Paradox Cycle Industry Ltd. is proposing to start a bicycle manufacturing business in Bangladesh. The business plan outlines their marketing, operations, organization, and financial plans. Key aspects include manufacturing bicycles and accessories to sell directly to consumers online and through distributors. The plan discusses competitors, production processes, management structure, social responsibility initiatives, and projected financial statements for the first three years. The goal is to become a sustainable and profitable bicycle manufacturer.
Case study for MBA classes at London School of Business and Finance. The case is about making a marketing plan for shoe polish GlosGard (fictive organization).
Outline of business plan
1.Introductory page
2. Executive summary
3. Environmental and Industry analysis
4. Description of venture
5. Production plan and operational plan
6. Marketing plan
7. Organisational plan
8. Assessment of risk
9. Financial plan
Case study for MBA classes at London School of Business and Finance. The case is about making a marketing plan for shoe polish GlosGard (fictive organization).
Outline of business plan
1.Introductory page
2. Executive summary
3. Environmental and Industry analysis
4. Description of venture
5. Production plan and operational plan
6. Marketing plan
7. Organisational plan
8. Assessment of risk
9. Financial plan
Supply Chain Management Of A lather SHOE MANUFACTURING FIRM,Its a new idea and plan for those who are going to start a business .This ppt can applicable for every business. Because every business needs a good supply chain...
Supply Chain Management Of A lather SHOE MANUFACTURING FIRM,Its a new idea and plan for those who are going to start a business .This ppt can applicable for every business. Because every business needs a good supply chain...
MARKETING MANAGEMENT
Atlas Honda Limited is a public listed company which was incorporated on October 16, 1962. It is a joint collaboration between Honda Motor Company Limited Japan, the largest and most reputed motorcycle brand in the world, and Atlas Group, one of Pakistan’s most renowned business conglomerates. The Company is principally engaged in progressive manufacturing and marketing of motorcycles and spare parts.
November 2019 Entrepreneur India Monthly Magazine
Entrepreneur India, a monthly magazine published by NPCS, is aimed at simplifying the process of choosing the suitable project for investment. It makes business decisions easier and trouble-free by providing a list of right projects for investment. Unique among project investment magazines, ‘Entrepreneur India’ is dedicated to the business of identifying sound investment projects. Every issue consists of a new list of projects which are meticulously selected by the NPCS team after being screened on various investment factors.
See more
https://bit.ly/2qx97zx
https://bit.ly/2r9OCsG
Contact us
Niir Project Consultancy Services
An ISO 9001:2015 Company
106-E, Kamla Nagar, Opp. Spark Mall,
New Delhi-110007, India.
Email: npcs.ei@gmail.com , info@entrepreneurindia.co
Tel: +91-11-23843955, 23845654, 23845886, 8800733955
Mobile: +91-9811043595
Website: www.entrepreneurindia.co , www.niir.org
Tags
Helmet Manufacturing Industry, Helmet Manufacturing Industry in Project Reports, Helmet Manufacturing Plant, Project Report - Manufacturing Process, Best Reference Books - Manufacturing Processes, Castor Oil & Its Derivatives - Manufacturing Plant, Attractive Product & Business Opportunities, India, major producer of castor oil, Castor Oil Manufacturing Plant, Biodegradable Plastic at Best Price in India, Biodegradable Plastic – Manufacturers, How to start a biodegradable plastic manufacturing company? Camphor Powder – Manufacturers, Optical Fiber Cable Manufacturers, Fiber Optic Cable Manufacturer, Optical Fiber Cable, Pure Calcium Propionate Manufacturers, Calcium Propionate Manufacturer, Bamboo Toothbrush – Manufacturers, Pharmacy College (b-pharma & D-pharma) - Detailed Project, Project Report on Pharmacy College, Bamboo fiber processing, Production and Processing of Bamboo, Plaster of Paris Bandages manufacturing, Project Report on Formulation Process, Silica From Rice Husk Ash - Manufacturing Plant, Project Report on Extraction, Prestressed Concrete Sleepers - Manufacturing Plant, Concrete Railway Sleepers Manufacturing Plant, pre-stressed concrete railway sleepers, Project Report on Electronic Toys, Project Report on Medical Plastic Catheters, Project Report on Fish Processing, Project Report on Extraction of Neem Oil, Project Report on Neem Oil - Manufacturing Process, Masala Powder - Manufacturing Plant,
There are several companies that have raised the standards of business practices in their respective fields by exercising business ethics and making it an important aspect for running business. Insights Success acknowledges these companies by shortlisting “The Most Ethical Companies to watch, 2019”.
