SlideShare a Scribd company logo
1
TUTORIAL 7 – COMPANY RECONSTRUCTION
SOLUTION
Question 1
(a) DEBIT
(‘000)
CREDIT
(‘000)
1. Ordinary shares of RM1 each (10,000 x 0.25 )
Capital reduction account
2,500
2,500
2. 5% Cumulative preference shares of RM1 each
8% Cumulative preference shares of RM1
Ordinary shares, 75 cents each (3,000 x 0.75)
3,500
1,250
2,250
3. Interest payable on debentures
Ordinary shares of 75 cents each (4,000 x 0.75)
Capital reduction account
4,200
3,000
1,200
8% Debentures
9% Debentures
4,000
4,000
Cash (2,000 x 80/100)
Capital reduction
9% Debentures
1,600
400
2,000
4. Loan from director
Ordinary shares of 75 cents each – 500K
Capital reduction account
Alternative:
Loan from director
Capital reduction account
Loan from director
Ordinary shares of 75 cents each (1,500 X 0.75)
Capital reduction account
1,500
200
1,300
1,125
375
200
1,125
175
5. Cash
Investment in shares quoted
Capital reduction account
2,740
2,340
400
6. Bank overdraft
Trade creditors
Cash
2,000
1,600
3,600
2
7. Capital reduction account
Debtors(3,540 x 10%)
Retained earnings
3,744
354
3,390
8. Land
Capital reduction account
Building
Equipment
Inventories
1,500
620
800
820
500
9. Capital reduction account
Cash
200
200
10. Reserve
Capital Reduction
489
489
CR
400 2500
3744 1200
620 375
200 400
4964 4475
489
(b)
FiZy Bhd
Statement of Financial Position as at 31 December 2013
RM'000
Assets
Non Current Assets
Land 7,000
Building (net) 2,560
Equipment (net) 2,000
11,560
Current Assets
Inventory 7,500
Trade receivables 3,186
Cash 540
11,226
Total Assets 22,786
Liabilities And Equity
Current Liabilities
Trade Creditors 1,200
Non Current Liabilities
9% Debentures 6,000
Total Liabilities 7,200
3
Equity
Share capital
Authorised, issued and fully paid:
18,500,000 Ordinary shares, RM0.75 each  13,875
8% RM1.00 Cumulative preference shares 1250
Reserve 461
Retained earnings -
Total Equity 15,586
Total Liabilities and Equity 22,786
WORKINGS:
OS CASH
2500 10000 2000
2250 1,600 1600
3000 2,740 200
1125 4,340 3800
16375 540
13875
c) Situation that allows company to reduce capital
1. To reduce or to write off the uncalled capital on its shares
2. To refund any surplus capital (in excess of need of the company)
3. To cancel paid up capital not represented by assets.
4
QUESTION 2
a) RM’000 RM’000
1. Dr Ordinary Shares 57,000
Cr. Capital Reduction 57,000
(New par value - (150m-57mil)/150mil = RM0.62)
Dr Capital Reduction 57,000
Cr. Accumulated loss 57,000
2. Dr. Creditors 12,500
Cr. Ordinary Shares 12,500
(1/4 x 50mill)
Dr. Interest payable 50
Cr. Capital reduction 50
3. Dr. Cash 18,700
Cr. Equipment 17,000
Cr. Capital reduction ac -Gain on disp. 1,700
4. Dr. Convertible preference shares 4,000
Cr. Ordinary Shares 4,000
(8 milllion/2)
5. Dr. Redeemable preference shares 500
Cr. Cash 500
Dr. Cash 500
Cr. Ordinary Shares 500
6. Dr. Capital reduction ac - cost of cap. Reorg. 250
Cr. Cash 250
7. Dr. Cash 62.000
Cr. Ordinary shares 62,000
(100 mil X RM0.62)
8. Dr. Capital reduction ac - cost of cap. Reorg. 1,500
Cr. Reserves 1,500
(1,700 + 50 - 250)
5
(b) Statement of Financial Position (post of the scheme)
RM'000
2007
NON CURRENT ASSET
Plant, properties and equipments(167,850-17,000) 150,850
CURRENT ASSET
Cash and bank balances (42,386k+18.7mil+0.5mil-
0.5mil-250k+62mil)
122,836
Account receivables 57,879
Inventory 2,835
183,550
CURRENT LIABILITIES
Trade creditors (85mil-12.5mil) 72,500
Interest payable (5.95mil-50k) 5,900
78,400
NET CURRENT ASSETS 105,150
NET TOTAL ASSETS 256,000
FINANCED BY:
Share capital
Authorized, issued and full paid:
RM0.62 Ordinary shares 172,000
4% RM1.00 Convertible Preference Shares 4,000
7% RM1.00 Redeemable preference shares 0
176,000
Share premium 11,000
Reserves (8.5mill+1.5mill) 10,000
Beginning retained earnings 0
Current year net profit/(loss) 0
Shareholders’ fund 197,000
Long term loan 29,000
8% Bond payable 30,000
TOTAL EQUITY & LONG TERM LIABILITIES 256,000
Ordinary shares
= 150mil-57mil+12.5mill+8mill+1mill+62mill
Preference share
= 8mill-4mill

