SA
Uploaded bySayyed Naveed Ali
PPT, PDF1,621 views

Financial Management Ch 06

This document provides an overview of financial statement analysis. It discusses the key financial statements, common analysis tools like ratios, and how to compare ratios internally and externally. Ratios can analyze a firm's liquidity, leverage, coverage, and activity. The document also includes examples of calculating and interpreting various ratios for a sample company called Basket Wonders.

Embed presentation

Downloaded 25 times
1 Chapter 6Chapter 6 Financial StatementFinancial Statement AnalysisAnalysis Instructor: Ajab Khan Burki
2 FinancialFinancial Statement AnalysisStatement Analysis Financial Statements A Possible Framework for Analysis Ratio Analysis Trend Analysis Common-Size and Index Analysis
3 Examples of External UsesExamples of External Uses of Statement Analysisof Statement Analysis Trade CreditorsTrade Creditors -- Focus on the liquidity of the firm. BondholdersBondholders -- Focus on the long-term cash flow of the firm. ShareholdersShareholders -- Focus on the profitability and long-term health of the firm.
4 Examples of Internal UsesExamples of Internal Uses of Statement Analysisof Statement Analysis PlanPlan -- Focus on assessing the current financial position and evaluating potential firm opportunities. ControlControl -- Focus on return on investment for various assets and asset efficiency. UnderstandUnderstand -- Focus on understanding how suppliers of funds analyze the firm.
5 Primary Types ofPrimary Types of Financial StatementsFinancial Statements Income StatementIncome Statement A summary of a firm’s revenues and expenses over a specified period, ending with net income or loss for the period. Balance SheetBalance Sheet A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity.
6 Basket Wonders’ BalanceBasket Wonders’ Balance Sheet (Asset Side)Sheet (Asset Side) a. How the firm stands on a specific date. b. What BW owned. c. Amounts owed by customers. d. Future expense items already paid. e. Cash/likely convertible to cash within 1 year. f. Original amount paid. g. Acc. deductions for wear and tear. Cash and C.E. $ 90 Acct. Rec.cc 394 Inventories 696 Prepaid Expdd 5 Accum Tax Prepay 10 Current AssetsCurrent Assetsee $1,195$1,195 Fixed Assets (@Cost)ff 1030 Less: Acc. Depr. gg (329) Net Fix. AssetsNet Fix. Assets $ 701$ 701 Investment, LT 50 Other Assets, LT 223 b Basket Wonders Balance Sheet (thousands) Dec. 31, 2003Basket Wonders Balance Sheet (thousands) Dec. 31, 2003a
7 Basket Wonders’ BalanceBasket Wonders’ Balance Sheet (Liability Side)Sheet (Liability Side) a. Note, Assets = Liabilities + Equity. b. What BW owed and ownership position. c. Owed to suppliers for goods and services. d. Unpaid wages, salaries, etc. e. Debts payable < 1 year. f. Debts payable > 1 year. g. Original investment. h. Earnings reinvested. Notes Payable $ 290 Acct. Payablecc 94 Accrued Taxesdd 16 Other Accrued Liab.dd 100 Current Liab.Current Liab.ee $$ 500500 Long-Term Debtff 530 Shareholders’ Equity Com. Stock ($1 par)gg 200 Add Pd in Capitalgg 729 Retained Earningshh 210 TotalTotal EquityEquity $$1,1391,139 a,b Basket Wonders Balance Sheet (thousands) Dec. 31, 2003Basket Wonders Balance Sheet (thousands) Dec. 31, 2003
8 Basket Wonders’Basket Wonders’ Income StatementIncome Statement a. Measures profitability over a time period. b. Received, or receivable, from customers. c. Sales comm., adv., officers’ salaries, etc. d. Operating income. e. Cost of borrowed funds. f. Taxable income. g. Amount earned for shareholders. Net Sales $ 2,211 Cost of Goods Soldbb 1,599 Gross Profit $ 612 SG&A Expensescc 402 EBITd $ 210 Interest Expensee 59 EBTff $ 151 Income Taxes 60 EATg $ 91 Cash Dividends 38 Increase in REIncrease in RE $ 53$ 53 Basket Wonders Statement of Earnings (in thousands)Basket Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2003for Year Ending December 31, 2003a
9 Framework forFramework for Financial AnalysisFinancial Analysis Analytical Tools UsedAnalytical Tools Used Sources and Uses Statement Statement of Cash Flows Cash Budgets 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. Trend / Seasonal ComponentTrend / Seasonal Component How much funding will be required in the future? Is there a seasonal component?
