Is a dark chocolate butter called "Choco Darky" made of organic chocolate. It doesn´t contain artificial ingredients or chemicals and is a healthy food sort for everybody.
Le Bono Collection - 2015 Brand CatelogScott Larsen
Le Bono Collection represents a curation of the best sustainable and wellness brands, products and services available in Asia. We hope you enjoy discovering them as much as we have.
Le Bono Collection - 2015 Brand CatelogScott Larsen
Le Bono Collection represents a curation of the best sustainable and wellness brands, products and services available in Asia. We hope you enjoy discovering them as much as we have.
It is a hypothetical product which our group assumed and developed a marketing plan. The demographics & statistics are based on the report from the euromonitor.
Hi, This is small word about Ramaco !
Ramaco Spices & Allied Products is a trustworthy and reliable company based in Moratuwa suburb Colombo District. We offer wide range of products like as packaged and Bulk
(Bulk products are not for retail sale) made with pure Ceylon spicy product. our main packing types are Tin Canister product, Cardboard Canister type products, CPP packet type products as well as Gift items for promote genuine Ceylon spicy products. Rmaco always best than others we can offer wonderful features for our customers, package size customization, Product label customization ! Yes ! most companies can not allow to their customers to customize product label but Ramaco can do it better than others ! That is the different, Ramaco always follow smart and powerful way to success our targets and don't mistake Ramaco let their customers to best ever customer service successfully than other spicy business.
You can find all info please visit our website...
www.ramacospices.com
Like us
https://www.facebook.com/RamacoSpices
To find the way by which coco could be produced in Bangladesh. We will be able to coco produced in Bangladesh and able to manufacture it with lowest possible coast .
It is a hypothetical product which our group assumed and developed a marketing plan. The demographics & statistics are based on the report from the euromonitor.
Hi, This is small word about Ramaco !
Ramaco Spices & Allied Products is a trustworthy and reliable company based in Moratuwa suburb Colombo District. We offer wide range of products like as packaged and Bulk
(Bulk products are not for retail sale) made with pure Ceylon spicy product. our main packing types are Tin Canister product, Cardboard Canister type products, CPP packet type products as well as Gift items for promote genuine Ceylon spicy products. Rmaco always best than others we can offer wonderful features for our customers, package size customization, Product label customization ! Yes ! most companies can not allow to their customers to customize product label but Ramaco can do it better than others ! That is the different, Ramaco always follow smart and powerful way to success our targets and don't mistake Ramaco let their customers to best ever customer service successfully than other spicy business.
You can find all info please visit our website...
www.ramacospices.com
Like us
https://www.facebook.com/RamacoSpices
To find the way by which coco could be produced in Bangladesh. We will be able to coco produced in Bangladesh and able to manufacture it with lowest possible coast .
EU: Butter – Market Report. Analysis and Forecast to 2020IndexBox Marketing
IndexBox Marketing has just published its report: “EU: Butter - Market Report. Analysis And Forecast To 2020”. This report focuses on the EU butter market, providing a comprehensive analysis and the most recent data on its market size and volume, EU trade, price dynamics, domestic production, and turnover in the industry. The market trends section reveals the main issues and uncertainties concerning the industry, while the medium-term outlook uncovers market prospects. The attractivity index (IB Index) summarizes the source of existing opportunities as they appear in this market, as well as an interpretation of the trade figures.
Passwords are the most commonly used form of user authentication. But they are the weakest links of computer security systems. Passwords are of different types. They can be of textual, graphical and so on. People often create weak passwords which make them easy to guess and even strong passwords may be stolen, accidentally revealed or forgotten. So it is important to have a more intelligent authentication process that is neither complicated nor expensive. Shoulder surfing is one of the main problems. In the proposed system a special color coding is used so that the original pin will not be revealed. This will be easy to use and less complicated.
Ice-cream is typically regarded as a seasonal product, with demand peaking during the summer
months. Winter witnesses a sharp decline in consumption and resultant dip in sales and profits.
