Based on the knowledge obtained in the course, you will develop a comprehensive buying plan
for a fictitious retailer, the University Boutique. The successful completion of this project will require you to incorporate information provided throughout this
course. The project is divided in to three milestones, which will be submitted at various points throughout the course to scaffold learning and ensure quality final
submissions. These milestones will be submitted in Modules Five, Six, and Eight.
Format
Milestone One: Dollar Planning
In 5-2 Dollar Planning, you will submit a word document containing all sections of the milestone. This is required but not graded. This is submitted for formative
feedback from the instructor.
Milestone Two: Stock Planning
In 6-2 Stock Planning, you will submit a word document containing all sections of the milestone. This is required but not graded. This is submitted for formative
feedback from the instructor.
Milestone Three: Merchandise-Buying Plan
In 8-2 Merchandise-Buying Plan, you will submit the completed plan. It should be a complete, polished artifact containing all of the main elements of the final
product. It should reflect the incorporation of feedback gained throughout the course. This milestone will be graded using the Final Product Rubric.
Deliverable Milestones
Milestone Deliverables Module Due Grading
1 Dollar Planning 5 Required but not graded; formative feedback from instructor
2 Stock Planning 6 Required but not graded; formative feedback from instructor
3 Final Product: Merchandise-Buying Plan 8 Graded separately; Final Product Rubric
Main Elements
The final project should include the following sections:
Cover page
Executive summary
Retailer overview
Dollar plan
Stock plan
References
Milestone One: 5-2 Dollar Planning
Assignment Overview
As the merchandise buyer for the University Boutique, you have been given the task of developing the six-month buying plan for the coming
fall/winter season. To get started you will begin by planning sales, beginning-of-month stock, reductions, and purchases.
This assignment is divided into four sections, one for each part of the dollar plan. For each section, read the information provided to assist you in
completing the tables.
You MUST fill in all empty spaces in each table.
Calculating Planned Sales
When planning sales, merchandise buyers must consider factors such as current sales trends, economic conditions, fashion trends, and the retailer’s
past sales performance. However, in many instances the merchandise buyer does not establish his or her own sales goals. It is manageme ...
FMM 114 Final Project Guidelines and Grading Guide O.docxlmelaine
FMM 114: Final Project Guidelines and Grading Guide
Overview
The final project for this course is the creation of a six-month buying plan that includes three components: a dollar plan, a stock plan, and a final merchandise-
buying plan with an executive summary and retail store overview. Based on the knowledge obtained in the course, you will develop a comprehensive buying plan
for a fictitious retailer, the University Boutique. The successful completion of this project will require you to incorporate information provided throughout this
course. The project is divided in to three milestones, which will be submitted at various points throughout the course to scaffold learning and ensure quality final
submissions. These milestones will be submitted in Modules Five, Six, and Eight.
Format
Milestone One: Dollar Planning
In 5-2 Dollar Planning, you will submit a word document containing all sections of the milestone. This is required but not graded. This is submitted for formative
feedback from the instructor.
Milestone Two: Stock Planning
In 6-2 Stock Planning, you will submit a word document containing all sections of the milestone. This is required but not graded. This is submitted for formative
feedback from the instructor.
Milestone Three: Merchandise-Buying Plan
In 8-2 Merchandise-Buying Plan, you will submit the completed plan. It should be a complete, polished artifact containing all of the main elements of the final
product. It should reflect the incorporation of feedback gained throughout the course. This milestone will be graded using the Final Product Rubric.
Deliverable Milestones
Milestone Deliverables Module Due Grading
1 Dollar Planning 5 Required but not graded; formative feedback from instructor
2 Stock Planning 6 Required but not graded; formative feedback from instructor
3 Final Product: Merchandise-Buying Plan 8 Graded separately; Final Product Rubric
Main Elements
The final project should include the following sections:
Cover page
Executive summary
Retailer overview
Dollar plan
Stock plan
References
Milestone One: 5-2 Dollar Planning
Assignment Overview
As the merchandise buyer for the University Boutique, you have been given the task of developing the six-month buying plan for the coming
fall/winter season. To get started you will begin by planning sales, beginning-of-month stock, reductions, and purchases.
This assignment is divided into four sections, one for each part of the dollar plan. For each section, read the information provided to assist you in
completing the tables.