More Related Content

What's hot

The Malaysian Companies Act 2016
The Malaysian Companies Act 2016The Malaysian Companies Act 2016
The Malaysian Companies Act 2016
Adeline Chin YF
 
Chapter 2 iba
Chapter 2 ibaChapter 2 iba
Chapter 2 iba
Charmaine Deirdre Dave
 
P3120 undang undang syarikat-bab 3
P3120 undang undang syarikat-bab 3P3120 undang undang syarikat-bab 3
P3120 undang undang syarikat-bab 3noeenadheeyah
 
Malaysian Private Entities Reporting Standard (MPERS)
Malaysian Private Entities  Reporting Standard (MPERS) Malaysian Private Entities  Reporting Standard (MPERS)
Malaysian Private Entities Reporting Standard (MPERS)
Authentic Venture Sdn Bhd
 
Bab 7 cash and receivables
Bab 7   cash and receivablesBab 7   cash and receivables
Bab 7 cash and receivables
msahuleka
 
Company tax computation format
Company tax computation formatCompany tax computation format
Company tax computation format
sakura rena
 
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPECorporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
Dayana Mastura FCCA CA
 
Foreign Currency Transactions and Financial Instruments
Foreign Currency Transactions and Financial InstrumentsForeign Currency Transactions and Financial Instruments
Foreign Currency Transactions and Financial Instruments
Arthik Davianti
 
Chapter 5; non business income students
Chapter 5; non business income studentsChapter 5; non business income students
Chapter 5; non business income students
Charmaine Deirdre Dave
 
ALLOWANCES-ADVANCED TAXATION
ALLOWANCES-ADVANCED TAXATIONALLOWANCES-ADVANCED TAXATION
ALLOWANCES-ADVANCED TAXATION
Shannie Lea
 
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
Intan Muhammad
 
Accounting Principles, 12th Edition Ch16
Accounting Principles, 12th Edition Ch16Accounting Principles, 12th Edition Ch16
Accounting Principles, 12th Edition Ch16
AbdelmonsifFadl
 
Akuntansi Untuk Perseroan II.pptx
Akuntansi Untuk Perseroan II.pptxAkuntansi Untuk Perseroan II.pptx
Akuntansi Untuk Perseroan II.pptx
HamamAhmad
 
Affin Bank Berhad Analysis
Affin Bank Berhad AnalysisAffin Bank Berhad Analysis
Affin Bank Berhad Analysis
Mior Azwan
 
Chapter 5 corporate tax stds (2)
Chapter 5 corporate tax stds (2)Chapter 5 corporate tax stds (2)
Chapter 5 corporate tax stds (2)
Charmaine Deirdre Dave
 
Financial institutions
Financial institutionsFinancial institutions
Financial institutions
reyvathi
 
Revenue cycle (AIS)
Revenue cycle (AIS)Revenue cycle (AIS)
Revenue cycle (AIS)
Morgan Stanley
 