One of the largest integrated sweaters and spinning projects in South Asia is Dragon Sweater and Spinning Limited. The firm has a lot of goodwill and a lot of market share for its sweaters and yarns all over the world. DSSL is one of the cornerstone companies of Bangladesh's DRAGON GROUP, which is the Sweater Industry's Pioneer. The group was a pioneer in Bangladesh's sweater business, launching the country's first sweater project in the early 1980s with technological assistance from Hong Kong and China. Since then, the organization has sown the seeds for the growth of Bangladesh's sweater industry. Bangladesh now exports over $ 1.5 billion in sweaters and employs about a million people in the sweater business.
On June 16, 1999, Dragon Sweater and Spinning Limited was established as a private limited company under the Companies Act 1994 at Chandul, Miah Baar, Comilla, Bangladesh, and was later converted to a public limited company on January 1, 2012. Dragon Sweater and Spinning Limited is a spinning and sweater manufacturing firm focused solely on export. Having its own spinning and knitwear production facilities. DSSL manufactures and distributes sweaters to some of the world's most prestigious buyers. The firm is based in Comilla in its own industrial complex, and it employs a large number of locals in its manufacturing facilities. The majority of the machinery was acquired from world-class vendors in Germany, Italy, and other European nations, and it produces Acrylic and Acrylic mixed yarn of fine quality for the production and export demands of international standard sweaters all over the world. DSSL is a backward linking and import substitute industry that creates a sizable quantity of foreign exchange revenues and adds value to the country's exports.
Similar to Paradox cycle industry ltd. ppt 00 (20)
Discover the innovative and creative projects that highlight my journey throu...dylandmeas
Discover the innovative and creative projects that highlight my journey through Full Sail University. Below, you’ll find a collection of my work showcasing my skills and expertise in digital marketing, event planning, and media production.
Company Valuation webinar series - Tuesday, 4 June 2024FelixPerez547899
This session provided an update as to the latest valuation data in the UK and then delved into a discussion on the upcoming election and the impacts on valuation. We finished, as always with a Q&A
VAT Registration Outlined In UAE: Benefits and Requirementsuae taxgpt
Vat Registration is a legal obligation for businesses meeting the threshold requirement, helping companies avoid fines and ramifications. Contact now!
https://viralsocialtrends.com/vat-registration-outlined-in-uae/
Enterprise Excellence is Inclusive Excellence.pdfKaiNexus
Enterprise excellence and inclusive excellence are closely linked, and real-world challenges have shown that both are essential to the success of any organization. To achieve enterprise excellence, organizations must focus on improving their operations and processes while creating an inclusive environment that engages everyone. In this interactive session, the facilitator will highlight commonly established business practices and how they limit our ability to engage everyone every day. More importantly, though, participants will likely gain increased awareness of what we can do differently to maximize enterprise excellence through deliberate inclusion.
What is Enterprise Excellence?
Enterprise Excellence is a holistic approach that's aimed at achieving world-class performance across all aspects of the organization.
What might I learn?
A way to engage all in creating Inclusive Excellence. Lessons from the US military and their parallels to the story of Harry Potter. How belt systems and CI teams can destroy inclusive practices. How leadership language invites people to the party. There are three things leaders can do to engage everyone every day: maximizing psychological safety to create environments where folks learn, contribute, and challenge the status quo.
Who might benefit? Anyone and everyone leading folks from the shop floor to top floor.
Dr. William Harvey is a seasoned Operations Leader with extensive experience in chemical processing, manufacturing, and operations management. At Michelman, he currently oversees multiple sites, leading teams in strategic planning and coaching/practicing continuous improvement. William is set to start his eighth year of teaching at the University of Cincinnati where he teaches marketing, finance, and management. William holds various certifications in change management, quality, leadership, operational excellence, team building, and DiSC, among others.
