SlideShare a Scribd company logo
1 of 26
Download to read offline
332211
CHAPTER 10
SEGMENTED REPORTING, INVESTMENT CENTER
EVALUATION, AND TRANSFER PRICING
QUESTIONS FOR WRITING AND DISCUSSION
1. In centralized decision making, decisions
are made at the very top level, and lower-
level managers are responsible for imple-
menting these decisions. For decentralized
decision making, decisions are made and
implemented by lower-level managers.
2. Decentralization is the delegation of deci-
sion-making authority to lower levels.
3. Reasons for decentralization include access
to local information, cognitive limitations,
more timely responses, focusing of central
management, training, and motivation.
4. The only difference is the way in which fixed
overhead costs are assigned. Under varia-
ble costing, fixed overhead is a period cost;
under absorption costing, it is a product
cost.
5. Absorption-costing income is greater be-
cause some of the period’s fixed overhead is
placed in inventory and not recognized on
the absorption-costing income statement.
6. Absorption costing. Variable costing would
recognize only the period’s fixed overhead
as an expense. The additional fixed over-
head expense must have come from inven-
tory.
7. Variable costing does not distort product
performance by allocating common fixed
costs. It allows managers to identify the con-
tributions individual segments are making
toward coverage of fixed costs.
8. Variable costing allows managers to identify
what the costs ought to be for various levels
of activity. By knowing what the costs ought
to be for the actual level of activity, meaning-
ful comparisons can be made to the costs
that actually occurred.
9. A direct fixed cost is traceable to a particular
cost object. A common fixed cost is common
to several cost objects. The distinction is im-
portant because direct fixed costs will vanish
if the cost object is eliminated but common
fixed costs will not.
10. Contribution margin is the amount available
to cover fixed expenses and provide for prof-
it. Segment margin is the amount available
to cover common fixed expenses and pro-
vide for profit for a segment. Contribution
margin is the difference between revenues
and variable expenses. Segment margin is
contribution margin less direct fixed ex-
penses for a segment.
11. Absorption-costing income can increase
from one period to the next if more is pro-
duced than what is sold. Even though the
fixed costs may not have changed, the fixed
costs recognized on the income statement
can change (because of inventory changes).
12. Different customer groups cause different
activities and costs. Understanding what ac-
tivities are unique to the various customer
groups can help the firm determine custom-
er profitability and also help it set different
prices for the customer groups.
13. Margin = Operating income/Sales, and
Turnover = Sales/Average operating assets.
By breaking ROI into margin and turnover,
more information is available to assess per-
formance. Knowledge of margin and turno-
ver gives more insight into why the ROI may
change from one period to the next.
14. ROI (1) encourages managers to pay atten-
tion to the relationships among sales, ex-
penses, and investment, (2) encourages
cost efficiency, and (3) discourages exces-
sive investment in operating assets. In-
creased profitability can be achieved (all
else being equal) by increasing revenues,
decreasing expenses, or lowering invest-
ment.
15. ROI may discourage managers from invest-
ing in projects that would increase the profit-
ability of the firm but decrease the division’s
332222
ROI. It also may encourage myopic behavior
by encouraging managers to make deci-
sions that are profitable in the short run but
harmful in the long run (e.g., cutting re-
search and development costs).
16. EVA is the difference between after-tax
operating income and the total annual cost
of capital.
17. Owners may have difficulty developing goal
congruence with managers because man-
agers may not want to work as hard as the
owner would like and because managers
may wish to use the company’s resources
for their own benefit. Properly structured in-
centive pay plans may be successful in
overcoming these problems.
18. A transfer price is the price charged for
goods that are transferred from one division
to another.
19. Transfer prices impact the revenues of the
transferring division and the costs of the
buying division and, thus, the profits of both
divisions. A transfer price can affect the prof-
its of the firm because it can affect the out-
put decision of the buying division. If the
price is set too high (low), then the output of
the buying division may be too low (high).
Since the transfer price can affect firmwide
profitability, higher management may be
tempted to interfere with the autonomy of a
division and dictate the price (rather than let-
ting the divisional manager make the pricing
decision).
20. The opportunity cost approach to transfer
pricing identifies the minimum and maximum
transfer prices. The minimum transfer price
is the one that makes the transferring divi-
sion no worse off, and the maximum transfer
price is the one that makes the buying divi-
sion no worse off.
21. Agree. At least one division will be made
better off, and firm profits will increase.
22. Market price. Minimum price = Maximum
price = Market price. Any other price would
make at least one division worse off, and
firm profits may decrease if the price is not
market price.
23. Negotiated transfer prices allow both divi-
sions to be made better off whenever oppor-
tunity costing signals that a transfer should
take place. Because both can be made bet-
ter off, no interference from headquarters is
needed. Moreover, the price emerging is
necessarily a mutually satisfactory price. In
effect, negotiated prices can simultaneously
satisfy the objectives of accurate perfor-
mance evaluation, firmwide efficiency, and
preservation of divisional autonomy. Disad-
vantages of negotiated transfer prices are
that (1) private information can be used for
exploitation, (2) performance measures are
distorted by relative negotiating skills of
managers, and (3) it is costly.
24. Three cost-based transfer prices are full
cost, full cost plus markup, and variable cost
plus fixed fee. Disadvantages are that prices
may not reflect the optimal outcome for the
divisions and for the firm. Specifically, it is
possible for the transfer price using one of
the costing approaches to be less than the
minimum price and greater than the maxi-
mum price. The prices, however, are simple
to use and, in some cases, may reflect the
outcome of a negotiated agreement.
332233
EXERCISES
10-1
Cost center – Total cost
Profit center – Operating income
Revenue Center - Sales
Investment center - Return on Investment
10–2
1. Total Cost Per Unit
Direct materials $ 120,600 $ 6.03
Direct labor 90,000 4.50
Variable overhead 26,400 1.32
Fixed overhead 68,000 3.40
Total $ 305,000 $ 15.25
Cost of ending inventory = $15.25 × 650 = $9,912.50
2. Total Cost Per Unit
Direct materials $ 120,600 $ 6.03
Direct labor 90,000 4.50
Variable overhead 26,400 1.32
Total $ 237,000 $ 11.85
Cost of ending inventory = $11.85 × 650 = $7,702.50
3. Since absorption costing is required for external reporting, the amount re-
ported would be $9,912.50.
332244
10–3
1. Fixed overhead rate = $107,500/25,000 = $4.30 per unit
The difference is computed as follows:
Fixed overhead rate(Production – Sales)
$4.30(25,000 – 23,000) = $8,600
2. a. Lextel, Inc.
Variable-Costing Income Statement
For the Year Ended December 31, 2008
Sales (23,000 × $26)........................................ $ 598,000
Less variable expenses:
Cost of goods sold (23,000 × $12.80) ...... $ 294,400
Selling (23,000 × $4) .................................. 92,000 386,400
Contribution margin ....................................... $ 211,600
Less fixed expenses:
Overhead.................................................... $ 107,500
Selling and administrative........................ 26,800 134,300
Operating income ........................................... $ 77,300
b. Lextel, Inc.
Absorption-Costing Income Statement
For the Year Ended December 31, 2008
Sales ..................................................................................... $ 598,000
Less: Cost of goods sold (23,000 × $17.10) ...................... 393,300
Gross margin ....................................................................... $ 204,700
Less: Selling and administrative expenses ...................... 118,800
Operating income........................................................... $ 85,900
10–4
1. Cocino Company
Product-Line Income Statements
Blenders Coffee Makers Total
Sales $ 2,200,000 $ 1,125,000 $ 3,325,000
Less: Variable cost of goods sold 2,000,000 1,075,000 3,075,000
Contribution margin $ 200,000 $ 50,000 $ 250,000
Less: Direct fixed expenses 90,000 45,000 135,000
Product margin $ 110,000 $ 5,000 $ 115,000
Less: Common fixed expenses 115,000
Net income $ 0
332255
2. If the coffee-maker line is dropped, profits will decrease by $5,000, the prod-
uct margin. If the blender line is dropped, profits will decrease by $110,000.
3. Blenders Coffee Makers Total
Sales $ 2,405,000 $ 1,125,000 $ 3,530,000
Less: Variable cost of goods sold 2,200,000 1,075,000 3,275,000
Contribution margin $ 205,000 $ 50,000 $ 255,000
Less: Direct fixed expenses 90,000 45,000 135,000
Product margin $ 115,000 $ 5,000 $ 120,000
Less: Common fixed expenses 115,000
Operating income $ 5,000
Profits increase by $5,000. Alternatively,
Increased profit = ($20.50 - $20.00) × 10,000 = $5,000
10–5
1. Absorption costing:
Direct materials $1.20
Direct labor 0.75
Variable overhead 0.65
Fixed overhead 3.10
Unit cost $5.70
Cost of ending inventory = $5.70 × 200 = $1,140
2. Variable costing:
Direct materials $1.20
Direct labor 0.75
Variable overhead 0.65
Unit cost $2.60
Cost of ending inventory = $2.60 × 200 = $520
3. Selling price $ 7.50
Less:
Variable cost of goods sold (2.60)
Commission (0.75)
Contribution margin per unit $ 4.15
332266
4. Sales ($7.50 × 17,600) ............................... $ 132,000
Less:
Variable cost of goods sold................ $45,760
Commissions ....................................... 13,200 58,960
Contribution margin.................................. $ 73,040
Less fixed expenses:
Fixed overhead .................................... $27,900
Fixed administrative............................ 23,000 50,900
Net income................................................. $ 22,140
Variable costing should be used, since the fixed costs will not increase as
production and sales increase.
10–6
1. Operating income = Sales – Expenses = $50,000 − $48,000 = $2,000
2. Margin = Operating income/Sales
= $2,000/$50,000 = 0.04
Turnover = Sales/Operating assets
= $50,000/$10,000 = 5
3. ROI = Margin × Turnover = 0.04 × 5 = 0.20, or 20%
10–7
1. Average operating assets = ($78,650 + $81,350)/2 = $80,000
2. Margin = Operating income/Sales
= $7,200/$240,000 = 0.03
Turnover = Sales/Operating assets
= $240,000/$80,000 = 3.0
ROI = Margin × Turnover = 0.03 × 3.0 = 0.09, or 9.0%
10–8
1. a. ROI of division without radio = $480,000/$8,000,000 = 0.06
b. ROI of the radio project = $270,000/$1,500,000 = 0.18
c. ROI of division with radio = $750,000/$9,500,000 = 0.0789
2. Yes, Cheryl will decide to invest in the project, since overall division ROI will
increase.
332277
10–9
1. After-tax cost of mortgage bonds = (1 – 0.3)(0.08) = 0.056
2. Cost of common stock = 0.06 + 0.06 = 0.12
3. Dollar After-Tax Weighted
Amount Percent × Cost = Cost
Mortgage bonds $1,300,000 0.65 0.056 0.0364
Common stock 700,000 0.35 0.120 0.0420
Total $2,000,000
Weighted average cost of capital 0.0784
4. Cost of capital = $1,500,000 × 0.0784 = $117,600
5. After-tax operating income $115,000
Less: Cost of capital 117,600
EVA $ (2,600)
Because EVA is negative, Schipper is destroying wealth.
10–10
1. After-tax cost of mortgage bonds = (1 – 0.4)(0.08) = 0.048
2. Cost of common stock = 0.06 + 0.06 = 0.12
3. Dollar After-Tax Weighted
Amount Percent × Cost = Cost
Mortgage bonds $1,300,000 0.65 0.048 0.0312
Common stock 700,000 0.35 0.120 0.0420
Total $2,000,000
Weighted average cost of capital 0.0732
4. Cost of capital = $1,500,000 × 0.0732 = $109,800
5. After-tax operating income $115,000
Less: Cost of capital 109,800
EVA $ 5,200
EVA is now positive, and Schipper is creating wealth.
332288
10-11
1. MP3 player: RI = $116,000 – (0.12 × $800,000)
= $20,000
Voice Rec.: RI = $105,000 – (0.12 × $750,000)
= $15,000
2. Add Only Add Only Add Both Maintain
MP3 Player Voice Rec. Projects Status Quo
Operating income $2,816,000 $2,805,000 $2,921,000 $2,700,000
Minimum income* 2,256,000 2,250,000 2,346,000 2,160,000
Residual income $ 560,000 $ 555,000 $ 575,000 $ 540,000
*Minimum income = Operating assets × Minimum required rate of return
The manager will invest in both the MP3 player and the voice recorder.
3. ROI MP3 player = $116,000/$800,000 = 0.145 or 14.5%
ROI voice recorder = $105,000/$750,000 = 0.14 or 14.0%
4. Add Only Add Only Add Both Maintain