India’s current ice-cream market is worth Rs 3,000 cr, including the unorganized sector.
“Evolved markets are on a different footing. Frozen desserts category is still a long way from
becoming a part of diet/food plan of locals. The scenario is gradually changing wherein other
than tier 1, 2 and 3 markets are also moving up the consumption ladder,”
Ice-cream is one of the fastest growing food categories in India. Notably, the business is seasonal
in nature with April to June being the peak season and November to January the lean months.
Sales slacken during the monsoons also. Currently growing at 12-15 percent annually, the future
prospects of India’s ice-cream market seem promising for manufacturers, suppliers and retailers.
A mix of factors is responsible for lessening the seasonal impact and contributing to the overall
growth of the country’s ice-cream industry such as changing consumer perception, capturing
regional variations, diverse consumer segments, favorable retail location, product range and
innovation, festivities, and marketing and promotions.
Introduction to flax seed and chocolate
Falxseed and chocolate muffins
Nutrition composition of flaxseed
Health benefits of flaxseed
Flaxseed enriched chocolate muffins floe chart
Packing material
standardisation recipe
Marketing : Repositioning Strategies of Cadbury Dairy MilkRohan Bharaj
The presentation tries to cover the repositioning strategies adopted by Cadbury Dairy Milk since the 1990s to keep reinventing their image in the minds of the customers.
This PPT provides a business product and gives information of different titles, objectives, description, and strategy plan to create a wide range of business context.
We also share various tips and procedure on how to make product vulnerable, earn profit, and productive. This will serves you to expand knowledge for the presentation of how your product grow.
This is market research report of chocolate market all over the world. The products and brands of Indian market is presented. The data derived from the various search engine.
Operaciones logísticas y cadenas de aprovisionamiento. ConceptosMAX GALARZA HERNANDEZ
PPT presentado por alumnos del curso de profesionalización de la UMET sobre operaciones logísticas, cadenas de aprovisionamiento, el diseño de una bodega y almacenaje.
Definición de logística verde y beneficios que aporta a una organización. Elementos de la logística verde. Trasporte verde. Almacenamiento verde. Presentación y exposición de alumnos de la UMET
Diferencias entre bienes y servicios. En que consiste la industria del servicio. Defina el paquete de servicios de la su universidad. Fortalezas y debilidades. Trabajo preparado y expuesto por alumnos de la UMET
Presentación y exposición de alumnos de profesionalización de la UMET sobre la diferencia entre administración de operaciones de suministros (SCM) y la ciencia de la administración.
Como protegerse financieramente frente a un abandono de carga en una empresa de courier
Caso de estudio presentado por el grupo 2 de profesionalización de la UMET
Abandono de cargas en una consolidadora y formas protección financiera frente a este evento.
Caso de estudio presentado por alumnos del curso de profesionalización Grupo 2 de la UMET
Resolución de diez preguntas de la prueba para obtención de licencia de agente de aduanas y auxiliar preparado y expuesto por estudiantes de profesionalización de la UMET
Respuestas a diez preguntas de la batería-cuestionario para de obtención de licencia de agente de aduanas y auxiliar de agente resuelto por estudiantes de profesionalización de la UMET
Logistica I - II grupo 4 seguridad y logística verde en la cadena de aprovisi...MAX GALARZA HERNANDEZ
Cadenas de aprovisionamiento (suministro) y de Valor. Eficiencia y efectividad logística. Servicio al cliente en logística. Diseño de bodegaje. Localización y facilidades de almacenamiento. Exposición de alumnos de profesionalización de la UMET
Logistica 1 y 2 seguridad en la cadena de valor y logistica verdeMAX GALARZA HERNANDEZ
Cadena de aprovisionamiento y cadena de valor en la industria de climatización.
Logística verde y de seguridad en la industria de acondicionadores de aire.