Dissolution of Partnership
Dissolution of PartnershipDissolution of Partnership
Dissolution of Partnership
muhammad izzat
 
Evolution of budgeting system in malaysia (10 page)
Evolution of budgeting system in malaysia (10 page)Evolution of budgeting system in malaysia (10 page)
Evolution of budgeting system in malaysia (10 page)
Mohd Hasim Ujang
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
Nur Dalila Zamri
 

What's hot (20)

The Malaysian Companies Act 2016
The Malaysian Companies Act 2016The Malaysian Companies Act 2016
The Malaysian Companies Act 2016
 
Chapter 2 iba
Chapter 2 ibaChapter 2 iba
Chapter 2 iba
 
P3120 undang undang syarikat-bab 3
P3120 undang undang syarikat-bab 3P3120 undang undang syarikat-bab 3
P3120 undang undang syarikat-bab 3
 
Malaysian Private Entities Reporting Standard (MPERS)
Malaysian Private Entities  Reporting Standard (MPERS) Malaysian Private Entities  Reporting Standard (MPERS)
Malaysian Private Entities Reporting Standard (MPERS)
 
Bab 7 cash and receivables
Bab 7   cash and receivablesBab 7   cash and receivables
Bab 7 cash and receivables
 
Company tax computation format
Company tax computation formatCompany tax computation format
Company tax computation format
 
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPECorporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
Corporate Reporting - MFRS116, IAS16 Property Plant and Equipment_PPE
 
Foreign Currency Transactions and Financial Instruments
Foreign Currency Transactions and Financial InstrumentsForeign Currency Transactions and Financial Instruments
Foreign Currency Transactions and Financial Instruments
 
Chapter 5; non business income students
Chapter 5; non business income studentsChapter 5; non business income students
Chapter 5; non business income students
 
ALLOWANCES-ADVANCED TAXATION
ALLOWANCES-ADVANCED TAXATIONALLOWANCES-ADVANCED TAXATION
ALLOWANCES-ADVANCED TAXATION
 
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
Konsep syarikat, konsep tirai perbadanan dan pengecualiannya, jenis-jenis sya...
 
Accounting Principles, 12th Edition Ch16
Accounting Principles, 12th Edition Ch16Accounting Principles, 12th Edition Ch16
Accounting Principles, 12th Edition Ch16
 
Akuntansi Untuk Perseroan II.pptx
Akuntansi Untuk Perseroan II.pptxAkuntansi Untuk Perseroan II.pptx
Akuntansi Untuk Perseroan II.pptx
 
Affin Bank Berhad Analysis
Affin Bank Berhad AnalysisAffin Bank Berhad Analysis
Affin Bank Berhad Analysis
 
Chapter 5 corporate tax stds (2)
Chapter 5 corporate tax stds (2)Chapter 5 corporate tax stds (2)
Chapter 5 corporate tax stds (2)
 
Financial institutions
Financial institutionsFinancial institutions
Financial institutions
 
Revenue cycle (AIS)
Revenue cycle (AIS)Revenue cycle (AIS)
Revenue cycle (AIS)
 
Dissolution of Partnership
Dissolution of PartnershipDissolution of Partnership
Dissolution of Partnership
 
Evolution of budgeting system in malaysia (10 page)
Evolution of budgeting system in malaysia (10 page)Evolution of budgeting system in malaysia (10 page)
Evolution of budgeting system in malaysia (10 page)
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 

Similar to Tutorial 6 -_company_reconstruction_answer (1)

Assignment3 -a_ranswer
Assignment3  -a_ranswerAssignment3  -a_ranswer
Assignment3 -a_ranswer
kim rae KI
 
12 accountancy notes_ch08_company_accounts_issue_of_debentures_02
12 accountancy notes_ch08_company_accounts_issue_of_debentures_0212 accountancy notes_ch08_company_accounts_issue_of_debentures_02
12 accountancy notes_ch08_company_accounts_issue_of_debentures_02
hari haran
 
Operations management chapter: capacity management
Operations management chapter: capacity managementOperations management chapter: capacity management
Operations management chapter: capacity management
danial987
 
