sk bioland 052260 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 052260 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.12 2019.03 2019.06 2019.09 2019.12 2020.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 978 1,026 1,006 1,003 263 281 290 231 266 215 266
O-profit 161 160 171 164 51 44 34 23 33 14 38
N-income 124 120 150 131 43 44 21 11 7 5 30
O-rate 16.5 15.6 17.0 16.4 19.4 15.7 11.7 10.0 12.5 6.3 14.2
N-rate 12.7 11.7 14.9 13.1 16.3 15.7 7.2 4.8 2.8 2.3 11.0
ROE 9.5 8.7 10.1 9.4 11.6 11.7 9.6 8.9 8.7 8.6 10.4
Debt-ratio 28.4 28.0 29.8 28.7 29.8 40.9 35.5 36.3 39.4 42.9 35.6
Quick-ratio 327.6 170.4 170.5 222.8 170.5 143.9 119.1 102.2 109.6 160.9 133.9
reserve-ratio 1,636.0 1,742.7 1,916.0 1,764.9 1,916.0 1,913.3 1,941.3 1,956.0 1,969.6 1,983.3 1,931.7
EPS 827 800 1,000 876 287 293 140 73 49 33 198
BPS 8,700 9,187 9,927 9,271 9,927 9,987 10,107 10,187 10,275 10,364 10,052
Dividends 250 250 300 267
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2020-01-13
Gap
(Indication /
stock)
Color
High price ~ 1 %
High mid ~ -12 %
Mid ~ -25 %
Low mid ~ -38 %
Low price ~ -50 %
Normal
12,822 W 12,822 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Cosmetics 79 9 3,125 346
22,814 W 22,814 W 19,483 W
19,483 W 19,483 W 16,152 W Evaluation
26,144 W 26,144 W~ 22,814 W
25,850 W
46.116,152 W 16,152 W 12,822 W
High price
Indication price Range Current stock price Company score
12,822원
16,152원
19,483원
22,814원
26,144원
High price
25,850원
-50%
-38%
-25%
-12%
1.1%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
sk bioland
Gap
sk bioland

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 052260 Date
Period
Gap
(Indication /
stock)
Color
low price 12,822 W 12,822 W ~ 0 W -50 % 495,726 W 39
Low mid 16,152 W 16,152 W ~ 12,822 W -38 % 368,993 W 23
Mid 19,483 W 19,483 W ~ 16,152 W -25 % 242,261 W 12
High mid 22,814 W 22,814 W ~ 19,483 W -12 % 115,528 W 5
Suggested Purchase
Amount 983,588 W
Number of stocks
purchased 38
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 26,144 W 26,144 W~ ~ 22,814 W 1 % -11,204 W -0
2020-01-13
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
25,850 W High price 33.1 Normal 3,000,000 W
45.2 45.4 29.7 37.9 39.9 50.6
2019.08.13 2019.09.11 2019.10.15 2019.11.12 2019.12.10 2020.01.10
Stock price rise
probability score
A Sector 47.5 52.0 48.1 45.4 42.6 51.2
33.1B Sector 42.9 38.8 11.3 45.4 37.1 50.0
Total average
2019.10.15 2019.11.12 2019.12.10 2020.01.10
Total of
increase rate
Total score
A Sector 9 % -8 % -6 % -7 % 17 %
-1 % 47.3B Sector -11 % -244 % 75 % -23 % 26 %
Total average 0 % -53 % 22 % 5 % 21 %
2019.09.11
47
52
48
45
43
51
43
39
11
45
37
50
45 45
30
38 40
51
0
10
20
30
40
50
60
2019.08.13 2019.09.11 2019.10.15 2019.11.12 2019.12.10 2020.01.10
Stock price rise probability score
A sector
B sector
Total average
9%
-8% -6% -7%
17%
-11%
-244%
75%
-23%
26%
0%
-53%
22%
5%
21%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.09.11 2019.10.15 2019.11.12 2019.12.10 2020.01.10
Increase rate of stock price rise
A sector
B sector
Total average
sk bioland

3. Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it
may change over time.Therefore, we are not legally responsible
for the results of the data provided by The Algorithm Company
Analysis Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided
by The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is ob
The Algorithm C
accuracy or com
may change ove
for the results o
Analysis Consul
②
information prov
investment decis
up
③
do anything tha
transaction.
④
by
information prov
⑤
analysis report i