You MUST fill in all empty spaces in each table.
Calculating Planned Sales
When planning sales, merchandise buyers must consider factors such as current sales trends, economic conditions, fashion trends, and the retailer’s
past sales performance. However, in many instances the merchandise buyer does not establish his or her own sales goals. It is manageme ...
Wiggins Corporation utilizes an accounting software pack.docxambersalomon88660
Wiggins Corporation utilizes an accounting software package that is capable of producing a detailed aging
of outstanding accounts receivable. Following is the aging schedule as of December 31, 20X2.
Spreadsheet
f x
A B C D E
1 Age Amount Outstanding
2 0 to 30 days $1,200,000
3 31 to 60 days 700,000
4 61 to 120 days 200,000
5 Over 120 days 25,000
6
Casper Wiggins has owned and operated Wiggins Corporation for many years and has a very good sense
of the probability of collection of outstanding receivables, based on an aging analysis. The following table
reveals the likelihood of collection:
Allowance method: Aging of accounts B-07.05
Mike
Highlight
Spreadsheet
f x
A B C D E
1 Age Probability of Collection
2 0 to 30 days 98%
3 31 to 60 days 90%
4 61 to 120 days 75%
5 Over 120 days 50%
6
(a) Prepare an aging analysis and show how accounts receivable and the related allowance for
uncollectibles should appear on the balance sheet at December 31.
(b) Prepare the necessary journal entry to update the allowance for uncollectibles, assuming the
balance prior to preparing the aging was a $15,000 credit.
(c) Prepare the necessary journal entry to update the allowance for uncollectibles, assuming the
balance prior to preparing the aging was a $5,000 debit. How could the allowance account have
contained a debit balance?
Morrison Supply sells pressured air devices that assist patients with breathing disorders during sleep. These
devices are delivered to patients immediately upon completion of a diagnostics exam, and are subsequently
billed to insurance companies. Insurance companies sometime refuse to pay and/or only agree to a reduced
price. Patients are then responsible for any amount denied by the insurance company, but are often unable
or unwilling to pay. Because clinical standards of cleanliness must be maintained, Morrison is unable to ac-
cept returns for resale to others.
Morrison is reluctant to litigate to collect unpaid amounts. As a result, Morrison experiences a high rate of
uncollectible accounts, and prepares a monthly adjusting entry for uncollectibles that is equal to 20% of sales.
Morrison's Monthly sales and write-offs for the first quarter of 20X7 follow:
MONTH SALES ACTUAL WRITEOFFS
January $630,000 $100,000
February $480,000 $ 80,000
March $590,000 $140,000
(a) Prepare monthly journal entries to summarize sales on account, the recording of the provision for
uncollectibles, and the actual write-offs.
(b) The provision for uncollectibles is established at 20% of sales. Why are the monthly write-offs not
also proportional to that month's sales? Does the amount written off in a particular month impact
net income for that month?
B-07.06 Allowance method: Percentage of sales
Mike
Highlight
Supreme Vacuum uses television advertising blitzes to generate consumer interest in its highly-touted floor
cleaners. Customers are directed to a website for more information. Once on the webs.
For more course tutorials visit
www.newtonhelp.com
Purpose of Assignment
This activity helps students recognize the significant role accounting plays in providing financial information to management for decision making through the evaluation of financial statements. This experiential assignment requires students to use ratios to evaluate and analyze a company’s liquidity, solvency, and profitability.
Two-Rivers Inc. (TRI) manufactures a variety of consumer products. The company's founders have run the company for thirty years and are now interested in retiring. Consequently, they are seeking a purchaser, and a group of investors is looking into the acquisition of TRI. To evaluate its financial stability, TRI was requested to provide its latest financial statements and selected financial ratios. Summary information provided by TRI is presented below.
For more course tutorials visit
www.newtonhelp.com
Purpose of Assignment
This activity helps students recognize the significant role accounting plays in providing financial information to management for decision making through the evaluation of financial statements.
A brief analytics portfolio with business problems such as customer segmentation, churn analysis, market mix modeling, forecasting, campaign analysis etc.