Exposición de casos presentados por alumnos de profesionalización de la UMET
Diseño de servicio al cliente para el comerciante informal en la ciudad de Ambato. Implementación de seguridad y logística verde en la cadena de aprovisionamiento. Trabajo colaborativo realizado por estudiantes de la Universidad Metropolitana UMET
Diseño de un servicio al cliente para vendedores informales del mercado de Ambato. Formalización de vendedores no regularizados. Programa de capacitación a informales para cumplir con los requerimientos de bioseguridad del COE cantonal.
Concepto de Logoterapia expuesto por su creador Viktor E. Frankl. Características, frustración existencial, la voluntad de sentido, el sentido de la vida, el sentido del amor, el sentido del sufrimiento
Definición e importancia de la Cultura Organizacional en las empresas. Características diferenciadoras.
Responsabilidad corporativa definición, modelo y estudio de caso (Tony)
Roti Bank Hyderabad: A Beacon of Hope and NourishmentRoti Bank
One of the top cities of India, Hyderabad is the capital of Telangana and home to some of the biggest companies. But the other aspect of the city is a huge chunk of population that is even deprived of the food and shelter. There are many people in Hyderabad that are not having access to
Piccola Cucina is regarded as the best restaurant in Brooklyn and as the best Italian restaurant in NYC. We offer authentic Italian cuisine with a Sicilian touch that elevates the entire fine dining experience. We’re the first result when someone searches for where to eat in Brooklyn or the best restaurant near me.
Key Features of The Italian Restaurants.pdfmenafilo317
Filomena, a renowned Italian restaurant, is renowned for its authentic cuisine, warm environment, and exceptional service. Recognized for its homemade pasta, traditional dishes, and extensive wine selection, we provide a true taste of Italy. Its commitment to quality ingredients and classic recipes has made it a adored dining destination for Italian food enthusiasts.
At Taste Of Middle East, we believe that food is not just about satisfying hunger, it's about experiencing different cultures and traditions. Our restaurant concept is based on selecting famous dishes from Iran, Turkey, Afghanistan, and other Arabic countries to give our customers an authentic taste of the Middle East
Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...Ang Chong Yi
In the heart of Singapore, where tradition meets modernity, He embarks on a culinary adventure that transcends borders. His mission? Ang Chong Yi Exploring the Cultural Heritage and Identity in Singaporean Cuisine. To explore the rich tapestry of flavours that define Singaporean cuisine while embracing innovative plant-based approaches. Join us as we follow his footsteps through bustling markets, hidden hawker stalls, and vibrant street corners.
Ang Chong Yi Navigating Singaporean Flavors: A Journey from Cultural Heritage...
Logistics component Dark Chocolate butter
1. INTEGRATED TUTORIAL
ELABORATION AND COMMERCIALIZATION OF DARK
CHOCOLATE BUTTER WITH ORGANIC COCOA
MEMBERS: Marilyn Martinez, Jennifer Medranda, Brigitte Petroche,
Angie Recalde, Melissa Vera
2. CHOCOLATE EMPIRE
2
"Chocolate Empire" is a new company founded by a group of
students from UCSG
Star product "ChocoDarky" which is a black chocolate butter that
contains multiple benefits for the health.
Dark chocolate cocoa contains: fiber, iron, magnesium,
copper, manganese, potassium, phosphorus,
zinc and selenium.
3. 3
MISSION
To be an innovative company specialized in
the production, sale and distribution of dark
chocolate butter, with the aim of satisfying
the palate of our Ecuadorian market,
through innovative products characterized
by being low in fat and sugar, with a high
quality
VISION
To be a company recognized in the
local market, expanding our range of
products derived from the cocoa and in
a future grow at the international level
to provide quality products
5. TARGET MARKET
5
Ecuadorian people
Between 6-60 years
Socio-economic level medium-low, medium-high and high,
Enjoy eating black chocolate
Have a tendency to take care of their health.