MP3 Player Voice Rec. Projects Status Quo
Operating income $2,816,000 $2,805,000 $2,921,000 $2,700,000
Operating assets 18,800,000 18,750,000 19,550,000 18,000,000
ROI 14.98% 14.96% 14.94% 15.00%
The manager will invest in neither project.
10-12
1. North Woods residual income = $140,000 − (0.08)($1,000,000) = $60,000
Midwest residual income = $330,000 − (0.08)($3,000,000) = $90,000
2. North Woods ROI = $140,000/$1,000,000 = 0.14 or 14%
Midwest ROI = $330,000/$3,000,000 = 0.11 or 11 %
332299
10–13
1. Maximum transfer price = $42
Minimum transfer price = $15
Only variable costs are relevant for the minimum transfer price since the Fur-
niture Division has excess capacity.
Yes, the transfer should take place.
2. Benefit to Furniture Division:
Revenue ($30 × 10,000) $ 300,000
Less: Variable cost ($15 × 10,000) 150,000
Benefit $ 150,000
Benefit to Motel Division:
Outside supplier ($42 × 10,000) $ 420,000
Transfer price ($30 × 10,000) 300,000
Benefit $ 120,000
Benefit to company = $150,000 + $120,000 = $270,000
3. Maximum transfer price = $42
Minimum transfer price = $42
It does not matter whether or not the transfer takes place because the cost to
the company is the same whether the Motel Division buys from the outside
supplier or from the internal supplier (the Furniture Division).
10–14
1. The minimum and maximum transfer price for each division is $2.30. The
company is indifferent to the transfer because it earns the same income
whether or not it takes place. If the transfer takes place, the price should be
$2.30.
2. The minimum transfer price is $2.10, and the maximum price is still $2.30. The
transfer should take place because the company would save $30,000 (150,000
× $0.20) each year.
3. The offer should be accepted because the Small Motor Division’s profits
would increase by $15,000 (representing an even split of the savings from in-
ternal transfer).
333300
10–15
1. Maximum price $ 3.95
Minimum price* 2.25
Difference $ 1.70
× Number of packages × 150,000
Increased profit $ 255,000
*Due to idle capacity of the Paper Division, the minimum price is a variable
cost of $2.25 per package. Since selling costs of $0.40 are avoidable, they
are not included.
Yes, the transfer should take place.
2. Penelope would definitely consider the $3.20 price because her income would
increase $112,500 ([$3.95 – $3.20] × 150,000). Tom would most likely nego-
tiate a price less than $3.75 if he has knowledge of the excess capacity.
3. The full-cost transfer price is $3.45 ($2.25 + $1.20). If the transfer takes place,
the Paper Division will make an additional $180,000 (150,000 × $1.20) and the
School Photography Division will save $75,000 ([$3.95 – $3.45] × 150,000).
10–16
A B C D
Revenues $10,000 $ 45,000 $200,000 $19,20011
Expenses 7,800 27,0004
188,000 18,00012
Operating income 2,200 18,000 12,0007
1,20013
Assets 20,000 144,0005
100,000 9,600
Margin 22%1
40% 6%8
6.25%
Turnover 0.502
* 0.3125 29
2.00
ROI 11%3
12.5%6
12.0%10
12.5%14
*Indicates missing amount.
1
$2,200/$10,000 = 0.22 8
$12,000/$200,000 = 0.06
2
$10,000/$20,000 = 0.50 9
$200,000/$100,000 = 2
3
$2,200/$20,000 = 0.11 10
$12,000/$$100,000 = 0.12
4
$45,000 - $18,000 = $27,000 11
$9,600 × 2 = $19,200
5
$45,000 × 0.3125 = $144,000 12
$19,200 - $1,200 = $18,000
6
0.4 × 0.3125 = 0.125 13
$19,200 × 0.0625 = 1,200
7
$200,000 - $188,000 = $12,000 14
$1,200/$9,600 = 0.125
333311
10-17
1. Company A residual income = $2,200 − (0.12)($20,000) = −$200
Company B residual income = $18,000 − (0.12)($144,000) = $720
Company C residual income = $12,000 − (0.12)($100,000) = 0
Company D residual income = $1,200 − (0.12)($9,600) = $48
333322
PROBLEMS
10–18
1. Diaz Company
Absorption-Costing Income Statements
Year 1 Year 2
Sales........................................................................... $ 572,000 $ 660,000
Less: Cost of goods sold*........................................ 299,000 361,000
Gross margin............................................................. $ 273,000 $ 299,000
Less: Selling and administrative expenses............ 163,800 163,800
Net income ........................................................... $ 109,200 $ 135,200
*Beginning inventory................................................ $ 0 $ 46,000
Cost of goods manufactured.................................. 345,000 315,000
Goods available for sale ......................................... $ 345,000 $ 361,000
Less: Ending inventory........................................... 46,000 0
Cost of goods sold............................................. $ 299,000 $ 361,000
Firm performance has improved from Year 1 to Year 2.
2. Diaz Company
Variable-Costing Income Statements
Year 1 Year 2
Sales........................................................................... $ 572,000 $ 660,000
Less: Variable cost of goods sold* ......................... 195,000 225,000
Contribution margin ................................................. $ 377,000 $ 435,000
Less fixed expenses:
Overhead .............................................................. (120,000) (120,000)
Selling and administrative .................................. (163,800) (163,800)
Net income................................................................. $ 93,200 $ 151,200
*Beginning inventory................................................ $ 0 $ 30,000
Variable cost of goods manufactured ................... 225,000 195,000
Goods available for sale ......................................... $ 225,000 $225,000
Less: Ending inventory........................................... 30,000 0
Cost of goods sold............................................. $ 195,000 $ 225,000
Firm performance has improved from Year 1 to Year 2.
3. Year 1 fixed overhead rate = $120,000/30,000 = $4.00
4. Absorption-costing inventory = ($7.50 + $4.00) × 4,000 = $46,000
Variable-costing inventory = $7.50 × 4,000 = $30,000
10–19
333333
1. Ziemble Company
Absorption-Costing Income Statement
Sales........................................................................................... $ 1,512,000
Cost of goods sold* .................................................................. 1,048,000
Gross margin............................................................................. $ 464,000
Selling and administrative expenses...................................... 444,000
Net income ........................................................................... $ 20,000
*Fixed overhead rate = $300,000/75,000 = $4 per unit
Applied fixed overhead = $4 × 74,000 = $296,000
Underapplied fixed overhead = $300,000 – $296,000 = $4,000
Cost of goods sold = ($4 × 72,000) + $4,000 + $756,000
= $1,048,000
2. The difference is $8,000 ($20,000 – $12,000) and is due to the fixed overhead
that would be attached to the ending inventory ($4 × 2,000 units).
IA – IV = Fixed overhead rate(Production – Sales)
$20,000 – $12,000 = $4(74,000 – 72,000)
$8,000 = $8,000
333344
10–20
1. Scented Musical Regular Total
Sales $13,000 $19,500 $25,000 $57,500
Less: Variable expenses 9,100 15,600 12,500 37,200
Contribution margin $ 3,900 $ 3,900 $12,500 $20,300
Less: Direct fixed expenses 4,250 5,750 3,000 13,000
Product margin $ (350) $ (1,850) $ 9,500 $ 7,300
Less: Common fixed expenses 7,500
Net (loss) $ (200)
Kathy should accept this proposal. The 30 percent sales increase, coupled
with the increased advertising, reduces the loss from $1,000 to $200. Both
scented and musical product-line profits increase. However, more must be
done. If the scented and musical product margins remain negative, the two
products may need to be dropped.
2. Regular
Sales $20,000
Less: Variable expenses 10,000
Contribution margin $10,000
Less: Fixed expenses 10,500
Operating income (loss) $ (500)
Dropping the two lines would still result in a loss. Other options need to be
developed.
3. Combinations would be beneficial. Dropping the musical line (which shows
the greatest segment loss) and keeping the scented line while increasing ad-
vertising yields a profit (the optimal combination).
Scented Regular Total
Sales $13,000 $22,500 $35,500
Less: Variable expenses 9,100 11,250 20,350
Contribution margin $ 3,900 $11,250 $15,150
Less: Direct fixed expenses 4,250 3,000 7,250
Product margin $ (350) $ 8,250 $ 7,900
Less: Common fixed expenses 7,500
Operating income $ 400
333355
10–21
1. Direct materials $3.60
Direct labor 2.00
Variable overhead 0.40
Fixed overhead ($180,000/200,000) 0.90
Total $6.90
Per-unit inventory cost on the balance sheet is $6.90.
Sales (207,000 × $10) $ 2,070,000
Less: Cost of goods sold 1,428,300
Gross margin $ 641,700
Less: Selling and administrative expenses 132,100
Net income $ 509,600
2. Direct materials $3.60
Direct labor 2.00
Variable overhead 0.40
Total $6.00
Per-unit inventory cost under variable costing equals $6.00.
This differs from the per-unit inventory cost in Requirement 1 because the
balance sheet is for external use and reflects absorption costing. Variable
costing does not include per-unit fixed overhead.
Sales $ 2,070,000
Less variable expenses:
Variable cost of goods sold 1,242,000
Variable selling and administrative 62,100
Contribution margin $ 765,900
Less fixed expenses:
Fixed overhead 180,000
Fixed selling and administrative 70,000
Net income $ 515,900
3. IV – IA = FOR(Sales – Production)
$515,900 – $509,600 = $0.90(207,000 – 200,000)
$6,300 = $0.90(7,000)
$6,300 = $6,300
333366
4. Sales (196,700 × $10) $ 1,967,000
Less: Cost of goods sold (196,700 × $6.90) 1,357,230
Gross margin $ 609,770
Less: Selling and administrative expenses 129,010
Absorption costing operating income $ 480,760
Sales $1,967,000
Less variable expenses:
Variable cost of goods sold 1,180,200
Variable selling and administrative 59,010
Contribution margin $ 727,790
Less fixed expenses:
Fixed overhead 180,000
Fixed selling and administrative 70,000
Variable costing operating income $ 477,790
5. IA – IV = FOR(Sales – Production)
$480,760 – $477,790 = $0.90(200,000 – 196,700)
$2,970 = $0.90(3,300)
$2,970 = $2,970
10–22
1. Air conditioner, ROI = $67,500/$750,000 = 9.0%
Turbocharger, ROI = $89,700/$690,000 = 13.0%
2. With Air With With Both Neither
Conditioner Turbocharger Investments Investment
Income $3,246,500 $3,268,700 $3,336,200 $3,179,000
Assets $29,650,000 $29,590,000 $30,340,000 $28,900,000
ROI 10.95% 11.05% 11.00% 11.00%
The manager will choose the turbocharger, but not the air conditioner.
3. Cost of capital = (1 – 0.25)(0.12)($1,500,000)
= $135,000
EVA = ($67,500 + $89,700) – $135,000 = $22,200
Yes, the two investments increase the wealth of the division, since EVA is
positive.
333377
10–23
1. $310,000/$3,000,000 = 10.33%*
2. Margin: $310,000/$3,450,000 = 8.99%
Turnover: $3,450,000/$3,000,000 = 1.15
ROI = 1.15 × 8.99% = 10.34%
*Difference due to rounding.
3. ($310,000 + $57,500)/($3,000,000 + $500,000*) = 10.5%
*($600,000 + $400,000)/2
The manager will approve the investment.
4. Margin: ($310,000 + $57,500)/($3,450,000 + $575,000) = 9.13%
Turnover: ($3,450,000 + $575,000)/($3,000,000 + $500,000) = 1.15
The margin has increased, and the turnover ratio has stayed the same.
5. With: ($310,000 + $57,500)/($3,000,000 + $500,000 – $800,000) = 13.61%
Without: $310,000/($3,000,000 – $800,000) = 14.09%
The manager will most likely reject the investment because it lowers the divi-
sional ROI. The investment should be accepted because it increases total
profits.
6. Margin: $310,000/$3,450,000 = 8.99%
Turnover: $3,450,000/$2,200,000 = 1.57
10–24
1. Year 1 Year 2 Year 3
ROI 8.00% 6.97% 6.30%
Margin 12.00% 11.00% 10.50%
Turnover 0.67 0.63 0.60
2. ROI: $1,200,000/$15,000,000 = 8%
Margin: $1,200,000/$10,000,000 = 12%
Turnover: $10,000,000/$15,000,000 = 0.67
The ROI increased because expenses decreased and assets turned over at a
higher rate (sales increased).
333388
3. Operating assets: $15,000,000 × 80% = $12,000,000
ROI: $945,000/$12,000,000 = 7.88%
Margin: $945,000/$9,000,000 = 10.5%
Turnover: $9,000,000/$12,000,000 = 0.75
The ROI increased because assets decreased.
4. ROI: $1,200,000/$12,000,000 = 10%
Margin: $1,200,000/$10,000,000 = 12%
Turnover: $10,000,000/$12,000,000 = 0.83
The ROI increased because expenses decreased and assets turned over at a
higher rate (sales increased and the amount of assets decreased). Both mar-
gin and turnover increased.
10–25
1. After-tax cost of mortgage bonds = (1 – 0.4)(0.06) = 0.036
Cost of common stock = 0.08 + 0.03 = 0.11
Dollar After-Tax Weighted
Amount Percent × Cost = Cost
Mortgage bonds $ 3,000,000 0.25 0.036 0.0090
Common stock 9,000,000 0.75 0.110 0.0825
Total $ 12,000,000
Weighted average cost of capital 0.0915
Cost of capital = $4,000,000 × 0.0915 = $366,000
2. After-tax operating income $ 350,000
Less: Cost of capital 366,000
EVA $( 16,000)
EVA is negative; Donegal is destroying wealth.
3. After-tax cost of new bonds = (1 – 0.4)(0.09) = 0.054
Dollar After-Tax Weighted
Amount Percent × Cost = Cost
Unsecured bonds $ 2,000,000 0.143 0.054 0.0077
Mortgage bonds 3,000,000 0.214 0.036 0.0077
Common stock 9,000,000 0.643 0.110 0.0707
Total $ 14,000,000
Weighted average cost of capital 0.0861
Cost of capital = $5,000,000 × 0.0861 = $430,500
333399