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...BBPMedia1
Grote partijen zijn al een tijdje onderweg met retail media. Ondertussen worden in dit domein ook de kansen zichtbaar voor andere spelers in de markt. Maar met die kansen ontstaan ook vragen: Zelf retail media worden of erop adverteren? In welke fase van de funnel past het en hoe integreer je het in een mediaplan? Wat is nu precies het verschil met marketplaces en Programmatic ads? In dit half uur beslechten we de dilemma's en krijg je antwoorden op wanneer het voor jou tijd is om de volgende stap te zetten.
Premium MEAN Stack Development Solutions for Modern BusinessesSynapseIndia
Stay ahead of the curve with our premium MEAN Stack Development Solutions. Our expert developers utilize MongoDB, Express.js, AngularJS, and Node.js to create modern and responsive web applications. Trust us for cutting-edge solutions that drive your business growth and success.
Know more: https://www.synapseindia.com/technology/mean-stack-development-company.html
Implicitly or explicitly all competing businesses employ a strategy to select a mix
of marketing resources. Formulating such competitive strategies fundamentally
involves recognizing relationships between elements of the marketing mix (e.g.,
price and product quality), as well as assessing competitive and market conditions
(i.e., industry structure in the language of economics).
"𝑩𝑬𝑮𝑼𝑵 𝑾𝑰𝑻𝑯 𝑻𝑱 𝑰𝑺 𝑯𝑨𝑳𝑭 𝑫𝑶𝑵𝑬"
𝐓𝐉 𝐂𝐨𝐦𝐬 (𝐓𝐉 𝐂𝐨𝐦𝐦𝐮𝐧𝐢𝐜𝐚𝐭𝐢𝐨𝐧𝐬) is a professional event agency that includes experts in the event-organizing market in Vietnam, Korea, and ASEAN countries. We provide unlimited types of events from Music concerts, Fan meetings, and Culture festivals to Corporate events, Internal company events, Golf tournaments, MICE events, and Exhibitions.
𝐓𝐉 𝐂𝐨𝐦𝐬 provides unlimited package services including such as Event organizing, Event planning, Event production, Manpower, PR marketing, Design 2D/3D, VIP protocols, Interpreter agency, etc.
Sports events - Golf competitions/billiards competitions/company sports events: dynamic and challenging
⭐ 𝐅𝐞𝐚𝐭𝐮𝐫𝐞𝐝 𝐩𝐫𝐨𝐣𝐞𝐜𝐭𝐬:
➢ 2024 BAEKHYUN [Lonsdaleite] IN HO CHI MINH
➢ SUPER JUNIOR-L.S.S. THE SHOW : Th3ee Guys in HO CHI MINH
➢FreenBecky 1st Fan Meeting in Vietnam
➢CHILDREN ART EXHIBITION 2024: BEYOND BARRIERS
➢ WOW K-Music Festival 2023
➢ Winner [CROSS] Tour in HCM
➢ Super Show 9 in HCM with Super Junior
➢ HCMC - Gyeongsangbuk-do Culture and Tourism Festival
➢ Korean Vietnam Partnership - Fair with LG
➢ Korean President visits Samsung Electronics R&D Center
➢ Vietnam Food Expo with Lotte Wellfood
"𝐄𝐯𝐞𝐫𝐲 𝐞𝐯𝐞𝐧𝐭 𝐢𝐬 𝐚 𝐬𝐭𝐨𝐫𝐲, 𝐚 𝐬𝐩𝐞𝐜𝐢𝐚𝐥 𝐣𝐨𝐮𝐫𝐧𝐞𝐲. 𝐖𝐞 𝐚𝐥𝐰𝐚𝐲𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞 𝐭𝐡𝐚𝐭 𝐬𝐡𝐨𝐫𝐭𝐥𝐲 𝐲𝐨𝐮 𝐰𝐢𝐥𝐥 𝐛𝐞 𝐚 𝐩𝐚𝐫𝐭 𝐨𝐟 𝐨𝐮𝐫 𝐬𝐭𝐨𝐫𝐢𝐞𝐬."
At Techbox Square, in Singapore, we're not just creative web designers and developers, we're the driving force behind your brand identity. Contact us today.
Personal Brand Statement:
As an Army veteran dedicated to lifelong learning, I bring a disciplined, strategic mindset to my pursuits. I am constantly expanding my knowledge to innovate and lead effectively. My journey is driven by a commitment to excellence, and to make a meaningful impact in the world.