6. Nutritional Contribution of the dark chocolate butter
6
Dark chocolate
favors the
circulation of
blood to the brain
to improve brain
function
Improve blood
flow and Lower
Blood Pressure
Reduces the
levels of tension
and aggression,
9. DIRECT COMPETITION, ECUADOR
9
VALENCORP INDUSTRIA CACAOTERA
KUNTUCAO CIA.LTDA (Organic Chocolate
Butter)
COMPAÑIA ECUATORIANA PRODUCTORA
DE DERIVADOS DE COCOA C.A.
ECUACOCOA. (Chocolate Butter)
ARRIBA CHOCOLATE COMPANY S.A.
CHOCOMPANY. (Chocolate Butter)
10. CHOCO DARKY
10
One of the main trends in the chocolate
industry has been a greater focus on
the health benefits of chocolate, which
has contributed to the growth of the
consumption of dark chocolate, known
for its antioxidant properties.
11. PRODUCTION PROCESS
11
Arrival of the
raw material
Selection of the
seeds Toste the seeds Peal the seeds
Ground the
seeds
Mix and
Process the
ingredients
Cook the
mixture
Wait until the
mixture gets
cold
Put the mixture
into the
package
Put the labels in
each package.
All the
packages are
put in
Cardboard
Boxes.
12. TIME OF REQUIREMENT RM
12
Raw material Time
Seeds Once a month
Honey Twice a month
Brown Sugar Once a month
Cinnamon Once a month
Salt Once a month
Cornstarch Once a month
Milk Every two weeks
Milk Powder Once a month
Glass Package Twice a month
Label Once a month
Cardboard
boxes
Twice a month
13. SUPPLIERS
13
Hacienda Herrera km 26 vía al Triunfo
• Cocoa seeds and Honey bee
Central Market, Guayaquil
• Brown sugar, milk, powder Milk, cinnamon, salt and
cornstarch.
Label: Imprenta de artes gráficas Espinoza.
Cardboards boxes: Central Market, Guayaquil.
15. INBOUND LOGISTICS
15
PROCESS THE
RAW MATERIAL
DISTRIBUTE TO
STORES AND
SUPERMARKETS
SUPPLIER
PROVIDE THE
RAW MATERIAL
TRANSPORTATION
RECEIVE RAW
MATERIAL FROM
SUPPLIER
17. OUTBOUND LOGISTICS
17
CHOCOLATE EMPIRE CUSTOMERS
Our product will be delivered in:
- Supermarkets
So, we have to maintain a good relationship with the owners of the supermarkets and be
willing to receive feedback from them as they are those who are directly related to our market.
Chocolate Empire will be delivered the product according to their needs, and we will have a
good communication to our customers to be aware of any change in the orders.
It’s important to satisfy our customers to maintain a good relationship with them and to have a
good business environment.
18. MARKET ANALYSIS
▸The survey was conducted to students of the
career Commerce and finance international
business of the Catholic University.
18
19. 19
88%
12%
DO YOU LIKE DARK
CHOCOLATE?
Yes
No
Elaborado por: Chocolate Empire
group
4%
96%
HAVE YOU CONSUMED
DARK CHOCOLATE
BUTTER?
Yes
No
Elaborado por: Chocolate Empire
group
20. 20
65%
3%
32%
WOULD YOU LIKE TO
CONSUME THIS
PRODUCT?
Yes
No
It depends
Elaborado por: Chocolate Empire
group
34%
61%
4%
1%
0%
AFTER YOU HAVE TASTED
THE PRODUCT. WHAT IS
YOUR OPINION ABOUT THE
PRODUCT? DID YOU LIKE
THE TASTE?
Strongly agree
Agree
Undecided
Disagree
Strongly Disagree
Elaborado por: Chocolate Empire
group
21. 21
4%
96%
WOULD YOU PURCHASE
THE PRODUCT?
No
Yes
Elaborado por: Chocolate Empire
group
18%
82%
WHAT PRESENTATION
SIZES WOULD YOU LIKE
THE PRODUCT?