4. After-tax operating income $430,000
Less: Cost of capital 430,500
EVA ($ 500)
No, this is not a good idea. EVA is negative and Donegal is destroying wealth.
10–26
1. Minimum: $26
Maximum: $31
2. ($26 + $31)/2 = $28.50. Thus, the transfer price would be expressed as full
cost plus 42.5% ($20 + $8.50/$20).
3. New minimum: $27
New maximum: $32
($27 + $32)/2 = $29.50
or full cost plus 47.5% ($20 + $9.50/20)
4. The two divisions would renegotiate because the buying division would prob-
ably be able to buy the necessary part at a lower price from another supplier.
The Auxiliary Components Division might have to reduce its price.
10–27
1. Lorne should not reduce the price charged to Rosario if he can sell all he
produces. It does not matter whether the two divisions trade internally or not.
2. The minimum price is $53, and the maximum is $75. Yes, Lorne should con-
sider the transfer, since his income will increase by $59,500 [3,500($70 –
$53)].
3. The transfer price would be $75.60 ($63 × 1.2). No, the transfer would not
occur, since the transfer price is higher than the outside price that Rosario
could get.
10–28
1. Component Y34 Model SC67 Company
Sales $260,000 $1,680,000 $1,940,000
Variable expenses 160,000 920,000 1,080,000
Contribution margin $100,000 $ 760,000 $ 860,000
334400
2. The transfer price should be the market price of $12. This is the minimum
price for the Components Division and the maximum price for the PSF Divi-
sion.
3. Unless the PSF Division is able to increase the price of Model S667, the man-
ager will discontinue production and will not purchase any of the compo-
nents. (The cost of producing the scanner will increase from $38 to $43.50, a
cost greater than the current selling price of $42.)
4. All 40,000 units of Component Y34 will be sold externally at the market price
of $12 per unit.
5. Sales $480,000
Variable expenses 160,000
Contribution margin $320,000
The contribution margin decreases by $540,000. Cam made the wrong deci-
sion.
10–29
1. Madengrad Company
Variable-Costing Income Statement
Budgeted for Next Year
Sales (21,500 × $900) ................................................ $19,350,000
Less variable expenses:
Cost of goods sold (21,500 × $525).................... $11,287,500
Selling (21,500 × $75) .......................................... 1,612,500 12,900,000
Contribution margin ................................................. $ 6,450,000
Less: Fixed expenses............................................... 6,600,000
Operating income (loss) ..................................... $ (150,000)
2. Madengrad Company
Variable-Costing Income Statement
Budget Based on Technological Change
Sales (21,500 × $900) ................................................ $ 19,350,000
Variable cost of goods sold:
Direct materials (21,500 × $180) ......................... $3,870,000
Direct labor (21,500 × $216) ................................ 4,644,000
Overhead (21,500 × $78.75)................................. 1,693,125 10,207,125
Variable selling (21,500 × $75) ................................. 1,612,500
Contribution margin ................................................. $ 7,530,375
Less: Fixed expenses............................................... 7,260,000
Operating income ................................................ $ 270,375
334411
10–30
A. Cost; total manufacturing cost
B. Investment; ROI
C. Revenue; total sales revenue
D. Profit; operating income
E. Investment; ROI
10–31
1. The profit change can be explained by the following analysis:
Increase in sales revenues $20,000
Increase in variable manufacturing costs ($3.90 × 2,000) (7,800)
Increase in variable selling costs ($0.50 × 2,000) (1,000)
Increase in fixed overhead:
Year 1—2,000 units × $2.90 (5,800)
Year 2—1,000 units × $3.00 (3,000)
Year 3 underapplied fixed OH (3,000)
Net change in income $ (600)
The problem is the increased fixed overhead. We expect variable costs to in-
crease, but the increase in fixed overhead expenses is notable, because the
actual fixed overhead incurred for Year 3 is the same as that of Year 2. This
increase in fixed overhead recognized on the income statement is explained
by the fact that in Year 3, the division sold units from prior years with fixed
overhead attached to them, and by the fact that no fixed overhead was inven-
toried (as was the case in Year 2).
2. Year 1 Year 2 Year 3
Sales $80,000 $100,000 $120,000
Less variable expenses:
Cost of goods sold (31,200) (40,000) (47,800)
Selling expense (3,200) (5,000) (6,000)
Contribution margin $45,600 $ 55,000 $ 66,200
Less fixed expenses:
Fixed overhead (29,000) (30,000) (30,000)
Other fixed costs (9,000) (10,000) (10,000)
Net income $ 7,600 $ 15,000 $ 26,200
FOH, ending inventory $ 5,800a
$ 8,800b
$ 0
FOH, beginning inventory 0 5,800 8,800
Change in fixed overhead $ 5,800 $ 3,000 $ 8,800
a
$2.90 × 2,000 units
b
($3.00 × 1,000 units) + $5,800
334422
The difference between the absorption- and variable-costing incomes is due
to the change in fixed overhead in the division’s inventories. In Year 1, $5,800
of the fixed overhead went into inventory; so, absorption-costing income ex-
ceeds variable-costing income by $5,800. In Year 2, $3,000 more fixed over-
head was inventoried, and absorption-costing income was $3,000 greater
than variable-costing income. However, in Year 3, the inventory was sold, and
absorption-costing income now recognizes that additional $8,800 of fixed
overhead ($5,800 + $3,000), explaining why variable-costing income is greater
by this amount.
3. Since variable-costing income provides an increase in income when sales in-
crease and costs do not change, the company vice president would have pre-
ferred variable costing. Variable costing would have provided the expected
bonus to the divisional manager and a consistent signal of improved perfor-
mance.
10–32
1. The transfer price based on variable manufacturing costs to produce the cu-
shioned seat and the Office Division’s opportunity cost is $1,869 for a 100-
unit lot, or $18.69 per seat as summarized below:
Variable cost......................................................... $1,329
Opportunity cost .................................................. 540
Transfer price ....................................................... $1,869
Variable cost:
Cushioned material:
Padding............................................................ $ 2.40
Vinyl ................................................................. 4.00
Total............................................................ $ 6.40
Cost increase 10%.......................................... × 1.10
Cost of cushioned seat............................. $ 7.04
Cushion fabrication labor
($7.50 × 0.5) ..................................................... 3.75
Variable overhead
($5.00 × 0.5) ..................................................... 2.50
Total variable cost per cushioned seat.............. $13.29
Total variable cost per 100-unit lot..................... $1,329
334433
10–32 Continued
Overhead Analysis
Variable Amount Fixed Amount
Total Per DLH Total Per DLH
Supplies $ 420,000 $1.40
Indirect labor 375,000 1.25
Supervision $ 250,000 $0.83
Power 180,000 0.60
Heat and light 140,000 0.47
Property taxes
and insurance 200,000 0.67
Depreciation 1,700,000 5.67
Employee benefits:
20% Direct labor 450,000 1.50
20% Supervision 50,000 0.16*
20% Indirect labor 75,000 0.25
Total $1,500,000 $5.00 $2,340,000 $7.80
*The per DLH amount for supervision has been adjusted down to $0.16 to
eliminate the rounding error between the sum of the amounts per DLH and
the total divided by 300,000 DLH.
Variable overhead rate = ($1,500,000/300,000) = $5.00 per DLH
Fixed overhead rate = ($2,340,000/300,000) = $7.80 per DLH
Opportunity cost:
Labor hour constraint:
DLH to make 100 deluxe office stools (1.50 × 100) 150 hours
Less: DLH to make 100 cushioned seats (0.50 × 100) 50 hours
Labor hours available for economy office stool 100 hours
Number of economy office stools = 100 DLH/0.8 hours per stool
= 125 stools
334444
10–32 Concluded
Opportunity cost calculation:
Deluxe Economy
Office Stool Office Stool
Selling price $58.50 $41.60
Costs:
Materials $14.55 $15.76
Labor 11.25 ($7.50 × 1.5) 6.00 ($7.50 × 0.8)
Variable overhead 7.50 ($5.00 × 1.5) 4.00 ($5.00 × 0.8)
Total costs $33.30 $25.76
CM/unit $25.20 $15.84
Units produced × 100 × 125
Total CM $2,520 $1,980
Opportunity cost of shifting production to the economy office stool =
$2,520 – $1,980 = $540.
2. Variable manufacturing cost plus opportunity cost would be the best transfer
pricing system to use because it would allow the supplying division to be in-
different between selling the product internally to another division or selling
the product in the external market. This transfer pricing method ensures that
the supplying division’s contribution to profit would be the same under either
alternative. The sum of the variable manufacturing cost and the opportunity
cost represents the effort put forth by the supplying division to the overall
well-being of the company.
An appropriate transfer price must attempt to fulfill the company objectives of
autonomy, incentive, and goal congruence. While no one transfer price can
necessarily satisfy each of these objectives fully in all situations, the variable
manufacturing cost plus opportunity cost transfer price should be the most
appropriate method for meeting these objectives in most situations.
10–33
1. Many legitimate reasons support the creation of inventory (e.g., the need to
avoid stockouts and the need to ensure on-time delivery). Paul Chesser’s
reasons, however, are based on self-interest and ignore what’s best for the
company. Knowingly producing for inventory to obtain personal financial
gain at the expense of the company certainly could be labeled as unethical
behavior.
2. Since the decision to produce for inventory was not motivated by any sound
economic reasoning, and Ruth knows the real motive behind the decision,
she should feel discomfort in the role she has been asked to assume. If she
334455
decides to appeal to higher-level management, the divisional manager can
counter with arguments that inventory was created because he expected the
economy to turn around and did not want to be in a position of not having
enough goods to meet demand. Even though Ruth may have a difficult time
proving any allegation of improper conduct, if she is convinced that the be-
havior is truly unethical, then appeals to higher-level management with the
prospect of ultimate resignation should be the route she takes.
Alternatively, Ruth might decide that the use of absorption costing for inter-
nal reporting and bonus calculation has led to this situation. She could lobby
higher management to begin using variable costing as a way of avoiding
these dysfunctional decisions. Ruth will have a very hard time proving uneth-
ical behavior—at worst, Paul may be accused of having poor judgment re-
garding future economic upturns.
3. The following standards may apply:
Integrity. Refrain from engaging in any conduct that would prejudice carrying
out duties ethically. (III-2)
Credibility. Communicate information fairly and objectively. (IV-1) Disclose
fully all relevant information that could reasonably be expected to influence
an intended user’s understanding of the reports, comments, and recommen-
dations. (IV-2)
10–34
1. ROI based on initial estimates = $1,870,000/$15,600,000 = 11.99%
ROI based on Mel’s estimates = $2,340,000/$15,600,000 = 15%
2. Jason is definitely facing an ethical dilemma. While it is true that the sales
and expense projections are estimates, they are the best ones available to
him. If he uses a sales revenue projection from the top end of the range, he
will be deliberately basing the ROI estimate on a highly unlikely sales figure.
Sales and expense projections are not fantasy figures, they are supposed to
be management’s best estimate of what will actually happen. If Jason pre-
pares the report in accordance with Mel’s desires, he will be knowingly fabri-
cating data.
One might wonder whether or not Mel’s offer to “back up” Jason is sufficient
to let Jason off the hook. It is not. If Mel wants the false projections badly
enough, let him sign them. Jason may have thought he had his dream job, but
it is about to turn into a nightmare. Companies don’t take kindly to employees
who lie, and this lie is sure to come out. If the project is approved, and the
sales do not approach $2.34 million, you can bet that the vice president of
334466
sales will be quick to point out that she predicted only $1.87 million. Mel will
surely pin the blame directly on Jason, the one whose name is on the report.
3. Jason should prepare the report using the figures he thinks are most descrip-
tive of the project’s potential. He should feel free to include information about
the predicted range of sales, and to point out any other information that re-
flects favorably on the project. If Mel continues to pressure Jason, then Jason
might consider looking for another job.
RESEARCH ASSIGNMENTS
10–35
Answers will vary.
10–36
Answers will vary.