Financial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
Financial Assets Management Kpi And Dashboard PowerPoint Presentation SlidesFinancial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
Financial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
SlideTeam
 
capital structure
capital structurecapital structure
capital structure
Jyoti Yadav
 
Management Of Inventories And Accounts Receivables Units 14 And 15
Management Of Inventories And Accounts Receivables Units 14 And 15Management Of Inventories And Accounts Receivables Units 14 And 15
Management Of Inventories And Accounts Receivables Units 14 And 15
Augustin Bangalore
 
Looking for venture capital on iron ore project
Looking for venture capital on iron ore projectLooking for venture capital on iron ore project
Looking for venture capital on iron ore project
Setiono Winardi
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
mianmohsinmumtazshb
 
lec. 2 leverage.pdf
lec. 2 leverage.pdflec. 2 leverage.pdf
lec. 2 leverage.pdf
MohamedHamed296450
 
Ch12 bb
Ch12 bbCh12 bb
Ch12 bb
Samantha Shao
 
Capital Structure Theories
Capital Structure TheoriesCapital Structure Theories
Capital Structure Theories
Jithin Thomas
 
Chapter 14
Chapter 14Chapter 14
Chapter 14
Rashedur Rahman
 
Traditional theory of capital structure
Traditional theory of capital structureTraditional theory of capital structure
Traditional theory of capital structure
deeksha qanoungo
 
CF 4.1 Capital Structure.pptx
CF 4.1 Capital Structure.pptxCF 4.1 Capital Structure.pptx
CF 4.1 Capital Structure.pptx
016Gkl
 
Running Head FINANCIAL AND OPERATIONAL RISK5F.docx
Running Head FINANCIAL AND OPERATIONAL RISK5F.docxRunning Head FINANCIAL AND OPERATIONAL RISK5F.docx
Running Head FINANCIAL AND OPERATIONAL RISK5F.docx
cowinhelen
 
Business simulation final
Business simulation finalBusiness simulation final
Business simulation final
Goshi Fujimoto
 
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docxSOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
whitneyleman54422
 
session 1
session 1session 1
session 1
ninan chandy
 
Tutorial 4 eps_answer
Tutorial 4 eps_answerTutorial 4 eps_answer
Tutorial 4 eps_answer
kim rae KI
 
Equity part2
Equity part2Equity part2
Equity part2
kim rae KI
 

Similar to Tutorial 6 -_company_reconstruction_answer (1) (20)

Assignment3 -a_ranswer
Assignment3  -a_ranswerAssignment3  -a_ranswer
Assignment3 -a_ranswer
 
12 accountancy notes_ch08_company_accounts_issue_of_debentures_02
12 accountancy notes_ch08_company_accounts_issue_of_debentures_0212 accountancy notes_ch08_company_accounts_issue_of_debentures_02
12 accountancy notes_ch08_company_accounts_issue_of_debentures_02
 
Operations management chapter: capacity management
Operations management chapter: capacity managementOperations management chapter: capacity management
Operations management chapter: capacity management
 
Financial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
Financial Assets Management Kpi And Dashboard PowerPoint Presentation SlidesFinancial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
Financial Assets Management Kpi And Dashboard PowerPoint Presentation Slides
 
capital structure
capital structurecapital structure
capital structure
 
Management Of Inventories And Accounts Receivables Units 14 And 15
Management Of Inventories And Accounts Receivables Units 14 And 15Management Of Inventories And Accounts Receivables Units 14 And 15
Management Of Inventories And Accounts Receivables Units 14 And 15
 
Looking for venture capital on iron ore project
Looking for venture capital on iron ore projectLooking for venture capital on iron ore project
Looking for venture capital on iron ore project
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
 
lec. 2 leverage.pdf
lec. 2 leverage.pdflec. 2 leverage.pdf
lec. 2 leverage.pdf
 
Ch12 bb
Ch12 bbCh12 bb
Ch12 bb
 
Capital Structure Theories
Capital Structure TheoriesCapital Structure Theories
Capital Structure Theories
 
Chapter 14
Chapter 14Chapter 14
Chapter 14
 
Traditional theory of capital structure
Traditional theory of capital structureTraditional theory of capital structure
Traditional theory of capital structure
 
