On August 14, 2012, the Project Team presented information to City Council and asked for a resolution to proceed with planning and further environmental review of a proposed site and treatment process for the City’s new wastewater treatment plant. Three alternatives were presented: an MBR plant at the Windjammer Vicinity; an Activated Sludge plant at Crescent Harbor North; and an MBR plant at Crescent Harbor North. After listening to the presentation and considering public comment, City Council voted unanimously on a resolution to move forward with an MBR plant at the Windjammer Vicinity.
The Metropolitan Sewer District of Greater Cincinnati (MSDGC) is using a watershed-based approach for wet weather management and water quality improvements - approaches that consider existing conditions, leverage additional resources and investments, and develop “factor conditions” to support communities of the future. Focusing on a direct enabled and “inform & influence” strategy, as well as source control, MSD has developed an approach to evaluate sustainable infrastructure and systems opportunities within the service area. The goal is to provide: cost effective water quantity management, water quality improvement, and community enhancements.
The Metropolitan Sewer District of Greater Cincinnati (MSDGC) is using a watershed-based approach for wet weather management and water quality improvements - approaches that consider existing conditions, leverage additional resources and investments, and develop “factor conditions” to support communities of the future. Focusing on a direct enabled and “inform & influence” strategy, as well as source control, MSD has developed an approach to evaluate sustainable infrastructure and systems opportunities within the service area. The goal is to provide: cost effective water quantity management, water quality improvement, and community enhancements.
Commerce Resources Corp. (TSXv: CCE) announced the completion of a positive Preliminary Economic Assessment for the Upper Fir Tantalum-Niobium Deposit at Blue River British Columbia. The PEA was prepared by AMEC Americas Limited and indicates that the deposit can be developed economically as an underground mine and recommends future studies to support a pre-feasibility level assessment of the project.
Surviving your Capital Improvement Plan - Kevin McKinnon, Anchorage Water and...marcus evans Network
Kevin McKinnon, Anchorage Water and Wastewater Utility - Speaker at the marcus evans Water & Wastewater Management Summit 2012 held in Summerlin, NV, May 3-4, 2012, delivered his presentation entitled Surviving your Capital Improvement Plan
Federal Courthouse, Chicago, Illinois - LEED Platinum CandidateMichael R. Barr
Federal Courthouse, Chicago, Illinois - LEED Platinum Candidate
Michael R. Barr, Alicia L. Case & Sara Dewald
June 2013
M.Sc. in Sustainability Management | SEM 608 - Sustainable Buildings
National University
Bet you thought you knew everything satellites were used for....military and civilian observation, communication, navigation, weather and research? Yep. But, how about for advertising? HUH?? Read this presentation as Momentum Worldwide has a bit of fun creating a recommendation on how brands can use satellites as "stars" in the shape of logos to promote their products in the sky! We are a bit late for April Fools...but it is still hilarious!
Orpah Winfrey Dwayne Johnson: Titans of Influence and Inspirationgreendigital
Introduction
In the realm of entertainment, few names resonate as Orpah Winfrey Dwayne Johnson. Both figures have carved unique paths in the industry. achieving unparalleled success and becoming iconic symbols of perseverance, resilience, and inspiration. This article delves into the lives, careers. and enduring legacies of Orpah Winfrey Dwayne Johnson. exploring how their journeys intersect and what we can learn from their remarkable stories.
Follow us on: Pinterest
Early Life and Backgrounds
Orpah Winfrey: From Humble Beginnings to Media Mogul
Orpah Winfrey, often known as Oprah due to a misspelling on her birth certificate. was born on January 29, 1954, in Kosciusko, Mississippi. Raised in poverty by her grandmother, Winfrey's early life was marked by hardship and adversity. Despite these challenges. she demonstrated a keen intellect and an early talent for public speaking.
Winfrey's journey to success began with a scholarship to Tennessee State University. where she studied communication. Her first job in media was as a co-anchor for the local evening news in Nashville. This role paved the way for her eventual transition to talk show hosting. where she found her true calling.