More Related Content

What's hot

Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12Dwi Wahyu
 
Chapter 2 Basic Management Accounting Concepts
Chapter 2 Basic Management Accounting Concepts Chapter 2 Basic Management Accounting Concepts
Chapter 2 Basic Management Accounting Concepts Yesica Adicondro
 
Chapter 13 Capital Investment Decisions
Chapter 13 Capital Investment DecisionsChapter 13 Capital Investment Decisions
Chapter 13 Capital Investment DecisionsYesica Adicondro
 
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)Fox Broadcasting
 
Ch 5 hansen mowen
Ch 5 hansen mowenCh 5 hansen mowen
Ch 5 hansen mowenidka sn
 
Chapter 6 Job Order and Process Costing
Chapter 6 Job Order and Process CostingChapter 6 Job Order and Process Costing
Chapter 6 Job Order and Process CostingYesica Adicondro
 
Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2iyandri tiluk wahyono
 
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10Dwi Wahyu
 
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11Dwi Wahyu
 
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control Yesica Adicondro
 
Temu 6-variable-costing
Temu 6-variable-costingTemu 6-variable-costing
Temu 6-variable-costingAni Andiyani
 
Absorption and Variable Cost
Absorption and Variable CostAbsorption and Variable Cost
Absorption and Variable CostPT Lion Air
 
Akuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - EkuitasAkuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - EkuitasLusi Mei
 
Chapter 7 Support Department Cost Allocation
Chapter 7 Support Department Cost AllocationChapter 7 Support Department Cost Allocation
Chapter 7 Support Department Cost AllocationYesica Adicondro
 
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...UNIVERSIDAD INCA GARCILASO DE LA VEGA
 
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3Indah Dwi Lestari
 
solusi manual advanced acc zy Chap006
solusi manual advanced acc zy Chap006solusi manual advanced acc zy Chap006
solusi manual advanced acc zy Chap006Suzie Lestari
 
solusi manual advanced acc zy Chap007
solusi manual advanced acc zy Chap007solusi manual advanced acc zy Chap007
solusi manual advanced acc zy Chap007Suzie Lestari
 

What's hot (20)

Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 12
 
Chapter 2 Basic Management Accounting Concepts
Chapter 2 Basic Management Accounting Concepts Chapter 2 Basic Management Accounting Concepts
Chapter 2 Basic Management Accounting Concepts
 
Chapter 13 Capital Investment Decisions
Chapter 13 Capital Investment DecisionsChapter 13 Capital Investment Decisions
Chapter 13 Capital Investment Decisions
 
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)
BAB 4 Pusat Pertanggungjawab Pusat Pendapatan - Pusat beban (SPM)
 
Ch 5 hansen mowen
Ch 5 hansen mowenCh 5 hansen mowen
Ch 5 hansen mowen
 
Chapter 6 Job Order and Process Costing
Chapter 6 Job Order and Process CostingChapter 6 Job Order and Process Costing
Chapter 6 Job Order and Process Costing
 
Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2
 
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 10
 
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11
Akuntansi Manajemen Edisi 8 oleh Hansen & Mowen Bab 11
 
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control
Chapter 15 Quality Costs and Productivity : Measurement, Reporting, and Control
 
Temu 6-variable-costing
Temu 6-variable-costingTemu 6-variable-costing
Temu 6-variable-costing
 
Absorption and Variable Cost
Absorption and Variable CostAbsorption and Variable Cost
Absorption and Variable Cost
 
Akuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - EkuitasAkuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - Ekuitas
 
Chapter 7 Support Department Cost Allocation
Chapter 7 Support Department Cost AllocationChapter 7 Support Department Cost Allocation
Chapter 7 Support Department Cost Allocation
 
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
94638417 solution-manual-managerial-accounting-hansen-mowen-8th-editions-ch-2...
 
Akuntansi manajemen ppt
Akuntansi manajemen pptAkuntansi manajemen ppt
Akuntansi manajemen ppt
 
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3
SISTEM PENGENDALIAN MANAJEMEN “ PERILAKU DALAM ORGANISASI “ BAB 3
 
solusi manual advanced acc zy Chap006
solusi manual advanced acc zy Chap006solusi manual advanced acc zy Chap006
solusi manual advanced acc zy Chap006
 
solusi manual advanced acc zy Chap007
solusi manual advanced acc zy Chap007solusi manual advanced acc zy Chap007
solusi manual advanced acc zy Chap007
 
anggaran tradisional versus new public management
anggaran tradisional versus new public managementanggaran tradisional versus new public management
anggaran tradisional versus new public management
 

Similar to Chapter 10 Segmented Reporting, Investment Center Evaluation, And Transfer Pricing

Similar to Chapter 10 Segmented Reporting, Investment Center Evaluation, And Transfer Pricing (20)

Chap012
Chap012Chap012
Chap012
 
TRANSFER PRICING
TRANSFER PRICINGTRANSFER PRICING
TRANSFER PRICING
 
Transfer pricing
Transfer pricing Transfer pricing
Transfer pricing
 
Horngrenima14e ch10
Horngrenima14e ch10Horngrenima14e ch10
Horngrenima14e ch10
 
Mb0041
Mb0041Mb0041
Mb0041
 
How is the Break-even Point in Service-based Businesses Calculated.pdf
How is the Break-even Point in Service-based Businesses Calculated.pdfHow is the Break-even Point in Service-based Businesses Calculated.pdf
How is the Break-even Point in Service-based Businesses Calculated.pdf
 
Marginal costing
Marginal costing Marginal costing
Marginal costing
 
Financial Statement Analysis
Financial Statement Analysis Financial Statement Analysis
Financial Statement Analysis
 
Imach10web
Imach10webImach10web
Imach10web
 
Transfer pricing practices
Transfer pricing practicesTransfer pricing practices
Transfer pricing practices
 
IGRP_EliminatingCost_Whitepaper (1)
IGRP_EliminatingCost_Whitepaper (1)IGRP_EliminatingCost_Whitepaper (1)
IGRP_EliminatingCost_Whitepaper (1)
 
Transfer pricing.pptx
 Transfer pricing.pptx Transfer pricing.pptx
Transfer pricing.pptx
 
MSC in Finance.docx
MSC in Finance.docxMSC in Finance.docx
MSC in Finance.docx
 
Marginal costing
Marginal costingMarginal costing
Marginal costing
 
ca_final_full_costing_notes
ca_final_full_costing_notesca_final_full_costing_notes
ca_final_full_costing_notes
 
marginal costing
marginal costingmarginal costing
marginal costing
 
Student Name.docx
Student Name.docxStudent Name.docx
Student Name.docx
 
Module - BackgroundTRANSFER PRICING AND RESPONSIBILITY CENTERS
Module  - BackgroundTRANSFER PRICING AND RESPONSIBILITY CENTERSModule  - BackgroundTRANSFER PRICING AND RESPONSIBILITY CENTERS
Module - BackgroundTRANSFER PRICING AND RESPONSIBILITY CENTERS
 
costing project
costing projectcosting project
costing project
 
56617 Sfm Class 3 And 4
56617 Sfm   Class 3 And 456617 Sfm   Class 3 And 4
56617 Sfm Class 3 And 4
 

More from Yesica Adicondro

Konsep Balanced Score Card
Konsep Balanced Score Card Konsep Balanced Score Card
Konsep Balanced Score Card Yesica Adicondro
 
Makalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriMakalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriYesica Adicondro
 
Makalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriMakalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriYesica Adicondro
 
Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Yesica Adicondro
 
Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Yesica Adicondro
 
Makalah kelompok 3 gudang garam
Makalah kelompok 3 gudang garamMakalah kelompok 3 gudang garam
Makalah kelompok 3 gudang garamYesica Adicondro
 
Makalah Perusahaan Gudang Garam
Makalah Perusahaan Gudang GaramMakalah Perusahaan Gudang Garam
Makalah Perusahaan Gudang GaramYesica Adicondro
 
Makalah kelompok 2 garuda citilink PPT
Makalah kelompok 2 garuda citilink PPTMakalah kelompok 2 garuda citilink PPT
Makalah kelompok 2 garuda citilink PPTYesica Adicondro
 
Makalah kelompok 2 garuda citilink
Makalah kelompok 2 garuda citilinkMakalah kelompok 2 garuda citilink
Makalah kelompok 2 garuda citilinkYesica Adicondro
 
Makalah kinerja operasi Indonesia PPT
Makalah kinerja operasi Indonesia PPT Makalah kinerja operasi Indonesia PPT
Makalah kinerja operasi Indonesia PPT Yesica Adicondro
 
Makalah kinerja operasi Indonesia
Makalah kinerja operasi IndonesiaMakalah kinerja operasi Indonesia
Makalah kinerja operasi IndonesiaYesica Adicondro
 
Business process reengineering PPT
Business process reengineering PPTBusiness process reengineering PPT
Business process reengineering PPTYesica Adicondro
 
Business process reengineering Makalah
Business process reengineering Makalah Business process reengineering Makalah
Business process reengineering Makalah Yesica Adicondro
 
Makalah Balanced Scorecard
Makalah Balanced Scorecard Makalah Balanced Scorecard
Makalah Balanced Scorecard Yesica Adicondro
 
Analisis Manajemen strategik PT garuda citilink
Analisis Manajemen strategik PT garuda citilinkAnalisis Manajemen strategik PT garuda citilink
Analisis Manajemen strategik PT garuda citilinkYesica Adicondro
 

More from Yesica Adicondro (20)

Strategi Tata Letak
Strategi Tata LetakStrategi Tata Letak
Strategi Tata Letak
 
Konsep Balanced Score Card
Konsep Balanced Score Card Konsep Balanced Score Card
Konsep Balanced Score Card
 
Makalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriMakalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi Bakri
 
Makalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi BakriMakalah kelompok Analisis Taksi Bakri
Makalah kelompok Analisis Taksi Bakri
 
Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia
 
Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia Makalah Analisis PT Kereta API Indonesia
Makalah Analisis PT Kereta API Indonesia
 
Makalah kelompok 3 gudang garam
Makalah kelompok 3 gudang garamMakalah kelompok 3 gudang garam
Makalah kelompok 3 gudang garam
 
Makalah Perusahaan Gudang Garam
Makalah Perusahaan Gudang GaramMakalah Perusahaan Gudang Garam
Makalah Perusahaan Gudang Garam
 
Makalah kelompok 2 garuda citilink PPT
Makalah kelompok 2 garuda citilink PPTMakalah kelompok 2 garuda citilink PPT
Makalah kelompok 2 garuda citilink PPT
 
Makalah kelompok 2 garuda citilink
Makalah kelompok 2 garuda citilinkMakalah kelompok 2 garuda citilink
Makalah kelompok 2 garuda citilink
 
Dmfi leaflet indonesian
Dmfi leaflet indonesianDmfi leaflet indonesian
Dmfi leaflet indonesian
 
Dmfi booklet indonesian
Dmfi booklet indonesian Dmfi booklet indonesian
Dmfi booklet indonesian
 
Makalah kinerja operasi Indonesia PPT
Makalah kinerja operasi Indonesia PPT Makalah kinerja operasi Indonesia PPT
Makalah kinerja operasi Indonesia PPT
 
Makalah kinerja operasi Indonesia
Makalah kinerja operasi IndonesiaMakalah kinerja operasi Indonesia
Makalah kinerja operasi Indonesia
 
Business process reengineering PPT
Business process reengineering PPTBusiness process reengineering PPT
Business process reengineering PPT
 
Business process reengineering Makalah
Business process reengineering Makalah Business process reengineering Makalah
Business process reengineering Makalah
 
PPT Balanced Scorecard
PPT Balanced Scorecard PPT Balanced Scorecard
PPT Balanced Scorecard
 
Makalah Balanced Scorecard
Makalah Balanced Scorecard Makalah Balanced Scorecard
Makalah Balanced Scorecard
 
Analisis Manajemen strategik PT garuda citilink
Analisis Manajemen strategik PT garuda citilinkAnalisis Manajemen strategik PT garuda citilink
Analisis Manajemen strategik PT garuda citilink
 
analisis PPT PT Japfa
analisis PPT PT Japfaanalisis PPT PT Japfa
analisis PPT PT Japfa
 

Recently uploaded

Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companiesprashantbhati354
 
Classical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithClassical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithAdamYassin2
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...First NO1 World Amil baba in Faisalabad
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 
Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Avanish Goel
 
Attachment Of Assets......................
Attachment Of Assets......................Attachment Of Assets......................
Attachment Of Assets......................AmanBajaj36
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130Suhani Kapoor
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarHarsh Kumar
 
Unveiling the Top Chartered Accountants in India and Their Staggering Net Worth
Unveiling the Top Chartered Accountants in India and Their Staggering Net WorthUnveiling the Top Chartered Accountants in India and Their Staggering Net Worth
Unveiling the Top Chartered Accountants in India and Their Staggering Net WorthShaheen Kumar
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...yordanosyohannes2
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingAggregage
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 

Recently uploaded (20)

Quantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector CompaniesQuantitative Analysis of Retail Sector Companies
Quantitative Analysis of Retail Sector Companies
 
Classical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam SmithClassical Theory of Macroeconomics by Adam Smith
Classical Theory of Macroeconomics by Adam Smith
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 
Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...Financial institutions facilitate financing, economic transactions, issue fun...
Financial institutions facilitate financing, economic transactions, issue fun...
 
Attachment Of Assets......................
Attachment Of Assets......................Attachment Of Assets......................
Attachment Of Assets......................
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
VIP Call Girls Service Begumpet Hyderabad Call +91-8250192130
 
The Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh KumarThe Triple Threat | Article on Global Resession | Harsh Kumar
The Triple Threat | Article on Global Resession | Harsh Kumar
 
Unveiling the Top Chartered Accountants in India and Their Staggering Net Worth
Unveiling the Top Chartered Accountants in India and Their Staggering Net WorthUnveiling the Top Chartered Accountants in India and Their Staggering Net Worth
Unveiling the Top Chartered Accountants in India and Their Staggering Net Worth
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
AfRESFullPaper22018EmpiricalPerformanceofRealEstateInvestmentTrustsandShareho...
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
🔝9953056974 🔝Call Girls In Dwarka Escort Service Delhi NCR
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 

Chapter 10 Segmented Reporting, Investment Center Evaluation, And Transfer Pricing