FOR MORE CLASSES VISIT
www.acc561tutorial.com
Purpose of Assignment This activity helps students recognize the significant role accounting plays in providing financial information to management for decision making through the evaluation of financial statements. This experiential assignment requires students to use ratios to evaluate and analyze a company’s liquidity, solvency, and profitability. Two-Rivers Inc. (TRI) manufactures a variety of consumer products. The company's founders
Discover the innovative and creative projects that highlight my journey throu...dylandmeas
Discover the innovative and creative projects that highlight my journey through Full Sail University. Below, you’ll find a collection of my work showcasing my skills and expertise in digital marketing, event planning, and media production.
What is the TDS Return Filing Due Date for FY 2024-25.pdfseoforlegalpillers
It is crucial for the taxpayers to understand about the TDS Return Filing Due Date, so that they can fulfill your TDS obligations efficiently. Taxpayers can avoid penalties by sticking to the deadlines and by accurate filing of TDS. Timely filing of TDS will make sure about the availability of tax credits. You can also seek the professional guidance of experts like Legal Pillers for timely filing of the TDS Return.
The world of search engine optimization (SEO) is buzzing with discussions after Google confirmed that around 2,500 leaked internal documents related to its Search feature are indeed authentic. The revelation has sparked significant concerns within the SEO community. The leaked documents were initially reported by SEO experts Rand Fishkin and Mike King, igniting widespread analysis and discourse. For More Info:- https://news.arihantwebtech.com/search-disrupted-googles-leaked-documents-rock-the-seo-world/
VAT Registration Outlined In UAE: Benefits and Requirementsuae taxgpt
Vat Registration is a legal obligation for businesses meeting the threshold requirement, helping companies avoid fines and ramifications. Contact now!
https://viralsocialtrends.com/vat-registration-outlined-in-uae/
Digital Transformation and IT Strategy Toolkit and TemplatesAurelien Domont, MBA
This Digital Transformation and IT Strategy Toolkit was created by ex-McKinsey, Deloitte and BCG Management Consultants, after more than 5,000 hours of work. It is considered the world's best & most comprehensive Digital Transformation and IT Strategy Toolkit. It includes all the Frameworks, Best Practices & Templates required to successfully undertake the Digital Transformation of your organization and define a robust IT Strategy.
Editable Toolkit to help you reuse our content: 700 Powerpoint slides | 35 Excel sheets | 84 minutes of Video training
This PowerPoint presentation is only a small preview of our Toolkits. For more details, visit www.domontconsulting.com
Kseniya Leshchenko: Shared development support service model as the way to ma...Lviv Startup Club
Kseniya Leshchenko: Shared development support service model as the way to make small projects with small budgets profitable for the company (UA)
Kyiv PMDay 2024 Summer
Website – www.pmday.org
Youtube – https://www.youtube.com/startuplviv
FB – https://www.facebook.com/pmdayconference
LA HUG - Video Testimonials with Chynna Morgan - June 2024Lital Barkan
Have you ever heard that user-generated content or video testimonials can take your brand to the next level? We will explore how you can effectively use video testimonials to leverage and boost your sales, content strategy, and increase your CRM data.🤯
We will dig deeper into:
1. How to capture video testimonials that convert from your audience 🎥
2. How to leverage your testimonials to boost your sales 💲
3. How you can capture more CRM data to understand your audience better through video testimonials. 📊
Business Valuation Principles for EntrepreneursBen Wann
This insightful presentation is designed to equip entrepreneurs with the essential knowledge and tools needed to accurately value their businesses. Understanding business valuation is crucial for making informed decisions, whether you're seeking investment, planning to sell, or simply want to gauge your company's worth.
Personal Brand Statement:
As an Army veteran dedicated to lifelong learning, I bring a disciplined, strategic mindset to my pursuits. I am constantly expanding my knowledge to innovate and lead effectively. My journey is driven by a commitment to excellence, and to make a meaningful impact in the world.
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
Putting the SPARK into Virtual Training.pptxCynthia Clay
This 60-minute webinar, sponsored by Adobe, was delivered for the Training Mag Network. It explored the five elements of SPARK: Storytelling, Purpose, Action, Relationships, and Kudos. Knowing how to tell a well-structured story is key to building long-term memory. Stating a clear purpose that doesn't take away from the discovery learning process is critical. Ensuring that people move from theory to practical application is imperative. Creating strong social learning is the key to commitment and engagement. Validating and affirming participants' comments is the way to create a positive learning environment.