Dwayne Johnson: From Wrestling Royalty to Hollywood Superstar
Dwayne Johnson, also known by his ring name "The Rock," was born on May 2, 1972, in Hayward, California. He comes from a family of professional wrestlers, with both his father, Rocky Johnson. and his grandfather, Peter Maivia, being notable figures in the wrestling world. Johnson's early life was spent moving between New Zealand and the United States. experiencing a variety of cultural influences.
Before entering the world of professional wrestling. Johnson had aspirations of becoming a professional football player. He played college football at the University of Miami. where he was part of a national championship team. But, injuries curtailed his football career, leading him to follow in his family's footsteps and enter the wrestling ring.
Career Milestones
Orpah Winfrey: The Queen of All Media
Winfrey's career breakthrough came in 1986 when she launched "The Oprah Winfrey Show." The show became a cultural phenomenon. drawing millions of viewers daily and earning many awards. Winfrey's empathetic and candid interviewing style resonated with audiences. helping her tackle diverse and often challenging topics.
Beyond her talk show, Winfrey expanded her empire to include the creation of Harpo Productions. a multimedia production company. She also launched "O, The Oprah Magazine" and OWN: Oprah Winfrey Network, further solidifying her status as a media mogul.
Dwayne Johnson: From The Ring to The Big Screen
Dwayne Johnson's wrestling career took off in the late 1990s. when he became one of the most charismatic and popular figures in WWE. His larger-than-life persona and catchphrases endeared him to fans. making him a household name. But, Johnson had ambitions beyond the wrestling ring.
In the early 20
_7 OTT App Builders to Support the Development of Your Video Applications_.pdfMega P
Due to their ability to produce engaging content more quickly, over-the-top (OTT) app builders have made the process of creating video applications more accessible. The invitation to explore these platforms emphasizes how over-the-top (OTT) applications hold the potential to transform digital entertainment.
Tom Selleck Net Worth: A Comprehensive Analysisgreendigital
Over several decades, Tom Selleck, a name synonymous with charisma. From his iconic role as Thomas Magnum in the television series "Magnum, P.I." to his enduring presence in "Blue Bloods," Selleck has captivated audiences with his versatility and charm. As a result, "Tom Selleck net worth" has become a topic of great interest among fans. and financial enthusiasts alike. This article delves deep into Tom Selleck's wealth, exploring his career, assets, endorsements. and business ventures that contribute to his impressive economic standing.
Follow us on: Pinterest
Early Life and Career Beginnings
The Foundation of Tom Selleck's Wealth
Born on January 29, 1945, in Detroit, Michigan, Tom Selleck grew up in Sherman Oaks, California. His journey towards building a large net worth began with humble origins. , Selleck pursued a business administration degree at the University of Southern California (USC) on a basketball scholarship. But, his interest shifted towards acting. leading him to study at the Hills Playhouse under Milton Katselas.
Minor roles in television and films marked Selleck's early career. He appeared in commercials and took on small parts in T.V. series such as "The Dating Game" and "Lancer." These initial steps, although modest. laid the groundwork for his future success and the growth of Tom Selleck net worth. Breakthrough with "Magnum, P.I."
The Role that Defined Tom Selleck's Career
Tom Selleck's breakthrough came with the role of Thomas Magnum in the CBS television series "Magnum, P.I." (1980-1988). This role made him a household name and boosted his net worth. The series' popularity resulted in Selleck earning large salaries. leading to financial stability and increased recognition in Hollywood.
"Magnum P.I." garnered high ratings and critical acclaim during its run. Selleck's portrayal of the charming and resourceful private investigator resonated with audiences. making him one of the most beloved television actors of the 1980s. The success of "Magnum P.I." played a pivotal role in shaping Tom Selleck net worth, establishing him as a major star.