Medium (350gr)
Small (200gr)
Elaborado por: Chocolate Empire
group
22. 22
0%
76%
23%
0% 1%
IN WHICH PLACES WOULD YOU LIKE
TO FIND THE PRODUCT? OR WHERE
IS IT MORE LIKELY TO BUY THIS
PRODUCT?
Bakeries
Supermarkets
Neighborhood shops
Web Sites
Apps
Elaborado por: Chocolate Empire
group
23. INTERNATIONAL MARKETS ANALYSIS
▸PERCENTAGE PARTICIPATION OF THE MAIN ECUADORIAN EXPORT PRODUCTS (FOB) IN
2016.
23
Cocoa and its processed
products is the third most
traditional product
exported by Ecuador with
a participation
percentage of 6.4% from
the total of the
exportations in 2016.
24. INTERNATIONAL TRADE
The main importer
of Ecuadorian
products.
The third largest
importer of products
made with
chocolate in the
world.
The fith largest
importer of
products made
with chocolate
of Ecuador.
24
25. CHARACTERISTICS OF AMERICAN CONSUMER
Credit
culture
Value
comfort
Concerns
about safety,
the
environment
and healthy
life.
They use
natural
products.
Acquire
products
that do not
pollute.
Interested
in fresh
produce.
27. 27
PRODUCTION CAPACITY
Quantity
2
660 L (55 lit. per pot)
1 100 Kg/h
1 360 packages per hour
2 360 packages per hour
1 500 Kg/h
2 360 packages per hour
1 450 Kg/h
4 1600 packages per hour
1 200 Kg/h
1 900 Kg/h (4 amounts of 225 kg c/u)
Mixer Machine.
Labelling Machine.
Machinery Maximun capacityof production
Industrial Mill .
Industrial refrigerators.
Peeling of grains.
Grain roasting machine.
Industrial Kitchen Stainless Steel (6
burners).
Food processing machine.
Filling machine for containers (3 nozzles).
Vacuum sealing machine.
PROCESS
Time/
Minutes
Toast the grains. 15
Peel the grains. 1,2
Grind the grains. 0,53
Food processing. 6
Mix all the ingredients. 1,2
Cook the mixture. 25
TOTAL ELABORATION 48,93
Fill glass package 8,33
Seal vacuum packaging. 8,33
Put the labels in the package 8,33
TOTAL PACKAGE. 24,99
TOTAL daily production. 73,92
MAXIMUM PRODUCTION CAPACITY
500 TOTAL HOURS OF PRODUCTION PACKAGING.1 hour # minu
Product units. 50 packages,
Hours of work per day. 8 hours
Product units Per day. 324 packages
Units of product on a monthly basis. 6480 packages
Annual product unit 77.760,00 packages
MAXIMUM PRODUCTION CAPACITY
500 TOTAL HOURS OF
PRODUCTION PACKAGING. 1 hour # minutes
Product units. 50 packages,
Hours of work per day. 8 hours
Product units Per day. 324 packages
Units of product on a monthly basis. 6480 packages
Annual product unit 77.760,00 packages
28. 28
2981
DETAIL 200 grm
UNITARY
QUANTITY UNITARY COST TOTAL MONTH
Milk powder 40gr 40,00 0,28889$ 861,12$
Milk 40 ml 40 0,02600$ 77,50$
Cinnamon 2,4 gr 2,4 0,02400$ 71,54$
Honey 15ml 15 0,15000$ 447,12$
Cocoa 80 gr. 80 0,12000$ 357,70$
Brown Sugar 20 gr. 20 0,01750$ 52,16$
Salt 0,2 gr. 0,2 0,00005$ 0,15$
Cornstarch 0,6 gr. 0,6 0,00195$ 5,81$