3. Learning Objectives for Chapter 8:
• Describe the importance of a merchandise
budget and know how to prepare a six-month
merchandise plan.
• Explain the differences among and the uses of
these three accounting statements: income
statement, balance sheet, and statement of
cash flow.
• Explain how the retailer is able to value
inventory.
6-3
4. Note:
This is a very practical and technical chapter
Based on accounting concepts (you should have
covered this before)
Much of the content covers the preparation of the
merchandise budget and inventory planning
Lots of detail- read slowly and work out the
exercises at the end of the chapter
Formulas shown in Exhibit 8-3 (page 262) is very
important
6-4
5. The Merchandise Budget
• Merchandising is the planning and control of
the buying and selling of gods and services to
help the retailer realize its objectives.
• Merchandise budget is a plan of projected
sales for an upcoming season, when and how
much merchandise is to be purchased, and
what markups and reductions will likely occur.
• Gross margin is the difference between net
sales and cost of goods sold.
6-5
6. Five Major Merchandising Decisions
1. What will be the anticipated sales for the
department, division, or store?
2. How much stock on hand will be needed to
achieve this sales plan, given the level of
inventory turnover expected?
3. What reductions, if any, from the original
retail price must be made in order to dispose
of all the merchandise brought into the
store?
6-6
7. Five Major Merchandising Decisions
4. What additional purchases must be made
during the season?
5. What gross margin ( the difference between
sales and cost of goods sold) should the
department, division, or store contribute to
the overall profitability of the company?
6-7
8. Four Rules in Preparing the Merchandise Budget
• Always be prepared in advance of the selling
season.
• The language of the budget must be easy to
understand.
• Must be planned of a relatively short period of
time (six months is the norm used by most
retailers).
• Flexible enough to permit changes.
6-8
17. STEP ONE:
Determining Planned Sales for the Month
(Planned Sales Percentage for the Month )
X (Planned Total Sales)
= (Planned Sales for the Month)
6-17
18. How to Figure: Planned Sales for the Month
(Planned Sales Percentage for the Month )
X (Planned Total Sales)
= (Planned Sales for the Month)
15% X 500,000
= 75,000
6-18
19. STEP TWO:
Determining Planned BOM Stock for the
Month
(Planned Sales for the Month ) X
(Planned BOM Stock-to-Sales Ratio for the
Month)
= (Planned BOM Stock for the Month)
6-19
20. How to Figure: Planned BOM Stock for the Month
(Planned Sales for the Month )
X (Planned BOM Stock-to-Sales Ratio
for the Month)
= (Planned BOM Stock for the Month)
75,000 X 3
= 225,000
6-20
21. STEP THREE:
Determining Planned Retail Reductions
for the Month
(Planned Sales for the Month ) X
(Planned Retail Reduction Percentage for the
Month)
= (Planned Retail Reduction for the Month)
6-21
22. How to Figure: Planned Retail Reductions for the Month
(Planned Sales for the Month )
X (Planned Retail Reduction Percentage
for the Month)
= (Planned Retail Reduction for the
Month)
75,000 X 10%
= 7,500
6-22
23. STEP FOUR:
Determining Planned EOM Stock for the
Month
(Planned BOM Stock for the Following Month )
= (Planned EOM Stock for The Current Month)
6-23
24. How to Figure: Planned BOM Stock for the Following Month
(Planned BOM Stock for the Following Month )
= (Planned EOM Stock for The Current Month)
300,000 = 300,000
6-24
25. STEP FIVE:
Determining Planned Purchases at Retail
for the Month
(Planned Sales for the Month ) + (Planned
Retail Reductions for the Month) + (Planned
EOM Stock for the Month) - (Planned BOM
Stock for the Month)
= (Planned Purchases at Retail for the Month)
6-25
26. How to Figure: Planned Purchases at Retail for the Month
(Planned Sales for the Month )
+ (Planned Retail Reductions for the Month)
+ (Planned EOM Stock for the Month)
- (Planned BOM Stock for the Month)
= (Planned Purchases at Retail for the Month)
75,000 + 7,500
+ 300,000 - 225,000
= 157,500
6-26
27. STEP SIX:
Determining Planned Purchases at Cost
for the Month
(Planned Purchases at Retail for the Month )
X (100% minus Planned Initial Markup
Percentage)
= (Planned Purchases at Cost for the Month)
6-27
28. How to Figure: Planned Purchases at Cost for the Month
(Planned Purchases at Retail for the Month )
X (100% - Planned Initial Markup Percentage)
= (Planned Purchases at Cost for the Month)
157,500 X (100 - 45%)
= 86,625
6-28
29. STEP SEVEN:
Determining Planned Initial Markup
for the Month
(Planned Purchases at Retail for the Month ) X
