This document provides financial and performance data for Algorithm company over several periods from 2020 to 2023. It includes key metrics like sales, operating profit, net income, debt ratios, and stock prices over time. It also analyzes the company's stock against indication price ranges and provides strategies for purchasing the stock going forward based on probability scoring.

1. Performance Analysis of Algorithm (consolidated) 003230 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 6,485 6,420 9,090 7,332 2,553 2,115 2,400 2,456 2,787 2,473 2,381
O-profit 953 654 904 837 273 193 192 239 309 247 224
N-income 680 567 803 683 276 312 22 226 398 824 209
O-rate 14.7 10.2 9.9 11.6 10.7 9.1 8.0 9.7 11.1 10.0 9.4
N-rate 10.5 8.8 8.8 9.4 10.8 14.8 0.9 9.2 14.3 33.3 8.9
ROE 19.6 14.3 17.7 17.2 26.1 27.0 18.3 22.6 25.3 30.6 23.5
Debt-ratio 60.1 90.3 103.4 84.6 94.7 93.1 103.4 100.0 101.9 103.9 97.8
Quick-ratio 101.2 128.0 105.6 111.6 109.2 105.4 105.6 109.1 113.1 117.9 107.3
reserve-ratio 802.9 930.2 1,115.9 949.7 1,031.3 1,096.8 1,115.9 1,163.4 1,211.5 1,261.8 1,101.9
EPS 9,027 7,527 10,660 9,071 3,664 4,142 292 3,000 5,725 9,924 2,774
BPS 46,104 52,529 60,374 53,002 56,246 59,392 60,374 62,910 65,310 67,802 59,730
Dividends 800 1,000 1,400 1,067
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-08-07
Gap
(Indication /
stock)
Color
High price ~ 139 %
High mid ~ 111 %
Mid ~ 83 %
Low mid ~ 55 %
Low price ~ 28 %
Normal
151,548 W 151,548 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 38 3,763 251
250,395 W 250,395 W 217,446 W
217,446 W 217,446 W 184,497 W Evaluation
283,344 W 283,344 W~ 250,395 W
118,800 W
53.4
184,497 W 184,497 W 151,548 W
Low price
Indication price Range Current stock price Company score
151,548원
184,497원
217,446원
250,395원
283,344원
Low price
118,800원
27.6%
55.3%
83.%
110.8%
138.5%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
samyang foods
Gap
samyang foods

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 003230 Date
Period
Gap
(Indication /
stock)
Color
low price 151,548 W 151,548 W ~ 0 W 28 % -1,209,182 W -8
Low mid 184,497 W 184,497 W ~ 151,548 W 55 % -2,425,805 W -13
Mid 217,446 W 217,446 W ~ 184,497 W 83 % -3,642,427 W -17
High mid 250,395 W 250,395 W ~ 217,446 W 111 % -4,859,050 W All selling
Suggested Purchase
Amount 4,386,620 W
Number of stocks
purchased 37
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 283,344 W 283,344 W~ ~ 250,395 W 139 % -6,075,672 W All selling
2023-08-07
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
118,800 W Low price 43.3 Normal 9,400,000 W
42.4 37.3 41.4 50.4 43.1 47.0
2023.03.13 2023.04.10 2023.05.10 2023.06.09 2023.07.07 2023.08.04
Stock price rise
probability score
A Sector 47.4 50.4 48.7 55.4 50.9 46.1
43.3
B Sector 37.5 24.2 34.2 55.4 35.4 47.9
Total average
2023.05.10 2023.06.09 2023.07.07 2023.08.04
Total of
increase rate
Total score
A Sector 6 % -4 % 12 % -9 % -10 %
1 % 47.7
B Sector -55 % 29 % 38 % -56 % 26 %
Total average -14 % 10 % 18 % -17 % 8 %
2023.04.10
47
50 49
55
51
46
38
24
34
55
35
48
42
37
41
50
43
47
0
10
20
30
40
50
60
2023.03.13 2023.04.10 2023.05.10 2023.06.09 2023.07.07 2023.08.04
Stock price rise probability score
A sector
B sector
Total average
6%
-4%
12%
-9% -10%
-55%
29%
38%
-56%
26%
-14%
10%
18%
-17%
8%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2023.04.10 2023.05.10 2023.06.09 2023.07.07 2023.08.04
Increase rate of stock price rise
A sector
B sector
Total average
samyang foods

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report