CF 4.1 Capital Structure.pptx
CF 4.1 Capital Structure.pptxCF 4.1 Capital Structure.pptx
CF 4.1 Capital Structure.pptx
 
Running Head FINANCIAL AND OPERATIONAL RISK5F.docx
Running Head FINANCIAL AND OPERATIONAL RISK5F.docxRunning Head FINANCIAL AND OPERATIONAL RISK5F.docx
Running Head FINANCIAL AND OPERATIONAL RISK5F.docx
 
Business simulation final
Business simulation finalBusiness simulation final
Business simulation final
 
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docxSOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
SOC-436 Topic 2 Power in America Worksheet Scoring Guide.docx
 
session 1
session 1session 1
session 1
 
Tutorial 4 eps_answer
Tutorial 4 eps_answerTutorial 4 eps_answer
Tutorial 4 eps_answer
 
Equity part2
Equity part2Equity part2
Equity part2
 

More from kim rae KI

Bab 5
Bab 5Bab 5
Bab 5
kim rae KI
 
Bab 4
Bab 4Bab 4
Bab 4
kim rae KI
 
Bab 2
Bab 2Bab 2
Bab 2
kim rae KI
 
Bab 3
Bab 3Bab 3
Bab 3
kim rae KI
 
Bab 13
Bab 13Bab 13
Bab 13
kim rae KI
 
Bab 12
Bab 12Bab 12
Bab 12
kim rae KI
 
Bab 11
Bab 11Bab 11
Bab 11
kim rae KI
 
Bab 10
Bab 10Bab 10
Bab 10
kim rae KI
 
Bab 1 (p3)
Bab 1 (p3)Bab 1 (p3)
Bab 1 (p3)
kim rae KI
 
Bab 1 (p2)
Bab 1 (p2)Bab 1 (p2)
Bab 1 (p2)
kim rae KI
 
Bab 1 (p1)
Bab 1 (p1)Bab 1 (p1)
Bab 1 (p1)
kim rae KI
 
Equity part1
Equity part1Equity part1
Equity part1
kim rae KI
 
Current liabilities ppt
Current liabilities pptCurrent liabilities ppt
Current liabilities ppt
kim rae KI
 
Chapter4
Chapter4Chapter4
Chapter4
kim rae KI
 
Chapter3
Chapter3Chapter3
Chapter3
kim rae KI
 
Chapter2 receivable edited2013
Chapter2 receivable edited2013Chapter2 receivable edited2013
Chapter2 receivable edited2013
kim rae KI
 
Sqqs1013 ch6-a122
Sqqs1013 ch6-a122Sqqs1013 ch6-a122
Sqqs1013 ch6-a122
kim rae KI
 
Sqqs1013 ch5-a122
Sqqs1013 ch5-a122Sqqs1013 ch5-a122
Sqqs1013 ch5-a122
kim rae KI
 
Sqqs1013 ch4-a112
Sqqs1013 ch4-a112Sqqs1013 ch4-a112
Sqqs1013 ch4-a112
kim rae KI
 
Sqqs1013 ch3-a112
Sqqs1013 ch3-a112Sqqs1013 ch3-a112
Sqqs1013 ch3-a112
kim rae KI
 

More from kim rae KI (20)

Bab 5
Bab 5Bab 5
Bab 5
 
Bab 4
Bab 4Bab 4
Bab 4
 
Bab 2
Bab 2Bab 2
Bab 2
 
Bab 3
Bab 3Bab 3
Bab 3
 
Bab 13
Bab 13Bab 13
Bab 13
 
Bab 12
Bab 12Bab 12
Bab 12
 
Bab 11
Bab 11Bab 11
Bab 11
 
Bab 10
Bab 10Bab 10
Bab 10
 
Bab 1 (p3)
Bab 1 (p3)Bab 1 (p3)
Bab 1 (p3)
 
Bab 1 (p2)
Bab 1 (p2)Bab 1 (p2)
Bab 1 (p2)
 
Bab 1 (p1)
Bab 1 (p1)Bab 1 (p1)
Bab 1 (p1)
 