3. CONTENT
• Executive summary.
• Description of the business.
• Marketing Plan Competitors and their Position
SWOT Analysis
MARKETING PLAN
Marketing Area
Sales Strategy
Risk of business
4. CONTENT
• Operation Plan Workforce Engaged in Production
Factory Overhead Cost
Production Cost
Inventory Management
5. CONTENT
• Organization and Management Plan Monitoring and Evaluation (M&E)
Business Social Responsibility (BSR)
Training & Development
6. CONTENT
• Financial Plan Fixed assets
Current assets
Income Statement
Projected Balance Sheet
7. CONTENT
• Other Courses of Action
• Conclusion
Environmental Issues
Ethical Issues
Legal Issues
Safety and Security Issues
Use of ICT
8. EXECUTIVE SUMMARY
• Paradox bicycle Ltd. Will start their journey from 1st January 2018. Our products will ensure that it will satisfied our
customer through our quality and longevity. Paradox bicycle Ltd. is a friend’s owned business, currently organized
partnership. PARADOX is a Bangladesh-based company that designs and sells a variety of road and mountain
bicycles. The company will be formed as Paradox Ltd. The company will sell various kinds of bicycle via the Internet
and physically to customers, and we want to take the company to the next step. Paradox bicycle Ltd. will meet
customers where our main focus is on customer and market demand.
• The company will be operated from the owner's home as well. The company will sell the seat posts and other bicycle
execories via the Internet to individual customers, and the owner wants to take the company to the next step.
9. DESCRIPTION OF THE BUSINESS
• Name of the Business: Paradox Cycle Industry Ltd.
• Nature of Business: Manufacturing.
• Sector/Industry: Company.
• Objectives: It is Paradox Bicycle’s mission to create the finest quality of cycle on the market. It will emphasize
comfort, demand and enjoyable journey for all of our customer’s through our quality products. Our aim is to
become the premier bicycle service provider and increase sales to make Paradox Bicycle a sustainable business.
• Type of Ownership: Partnership.
10. MARKETING PLAN
• Paradox Bicycle will employ two somewhat distinct marketing strategies to reach its perspective customer segments.
• The first strategy uses the website to raise awareness of Paradox Bicycle to individual consumers. The website will be
up for a year and there will be continual improvements make to it.
• Paradox Bicycle will be quite active at the various industry trade shows to develop sales relationships with the
different distributors. The trade shows are the most effective place to develop close relationships with new and
perspective distributors. Since the business relationships are based on trust, participation at the shows will allow
Paradox Bicycle to invest a lot of trust into many different relationships.
11. COMPETITORS AND THEIR POSITION
Competitors Position
Meghna Cycle Ltd. 1
Siraj Cycle Ltd. 2
Duronto Cycle Ltd. 3
12. SWOT ANALYSIS
Competitors Strength Weakness Opportunity Threat
Paradox Cycle Industry Trending
Ecofriendly
Customer Demand
Economic growth
Less known to
customer
Lack of awareness
No root
High scope of
innovation
Large community
customer
Costly
Most of the people of
country are middle
class
Meghna Cycle Ltd. Establish Market
20 Year experience
Strong Network
Unique Products
Less Physical Appearance
Limited Products
High Price
Unique Products
Focus Target Customers
#Market Competitors
#Online service
Siraj Cycle Ltd. Quality Products
Experience
Good Transportation
System
technological Knowledge
No personal Website
Poor Communication
With Customers
Fixed Customers
New Entrance
Traditional Business
thought
13. MARKETING AREA
• Paradox Group has chosen the Dhaka city to capture the Bangshal bicycle market, which is the biggest bicycle
market of the country.
• Paradox Bicycle has identified two distinct market segments, individual consumers and distributors. Paradox
Bicycle will serve distributors l consumer and will be adding individuals as customers. It will be quite easy to
differentiate between the two groups of customers. Individual sales will be derived via the Internet, and sales to
distributors will be accomplished. through participation at the industry trade shows.
14. SALES STRATEGY
Individual-customers
• The sales focus for this group will be the conversion of qualified leads through the emphasis of the
products being customer designed for the specific customer, combining comfort, lightweight, and a wide
safety margin. This will help differentiate Paradox Bicycle 's products from the competition. Concerns about
durability will be eliminated by the industry's best warranty of five years.