Film Career and Diversification
Expanding Tom Selleck's Financial Portfolio
While "Magnum, P.I." was a cornerstone of Selleck's career, he did not limit himself to television. He ventured into films, further enhancing Tom Selleck net worth. His filmography includes notable movies such as "Three Men and a Baby" (1987). which became the highest-grossing film of the year, and its sequel, "Three Men and a Little Lady" (1990). These box office successes contributed to his wealth.
Selleck's versatility allowed him to transition between genres. from comedies like "Mr. Baseball" (1992) to westerns such as "Quigley Down Under" (1990). This diversification showcased his acting range. and provided many income streams, reinforcing Tom Selleck net worth.
Television Resurgence with "Blue Bloods"
Sustaining Wealth through Consistent Success
In 2010, Tom Selleck began starring as Frank Reagan i
Hollywood Actress - The 250 hottest galleryZsolt Nemeth
Hollywood Actress amazon album eminent worldwide media, female-singer, actresses, alhletina-woman, 250 collection.
Highest and photoreal-print exclusive testament PC collage.
Focused television virtuality crime, novel.
The sheer afterlife of the work is activism-like hollywood-actresses point com.
173 Illustrate, 250 gallery, 154 blog, 120 TV serie logo, 17 TV president logo, 183 active hyperlink.
HD AI face enhancement 384 page plus Bowker ISBN, Congress LLCL or US Copyright.
Experience the thrill of Progressive Puzzle Adventures, like Scavenger Hunt Games and Escape Room Activities combined Solve Treasure Hunt Puzzles online.
240529_Teleprotection Global Market Report 2024.pdfMadhura TBRC
The teleprotection market size has grown
exponentially in recent years. It will grow from
$21.92 billion in 2023 to $28.11 billion in 2024 at a
compound annual growth rate (CAGR) of 28.2%. The
teleprotection market size is expected to see
exponential growth in the next few years. It will grow
to $70.77 billion in 2028 at a compound annual
growth rate (CAGR) of 26.0%.
Modern Radio Frequency Access Control Systems: The Key to Efficiency and SafetyAITIX LLC
Today's fast-paced environment worries companies of all sizes about efficiency and security. Businesses are constantly looking for new and better solutions to solve their problems, whether it's data security or facility access. RFID for access control technologies have revolutionized this.
Barbie Movie Review - The Astras.pdffffftheastras43
Barbie Movie Review has gotten brilliant surveys for its fun and creative story. Coordinated by Greta Gerwig, it stars Margot Robbie as Barbie and Ryan Gosling as Insight. Critics adore its perky humor, dynamic visuals, and intelligent take on the notorious doll's world. It's lauded for being engaging for both kids and grown-ups. The Astras profoundly prescribes observing the Barbie Review for a delightful and colorful cinematic involvement.https://theastras.com/hca-member-gradebooks/hca-gradebook-barbie/
Matt Rife Cancels Shows Due to Health Concerns, Reschedules Tour Dates.pdfAzura Everhart
Matt Rife's comedy tour took an unexpected turn. He had to cancel his Bloomington show due to a last-minute medical emergency. Fans in Chicago will also have to wait a bit longer for their laughs, as his shows there are postponed. Rife apologized and assured fans he'd be back on stage soon.
https://www.theurbancrews.com/celeb/matt-rife-cancels-bloomington-show/
At Digidev, we are working to be the leader in interactive streaming platforms of choice by smart device users worldwide.
Our goal is to become the ultimate distribution service of entertainment content. The Digidev application will offer the next generation television highway for users to discover and engage in a variety of content. While also providing a fresh and
innovative approach towards advertainment with vast revenue opportunities. Designed and developed by Joe Q. Bretz
Young Tom Selleck: A Journey Through His Early Years and Rise to Stardomgreendigital
Introduction
When one thinks of Hollywood legends, Tom Selleck is a name that comes to mind. Known for his charming smile, rugged good looks. and the iconic mustache that has become synonymous with his persona. Tom Selleck has had a prolific career spanning decades. But, the journey of young Tom Selleck, from his early years to becoming a household name. is a story filled with determination, talent, and a touch of luck. This article delves into young Tom Selleck's life, background, early struggles. and pivotal moments that led to his rise in Hollywood.