  • 1. 332211 CHAPTER 10 SEGMENTED REPORTING, INVESTMENT CENTER EVALUATION, AND TRANSFER PRICING QUESTIONS FOR WRITING AND DISCUSSION 1. In centralized decision making, decisions are made at the very top level, and lower- level managers are responsible for imple- menting these decisions. For decentralized decision making, decisions are made and implemented by lower-level managers. 2. Decentralization is the delegation of deci- sion-making authority to lower levels. 3. Reasons for decentralization include access to local information, cognitive limitations, more timely responses, focusing of central management, training, and motivation. 4. The only difference is the way in which fixed overhead costs are assigned. Under varia- ble costing, fixed overhead is a period cost; under absorption costing, it is a product cost. 5. Absorption-costing income is greater be- cause some of the period’s fixed overhead is placed in inventory and not recognized on the absorption-costing income statement. 6. Absorption costing. Variable costing would recognize only the period’s fixed overhead as an expense. The additional fixed over- head expense must have come from inven- tory. 7. Variable costing does not distort product performance by allocating common fixed costs. It allows managers to identify the con- tributions individual segments are making toward coverage of fixed costs. 8. Variable costing allows managers to identify what the costs ought to be for various levels of activity. By knowing what the costs ought to be for the actual level of activity, meaning- ful comparisons can be made to the costs that actually occurred. 9. A direct fixed cost is traceable to a particular cost object. A common fixed cost is common to several cost objects. The distinction is im- portant because direct fixed costs will vanish if the cost object is eliminated but common fixed costs will not. 10. Contribution margin is the amount available to cover fixed expenses and provide for prof- it. Segment margin is the amount available to cover common fixed expenses and pro- vide for profit for a segment. Contribution margin is the difference between revenues and variable expenses. Segment margin is contribution margin less direct fixed ex- penses for a segment. 11. Absorption-costing income can increase from one period to the next if more is pro- duced than what is sold. Even though the fixed costs may not have changed, the fixed costs recognized on the income statement can change (because of inventory changes). 12. Different customer groups cause different activities and costs. Understanding what ac- tivities are unique to the various customer groups can help the firm determine custom- er profitability and also help it set different prices for the customer groups. 13. Margin = Operating income/Sales, and Turnover = Sales/Average operating assets. By breaking ROI into margin and turnover, more information is available to assess per- formance. Knowledge of margin and turno- ver gives more insight into why the ROI may change from one period to the next. 14. ROI (1) encourages managers to pay atten- tion to the relationships among sales, ex- penses, and investment, (2) encourages cost efficiency, and (3) discourages exces- sive investment in operating assets. In- creased profitability can be achieved (all else being equal) by increasing revenues, decreasing expenses, or lowering invest- ment. 15. ROI may discourage managers from invest- ing in projects that would increase the profit- ability of the firm but decrease the division’s
  • 2. 332222 ROI. It also may encourage myopic behavior by encouraging managers to make deci- sions that are profitable in the short run but harmful in the long run (e.g., cutting re- search and development costs). 16. EVA is the difference between after-tax operating income and the total annual cost of capital. 17. Owners may have difficulty developing goal congruence with managers because man- agers may not want to work as hard as the owner would like and because managers may wish to use the company’s resources for their own benefit. Properly structured in- centive pay plans may be successful in overcoming these problems. 18. A transfer price is the price charged for goods that are transferred from one division to another. 19. Transfer prices impact the revenues of the transferring division and the costs of the buying division and, thus, the profits of both divisions. A transfer price can affect the prof- its of the firm because it can affect the out- put decision of the buying division. If the price is set too high (low), then the output of the buying division may be too low (high). Since the transfer price can affect firmwide profitability, higher management may be tempted to interfere with the autonomy of a division and dictate the price (rather than let- ting the divisional manager make the pricing decision). 20. The opportunity cost approach to transfer pricing identifies the minimum and maximum transfer prices. The minimum transfer price is the one that makes the transferring divi- sion no worse off, and the maximum transfer price is the one that makes the buying divi- sion no worse off. 21. Agree. At least one division will be made better off, and firm profits will increase. 22. Market price. Minimum price = Maximum price = Market price. Any other price would make at least one division worse off, and firm profits may decrease if the price is not market price. 23. Negotiated transfer prices allow both divi- sions to be made better off whenever oppor- tunity costing signals that a transfer should take place. Because both can be made bet- ter off, no interference from headquarters is needed. Moreover, the price emerging is necessarily a mutually satisfactory price. In effect, negotiated prices can simultaneously satisfy the objectives of accurate perfor- mance evaluation, firmwide efficiency, and preservation of divisional autonomy. Disad- vantages of negotiated transfer prices are that (1) private information can be used for exploitation, (2) performance measures are distorted by relative negotiating skills of managers, and (3) it is costly. 24. Three cost-based transfer prices are full cost, full cost plus markup, and variable cost plus fixed fee. Disadvantages are that prices may not reflect the optimal outcome for the divisions and for the firm. Specifically, it is possible for the transfer price using one of the costing approaches to be less than the minimum price and greater than the maxi- mum price. The prices, however, are simple to use and, in some cases, may reflect the outcome of a negotiated agreement.
  • 3. 332233 EXERCISES 10-1 Cost center – Total cost Profit center – Operating income Revenue Center - Sales Investment center - Return on Investment 10–2 1. Total Cost Per Unit Direct materials $ 120,600 $ 6.03 Direct labor 90,000 4.50 Variable overhead 26,400 1.32 Fixed overhead 68,000 3.40 Total $ 305,000 $ 15.25 Cost of ending inventory = $15.25 × 650 = $9,912.50 2. Total Cost Per Unit Direct materials $ 120,600 $ 6.03 Direct labor 90,000 4.50 Variable overhead 26,400 1.32 Total $ 237,000 $ 11.85 Cost of ending inventory = $11.85 × 650 = $7,702.50 3. Since absorption costing is required for external reporting, the amount re- ported would be $9,912.50.
  • 4. 332244 10–3 1. Fixed overhead rate = $107,500/25,000 = $4.30 per unit The difference is computed as follows: Fixed overhead rate(Production – Sales) $4.30(25,000 – 23,000) = $8,600 2. a. Lextel, Inc. Variable-Costing Income Statement For the Year Ended December 31, 2008 Sales (23,000 × $26)........................................ $ 598,000 Less variable expenses: Cost of goods sold (23,000 × $12.80) ...... $ 294,400 Selling (23,000 × $4) .................................. 92,000 386,400 Contribution margin ....................................... $ 211,600 Less fixed expenses: Overhead.................................................... $ 107,500 Selling and administrative........................ 26,800 134,300 Operating income ........................................... $ 77,300 b. Lextel, Inc. Absorption-Costing Income Statement For the Year Ended December 31, 2008 Sales ..................................................................................... $ 598,000 Less: Cost of goods sold (23,000 × $17.10) ...................... 393,300 Gross margin ....................................................................... $ 204,700 Less: Selling and administrative expenses ...................... 118,800 Operating income........................................................... $ 85,900 10–4 1. Cocino Company Product-Line Income Statements Blenders Coffee Makers Total Sales $ 2,200,000 $ 1,125,000 $ 3,325,000 Less: Variable cost of goods sold 2,000,000 1,075,000 3,075,000 Contribution margin $ 200,000 $ 50,000 $ 250,000 Less: Direct fixed expenses 90,000 45,000 135,000 Product margin $ 110,000 $ 5,000 $ 115,000 Less: Common fixed expenses 115,000 Net income $ 0
  • 5. 332255 2. If the coffee-maker line is dropped, profits will decrease by $5,000, the prod- uct margin. If the blender line is dropped, profits will decrease by $110,000. 3. Blenders Coffee Makers Total Sales $ 2,405,000 $ 1,125,000 $ 3,530,000 Less: Variable cost of goods sold 2,200,000 1,075,000 3,275,000 Contribution margin $ 205,000 $ 50,000 $ 255,000 Less: Direct fixed expenses 90,000 45,000 135,000 Product margin $ 115,000 $ 5,000 $ 120,000 Less: Common fixed expenses 115,000 Operating income $ 5,000 Profits increase by $5,000. Alternatively, Increased profit = ($20.50 - $20.00) × 10,000 = $5,000 10–5 1. Absorption costing: Direct materials $1.20 Direct labor 0.75 Variable overhead 0.65 Fixed overhead 3.10 Unit cost $5.70 Cost of ending inventory = $5.70 × 200 = $1,140 2. Variable costing: Direct materials $1.20 Direct labor 0.75 Variable overhead 0.65 Unit cost $2.60 Cost of ending inventory = $2.60 × 200 = $520 3. Selling price $ 7.50 Less: Variable cost of goods sold (2.60) Commission (0.75) Contribution margin per unit $ 4.15
  • 6. 332266 4. Sales ($7.50 × 17,600) ............................... $ 132,000 Less: Variable cost of goods sold................ $45,760 Commissions ....................................... 13,200 58,960 Contribution margin.................................. $ 73,040 Less fixed expenses: Fixed overhead .................................... $27,900 Fixed administrative............................ 23,000 50,900 Net income................................................. $ 22,140 Variable costing should be used, since the fixed costs will not increase as production and sales increase. 10–6 1. Operating income = Sales – Expenses = $50,000 − $48,000 = $2,000 2. Margin = Operating income/Sales = $2,000/$50,000 = 0.04 Turnover = Sales/Operating assets = $50,000/$10,000 = 5 3. ROI = Margin × Turnover = 0.04 × 5 = 0.20, or 20% 10–7 1. Average operating assets = ($78,650 + $81,350)/2 = $80,000 2. Margin = Operating income/Sales = $7,200/$240,000 = 0.03 Turnover = Sales/Operating assets = $240,000/$80,000 = 3.0 ROI = Margin × Turnover = 0.03 × 3.0 = 0.09, or 9.0% 10–8 1. a. ROI of division without radio = $480,000/$8,000,000 = 0.06 b. ROI of the radio project = $270,000/$1,500,000 = 0.18 c. ROI of division with radio = $750,000/$9,500,000 = 0.0789 2. Yes, Cheryl will decide to invest in the project, since overall division ROI will increase.
  • 7. 332277 10–9 1. After-tax cost of mortgage bonds = (1 – 0.3)(0.08) = 0.056 2. Cost of common stock = 0.06 + 0.06 = 0.12 3. Dollar After-Tax Weighted Amount Percent × Cost = Cost Mortgage bonds $1,300,000 0.65 0.056 0.0364 Common stock 700,000 0.35 0.120 0.0420 Total $2,000,000 Weighted average cost of capital 0.0784 4. Cost of capital = $1,500,000 × 0.0784 = $117,600 5. After-tax operating income $115,000 Less: Cost of capital 117,600 EVA $ (2,600) Because EVA is negative, Schipper is destroying wealth. 10–10 1. After-tax cost of mortgage bonds = (1 – 0.4)(0.08) = 0.048 2. Cost of common stock = 0.06 + 0.06 = 0.12 3. Dollar After-Tax Weighted Amount Percent × Cost = Cost Mortgage bonds $1,300,000 0.65 0.048 0.0312 Common stock 700,000 0.35 0.120 0.0420 Total $2,000,000 Weighted average cost of capital 0.0732 4. Cost of capital = $1,500,000 × 0.0732 = $109,800 5. After-tax operating income $115,000 Less: Cost of capital 109,800 EVA $ 5,200 EVA is now positive, and Schipper is creating wealth.
  • 8. 332288 10-11 1. MP3 player: RI = $116,000 – (0.12 × $800,000) = $20,000 Voice Rec.: RI = $105,000 – (0.12 × $750,000) = $15,000 2. Add Only Add Only Add Both Maintain MP3 Player Voice Rec. Projects Status Quo Operating income $2,816,000 $2,805,000 $2,921,000 $2,700,000 Minimum income* 2,256,000 2,250,000 2,346,000 2,160,000 Residual income $ 560,000 $ 555,000 $ 575,000 $ 540,000 *Minimum income = Operating assets × Minimum required rate of return The manager will invest in both the MP3 player and the voice recorder. 3. ROI MP3 player = $116,000/$800,000 = 0.145 or 14.5% ROI voice recorder = $105,000/$750,000 = 0.14 or 14.0% 4. Add Only Add Only Add Both Maintain MP3 Player Voice Rec. Projects Status Quo Operating income $2,816,000 $2,805,000 $2,921,000 $2,700,000 Operating assets 18,800,000 18,750,000 19,550,000 18,000,000 ROI 14.98% 14.96% 14.94% 15.00% The manager will invest in neither project. 10-12 1. North Woods residual income = $140,000 − (0.08)($1,000,000) = $60,000 Midwest residual income = $330,000 − (0.08)($3,000,000) = $90,000 2. North Woods ROI = $140,000/$1,000,000 = 0.14 or 14% Midwest ROI = $330,000/$3,000,000 = 0.11 or 11 %