(Planned Initial Markup Percentage) =
(Planned Initial Markup for the Month)
OR
(Planned Purchases at Retail for the Month) -
(Planned Purchases at Cost for the Month) =
(Planned Initial Markup for the Month)
6-29
30. How to Figure: Planned Initial Markup for the Month
First Formula
(Planned Purchases at Retail for the Month )
X (Planned Initial Markup Percentage)
= (Planned Initial Markup for the Month)
157,500 X 45%
= 70,875
6-30
31. How to Figure: Planned Initial Markup for the Month
Second Formula
(Planned Purchases at Retail for the Month)
- (Planned Purchases at Cost for the Month)
( -) = (Planned Initial Markup for the Month)
= 157,500 - 86,625
= 70,875
6- 31
32. STEP EIGHT:
Determining Planned Gross Margin
for the Month
(Planned Initial Markup for the Month) -
(Planned retail Reductions for the Month) =
(Planned Gross Margin for the Month)
6-32
33. How to Figure: Gross Margin for the Month
(Planned Initial Markup for the Month )
- (Planned Retail Reductions for the Month)
= (Planned Gross Margin for the Month)
70,875 - 7,500
= 63,375
6-33
34. Analysis of Case Study
(Chapter Eight)
Dolly’s Place
See details in your Outline Lecture
Notes- pages 63-65
6- 34
35. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock
2.Planned Sales
3.Planned Retail
Reductions
4.Planned EOM Stock
Step 1: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
Sales 7.Planned Initial Markup
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-35
36. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock
2.Planned Sales
82500 100000 67500 2500000
3.Planned Retail
Reductions
4.Planned EOM Stock
Step 1: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
Sales 7.Planned Initial Markup
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-36
37. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock
2.Planned Sales
82500 100000 67500 2500000
3.Planned Retail
Reductions
4.Planned EOM Stock
Step 2: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
BOM Stock 7.Planned Initial Markup
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-37
38. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
(82500 x 3)
2.Planned Sales
82500 100000 67500 2500000
3.Planned Retail
Reductions
4.Planned EOM Stock
Step 2: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
BOM Stock 7.Planned Initial Markup
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-38
39. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail
Reductions
4.Planned EOM Stock
Step 3: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
Retail 7.Planned Initial Markup
Reductions for 8.Planned Gross
9.Planned BOM
Margin
Stock/Sales 3.0x 5.0x 6.0x _________
the Month Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-39
40. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
Step 3: work 5.Planned Purchases
@ Retail
out the Planned 6.Planned Purchases
@ Cost
Retail 7.Planned Initial Markup
Reductions for 8.Planned Gross
9.Planned BOM
Margin
Stock/Sales 3.0x 5.0x 6.0x _________
the Month Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-40
41. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
5.Planned Purchases
@ Retail
6.Planned Purchases
@ Cost
7.Planned Initial Markup
Step 4: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
EOM Stock 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-41
42. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500 (10000 x 5.0)
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
500000
5.Planned Purchases
@ Retail
6.Planned Purchases
@ Cost
7.Planned Initial Markup
Step 4: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
EOM Stock 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-42
43. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
500000
5.Planned Purchases
@ Retail
6.Planned Purchases
@ Cost
7.Planned Initial Markup
Step 5: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
Purchases at 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Retail
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-43
44. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
500000
5.Planned Purchases 82500+4125+500000-247500
@ Retail 339125
6.Planned Purchases
@ Cost
7.Planned Initial Markup
Step 5: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
Purchases at 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Retail
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-44
45. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales
82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
500000
5.Planned Purchases
@ Retail 339125
6.Planned Purchases
@ Cost
7.Planned Initial Markup
Step 6: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