Equity part1
Equity part1Equity part1
Equity part1
 
Current liabilities ppt
Current liabilities pptCurrent liabilities ppt
Current liabilities ppt
 
Chapter4
Chapter4Chapter4
Chapter4
 
Chapter3
Chapter3Chapter3
Chapter3
 
Chapter2 receivable edited2013
Chapter2 receivable edited2013Chapter2 receivable edited2013
Chapter2 receivable edited2013
 
Sqqs1013 ch6-a122
Sqqs1013 ch6-a122Sqqs1013 ch6-a122
Sqqs1013 ch6-a122
 
Sqqs1013 ch5-a122
Sqqs1013 ch5-a122Sqqs1013 ch5-a122
Sqqs1013 ch5-a122
 
Sqqs1013 ch4-a112
Sqqs1013 ch4-a112Sqqs1013 ch4-a112
Sqqs1013 ch4-a112
 
Sqqs1013 ch3-a112
Sqqs1013 ch3-a112Sqqs1013 ch3-a112
Sqqs1013 ch3-a112
 

Recently uploaded

Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
amberjdewit93
 
Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5
sayalidalavi006
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
National Information Standards Organization (NISO)
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
Dr. Shivangi Singh Parihar
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
heathfieldcps1
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
TechSoup
 
Digital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments UnitDigital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments Unit
chanes7
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
adhitya5119
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
History of Stoke Newington
 
Cognitive Development Adolescence Psychology
Cognitive Development Adolescence PsychologyCognitive Development Adolescence Psychology
Cognitive Development Adolescence Psychology
paigestewart1632
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
Nicholas Montgomery
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
Celine George
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
mulvey2
 
How to Setup Warehouse & Location in Odoo 17 Inventory
How to Setup Warehouse & Location in Odoo 17 InventoryHow to Setup Warehouse & Location in Odoo 17 Inventory
How to Setup Warehouse & Location in Odoo 17 Inventory
Celine George
 
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UPLAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
RAHUL
 
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
RitikBhardwaj56
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
Scholarhat
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 

Recently uploaded (20)

Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
 
Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
 
Digital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments UnitDigital Artifact 1 - 10VCD Environments Unit
Digital Artifact 1 - 10VCD Environments Unit
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
 
Cognitive Development Adolescence Psychology
Cognitive Development Adolescence PsychologyCognitive Development Adolescence Psychology
Cognitive Development Adolescence Psychology
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
 
How to Setup Warehouse & Location in Odoo 17 Inventory
How to Setup Warehouse & Location in Odoo 17 InventoryHow to Setup Warehouse & Location in Odoo 17 Inventory
How to Setup Warehouse & Location in Odoo 17 Inventory
 
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UPLAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
LAND USE LAND COVER AND NDVI OF MIRZAPUR DISTRICT, UP
 
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...The simplified electron and muon model, Oscillating Spacetime: The Foundation...
The simplified electron and muon model, Oscillating Spacetime: The Foundation...
 
Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
 

Tutorial 6 -_company_reconstruction_answer (1)

