e-mart 139480 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 139480 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 220,330 249,327 293,324 254,327 71,473 77,074 74,742 71,354 72,537 77,595 73,661
O-profit 2,372 3,168 1,357 2,299 -123 1,007 128 137 -56 1,400 287
N-income 3,626 15,891 10,077 9,865 -631 1,243 1,407 27 -204 708 512
O-rate 1.1 1.3 0.5 0.9 -0.2 1.3 0.2 0.2 -0.1 1.8 0.4
N-rate 1.6 6.4 3.4 3.8 -0.9 1.6 1.9 0.0 -0.3 0.9 0.7
ROE 3.5 12.8 7.5 7.9 -1.9 0.9 1.1 0.0 -0.1 0.3 0.0
Debt-ratio 112.8 151.9 146.2 137.0 147.4 145.8 146.2 147.2 150.0 152.9 146.7
Quick-ratio 46.8 36.1 37.4 40.1 38.2 37.5 37.4 36.7 38.2 40.9 37.4
reserve-ratio 5,242.5 6,351.9 7,150.6 6,248.4 6,831.3 6,900.6 7,150.6 7,122.1 7,226.7 7,334.0 7,001.1
EPS 13,008 57,006 36,150 35,388 -2,264 4,459 5,047 97 -954 2,085 1,835
BPS 376,549 444,841 483,695 435,028 467,889 473,127 483,695 478,910 477,894 476,880 475,905
Dividends 2,000 2,000 2,000 2,000
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-08-14
Gap
(Indication /
stock)
Color
High price ~ 195 %
High mid ~ 173 %
Mid ~ 151 %
Low mid ~ 129 %
Low price ~ 107 %
Normal
164,594 W 164,594 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Department Stores and General Stores 79 8 3,763 179
217,319 W 217,319 W 199,744 W
199,744 W 199,744 W 182,169 W Evaluation
234,894 W 234,894 W~ 217,319 W
79,600 W
51.8
182,169 W 182,169 W 164,594 W
Low price
Indication price Range Current stock price Company score
164,594원
182,169원
199,744원
217,319원
234,894원
Low price 79,600원
106.8%
128.9%
150.9%
173.%
195.1%
0.%
50.%
100.%
150.%
200.%
250.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
e-mart
Gap
e-mart

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 139480 Date
Period
Gap
(Indication /
stock)
Color
low price 164,594 W 164,594 W ~ 0 W 107 % -5,023,692 W All selling
Low mid 182,169 W 182,169 W ~ 164,594 W 129 % -6,062,490 W All selling
Mid 199,744 W 199,744 W ~ 182,169 W 151 % -7,101,288 W All selling
High mid 217,319 W 217,319 W ~ 199,744 W 173 % -8,140,086 W All selling
Suggested Purchase
Amount 4,704,883 W
Number of stocks
purchased 59
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 234,894 W 234,894 W~ ~ 217,319 W 195 % -9,178,884 W All selling
2023-08-14
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
79,600 W Low price 41.4 Normal 10,000,000 W
38.5 36.7 36.7 37.5 41.9 47.2
2023.03.20 2023.04.17 2023.05.17 2023.06.16 2023.07.14 2023.08.11
Stock price rise
probability score
A Sector 47.9 43.0 42.9 45.3 42.5 48.9
41.4
B Sector 29.2 30.4 30.4 45.3 41.3 45.4
Total average
2023.05.17 2023.06.16 2023.07.14 2023.08.11
Total of
increase rate
Total score
A Sector -11 % -0 % 5 % -6 % 13 %
4 % 51.3
B Sector 4 % 0 % 33 % -10 % 9 %
Total average -5 % -0 % 2 % 10 % 11 %
2023.04.17
48
43 43 45
43
49
29 30 30
45
41
45
39 37 37 38
42
47
0
10
20
30
40
50
60
2023.03.20 2023.04.17 2023.05.17 2023.06.16 2023.07.14 2023.08.11
Stock price rise probability score
A sector
B sector
Total average
-11%
-0%
5%
-6%
13%
4%
0%
33%
-10%
9%
-5%
-0%
2%
10% 11%
-20%
-10%
0%
10%
20%
30%
40%
2023.04.17 2023.05.17 2023.06.16 2023.07.14 2023.08.11
Increase rate of stock price rise
A sector
B sector
Total average
e-mart

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report