Purchases at 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Cost
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-45
46. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales
82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
4.Planned EOM Stock
500000
5.Planned Purchases 339125 x (1-0.45)
@ Retail 339125 339125x 0.55=
186519
6.Planned Purchases 186519
@ Cost
7.Planned Initial Markup
Step 6: work 8.Planned Gross Margin
out the Planned
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
Purchases at 10.Planned Sales
11.Planned Retail
Percentage
Reduction
33%
5%
40%
10%
27%
20%
100%
11.05%
Cost
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
46
47. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
Step 7: work
4.Planned EOM Stock
500000
out the Planned 5.Planned Purchases
@ Retail 339125
Initial Markup 6.Planned Purchases
@ Cost
186519
7.Planned Initial Markup
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-47
48. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
Step 7: work 4.Planned EOM Stock
500000
out the Planned 5.Planned Purchases
@ Retail 339125
Initial Markup 6.Planned Purchases 186519
@ Cost 339125 x
7.Planned Initial Markup 0.45
152606
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-48
49. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
Step 8: work 4.Planned EOM Stock
500000
out the Planned 5.Planned Purchases
@ Retail 339125
Gross Margin 6.Planned Purchases 186519
@ Cost
7.Planned Initial Markup 152606
8.Planned Gross Margin
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-49
50. Dolly's Place Date: January 7, 2009
Three-Month Merchandise Budget Season: Spring 2009
Seasonal
Spring February March April Total
1.Planned BOM Stock 247500
500000
(82500 x 3)
2.Planned Sales 82500 100000 67500 2500000
3.Planned Retail 4125
Reductions (82500x 0.05)
Step 8: work
4.Planned EOM Stock
500000
out the Planned 5.Planned Purchases
@ Retail 339125
Gross Margin 6.Planned Purchases
@ Cost
186519
7.Planned Initial Markup 152606
152606 - 4125
8.Planned Gross Margin 148481
9.Planned BOM Stock/Sales 3.0x 5.0x 6.0x _________
Ratio
10.Planned Sales Percentage 33% 40% 27% 100%
11.Planned Retail Reduction 5% 10% 20% 11.05%
Planned Total Sales for the Period $250,000
Planned Total Retail Reduction Percentage For the Period 11.05%
Planned Initial Markup Percentage For the Period 45%
Planned BOM Stock for May $400,000
6-50
52. Income Statement
• Income Statement is a financial statement that
provides a summary of the sales expenses for a given
time period, usually a month, quarter, season, or year.
• Gross Sales are the retailer’s total sales including
sales for cash or credit.
• Returns and Allowances are the refunds of the
purchase price or downward adjustments in selling
prices due to customers returning purchases, or
adjustments made in the selling price due to customer
dissatisfaction with the product or service
performance.
6-52
53. Income Statement
• Net Sales is the gross sales less returns and
allowances.
• Cost of Goods Sold is the cost of merchandise
that has been sold during the period.
• Operating Expenses are those expenses that a
retailer incurs in running the business other
than the cost of the merchandise.
6-53
54. Income Statement
• Operating Profit is gross margin less operating
expenses.
• Other Income or Expenses includes income or
expense items that the firm incurs which are
not in the course of its normal retail operation.
• Net Profit is operating profit plus or minus
other income or expenses.
6-54
57. These are critical in retailing:
Each of these elements of COGS have implications for
retail operations, particularly on merchandise
management
6-57
58. What can the retailer do to improve
the GM?
It has a lot to do with:
Buying and selling the right merchandise (hence
Chapter 9)
Setting the right mark-ups and avoiding excessive
mark-downs
Managing the inventory
Above all being able to add value through
differentiation and customer service
6-58
59. Retailing operations can influence the GM and OP
Returns &
Gross Allowances
Sales
Cost of Goods
Net Sold
Sales
Operating
Gross Expenses
Margin Operating
Profit
6-59
60. GMROI
Inventory Productivity Measures
GMROI = Gross Margin Percent x sales to stock ratio
= gross margin x net sales
net sales avg inventory at cost
= gross margin
avg inventory at cost
6-60
61. ROI and GMROI
Asset Productivity Measures
Strategic Corporate Level
• Return on Assets = Net Profit
Total Assets
Merchandise Management Level
• GROI = Gross Margin
Average Inventory
6-61
62. Controlling Expenses
Why do
we need
to monitor
these cost
items in
Retailing?