  • 1. 1 TUTORIAL 7 – COMPANY RECONSTRUCTION SOLUTION Question 1 (a) DEBIT (‘000) CREDIT (‘000) 1. Ordinary shares of RM1 each (10,000 x 0.25 ) Capital reduction account 2,500 2,500 2. 5% Cumulative preference shares of RM1 each 8% Cumulative preference shares of RM1 Ordinary shares, 75 cents each (3,000 x 0.75) 3,500 1,250 2,250 3. Interest payable on debentures Ordinary shares of 75 cents each (4,000 x 0.75) Capital reduction account 4,200 3,000 1,200 8% Debentures 9% Debentures 4,000 4,000 Cash (2,000 x 80/100) Capital reduction 9% Debentures 1,600 400 2,000 4. Loan from director Ordinary shares of 75 cents each – 500K Capital reduction account Alternative: Loan from director Capital reduction account Loan from director Ordinary shares of 75 cents each (1,500 X 0.75) Capital reduction account 1,500 200 1,300 1,125 375 200 1,125 175 5. Cash Investment in shares quoted Capital reduction account 2,740 2,340 400 6. Bank overdraft Trade creditors Cash 2,000 1,600 3,600
  • 2. 2 7. Capital reduction account Debtors(3,540 x 10%) Retained earnings 3,744 354 3,390 8. Land Capital reduction account Building Equipment Inventories 1,500 620 800 820 500 9. Capital reduction account Cash 200 200 10. Reserve Capital Reduction 489 489 CR 400 2500 3744 1200 620 375 200 400 4964 4475 489 (b) FiZy Bhd Statement of Financial Position as at 31 December 2013 RM'000 Assets Non Current Assets Land 7,000 Building (net) 2,560 Equipment (net) 2,000 11,560 Current Assets Inventory 7,500 Trade receivables 3,186 Cash 540 11,226 Total Assets 22,786 Liabilities And Equity Current Liabilities Trade Creditors 1,200 Non Current Liabilities 9% Debentures 6,000 Total Liabilities 7,200
  • 3. 3 Equity Share capital Authorised, issued and fully paid: 18,500,000 Ordinary shares, RM0.75 each  13,875 8% RM1.00 Cumulative preference shares 1250 Reserve 461 Retained earnings - Total Equity 15,586 Total Liabilities and Equity 22,786 WORKINGS: OS CASH 2500 10000 2000 2250 1,600 1600 3000 2,740 200 1125 4,340 3800 16375 540 13875 c) Situation that allows company to reduce capital 1. To reduce or to write off the uncalled capital on its shares 2. To refund any surplus capital (in excess of need of the company) 3. To cancel paid up capital not represented by assets.
  • 4. 4 QUESTION 2 a) RM’000 RM’000 1. Dr Ordinary Shares 57,000 Cr. Capital Reduction 57,000 (New par value - (150m-57mil)/150mil = RM0.62) Dr Capital Reduction 57,000 Cr. Accumulated loss 57,000 2. Dr. Creditors 12,500 Cr. Ordinary Shares 12,500 (1/4 x 50mill) Dr. Interest payable 50 Cr. Capital reduction 50 3. Dr. Cash 18,700 Cr. Equipment 17,000 Cr. Capital reduction ac -Gain on disp. 1,700 4. Dr. Convertible preference shares 4,000 Cr. Ordinary Shares 4,000 (8 milllion/2) 5. Dr. Redeemable preference shares 500 Cr. Cash 500 Dr. Cash 500 Cr. Ordinary Shares 500 6. Dr. Capital reduction ac - cost of cap. Reorg. 250 Cr. Cash 250 7. Dr. Cash 62.000 Cr. Ordinary shares 62,000 (100 mil X RM0.62) 8. Dr. Capital reduction ac - cost of cap. Reorg. 1,500 Cr. Reserves 1,500 (1,700 + 50 - 250)
  • 5. 5 (b) Statement of Financial Position (post of the scheme) RM'000 2007 NON CURRENT ASSET Plant, properties and equipments(167,850-17,000) 150,850 CURRENT ASSET Cash and bank balances (42,386k+18.7mil+0.5mil- 0.5mil-250k+62mil) 122,836 Account receivables 57,879 Inventory 2,835 183,550 CURRENT LIABILITIES Trade creditors (85mil-12.5mil) 72,500 Interest payable (5.95mil-50k) 5,900 78,400 NET CURRENT ASSETS 105,150 NET TOTAL ASSETS 256,000 FINANCED BY: Share capital Authorized, issued and full paid: RM0.62 Ordinary shares 172,000 4% RM1.00 Convertible Preference Shares 4,000 7% RM1.00 Redeemable preference shares 0 176,000 Share premium 11,000 Reserves (8.5mill+1.5mill) 10,000 Beginning retained earnings 0 Current year net profit/(loss) 0 Shareholders’ fund 197,000 Long term loan 29,000 8% Bond payable 30,000 TOTAL EQUITY & LONG TERM LIABILITIES 256,000 Ordinary shares = 150mil-57mil+12.5mill+8mill+1mill+62mill Preference share = 8mill-4mill