Follow us on: Pinterest
Early Life and Background
Family Roots and Childhood
Thomas William Selleck was born in Detroit, Michigan, on January 29, 1945. He was the second of four children in a close-knit family. His father, Robert Dean Selleck, was a real estate investor and executive. while his mother, Martha Selleck, was a homemaker. The Selleck family relocated to Sherman Oaks, California. when Tom was a child, setting the stage for his future in the entertainment industry.
Education and Early Interests
Growing up, young Tom Selleck was an active and athletic child. He attended Grant High School in Van Nuys, California. where he excelled in sports, particularly basketball. His tall and athletic build made him a standout player, and he earned a basketball scholarship to the University of Southern California (U.S.C.). While at U.S.C., Selleck studied business administration. but his interests shifted toward acting.
Discovery of Acting Passion
Tom Selleck's journey into acting was serendipitous. During his time at U.S.C., a drama coach encouraged him to try acting. This nudge led him to join the Hills Playhouse, where he began honing his craft. Transitioning from an aspiring athlete to an actor took time. but young Tom Selleck became drawn to the performance world.
Early Career Struggles
Breaking Into the Industry
The path to stardom was a challenging one for young Tom Selleck. Like many aspiring actors, he faced many rejections and struggled to find steady work. A series of minor roles and guest appearances on television shows marked his early career. In 1965, he debuted on the syndicated show "The Dating Game." which gave him some exposure but did not lead to immediate success.
The Commercial Breakthrough
During the late 1960s and early 1970s, Selleck began appearing in television commercials. His rugged good looks and charismatic presence made him a popular brand choice. He starred in advertisements for Pepsi-Cola, Revlon, and Close-Up toothpaste. These commercials provided financial stability and helped him gain visibility in the industry.
Struggling Actor in Hollywood
Despite his success in commercials. breaking into large acting roles remained a challenge for young Tom Selleck. He auditioned and took on small parts in T.V. shows and movies. Some of his early television appearances included roles in popular series like Lancer, The F.B.I., and Bracken's World. But, it would take a
Meet Dinah Mattingly – Larry Bird’s Partner in Life and Loveget joys
Get an intimate look at Dinah Mattingly’s life alongside NBA icon Larry Bird. From their humble beginnings to their life today, discover the love and partnership that have defined their relationship.
7. Windjammer Charrette Concept
Conceptual Perspective View
Street view looking North from park past future re-aligned
Bayshore Drive
Oh910i1-8594.pptx/7
9. Project Cost Comparison for Year 2030
Windjammer MBR Facility
$100
Effluent Discharge
Sewage Conveyance
$95 $93.5 M
$90.9 M WWTP
$2.9
$90 $2.9
$7.6
$85 •
Project Cost, Millions
$7.6
$2.6 M
$80
$75
•
$70 •
$83.0
$65 $80.4
•
$60
$55 •
$50
•
Apr-12 Updated
Oh910i1-8594.pptx/9
10. Key Considerations
Windjammer Vicinity MBR
Consideration Year 2030 Facilities Phase 1 Facilities
Estimated Project Cost $93.5 million $81.1 million
20-Year Net Present Value
$20.3 million ($1.6 million/year)
(NPV) of Annual O&M(1)
Total 20-Year NPV $113.8 million
Phase 1 costs assume continued use of Seaplane
Ability to Phase
Lagoon for solids (high risk assumption)
Potential benefits to Windjammer Vicinity open space
Community Considerations
and transportation
NOTES:
(1) Operations & Maintenance (O&M) costs include power, chemicals, labor, equipment
replacement, and solids handling.