6-62
63. Balance Sheet
Balance Sheet identifies and quantifies all of the firm’s
assets and liabilities at a particular point in time.
Asset is anything of value that is owned by the retail
firm.
Current Assets are assets that can be easily converted
into cash within a relatively short period of time
(usually a year or less).
Accounts and/or Notes Receivable are amounts that
customers owe the retailer for goods and services.
6-63
64. Balance Sheet
Prepaid Expenses are those items for which the
retailer has already paid, but the service has not been
completed.
Retail Inventories comprise merchandise that the
retailer has in the store or in storage and is available
for sale.
Noncurrent Assets are those that cannot be converted
to cash in a short period of time (usually 12 months) in
the normal course of business.
6-64
65. Balance Sheet
Goodwill is an intangible asset, usually based on
customer loyalty, that a retailer pays for when buying
an existing business.
Total assets equal current assets plus noncurrent
assets plus goodwill.
Liability is any legitimate financial claim against the
retailer’s assets.
Current Liabilities are short-term debts that are
payable within a year.
6-65
66. Balance Sheet
Accounts Payable are amounts owed vendors for
goods and services.
Long-Term Liabilities are debts that are due in a year
or longer.
Total Liabilities equal current liabilities plus long-term
liabilities.
Net Worth (owner’s equity) is total assets less total
liabilities.
6-66
70. Looking at the Assets side of the BS
Credit sales to customers
Above all, effective
management of the
inventory!
Utilization of building and
store facility. Productivity
of store area and use of
technology in the store to
improve efficiency
7-70
71. Statement of Cash Flow
• Statement of cash flow
lists in detail the sources and type of all
revenue (cash inflows) and the use and type of
all expenditures (cash outflows) for a given
time period.
6-71
72. Retailing Truism
Cash “in” must always exceed cash
“out” (if you want to stay in business).
6-72
75. Comparative Financial Analysis of
Retailers- worked examples
■ The following slides show how to analyze the
financial statements of two different kinds of
retailers and then to draw implications about the
nature of their retailing operations
■ Areas of analysis include
Profitability analysis
Gross margins
Inventory turnover
Asset turnover
77. Profit Management Path for
Macy’s and Costco
So which retailer has done a
better job in terms of profitability?
6-77
78. Margin Management
■ Net Sales = Gross Sales + Promotional
Allowances - Return
■ Cost of Good Sold (COGs)
■ Gross Margin (GM) = Net Sales - COGs
■ Expense
Variable (e.g.. sales commissions)
Fixed (rent, depreciation, staff salaries)
■ Net Profit = Net Sales – COGS - Expenses
6-78
79. Gross Margin for
Macy’s and Costco
Gross Margin = Gross Margin %
Net Sales
Macy’s: $ 10,773 = 39.9%
$15,630
Costco: $ 7,406 = 12.3%
$60,151
Why does Macy’s have higher margins than Costco?
Does the higher margins mean Macy’s is more profitable?
6-79
80. Operating Expenses
= Selling, general and administrative expenses (SG&A)
+ depreciation + amortization of assets
Includes costs other than the cost of merchandise
Operating Expenses = Operating Expenses %
Net Sales
Macy’s: $8,937 = 33.1%
$26,970
Costco: $5,781 = 9.6%
$60,151
6-80
81. Types of Retail Operating Expenses
Selling expenses = Sales staff salaries + Commissions +
Benefits
General expenses = Rent + Utilities + Miscellaneous
expenses
Administrative expenses = Salaries of all employees other than
salespeople + Operations of buying
offices + Other administrative expenses
6-81
82. Net Operating Income
■ Before interest expenses/income, taxes, and extraordinary
expenses
■ A commonly used overall profit measure due to the lack of control
over taxes, interest, and extraordinary expenses
■ Allows for a comparison of financial performance across companies
or divisions within companies
Gross Margin – Operating Expenses = Net Operating Income %
Net Sales
Macy’s: $10,773 – 8,937 = 6.81%
$26,970
Costco: $7,406 - $5,781 = 2.70%
$60,151
6-82
83. Asset Management
■ Assets:
Economic Resources (e.g., inventory, buildings, computers, store
fixtures) owned or controlled by a firm
Current Asset and Fixed Asset
■ Current Assets =
Inventory + Cash + Account Receivable
■ Fixed Assets = Fixture, Stores (owned)
■ Asset Turnover = Sales/Total Assets
■ Inventory Turnover = COGS/Avg. Inventory (cost)
6-83
86. Inventory Turnover
■ A Measure of the Productivity of Inventory:
It is used to evaluate how effectively retailers utilize
their investment in inventory
■ Shows how many times, on average, inventory
cycles through the store during a specific period
of time (usually a year)
Inventory Turnover = COGS/avg inventory (cost)
Inventory Turnover = Sales/ avg inventory (retail)
6-86
87. Importance of stock turnover rate
■ Inventory turnover rate differs by
Industry
Product categories
■ Most retailers that are having problems achieving
adequate profits have a poor Inventory Turnover
Rate.