  • 9. 332299 10–13 1. Maximum transfer price = $42 Minimum transfer price = $15 Only variable costs are relevant for the minimum transfer price since the Fur- niture Division has excess capacity. Yes, the transfer should take place. 2. Benefit to Furniture Division: Revenue ($30 × 10,000) $ 300,000 Less: Variable cost ($15 × 10,000) 150,000 Benefit $ 150,000 Benefit to Motel Division: Outside supplier ($42 × 10,000) $ 420,000 Transfer price ($30 × 10,000) 300,000 Benefit $ 120,000 Benefit to company = $150,000 + $120,000 = $270,000 3. Maximum transfer price = $42 Minimum transfer price = $42 It does not matter whether or not the transfer takes place because the cost to the company is the same whether the Motel Division buys from the outside supplier or from the internal supplier (the Furniture Division). 10–14 1. The minimum and maximum transfer price for each division is $2.30. The company is indifferent to the transfer because it earns the same income whether or not it takes place. If the transfer takes place, the price should be $2.30. 2. The minimum transfer price is $2.10, and the maximum price is still $2.30. The transfer should take place because the company would save $30,000 (150,000 × $0.20) each year. 3. The offer should be accepted because the Small Motor Division’s profits would increase by $15,000 (representing an even split of the savings from in- ternal transfer).
  • 10. 333300 10–15 1. Maximum price $ 3.95 Minimum price* 2.25 Difference $ 1.70 × Number of packages × 150,000 Increased profit $ 255,000 *Due to idle capacity of the Paper Division, the minimum price is a variable cost of $2.25 per package. Since selling costs of $0.40 are avoidable, they are not included. Yes, the transfer should take place. 2. Penelope would definitely consider the $3.20 price because her income would increase $112,500 ([$3.95 – $3.20] × 150,000). Tom would most likely nego- tiate a price less than $3.75 if he has knowledge of the excess capacity. 3. The full-cost transfer price is $3.45 ($2.25 + $1.20). If the transfer takes place, the Paper Division will make an additional $180,000 (150,000 × $1.20) and the School Photography Division will save $75,000 ([$3.95 – $3.45] × 150,000). 10–16 A B C D Revenues $10,000 $ 45,000 $200,000 $19,20011 Expenses 7,800 27,0004 188,000 18,00012 Operating income 2,200 18,000 12,0007 1,20013 Assets 20,000 144,0005 100,000 9,600 Margin 22%1 40% 6%8 6.25% Turnover 0.502 * 0.3125 29 2.00 ROI 11%3 12.5%6 12.0%10 12.5%14 *Indicates missing amount. 1 $2,200/$10,000 = 0.22 8 $12,000/$200,000 = 0.06 2 $10,000/$20,000 = 0.50 9 $200,000/$100,000 = 2 3 $2,200/$20,000 = 0.11 10 $12,000/$$100,000 = 0.12 4 $45,000 - $18,000 = $27,000 11 $9,600 × 2 = $19,200 5 $45,000 × 0.3125 = $144,000 12 $19,200 - $1,200 = $18,000 6 0.4 × 0.3125 = 0.125 13 $19,200 × 0.0625 = 1,200 7 $200,000 - $188,000 = $12,000 14 $1,200/$9,600 = 0.125
  • 11. 333311 10-17 1. Company A residual income = $2,200 − (0.12)($20,000) = −$200 Company B residual income = $18,000 − (0.12)($144,000) = $720 Company C residual income = $12,000 − (0.12)($100,000) = 0 Company D residual income = $1,200 − (0.12)($9,600) = $48
  • 12. 333322 PROBLEMS 10–18 1. Diaz Company Absorption-Costing Income Statements Year 1 Year 2 Sales........................................................................... $ 572,000 $ 660,000 Less: Cost of goods sold*........................................ 299,000 361,000 Gross margin............................................................. $ 273,000 $ 299,000 Less: Selling and administrative expenses............ 163,800 163,800 Net income ........................................................... $ 109,200 $ 135,200 *Beginning inventory................................................ $ 0 $ 46,000 Cost of goods manufactured.................................. 345,000 315,000 Goods available for sale ......................................... $ 345,000 $ 361,000 Less: Ending inventory........................................... 46,000 0 Cost of goods sold............................................. $ 299,000 $ 361,000 Firm performance has improved from Year 1 to Year 2. 2. Diaz Company Variable-Costing Income Statements Year 1 Year 2 Sales........................................................................... $ 572,000 $ 660,000 Less: Variable cost of goods sold* ......................... 195,000 225,000 Contribution margin ................................................. $ 377,000 $ 435,000 Less fixed expenses: Overhead .............................................................. (120,000) (120,000) Selling and administrative .................................. (163,800) (163,800) Net income................................................................. $ 93,200 $ 151,200 *Beginning inventory................................................ $ 0 $ 30,000 Variable cost of goods manufactured ................... 225,000 195,000 Goods available for sale ......................................... $ 225,000 $225,000 Less: Ending inventory........................................... 30,000 0 Cost of goods sold............................................. $ 195,000 $ 225,000 Firm performance has improved from Year 1 to Year 2. 3. Year 1 fixed overhead rate = $120,000/30,000 = $4.00 4. Absorption-costing inventory = ($7.50 + $4.00) × 4,000 = $46,000 Variable-costing inventory = $7.50 × 4,000 = $30,000 10–19
  • 13. 333333 1. Ziemble Company Absorption-Costing Income Statement Sales........................................................................................... $ 1,512,000 Cost of goods sold* .................................................................. 1,048,000 Gross margin............................................................................. $ 464,000 Selling and administrative expenses...................................... 444,000 Net income ........................................................................... $ 20,000 *Fixed overhead rate = $300,000/75,000 = $4 per unit Applied fixed overhead = $4 × 74,000 = $296,000 Underapplied fixed overhead = $300,000 – $296,000 = $4,000 Cost of goods sold = ($4 × 72,000) + $4,000 + $756,000 = $1,048,000 2. The difference is $8,000 ($20,000 – $12,000) and is due to the fixed overhead that would be attached to the ending inventory ($4 × 2,000 units). IA – IV = Fixed overhead rate(Production – Sales) $20,000 – $12,000 = $4(74,000 – 72,000) $8,000 = $8,000
  • 14. 333344 10–20 1. Scented Musical Regular Total Sales $13,000 $19,500 $25,000 $57,500 Less: Variable expenses 9,100 15,600 12,500 37,200 Contribution margin $ 3,900 $ 3,900 $12,500 $20,300 Less: Direct fixed expenses 4,250 5,750 3,000 13,000 Product margin $ (350) $ (1,850) $ 9,500 $ 7,300 Less: Common fixed expenses 7,500 Net (loss) $ (200) Kathy should accept this proposal. The 30 percent sales increase, coupled with the increased advertising, reduces the loss from $1,000 to $200. Both scented and musical product-line profits increase. However, more must be done. If the scented and musical product margins remain negative, the two products may need to be dropped. 2. Regular Sales $20,000 Less: Variable expenses 10,000 Contribution margin $10,000 Less: Fixed expenses 10,500 Operating income (loss) $ (500) Dropping the two lines would still result in a loss. Other options need to be developed. 3. Combinations would be beneficial. Dropping the musical line (which shows the greatest segment loss) and keeping the scented line while increasing ad- vertising yields a profit (the optimal combination). Scented Regular Total Sales $13,000 $22,500 $35,500 Less: Variable expenses 9,100 11,250 20,350 Contribution margin $ 3,900 $11,250 $15,150 Less: Direct fixed expenses 4,250 3,000 7,250 Product margin $ (350) $ 8,250 $ 7,900 Less: Common fixed expenses 7,500 Operating income $ 400
  • 15. 333355 10–21 1. Direct materials $3.60 Direct labor 2.00 Variable overhead 0.40 Fixed overhead ($180,000/200,000) 0.90 Total $6.90 Per-unit inventory cost on the balance sheet is $6.90. Sales (207,000 × $10) $ 2,070,000 Less: Cost of goods sold 1,428,300 Gross margin $ 641,700 Less: Selling and administrative expenses 132,100 Net income $ 509,600 2. Direct materials $3.60 Direct labor 2.00 Variable overhead 0.40 Total $6.00 Per-unit inventory cost under variable costing equals $6.00. This differs from the per-unit inventory cost in Requirement 1 because the balance sheet is for external use and reflects absorption costing. Variable costing does not include per-unit fixed overhead. Sales $ 2,070,000 Less variable expenses: Variable cost of goods sold 1,242,000 Variable selling and administrative 62,100 Contribution margin $ 765,900 Less fixed expenses: Fixed overhead 180,000 Fixed selling and administrative 70,000 Net income $ 515,900 3. IV – IA = FOR(Sales – Production) $515,900 – $509,600 = $0.90(207,000 – 200,000) $6,300 = $0.90(7,000) $6,300 = $6,300
  • 16. 333366 4. Sales (196,700 × $10) $ 1,967,000 Less: Cost of goods sold (196,700 × $6.90) 1,357,230 Gross margin $ 609,770 Less: Selling and administrative expenses 129,010 Absorption costing operating income $ 480,760 Sales $1,967,000 Less variable expenses: Variable cost of goods sold 1,180,200 Variable selling and administrative 59,010 Contribution margin $ 727,790 Less fixed expenses: Fixed overhead 180,000 Fixed selling and administrative 70,000 Variable costing operating income $ 477,790 5. IA – IV = FOR(Sales – Production) $480,760 – $477,790 = $0.90(200,000 – 196,700) $2,970 = $0.90(3,300) $2,970 = $2,970 10–22 1. Air conditioner, ROI = $67,500/$750,000 = 9.0% Turbocharger, ROI = $89,700/$690,000 = 13.0% 2. With Air With With Both Neither Conditioner Turbocharger Investments Investment Income $3,246,500 $3,268,700 $3,336,200 $3,179,000 Assets $29,650,000 $29,590,000 $30,340,000 $28,900,000 ROI 10.95% 11.05% 11.00% 11.00% The manager will choose the turbocharger, but not the air conditioner. 3. Cost of capital = (1 – 0.25)(0.12)($1,500,000) = $135,000 EVA = ($67,500 + $89,700) – $135,000 = $22,200 Yes, the two investments increase the wealth of the division, since EVA is positive.
  • 17. 333377 10–23 1. $310,000/$3,000,000 = 10.33%* 2. Margin: $310,000/$3,450,000 = 8.99% Turnover: $3,450,000/$3,000,000 = 1.15 ROI = 1.15 × 8.99% = 10.34% *Difference due to rounding. 3. ($310,000 + $57,500)/($3,000,000 + $500,000*) = 10.5% *($600,000 + $400,000)/2 The manager will approve the investment. 4. Margin: ($310,000 + $57,500)/($3,450,000 + $575,000) = 9.13% Turnover: ($3,450,000 + $575,000)/($3,000,000 + $500,000) = 1.15 The margin has increased, and the turnover ratio has stayed the same. 5. With: ($310,000 + $57,500)/($3,000,000 + $500,000 – $800,000) = 13.61% Without: $310,000/($3,000,000 – $800,000) = 14.09% The manager will most likely reject the investment because it lowers the divi- sional ROI. The investment should be accepted because it increases total profits. 6. Margin: $310,000/$3,450,000 = 8.99% Turnover: $3,450,000/$2,200,000 = 1.57 10–24 1. Year 1 Year 2 Year 3 ROI 8.00% 6.97% 6.30% Margin 12.00% 11.00% 10.50% Turnover 0.67 0.63 0.60 2. ROI: $1,200,000/$15,000,000 = 8% Margin: $1,200,000/$10,000,000 = 12% Turnover: $10,000,000/$15,000,000 = 0.67 The ROI increased because expenses decreased and assets turned over at a higher rate (sales increased).
  • 18. 333388 3. Operating assets: $15,000,000 × 80% = $12,000,000 ROI: $945,000/$12,000,000 = 7.88% Margin: $945,000/$9,000,000 = 10.5% Turnover: $9,000,000/$12,000,000 = 0.75 The ROI increased because assets decreased. 4. ROI: $1,200,000/$12,000,000 = 10% Margin: $1,200,000/$10,000,000 = 12% Turnover: $10,000,000/$12,000,000 = 0.83 The ROI increased because expenses decreased and assets turned over at a higher rate (sales increased and the amount of assets decreased). Both mar- gin and turnover increased. 10–25 1. After-tax cost of mortgage bonds = (1 – 0.4)(0.06) = 0.036 Cost of common stock = 0.08 + 0.03 = 0.11 Dollar After-Tax Weighted Amount Percent × Cost = Cost Mortgage bonds $ 3,000,000 0.25 0.036 0.0090 Common stock 9,000,000 0.75 0.110 0.0825 Total $ 12,000,000 Weighted average cost of capital 0.0915 Cost of capital = $4,000,000 × 0.0915 = $366,000 2. After-tax operating income $ 350,000 Less: Cost of capital 366,000 EVA $( 16,000) EVA is negative; Donegal is destroying wealth. 3. After-tax cost of new bonds = (1 – 0.4)(0.09) = 0.054 Dollar After-Tax Weighted Amount Percent × Cost = Cost Unsecured bonds $ 2,000,000 0.143 0.054 0.0077 Mortgage bonds 3,000,000 0.214 0.036 0.0077 Common stock 9,000,000 0.643 0.110 0.0707 Total $ 14,000,000 Weighted average cost of capital 0.0861 Cost of capital = $5,000,000 × 0.0861 = $430,500