TOTAL RAW MATERIAL 0,63$ 1.873,10$
DIRECT WORKFORCE
DETAIL QUANTITY UNIT COST TOTAL MONTH
Operatives workers 4 494,50$ 1.978,00$
TOTAL WORKFORCE 1.978,00$
INDIRECT COST OF MANUFACTURE
DETAIL QUANTITY UNIT COST TOTAL MONTH
INDIRECT LABOR
Chief of operation department 1 845,26$ 845,26$
INDIRECT RAW MATERIAL
Glass package 200 gr. 2.981 0,30$ 894,24$
Cardboards boxes 100 1,00$ 100,00$
Labels 2.981 0,05$ 149,04$
OTHER INDIRECT COST OF MANUFACTURE
Industrial Gas 1 100,00$ 100,00$
TOTAL INDIRECT COSTS 2.088,54$
COST OF THE PRODUCT
DETAIL MONTHLY ANNUAL
RAW MATERIAL 1.873,10$ 22.477,22$
DIRECT WORKFORCE 1.978,00$ 23.736,00$
INDIRECT COST OF MANUFACTURE 2.088,54$ 25.062,54$
COST OF PRODUCTION 5.939,65$ 71.275,76$
ADMINISTRATIVE EXPENSES 3.467,97$ 41.615,60$
SELLING EXPENSES 385,00$ 4.620,00$
COST OF DISTRIBUTION 3.852,97$ 46.235,60$
TOTAL COST 9.792,61$ 117.511,36$
PRODUCTION UNITS 4.000 48.000
PRICE OF SALE TO DISTRIBUTORS 3,40$ 3,40$
PVP. FINAL CONSUMER 4,00$ 4,00$
Unit cost 1,48$ 1,48$
TOTAL FIXED COSTS 10.143,18$
TOTAL VARIABLE COST 61.132,58$ 1,27$
TOTAL ANNUAL COST 71.275,76$
Dark chocolate butter 200 gr
NATIONAL PRODUCTION
29. 29
3000
DETAIL 200 grm
UNITARY
QUANTITY UNITARY COST TOTAL MONTH
Milk powder 40gr 40,00 0,28889$ 866,67$
Milk 40 ml 40 0,02600$ 78,00$
Cinnamon 2,4 gr 2,4 0,02400$ 72,00$
Honey 15ml 15 0,15000$ 450,00$
Cocoa 80 gr. 80 0,12000$ 360,00$
Brown Sugar 20 gr. 20 0,01750$ 52,50$
Salt 0,2 gr. 0,2 0,00005$ 0,15$
Cornstarch 0,6 gr. 0,6 0,00195$ 5,85$
TOTAL RAW MATERIAL 0,63$ 1.885,17$
DIRECT WORKFORCE
DETAIL QUANTITY UNITARY COST TOTAL MONTH
Social networks 8 711,05$ 5.688,43$
TOTAL WORKFORCE 5.688,43$
INDIRECT COST OF MANUFACTURE
DETAIL QUANTITY UNITARY COST TOTAL MONTH
INDIRECT LABOR
Spending domain and hosting web page 1 845,26$ 845,26$
INDIRECT RAW MATERIAL
Glass package 200 gr. 3.000 0,30$ 900,00$
Cardboards boxes 250 1,00$ 250,00$
Labels 3.000 0,05$ 150,00$
OTHER INDIRECT COST OF MANUFACTURE
Industrial Gas 4 200,00$ 800,00$
TOTAL INDIRECT COSTS 2.945,26$
TOTAL PRODUCTION COST 10.518,86$
COST OF PRODUCT
DETAIL MONTHLY ANNUAL
RAW MATERIAL 1.885,17$ 22.622,00$
DIRECT WORKFORCE 5.688,43$ 68.261,18$
INDIRECT COST OF MANUFACTURE 2.945,26$ 35.343,18$
COST OF PRODUCTION 10.518,86$ 126.226,35$
ADMINISTRATIVE EXPENSES 4.646,43$ 55.757,17$
SELLING EXPENSES 558,00$ 6.696,00$
EXPORTATION EXPENSES 700,00$ 8.400,00$
COST OF DISTRIBUTION 5.204,43$ 70.853,17$
TOTAL COST 15.723,29$ 197.079,52$
PRODUCTION UNITS 6.000 72.000
PRICE OF SALE TO DISTRIBUTORS 4,00$ 4,00$
PVP. FINAL CONSUMER 4,50$ 4,50$
Unit cost 1,75$ 1,75$
TOTAL FIXED COSTS 10.143,18$
TOTAL VARIABLE COST 227.405,53$ 3,16$
TOTAL ANNUAL COST 237.548,71$
Dark chocolate butter 200 gr
PRODUCTION FOR EXPORTATION
30. 30
DESCRIPTION VALUE % DE INV.
