kakao games corp 293490 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 293490 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.09 2019.12 2020.03 2020.06 2020.09 2020.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 2,013 4,208 3,910 3,377 0 0 964 1,065 1,484 1,728 507
O-profit 386 472 350 403 0 0 127 160 262 363 72
N-income 607 189 89 295 0 0 109 169 198 304 70
O-rate 19.2 11.2 9.0 13.1 0.0 0.0 13.2 15.0 17.7 21.0 14.1
N-rate 30.2 4.5 2.3 12.3 0.0 0.0 11.3 15.9 13.3 17.6 13.6
ROE 31.2 4.5 2.1 12.6 0.0 0.0 3.1 4.2 4.4 5.5 1.8
Debt-ratio 69.6 31.0 41.8 47.5 0.0 41.8 49.8 44.5 45.9 47.4 45.3
Quick-ratio 190.1 258.8 224.2 224.3 0.0 224.2 166.0 176.4 178.2 192.3 188.9
reserve-ratio 37,960.0 7,451.8 7,585.7 17,665.8 0.0 7,585.7 8,117.5 8,489.5 8,840.9 9,217.4 8,064.2
EPS 829 258 122 403 0 0 149 231 483 477 95
BPS 2,658 5,691 5,702 4,684 0 5,702 6,465 6,822 7,252 7,709 4,747
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2020-09-17
Gap
(Indication /
stock)
Color
High price ~ -6 %
High mid ~ -19 %
Mid ~ -32 %
Low mid ~ -44 %
Low price ~ -57 %
Normal
28,415 W 28,415 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Software 79 59 3,119 1,276
53,812 W 53,812 W 45,346 W
45,346 W 45,346 W 36,881 W Evaluation
62,278 W 62,278 W~ 53,812 W
66,300 W
40.936,881 W 36,881 W 28,415 W
High price
Indication price Range Current stock price Company score
28,415원
36,881원
45,346원
53,812원
62,278원
High price 66,300원
-57%
-44%
-32%
-19%
-6%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
kakao games corp
Gap
kakao games corp

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 293490 Date
Period
Gap
(Indication /
stock)
Color
low price 28,415 W 28,415 W ~ 0 W -57 % 545,454 W 19
Low mid 36,881 W 36,881 W ~ 28,415 W -44 % 423,566 W 11
Mid 45,346 W 45,346 W ~ 36,881 W -32 % 301,679 W 7
High mid 53,812 W 53,812 W ~ 45,346 W -19 % 179,791 W 3
Suggested Purchase
Amount 954,557 W
Number of stocks
purchased 14
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 62,278 W 62,278 W~ ~ 53,812 W -6 % 57,904 W 1
2020-09-17
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
66,300 W High price 51.5 Normal 3,000,000 W
0.0 0.0 0.0 0.0 0.0 51.5
0 0 0 0 0 2020.09.16
Stock price rise
probability score
A Sector 0.0 0.0 0.0 0.0 0.0 52.9
51.5B Sector 0.0 0.0 0.0 0.0 0.0 50.0
Total average
0 0 0 2020.09.16
Total of
increase rate
Total score
A Sector 0 % 0 % 0 % 0 % 100 %
100 % 59.0B Sector 0 % 0 % 0 % 0 % 100 %
Total average 0 % 0 % 0 % 0 % 100 %
0
0 0 0 0 0
53
0 0 0 0 0
50
0 0 0 0 0
51
0
10
20
30
40
50
60
0 0 0 0 0 2020.09.16
Stock price rise probability score
A sector
B sector
Total average
0% 0% 0% 0%
100%
0% 0% 0% 0%
100%
0% 0% 0% 0%
100%
0%
20%
40%
60%
80%
100%
120%
0 0 0 0 2020.09.16
Increase rate of stock price rise
A sector
B sector
Total average
kakao games corp

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report