  • 19. 333399 4. After-tax operating income $430,000 Less: Cost of capital 430,500 EVA ($ 500) No, this is not a good idea. EVA is negative and Donegal is destroying wealth. 10–26 1. Minimum: $26 Maximum: $31 2. ($26 + $31)/2 = $28.50. Thus, the transfer price would be expressed as full cost plus 42.5% ($20 + $8.50/$20). 3. New minimum: $27 New maximum: $32 ($27 + $32)/2 = $29.50 or full cost plus 47.5% ($20 + $9.50/20) 4. The two divisions would renegotiate because the buying division would prob- ably be able to buy the necessary part at a lower price from another supplier. The Auxiliary Components Division might have to reduce its price. 10–27 1. Lorne should not reduce the price charged to Rosario if he can sell all he produces. It does not matter whether the two divisions trade internally or not. 2. The minimum price is $53, and the maximum is $75. Yes, Lorne should con- sider the transfer, since his income will increase by $59,500 [3,500($70 – $53)]. 3. The transfer price would be $75.60 ($63 × 1.2). No, the transfer would not occur, since the transfer price is higher than the outside price that Rosario could get. 10–28 1. Component Y34 Model SC67 Company Sales $260,000 $1,680,000 $1,940,000 Variable expenses 160,000 920,000 1,080,000 Contribution margin $100,000 $ 760,000 $ 860,000
  • 20. 334400 2. The transfer price should be the market price of $12. This is the minimum price for the Components Division and the maximum price for the PSF Divi- sion. 3. Unless the PSF Division is able to increase the price of Model S667, the man- ager will discontinue production and will not purchase any of the compo- nents. (The cost of producing the scanner will increase from $38 to $43.50, a cost greater than the current selling price of $42.) 4. All 40,000 units of Component Y34 will be sold externally at the market price of $12 per unit. 5. Sales $480,000 Variable expenses 160,000 Contribution margin $320,000 The contribution margin decreases by $540,000. Cam made the wrong deci- sion. 10–29 1. Madengrad Company Variable-Costing Income Statement Budgeted for Next Year Sales (21,500 × $900) ................................................ $19,350,000 Less variable expenses: Cost of goods sold (21,500 × $525).................... $11,287,500 Selling (21,500 × $75) .......................................... 1,612,500 12,900,000 Contribution margin ................................................. $ 6,450,000 Less: Fixed expenses............................................... 6,600,000 Operating income (loss) ..................................... $ (150,000) 2. Madengrad Company Variable-Costing Income Statement Budget Based on Technological Change Sales (21,500 × $900) ................................................ $ 19,350,000 Variable cost of goods sold: Direct materials (21,500 × $180) ......................... $3,870,000 Direct labor (21,500 × $216) ................................ 4,644,000 Overhead (21,500 × $78.75)................................. 1,693,125 10,207,125 Variable selling (21,500 × $75) ................................. 1,612,500 Contribution margin ................................................. $ 7,530,375 Less: Fixed expenses............................................... 7,260,000 Operating income ................................................ $ 270,375
  • 21. 334411 10–30 A. Cost; total manufacturing cost B. Investment; ROI C. Revenue; total sales revenue D. Profit; operating income E. Investment; ROI 10–31 1. The profit change can be explained by the following analysis: Increase in sales revenues $20,000 Increase in variable manufacturing costs ($3.90 × 2,000) (7,800) Increase in variable selling costs ($0.50 × 2,000) (1,000) Increase in fixed overhead: Year 1—2,000 units × $2.90 (5,800) Year 2—1,000 units × $3.00 (3,000) Year 3 underapplied fixed OH (3,000) Net change in income $ (600) The problem is the increased fixed overhead. We expect variable costs to in- crease, but the increase in fixed overhead expenses is notable, because the actual fixed overhead incurred for Year 3 is the same as that of Year 2. This increase in fixed overhead recognized on the income statement is explained by the fact that in Year 3, the division sold units from prior years with fixed overhead attached to them, and by the fact that no fixed overhead was inven- toried (as was the case in Year 2). 2. Year 1 Year 2 Year 3 Sales $80,000 $100,000 $120,000 Less variable expenses: Cost of goods sold (31,200) (40,000) (47,800) Selling expense (3,200) (5,000) (6,000) Contribution margin $45,600 $ 55,000 $ 66,200 Less fixed expenses: Fixed overhead (29,000) (30,000) (30,000) Other fixed costs (9,000) (10,000) (10,000) Net income $ 7,600 $ 15,000 $ 26,200 FOH, ending inventory $ 5,800a $ 8,800b $ 0 FOH, beginning inventory 0 5,800 8,800 Change in fixed overhead $ 5,800 $ 3,000 $ 8,800 a $2.90 × 2,000 units b ($3.00 × 1,000 units) + $5,800
  • 22. 334422 The difference between the absorption- and variable-costing incomes is due to the change in fixed overhead in the division’s inventories. In Year 1, $5,800 of the fixed overhead went into inventory; so, absorption-costing income ex- ceeds variable-costing income by $5,800. In Year 2, $3,000 more fixed over- head was inventoried, and absorption-costing income was $3,000 greater than variable-costing income. However, in Year 3, the inventory was sold, and absorption-costing income now recognizes that additional $8,800 of fixed overhead ($5,800 + $3,000), explaining why variable-costing income is greater by this amount. 3. Since variable-costing income provides an increase in income when sales in- crease and costs do not change, the company vice president would have pre- ferred variable costing. Variable costing would have provided the expected bonus to the divisional manager and a consistent signal of improved perfor- mance. 10–32 1. The transfer price based on variable manufacturing costs to produce the cu- shioned seat and the Office Division’s opportunity cost is $1,869 for a 100- unit lot, or $18.69 per seat as summarized below: Variable cost......................................................... $1,329 Opportunity cost .................................................. 540 Transfer price ....................................................... $1,869 Variable cost: Cushioned material: Padding............................................................ $ 2.40 Vinyl ................................................................. 4.00 Total............................................................ $ 6.40 Cost increase 10%.......................................... × 1.10 Cost of cushioned seat............................. $ 7.04 Cushion fabrication labor ($7.50 × 0.5) ..................................................... 3.75 Variable overhead ($5.00 × 0.5) ..................................................... 2.50 Total variable cost per cushioned seat.............. $13.29 Total variable cost per 100-unit lot..................... $1,329
  • 23. 334433 10–32 Continued Overhead Analysis Variable Amount Fixed Amount Total Per DLH Total Per DLH Supplies $ 420,000 $1.40 Indirect labor 375,000 1.25 Supervision $ 250,000 $0.83 Power 180,000 0.60 Heat and light 140,000 0.47 Property taxes and insurance 200,000 0.67 Depreciation 1,700,000 5.67 Employee benefits: 20% Direct labor 450,000 1.50 20% Supervision 50,000 0.16* 20% Indirect labor 75,000 0.25 Total $1,500,000 $5.00 $2,340,000 $7.80 *The per DLH amount for supervision has been adjusted down to $0.16 to eliminate the rounding error between the sum of the amounts per DLH and the total divided by 300,000 DLH. Variable overhead rate = ($1,500,000/300,000) = $5.00 per DLH Fixed overhead rate = ($2,340,000/300,000) = $7.80 per DLH Opportunity cost: Labor hour constraint: DLH to make 100 deluxe office stools (1.50 × 100) 150 hours Less: DLH to make 100 cushioned seats (0.50 × 100) 50 hours Labor hours available for economy office stool 100 hours Number of economy office stools = 100 DLH/0.8 hours per stool = 125 stools
  • 24. 334444 10–32 Concluded Opportunity cost calculation: Deluxe Economy Office Stool Office Stool Selling price $58.50 $41.60 Costs: Materials $14.55 $15.76 Labor 11.25 ($7.50 × 1.5) 6.00 ($7.50 × 0.8) Variable overhead 7.50 ($5.00 × 1.5) 4.00 ($5.00 × 0.8) Total costs $33.30 $25.76 CM/unit $25.20 $15.84 Units produced × 100 × 125 Total CM $2,520 $1,980 Opportunity cost of shifting production to the economy office stool = $2,520 – $1,980 = $540. 2. Variable manufacturing cost plus opportunity cost would be the best transfer pricing system to use because it would allow the supplying division to be in- different between selling the product internally to another division or selling the product in the external market. This transfer pricing method ensures that the supplying division’s contribution to profit would be the same under either alternative. The sum of the variable manufacturing cost and the opportunity cost represents the effort put forth by the supplying division to the overall well-being of the company. An appropriate transfer price must attempt to fulfill the company objectives of autonomy, incentive, and goal congruence. While no one transfer price can necessarily satisfy each of these objectives fully in all situations, the variable manufacturing cost plus opportunity cost transfer price should be the most appropriate method for meeting these objectives in most situations. 10–33 1. Many legitimate reasons support the creation of inventory (e.g., the need to avoid stockouts and the need to ensure on-time delivery). Paul Chesser’s reasons, however, are based on self-interest and ignore what’s best for the company. Knowingly producing for inventory to obtain personal financial gain at the expense of the company certainly could be labeled as unethical behavior. 2. Since the decision to produce for inventory was not motivated by any sound economic reasoning, and Ruth knows the real motive behind the decision, she should feel discomfort in the role she has been asked to assume. If she
  • 25. 334455 decides to appeal to higher-level management, the divisional manager can counter with arguments that inventory was created because he expected the economy to turn around and did not want to be in a position of not having enough goods to meet demand. Even though Ruth may have a difficult time proving any allegation of improper conduct, if she is convinced that the be- havior is truly unethical, then appeals to higher-level management with the prospect of ultimate resignation should be the route she takes. Alternatively, Ruth might decide that the use of absorption costing for inter- nal reporting and bonus calculation has led to this situation. She could lobby higher management to begin using variable costing as a way of avoiding these dysfunctional decisions. Ruth will have a very hard time proving uneth- ical behavior—at worst, Paul may be accused of having poor judgment re- garding future economic upturns. 3. The following standards may apply: Integrity. Refrain from engaging in any conduct that would prejudice carrying out duties ethically. (III-2) Credibility. Communicate information fairly and objectively. (IV-1) Disclose fully all relevant information that could reasonably be expected to influence an intended user’s understanding of the reports, comments, and recommen- dations. (IV-2) 10–34 1. ROI based on initial estimates = $1,870,000/$15,600,000 = 11.99% ROI based on Mel’s estimates = $2,340,000/$15,600,000 = 15% 2. Jason is definitely facing an ethical dilemma. While it is true that the sales and expense projections are estimates, they are the best ones available to him. If he uses a sales revenue projection from the top end of the range, he will be deliberately basing the ROI estimate on a highly unlikely sales figure. Sales and expense projections are not fantasy figures, they are supposed to be management’s best estimate of what will actually happen. If Jason pre- pares the report in accordance with Mel’s desires, he will be knowingly fabri- cating data. One might wonder whether or not Mel’s offer to “back up” Jason is sufficient to let Jason off the hook. It is not. If Mel wants the false projections badly enough, let him sign them. Jason may have thought he had his dream job, but it is about to turn into a nightmare. Companies don’t take kindly to employees who lie, and this lie is sure to come out. If the project is approved, and the sales do not approach $2.34 million, you can bet that the vice president of
  • 26. 334466 sales will be quick to point out that she predicted only $1.87 million. Mel will surely pin the blame directly on Jason, the one whose name is on the report. 3. Jason should prepare the report using the figures he thinks are most descrip- tive of the project’s potential. He should feel free to include information about the predicted range of sales, and to point out any other information that re- flects favorably on the project. If Mel continues to pressure Jason, then Jason might consider looking for another job. RESEARCH ASSIGNMENTS 10–35 Answers will vary. 10–36 Answers will vary.