10 Framework forFramework for Financial AnalysisFinancial Analysis Health of a Firm Financial Ratios 1. Individually 2. Over time 3. In combination 4. In comparison 1. Analysis of the funds needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm.
11 Framework forFramework for Financial AnalysisFinancial Analysis ExamplesExamples:: Volatility in sales Volatility in costs Proximity to break-even point 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm. Business riskBusiness risk relates to the risk inherent in the operations of the firm.
12 Framework forFramework for Financial AnalysisFinancial Analysis A Financial Manager must consider all three jointly when determining the financing needs of the firm. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm.
13 Framework forFramework for Financial AnalysisFinancial Analysis NegotiationsNegotiations withwith suppliers ofsuppliers of capital.capital. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm.
14 Use of Financial RatiosUse of Financial Ratios Types ofTypes of ComparisonsComparisons InternalInternal ComparisonsComparisons ExternalExternal ComparisonsComparisons A Financial Ratio is an index that relates two accounting numbers and is obtained by dividing one number by the other.
15 External Comparisons andExternal Comparisons and Sources of Industry RatiosSources of Industry Ratios Examples: Robert MorrisRobert Morris AssociatesAssociates Dun & BradstreetDun & Bradstreet Almanac ofAlmanac of Business andBusiness and IndustrialIndustrial Financial RatiosFinancial Ratios This involves comparing the ratios of one firm with those of similarsimilar firms or with industry averages. SimilaritySimilarity is important as one should compare “apples to apples.”
16 Liquidity RatiosLiquidity Ratios CurrentCurrent Current AssetsCurrent Assets Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2003 Shows a firm’s ability to cover its current liabilities with its current assets. Balance Sheet Ratios Liquidity Ratios $1,195$1,195 $500$500 = 2.392.39
17 Liquidity RatioLiquidity Ratio ComparisonsComparisons BW Industry 2.39 2.15 2.26 2.09 1.91 2.01 Year 2003 2002 2001 CurrentCurrent RatioRatio Ratio is stronger than the industry average.
18 Liquidity RatiosLiquidity Ratios Acid-Test (Quick)Acid-Test (Quick) Current Assets - InvCurrent Assets - Inv Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2003 Shows a firm’s ability to meet current liabilities with its most liquid assets. Balance Sheet Ratios Liquidity Ratios $1,195 - $696$1,195 - $696 $500$500 = 1.001.00
19 Liquidity RatioLiquidity Ratio ComparisonsComparisons BW Industry 1.00 1.25 1.04 1.23 1.11 1.25 Year 2003 2002 2001 Acid-Test RatioAcid-Test Ratio Ratio is weaker than the industry average.
20 Summary of the LiquiditySummary of the Liquidity Ratio ComparisonsRatio Comparisons Strong current ratio and weak acid-test ratio indicates a potential problem in the inventories account. Note that this industry has a relatively high level of inventories. RatioRatio BWBW IndustryIndustry Current 2.39 2.15 Acid-Test 1.00 1.25
21 Current Ratio -- TrendCurrent Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Current Ratio 1.5 1.7 1.9 2.1 2.3 2.5 2001 2002 2003 Analysis Year RatioValue BW Industry
22 Acid-Test Ratio -- TrendAcid-Test Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Acid-Test Ratio 0.5 0.8 1.0 1.3 1.5 2001 2002 2003 Analysis Year RatioValue BW Industry
23 Summary of the LiquiditySummary of the Liquidity Trend AnalysesTrend Analyses The current ratio for the industryindustry has been rising slowly at the same time the acid-test ratio has been relatively stable. This indicates that inventoriesinventories are a significant problem for BWBW. The current ratio for BWBW has been rising at the same time the acid-test ratio has been declining.
24 Financial Leverage RatiosFinancial Leverage Ratios Debt-to-EquityDebt-to-Equity Total DebtTotal Debt Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2003 Shows the extent to which the firm is financed by debt. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,139$1,139 = .90.90
25 Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons BW Industry .90 .90 .88 .90 .81 .89 Year 2003 2002 2001 Debt-to-Equity RatioDebt-to-Equity Ratio BW has average debt utilization relative to the industry average.