Oh910i1-8594.pptx/10
12. Crescent Harbor North Charrette Concept
Conceptual Plan View for Activated Sludge (AS)
Oh910i1-8594.pptx/12
13. Crescent Harbor North Charrette Concept
Conceptual Site Section View for AS
Oh910i1-8594.pptx/13
14. Crescent Harbor North Charrette Concept
Conceptual Perspective View (AS or MBR)
Street view looking Northeast from Torpedo Road
Oh910i1-8594.pptx/14
15. Project Cost Comparison for Year 2030
Crescent Harbor North AS Facility
$100
Effluent Discharge
$95 Sewage Conveyance
$91.1 M WWTP
$90
$89.0 M
$7.9
$85 $7.9
Project Cost, Millions
•
$80
$11.3
$75 $11.3 •
$70
$2.1 M
$65 •
•
$60 $71.9
$69.8
$55
$50
Apr-12 Updated
Oh910i1-8594.pptx/15
16. Key Considerations
Crescent Harbor North AS
Consideration Year 2030 Facilities Phase 1 Facilities
Estimated Project Cost $89.0 million $78.0 million
20-Year Net Present Value
$20.9 million ($1.7 million/year)
(NPV) of Annual O&M(1)
Total 20-Year NPV $109.9 million
Phase 1 costs assume facilities for nitrogen removal
Ability to Phase
and filtration are deferred (moderate risk assumption)
Potential benefits to regional utility services and
Community Considerations
transportation
NOTES:
(1) Operations & Maintenance (O&M) costs include power, chemicals, labor, equipment
replacement, solids handling, and maintenance of the pump stations and pipelines used to
convey flow between Windjammer and Crescent Harbor North.
Oh910i1-8594.pptx/16
17. Crescent Harbor North Charrette Concept
Conceptual Plan View for MBR
Oh910i1-8594.pptx/17
18. Summary of Project Costs
Year 2030
$100
WWTP Sewage Conveyance Effluent Discharge
$95 $93.5 M $93.5 M
$2.9
$90 $89.0 M $7.9
$7.6
$85 $7.9
Project Cost, Millions
$80 $11.3
$75 $11.3
$70
$83.0
$65
$74.3
$60 $69.8
$55
$50
Windjammer MBR Crescent Harbor North AS Crescent Harbor North MBR
Oh910i1-8594.pptx/18
19. Key Considerations
Crescent Harbor North MBR
Consideration Year 2030 Facilities Phase 1 Facilities
Estimated Project Cost $93.5 million --
20-Year Net Present Value
$22.4 million ($1.8 million/yr)
(NPV) of Annual O&M(1)
Total 20-Year NPV $115.9 million
Alternative does not allow for component,
Ability to Phase
performance, or conveyance phasing
Potential benefits to regional utility services and
Community Considerations
transportation
NOTES:
(1) Operations & Maintenance (O&M) costs include power, chemicals, labor, equipment
replacement, solids handling, and maintenance of the pump stations and pipelines used to
convey flow between Windjammer and Crescent Harbor North.
Oh910i1-8594.pptx/19
20. Final Cost Comparison
Total Project Cost
Year 2030 Cost Phase 1 Cost
$95.0
$90.0
Estimated Project Costs (million)
$85.0
$80.0
$75.0
$70.0
Windjammer MBR Crescent Harbor Crescent Harbor
North AS North MBR
Oh910i1-8594.pptx/20
21. Estimated O&M Cost Summary
Windjammer Crescent Harbor Crescent Harbor
MBR North AS North MBR
Labor $610,000 $610,000 $610,000
Power/Fuel $430,000 $260,000 $430,000
Equipment Replacement $510,000 $470,000 $510,000
Chemicals $50,000 $60,000 $50,000
Solids Handling $10,000 $90,000 $10,000
Subtotal WWTP $1,610,000 $1,490,000 $1,610,000
Conveyance Power(1) -- $130,000 $130,000
Conveyance O&M(1) -- $40,000 $40,000
Subtotal Conveyance -- $170,000 $170,000
Total Annual $1,610,000 $1,660,000 $1,780,000
NOTES:
(1) Estimated costs for conveying raw sewage and effluent between Windjammer
and Crescent Harbor North.