Distributors
• The sales strategy for the distributors will be quite different. It will emphasize a close relationship between
the distributor and Paradox Bicycle. This is very important because it is of great concern to a distributor for
them to carry and feature a manufacturer who has delivery or warranty problems. Distributors are sensitive
to the issue of availability of the product from the company. Paradox Bicycle will work hard on convincing
distributors that it will be able to meet all of the needs of the distributor, that production can be scaled
quickly if necessary, and that Paradox Bicycle is quick to fill orders, allowing the distributor not to have to
keep a large inventory of the product out of fear of not being able to fulfill orders from a bicycle retailer.
Lastly, Paradox Bicycle will work on impressing the distributors at the shows that they are making a high-
quality product with a low failure rate and that if any warranty claims are made they will be addressed
quickly and happily. This is in recognition that sales are made based on relationships, as much or more so
relative to the actual products.
15. RISK OF BUSINESS
As new comers, Paradox Group has to face some certain risk to sustain in the market. They are:
Risk from Chines products.
Established strong competitors (like Siraj Cycle, Meghna Cycle).
Volume / Demand Risk.
Maintenance Risk etc.
16. OPERATION PLAN
The way Paradox bicycle will produce their product are:
The Raw Materials
The Manufacturing process
Tailoring the tubes
Brazing, welding, and gluing
Aligning and cleaning
Finishing
17. WORKFORCE ENGAGED IN PRODUCTION
Task Number of
Workers
required
Skills and Experience needed His/ Her Responsibility will be
Buying raw materials 3 Market knowledge and budget To buy raw materials from different places
Managing all the
materials
2 Safety of human being and
Reservation of Jute and Jute
products
Reserve all the raw materials in the production
center.
Designing 5 Have bachelor degree on Fashion
Designing
Will make different designs
Sewing and
decorating
10 Knowledge about handy crafts
Jute product producing
Will produce products
Supervising 2 Have the ability of leadership Will supervise the whole production system
Supplying 2 Experienced about market and
brave enough
Will supply products to the shop from the
Delivery 2 Fast and Brave Will deliver products to the customers
Packaging 7 Fast and experienced in Will package the product in an unique way
Total 31
18. FACTORY OVERHEAD COST
Sl. Description Cost (yearly)
1 Utilities (gas, electricity, water) 1,20,000 tk.
2 Depreciation of fixed assets 16,20,000 tk.
3 Repair and Maintenance cost 2,70,000 tk.
4 Rent (land, building, machine etc. if any 3,00,000 tk.
5 Others (Specify) 1,00,000 tk.
Total 2,410,000 tk.
19. PRODUCTION COST
Sl. Description Cost (yearly)
1 Cost of Raw Materials 13,200,000 tk.
2 Wages 3,10,000 tk.
3 Factory Overhead Cost 2,410,000 tk.
Total 15,920,000 tk.
20. INVENTORY MANAGEMENT
To efficiently manage inventory, the company will keep track of how often the inventory "turns." This will help us to
keep track of how often we sell our inventory in its entirety, or its financial equivalent. As we determine the number
of turns we have a month, we will learn to order just the right quantity of replacement goods. Managing inventory
will help us to keep our budget on track and also enable to efficiently manage our operating capital.
Assess the type of inventory we keep
Track market trends
Determine the quantity of goods we will need to keep on hand
Identify a minimum stock level
Keep goods shelved so that we implement FIFO
Track our inventory, either manually or with a computerized system
21. ORGANIZATION AND MANAGEMENT PLAN
Monitoring will be executed by all individuals and institutions which will have an interest (stake holders) in the
project. To efficiently implement the project, the people planning and implementing it will be our plan for all the
interrelated stages from the beginning.
The stages our company will go through will:
Situation Analysis and Problem Definition.
Setting Goals and Objectives.
Generating Structures and Strategies.
Implementation.
Summary of the Relationship.
Monitoring the Mobilization and Organizing.
22. BUSINESS SOCIAL RESPONSIBILITY
(BSR)
Usually, when we launch a business, we funnel our resources and energy into our company – not into helping
others. Yet we live in a time when many customers judge companies by their demonstration of compassion and
integrity.
activities we will undertake to fulfill our responsibility towards the community, such as:
Producing safe and affordable products and services
Generating income and investment
Creating jobs
Developing human resources
Building local businesses
Spreading responsible international business standards and practices
Supporting technology development and transfer
Establishing physical and institutional infrastructure
23. TRAINING & DEVELOPMENT
In new businesses, "management" is often considered "whatever needs to be done just to keep things afloat".