Operation equipment 1.985,00$ 2,64%
Computer equipment 2.580,00$ 3,35%
Furniture and appliances 1.160,00$ 1,51%
Machinery 33.196,38$ 43,10%
TOTAL FIXED ASSETS 38.921,38$ 51,81%
Constitution expenses 685,00$ 0,89%
Preoperational expenses 5.048,00$ 6,55%
TOTAL DEFERRED ASSETS 5.733,00$ 7,44%
Working Capital 31.351,23$ 40,71%
TOTAL CURRENT ASSETS 37.084,23$ 48,15%
INITIAL INVESTMENT OF THE
PROJECT 77.020,00$ 100,00%
INVESTMENT PLAN
INVESTMENT PLAN
STOCKHOLDERS APORTATION %
Brigitte Petroche 7.748,25$ 20,00%
Angie Recalde 7.748,25$ 20,00%
Jennifer Medranda 7.748,25$ 20,00%
Melissa Vera 7.748,25$ 20,00%
Marilyn Martínez 7.748,25$ 20,00%
TOTAL APORTATIONS 38.741,23$ 100,00%
STOCKHOLDER APORTATION
SOURCE VALUE %
CAPITAL 38.741,23$ 51,57%
LOAN CFN 36.387,17$ 48,43%
TOTAL INVESTMENT 77.020,00$ 100,00%
FINANCE
32. 32
SOURCE VALUE %
CAPITAL 38.741,23$ 51,57%
LOAN CFN 36.387,17$ 48,43%
TOTAL INVESTMENT 77.020,00$ 100,00%
FINANCE COST OF THE PROJECT
FIXED ASSETS 27.244,97$
WORKING CAPITAL 9.405,37$
DEBT 36.387,17$
CAPITAL 38.741,23$
INITIAL INVESTMENT 77.020,00$
INVESTMENT PLAN- COST OF THE PROJECT
LOAN Value
Interest
rate
Average
media Cost of debt
FIXED ASSETS 27.244,97$ 10,50% 75% 7,86%
WORKING CAPITAL 9.405,37$ 9,50% 25% 2,39%
DEBT 36.387,17$ % of Cost 10,25%
Dird= (1-T)* rd
(1-33,77%)*10,25%
6,79%
WACC = (1-L)Re+L+Dird
((1-48,43%)* 13,78%)+48,43%*6,79%
10,39%
33. 33
BIBLIOGRAPHICAL SOURCES
ARCSA (2016). Control sanitario. Tasas registros sanitarios/ notificaciones sanitarias. Recuperado
http://www.controlsanitario.gob.ec/wp-content/uploads/downloads/2014/11/ie-d.1.1.-ali-01-
a1_requisitos_rs_alimentos_nacionales.pdf
Gunnars, K. (2016). 7 proven health benefits of dark chocolate. Authority nutrition. Retrieved fro
https://authoritynutrition.com/7-health-benefits-dark-chocolate/
ARCSA (2016). Control sanitario. Tasas registros sanitarios/notificaciones sanitarias. Retrieved fro
http://www.controlsanitario.gob.ec/wp-content/uploads/downloads/2016/01/Tasas-servicios-Arcsa-
2016.pdf