Oh910i1-8594.pptx/21
22. Final Cost Comparison
Total Project Cost and Annual O&M
Year 2030 Cost Phase 1 Cost Annual O&M
$95.0 $1.9
$1.8
$90.0 $1.7
Estimated Project Costs (million)
Estimated Annual O&M (million)
$1.6
$1.5
$85.0
$1.4
$1.3
$80.0
$1.2
$1.1
$75.0 $1.0
$0.9
$70.0 $0.8
Windjammer MBR Crescent Harbor Crescent Harbor
North AS North MBR
Oh910i1-8594.pptx/22
23. Final Cost Comparison
Total Net Present Value (20-years)
NPV of 20-Year O&M Costs Project Cost
$140.0
$130.0
Estimated NPV (million)
$120.0
~5%
$110.0
20-Year 20-Year 20-Year
$100.0
O&M O&M O&M
$90.0
Project Project Project
$80.0
Costs Costs Costs
$70.0
Windjammer MBR Crescent Harbor Crescent Harbor
North AS North MBR
Oh910i1-8594.pptx/23
24. Final Cost Comparison
Total Net Present Value (50-years)
NPV of 50-Year O&M Costs Project Cost
$140.0
$130.0
?? ~6%
Estimated NPV (million)
$120.0
$110.0
50-Year 50-Year 50-Year
$100.0
O&M O&M O&M
$90.0
Project Project Project
$80.0
Costs Costs Costs
$70.0
Windjammer MBR Crescent Harbor Crescent Harbor
North AS North MBR
Oh910i1-8594.pptx/24
25. Final Cost Comparison
Estimated City Share
Estimated Total Project Estimated City Share
$95.0
Estimated Project Costs (million)
$90.0
$85.0
$80.0
$75.0 $80.3
$76.0 $76.4
$70.0
Windjammer MBR Crescent Harbor Crescent Harbor
North AS North MBR
Oh910i1-8594.pptx/25
28. Summary of the Previous Rate Study
Assumptions
•
•
•
•
–
•
•
Oh910i1-8594.pptx/28
29. Current Project Cost and Revised
Funding Assumptions
•
•
–
•
–
–
•
–
–
Oh910i1-8594.pptx/29
30. Summary of Alternative Funding Options
ALTERNATIVE OPTIONS
Base Option Option Option Option Option
Case 1 2 (A) 2 (B) 3 (A) 3 (B)
Revenue Bond
Term in Years 20 20 20 30 30 30
Rate 6.00% 6.00% 4.75% 5.25% 5.25% 5.25%
Project Cost $70,000,000 $93,500,000 $93,500,000 $93,500,000 $93,500,000 $93,500,000
Navy Contribution 0 0 0 0 8,000,000 17,500,000
Net City Cost $70,000,000 $93,500,000 $93,500,000 $93,500,000 $85,500,000 $76,000,000
Total Revenue Bond $53,700,000 $77,200,000 $77,200,000 $77,200,000 $69,200,000 $59,700,000
Annual Payment $4,681,811 $6,730,648 $6,064,096 $5,165,987 $4,630,652 $3,994,941
Note: Option 3 (A and B) are the only alternatives that include additional outside
funding, assuming a contribution from the navy for treatment and conveyance.
Oh910i1-8594.pptx/30
32. Project Cost of $70 million
Base Case Assumptions
Summary of Required Single Family Monthly Sewer Bill
$100.00
$90.00
$80.00
Monthly Sewer Bill
$70.00
$60.00
$50.00
$40.00
$30.00
$20.00
$10.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Oh910i1-8594.pptx/32
33. Project Cost Comparison of $93.5 million
Summary of Required Single Family Monthly Sewer Bill
$140.00
$120.00
Monthly Sewer Bill
$100.00
$80.00
$60.00
$40.00
$20.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Option 1 $40.00 $42.00 $47.00 $52.88 $59.48 $68.41 $80.38 $96.45 $115.74
Oh910i1-8594.pptx/33
34. Project Cost Comparison of $93.5 million
With Reduced Interest Rate
Summary of Required Single Family Monthly Sewer Bill
$140.00
$120.00
Monthly Sewer Bill
$100.00
$80.00
$60.00
$40.00
$20.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Option 1 $40.00 $42.00 $47.00 $52.88 $59.48 $68.41 $80.38 $96.45 $115.74
Option 2A $40.00 $42.00 $47.00 $52.00 $57.50 $66.13 $76.04 $89.35 $104.99
Note: Reduced the interest rate for the revenue bond from 6.00% to
4.75%.