However, for our business to grow and remain healthy, we must master certain basic skills in management and
leadership -- skills that will help us avoid the crisis situations where we have to do "whatever it takes to stay afloat".
The basic skills include problem solving and decision making, planning, meeting management, delegation,
communications and managing ourselves.
Problem Solving and Decision Making
Planning
Delegation
Internal Communications
Meeting Management
Managing ourselves
24. FINANCIAL PLAN
• Fixed Assets
Item Present (Tk) Proposed (Tk)
Land 50,00,000 10,000,000
Building 75,00,000 15,000,000
Machinery & Equipment 29 lakh tk. 50 lakh tk.
Furniture & Fixture 5 lakh tk. 10 lakh tk.
Vehicle (Van,Truck, if any) Rent Rent
Others (Specify)
Total 15,900,000 tk. 31,000,000 tk.
26. INCOME STATEMENT
Items Year 1 Year 2 Year 3
Sales 15,250,000tk 22,500,000 tk. 23,000,000 tk.
(-) Net VAT 1,525,000 tk. 2,500,000 tk. 3,000,000 tk.
Net Sales 13,250,000 tk. 20,000,000 tk. 20,000,000 tk.
(-) Cost of Goods Sold 7,00,000 tk. 10,00,000 tk. 12,00,000 tk.
Gross Profit 12,330,000 19,000,000 tk. 18,800,000 tk.
(-) General Administrate and sales expenditure 2,496,000 tk. 3,000,000 tk. 3,300,000 tk.
Net Profit Before Interest & Tax 9,834,000 tk. 16,000,000 tk. 15,500,000 tk.
(-) Interest on bank loan 2,00,000 tk. 5,00,000 tk. 7,00,000 tk.
Net Profit Before Tax 9,634,000 tk. 15,500,000 tk. 14,800,000 tk.
(-) Tax 963,400 tk. 1,550,000 tk. 1,480,000 tk.
Net Profit A er Tax 8,670,600 tk. 13,950,000 tk. 13,320,000 tk.
27. PROJECTED BALANCE SHEET
Items Year 1 Year 2 Year
ASSETS AND PROPERTIES
Current Assets
Cash and Bank balance 19,562,000 22,000,000 30,000,000
Inventory 2,500,000 3,500,000 4,500,000
Accounts Receivables 3,000,000 2,500,000 3,500,000
Prepaid Expenses 1,500,000 2,000,000 2,500,000
Other current assets 1,000,000 1,800,000 3,000,000
Total Current Assets Fixed Assets 27,562,000 31,80,0000 43,500,000
Preliminary expenses 10,00,000 16,00,000 22,00,000
Machinery & equipment 24,00,000 50,00,000 70,00,000
Furniture & Fixture 6,00,000 15,00,000 20,00,000
Security Deposits 3,00,000 7,00,000 15,00,000
Land & Building 25,00,000 40,00,000 65,00,000
Rental advance (prepaid rent) 4,00,000 12,00,000 20,00,000
Vehicles & Transport 6,00,000 15,00,000 21,00,000
Other Fixed Assets 8,00,000 20,00,000 28,00,000
Less accumulated depreciation on all fixed assets 16,20,000 25,00,000 33,00,000
Total Fixed Assets 65,344,000 83,600,000 10,9200,000
LIABILITIES AND
OWNERS EQUITY
37,782,000 51800000 63,527,000
Liabilitties 7,562,000 4,536,700 5,468,200
28. (a) Short term liabilities/Current liabilies
Cash credit 4,00,000 7,00,000 11,00,000
Accounts Payable 3,50,000 5,00,000 8,00,000
Interest Payable 2,00,000 2,80,000 3,20,000
Taxes Payable 2,50,000 4,00,000 8,00,000
Outstanding expenses 1,50,000 3,50,000 5,00,000
Total Short term liabili es 13,50,000 22,30,000 35,20,000
(b) Long term liabili es
Bank loan payable 3,20,000 5,00,000 6,50,000
Mortgage payable 2,00,000 4,30,000 7,00,000
(-) Current portion of long term liabilities 1,50,000 2,00,000 3,40,000
Total Long term liabili es 3,70,000 7,30,000 1,010,000
Total liabili es 1,720,000 2,960,000 4,530,000
Total Owners Equity 37,782,000 51800000 63,527,000
Total Liabili es & Equity 3,70,000 7,30,000 35,20,000
29. CASH FLOW STATEMENT
Projected Cash Flow (Year) Year 1 Year 2 Year 3
OPENING BALANCE 3,400,000 4,500,000 5,100,000
Cash inflows 8,670,600 13,950,000 13,320,000
Sales 13,250,000 20,000,000 20,000,000
Equity 37,782,000 5,180,0000 6,3527,000
Loan 2,00,000 5,00,000 7,00,000
Asset sales 3,40,000 4,00,000 5,25,000
Debtor receipts 1,10,000 2,38,000 3,98,000
Other income 2,00,000 3,70,000 4,20,000