■ Managing the inventory effectively and achieving
good turnover rates helps to facilitate better cash
flow for the retailer.
6-87
88. Inventory Turnover Rate of
Three Retailers in 2000
Wal-Mart Stores, Inc. 7.3 times
per year
1 2 3 4 5 6 7
Target Corporation
6.3times
per year
1 2 3 4 5 6
K-Mart
3.6 times
per year
1 2 3
Jan Mar Jun Sep Dec
6-88
89. Inventory Turnover of Apparel Retailers
■ Zara (Spain’s fashion specialty
store chain)
Three times faster than Saks Fifth
Avenue or Abercrombie & Fitch
1.5 times faster than H & M
6-89
92. Return on Assets
Net Profit Margin x Asset Turnover = Return on Assets
Macy’s: 3.70% x 0.91 = 3.37%
Costco: 1.80% x 3.44 = 6.19%
Return on Assets is a very important
performance measure because it shows how
much money the retailer is making on its
investment
6-92
93. Evaluation of Financial Path:
Macy’s and Costco
Macy’s Costco
Higher net profit margin Higher asset turnover
■ Retailers (and investors) need to consider
both net profit margin and asset turnover when evaluating their
financial performance
the implications of strategic decisions on both components of the
strategic fit model
• EX: Increasing prices => gross margin, net profit margin
sales, asset turnover
6-93
95. Accounting Inventory System
•Cost Method is an inventory valuation
technique that provides a book valuation
of inventory based solely on the
retailer’s cost of merchandise including
freight.
•Retail Method is an inventory valuation
technique that values merchandise at
current retail prices, which is then
converted to cost based on a formula.
6-95
96. Steps for Using the Retail Method of Inventory
Valuation
•Calculation of the cost complement.
•Calculation of reductions from retail
value.
•Conversion of the adjusted retail book
inventory to cost.
6-96
98. Advantages of the
Cost Method of Inventory Valuation
• Accounting statements can be drawn up at any time.
Inventories need not be take for preparation of these
statements.
• Physical inventories using retail prices are less
subject to error and can be completed in a shorter
amount of time.
• The retail method provides an automatic, conservative
valuation ending inventory as well as inventory levels
throughout the season.
6-98
104. Inventory Pricing Systems
• FIFO stands for first in, first out and values
inventory based on the assumption that the
oldest merchandise is sold before the more
recently purchased merchandise.
• LIFO stands for last in, first out and values
inventory based on the assumption that the
most recently purchased merchandise is sold
first and the oldest merchandise is sold last.
6-104
108. Ending Inventory under LIFO method:
Under LIFO method the ending inventory would the same as it was at the
beginning of the year ($7500) since we assume that the 12 packages that
were sold were the same as the 12 purchased during the year. Hence the
ending inventory comprises the opening stocks (15 units) that are valued at
$500 per unit.
6-108
109. Ending Inventory under FIFO method:
Under FIFO method, the ending inventory is computed as follows:
Sales is 12 units. We take 12 units from the opening stock of 15 units.
Therefore balance is 3 units valued at $500. Add this to purchases during
the year. Therefore:
(3x$500) + (8x$525) + (4x$550) = $1500 + $4200 + $2,200= $7900
7-109
110. Question to Ponder
•Retailers are given a choice as to
whether to use the LIFO or FIFO method.
Given such a choice, would it make a
difference in the selection of a method if
the retailer were privately owned versus
being a publicly traded company?
7-110