Oh910i1-8594.pptx/34
35. Project Cost Comparison of $93.5 million With
Reduced Interest Rate & Extended Term
Summary of Required Single Family Monthly Sewer Bill
$140.00
$120.00
$100.00
Monthly Sewer Bill
$80.00
$60.00
$40.00
$20.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Option 1 $40.00 $42.00 $47.00 $52.88 $59.48 $68.41 $80.38 $96.45 $115.74
Option 2A $40.00 $42.00 $47.00 $52.00 $57.50 $66.13 $76.04 $89.35 $104.99
Option 2B $40.00 $42.00 $47.00 $52.00 $57.50 $64.69 $74.39 $85.55 $98.38
Note: Changed the interest rate for the revenue bond from 6.00% to
5.25%; and changed the length of the term from 20 years to 30 years.
Oh910i1-8594.pptx/35
36. Project Cost Comparison of $93.5 million With Reduced
Interest Rate, Extended Term & Navy Contribution
Summary of Required Single Family Monthly Sewer Bill
$140.00
$120.00
$100.00
Monthly Sewer Bill
$80.00
$60.00
$40.00
$20.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Option 1 $40.00 $42.00 $47.00 $52.88 $59.48 $68.41 $80.38 $96.45 $115.74
Option 2A $40.00 $42.00 $47.00 $52.00 $57.50 $66.13 $76.04 $89.35 $104.99
Option 2B $40.00 $42.00 $47.00 $52.00 $57.50 $64.69 $74.39 $85.55 $98.38
Option 3A $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.84 $81.95 $92.19
Note: Changed the interest rate for the revenue bond from 6.00% to 5.25%;
changed the length of the term from 20 years to 30 years; assumes $8.0
Oh910i1-8594.pptx/36million from Navy.
37. Project Cost Comparison of $93.5 million With Reduced
Interest Rate, Extended Term & Navy Contribution
Summary of Required Single Family Monthly Sewer Bill
$140.00
$120.00
$100.00
Monthly Sewer Bill
$80.00
$60.00
$40.00
$20.00
$0.00
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9
Base Case $40.00 $42.00 $47.00 $52.00 $57.50 $64.75 $72.85 $81.95 $92.20
Option 1 $40.00 $42.00 $47.00 $52.88 $59.48 $68.41 $80.38 $96.45 $115.74
Option 2A $40.00 $42.00 $47.00 $52.00 $57.50 $66.13 $76.04 $89.35 $104.99
Option 2B $40.00 $42.00 $47.00 $52.00 $57.50 $64.69 $74.39 $85.55 $98.38
Option 3 $40.00 $42.00 $47.00 $52.00 $57.50 $63.54 $70.21 $77.58 $85.73
Note: Changed the interest rate for the revenue bond from 6.00% to 5.25%;
changed the length of the term from 20 years to 30 years; assumes $17.5
Oh910i1-8594.pptx/37million from Navy.
43. Schedule - Council Actions & Deadlines
Aug 14, 2012 Council resolution on proposed site for
further planning and environmental review
Oct 16, 2012 Council resolution on proposed phasing
plan
Dec 31, 2012 Required Facilities Plan submission to
Washington Department of Ecology
Dec 31, 2014 Required engineering design submission
to Washington Department of Ecology
Oh910i1-8594.pptx/43