26 Financial Leverage RatiosFinancial Leverage Ratios Debt-to-Total-AssetsDebt-to-Total-Assets Total DebtTotal Debt Total AssetsTotal Assets For Basket Wonders December 31, 2003Shows the percentage of the firm’s assets that are supported by debt financing. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $2,169$2,169 = .47.47
27 Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons BW Industry .47 .47 .47 .47 .45 .47 Year 2003 2002 2001 Debt-to-Total-Asset RatioDebt-to-Total-Asset Ratio BW has average debt utilization relative to the industry average.
28 Financial Leverage RatiosFinancial Leverage Ratios Total CapitalizationTotal Capitalization Total DebtTotal Debt Total CapitalizationTotal Capitalization For Basket Wonders December 31, 2003 Shows the relative importance of long-term debt to the long-term financing of the firm. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,669$1,669 = .62.62 (i.e., LT-Debt + Equity)
29 Financial LeverageFinancial Leverage Ratio ComparisonsRatio Comparisons BW Industry .62 .60 .62 .61 .67 .62 Year 2003 2002 2001 Total Capitalization RatioTotal Capitalization Ratio BW has average long-term debt utilization relative to the industry average.
30 Coverage RatiosCoverage Ratios Interest CoverageInterest Coverage EBITEBIT Interest ChargesInterest Charges For Basket Wonders December 31, 2003Indicates a firm’s ability to cover interest charges. Income Statement Ratios Coverage Ratios $210$210 $59$59 = 3.563.56
31 CoverageCoverage Ratio ComparisonsRatio Comparisons BW Industry 3.56 5.19 4.35 5.02 10.30 4.66 Year 2003 2002 2001 Interest Coverage RatioInterest Coverage Ratio BW has below average interest coverage relative to the industry average.
32 Coverage Ratio -- TrendCoverage Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Interest Coverage Ratio 3.0 5.0 7.0 9.0 11.0 2001 2002 2003 Analysis Year RatioValue BW Industry
33 Summary of the CoverageSummary of the Coverage Trend AnalysisTrend Analysis This indicates that low earningslow earnings (EBIT) may be a potential problem for BWBW. Note, we know that debt levelsdebt levels are in line with the industryindustry averages. The interest coverage ratio for BWBW has been falling since 2001. It has been below industryindustry averages for the past two years.
34 Activity RatiosActivity Ratios Receivable TurnoverReceivable Turnover Annual Net Credit SalesAnnual Net Credit Sales ReceivablesReceivables For Basket Wonders December 31, 2003Indicates quality of receivables and how successful the firm is in its collections. Income Statement / Balance Sheet Ratios Activity Ratios $2,211$2,211 $394$394 = 5.615.61 (Assume all sales are credit sales.)
35 Activity RatiosActivity Ratios Avg Collection PeriodAvg Collection Period Days in the YearDays in the Year Receivable TurnoverReceivable Turnover For Basket Wonders December 31, 2003 Average number of days that receivables are outstanding. (or RT in days) Income Statement / Balance Sheet Ratios Activity Ratios 365365 5.615.61 = 65 days65 days
36 ActivityActivity Ratio ComparisonsRatio Comparisons BW Industry 65.0 65.7 71.1 66.3 83.6 69.2 Year 2003 2002 2001 Average Collection PeriodAverage Collection Period BW has improved the average collection period to that of the industry average.
37 Activity RatiosActivity Ratios Payable Turnover (PT)Payable Turnover (PT) Annual Credit PurchasesAnnual Credit Purchases Accounts PayableAccounts Payable For Basket Wonders December 31, 2003 Indicates the promptness of payment to suppliers by the firm. Income Statement / Balance Sheet Ratios Activity Ratios $1551$1551 $94$94 = 16.516.5 (Assume annual credit purchases = $1,551.)
38 Activity RatiosActivity Ratios PT in DaysPT in Days Days in the YearDays in the Year Payable TurnoverPayable Turnover For Basket Wonders December 31, 2003 Average number of days that payables are outstanding. Income Statement / Balance Sheet Ratios Activity Ratios 365365 16.516.5 = 22.1 days22.1 days
39 ActivityActivity Ratio ComparisonsRatio Comparisons BW Industry 22.1 46.7 25.4 51.1 43.5 48.5 Year 2003 2002 2001 Payable Turnover in DaysPayable Turnover in Days BW has improved the PT in Days. Is this good?Is this good?