Total Cash inflows 6,395,2600 91,758,000 1,03,990,000
31. Bank fees & charges 6,50,000 8,20,000 1,300,000
Interest paid 2,50,000 4,20,000 6,80,000
Lease/loan payments 3,50,000 5,30,000 7,00,000
Income Tax 2,00,000 4,40,000 6,20,000
Others (Specify) 1,00,000 3,20,000 5,00,000
Total Cash out flows 6,395,2600 91,758,000 1,03,990,000
32. OTHER COURSES OF ACTION
Environmental Issues
There are several options for our company for managing our waste in a more sustainable manner and they are:
prevention;
preparing for reuse;
recycling (including composting);
other recovery (including energy recovery); and
disposal.
Business waste disposal is usually subject to different rules to household waste and we will not use public amenity
sites. We will make sure that we can comply with waste legislation, including correctly handling waste, keeping the
right documentation and only using licensed contractors.
33. ETHICAL ISSUES
Now a day’s ethical issue has become one of the major concern for business’s. To maintain ethical standards of our
business in terms of monopoly, fairness in the market, loss/profit, we will follow these practices:
HONESTY
INTEGRITY
PROMISE-KEEPING & TRUSTWORTHINES
LOYALTY
FAIRNESS
CONCERN FOR OTHERS
RESPECT FOR OTHERS
LAW ABIDING
COMMITMENT TO EXCELLENCE
REPUTATION AND MORALE
ACCOUNTABILITY
34. LEGAL ISSUES
All businesses, regardless of type, must comply with statutes (laws passed by legislative bodies) and regulations
(rules enacted by regulatory agencies to carry out the purposes of statutes). These statutes and regulations can
come from all levels of government; federal, state, and local. Some of these statutes and regulations apply
regardless of the nature of the business. Here we will discuss about how we will comply with existing policies, rules
and regulations related to our business.
Easy Access and Availability
Interdepartmental Communication
Online Training
Automation and Incident Management
35. SAFETY AND SECURITY ISSUES
We live in a world where bad things happen in the workplace. There are many evidence of accidents every day
happens in workplaces. To avoid such incidents, our company will measure some strict steps for the safety of our
workers. They are:
Come to terms with reality.
Be aware and teach awareness.
Get expert advice.
Develop a plan.
Do the drill.
Find leaders within team.
Consider providing a basic self-defense and safety course to all employees.
36. USE OF ICT
We live in an age of “Information and Technology”. The company that have more information, are more successful
today. Startup business like ours, can use ICT in many ways. We can save money actually by the help of ICT. The
way we can use ICT in our business are:
Storage
Marketing
Information
Communication
37. CONCLUSION
• The backbone of Paradox Bicycle is their uniqueness. The owners of the company are acquiring knowledge in
entrepreneurship. This knowledge will help them to run their company and it will teach them how to sustain in
this competitive market.
• The owners themselves Being as active cyclist, was interested in working within the bicycle industry. In future, the
organization will run by four people. They have already designed the products one of them will in charge of
product procurement, order taking, customer service, and assorted other activities. As travels to the trade shows
as well as ramping up sales to accommodate the distributor sales, the rest of the members will assist him. The
other members will do a wide range of activities from administrative support to order taking, customer service,
post assembly, and order fulfillment. By working together, it will help free up 's time to really increase sales with
the distributors.