40 Activity RatiosActivity Ratios Inventory TurnoverInventory Turnover Cost of Goods SoldCost of Goods Sold InventoryInventory For Basket Wonders December 31, 2003 Indicates the effectiveness of the inventory management practices of the firm. Income Statement / Balance Sheet Ratios Activity Ratios $1,599$1,599 $696$696 = 2.302.30
41 ActivityActivity Ratio ComparisonsRatio Comparisons BW Industry 2.30 3.45 2.44 3.76 2.64 3.69 Year 2003 2002 2001 Inventory Turnover RatioInventory Turnover Ratio BW has a very poor inventory turnover ratio.
42 Inventory Turnover RatioInventory Turnover Ratio --Trend Analysis--Trend Analysis ComparisonComparison Trend Analysis of Inventory Turnover Ratio 2.0 2.5 3.0 3.5 4.0 2001 2002 2003 Analysis Year RatioValue BW Industry
43 Activity RatiosActivity Ratios Total Asset TurnoverTotal Asset Turnover Net SalesNet Sales Total AssetsTotal Assets For Basket Wonders December 31, 2003 Indicates the overall effectiveness of the firm in utilizing its assets to generate sales. Income Statement / Balance Sheet Ratios Activity Ratios $2,211$2,211 $2,169$2,169 = 1.021.02
44 ActivityActivity Ratio ComparisonsRatio Comparisons BW Industry 1.02 1.17 1.03 1.14 1.01 1.13 Year 2003 2002 2001 Total Asset Turnover RatioTotal Asset Turnover Ratio BW has a weak total asset turnover ratio. Why is this ratio considered weak?Why is this ratio considered weak?
45 Profitability RatiosProfitability Ratios Gross Profit MarginGross Profit Margin Gross ProfitGross Profit Net SalesNet Sales For Basket Wonders December 31, 2003 Indicates the efficiency of operations and firm pricing policies. Income Statement / Balance Sheet Ratios Profitability Ratios $612$612 $2,211$2,211 = .277277
46 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BW Industry 27.7% 31.1% 28.7 30.8 31.3 27.6 Year 2003 2002 2001 Gross Profit MarginGross Profit Margin BW has a weak Gross Profit Margin.
47 Gross Profit Margin --Gross Profit Margin -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Gross Profit Margin 25.0 27.5 30.0 32.5 35.0 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
48 Profitability RatiosProfitability Ratios Net Profit MarginNet Profit Margin Net Profit after TaxesNet Profit after Taxes Net SalesNet Sales For Basket Wonders December 31, 2003 Indicates the firm’s profitability after taking account of all expenses and income taxes. Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $2,211$2,211 = .041.041
49 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BW Industry 4.1% 8.2% 4.9 8.1 9.0 7.6 Year 2003 2002 2001 Net Profit MarginNet Profit Margin BW has a poor Net Profit Margin.
50 Net Profit Margin --Net Profit Margin -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Net Profit Margin 4 5 6 7 8 9 10 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
51 Profitability RatiosProfitability Ratios Return on InvestmentReturn on Investment Net Profit after TaxesNet Profit after Taxes Total AssetsTotal Assets For Basket Wonders December 31, 2003Indicates the profitability on the assets of the firm (after all expenses and taxes). Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $2,160$2,160 = .042.042
52 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BW Industry 4.2% 9.8% 5.0 9.1 9.1 10.8 Year 2003 2002 2001 Return on InvestmentReturn on Investment BW has a poor Return on Investment.
53 Return on Investment –Return on Investment – Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Return on Investment 4 6 8 10 12 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
54 Profitability RatiosProfitability Ratios Return on EquityReturn on Equity Net Profit after TaxesNet Profit after Taxes Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2003Indicates the profitability to the shareholders of the firm (after all expenses and taxes). Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $1,139$1,139 = .08.08
55 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BW Industry 8.0% 17.9% 9.4 17.2 16.6 20.4 Year 2003 2002 2001 Return on EquityReturn on Equity BW has a poor Return on Equity.
56 Return on Equity --Return on Equity -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Return on Equity 7.0 10.5 14.0 17.5 21.0 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
57 Return on Investment andReturn on Investment and the Du Pont Approachthe Du Pont Approach ROIROI2003 = .041 x 1.02 = .042.042 or 4.2%4.2% ROIROIIndustry = .082 x 1.17 = .098.098 or 9.8%9.8% ROIROI = Net profit margin X Total asset turnover Earning PowerEarning Power = Sales profitability X Asset efficiency
58 Return on Equity andReturn on Equity and the Du Pont Approachthe Du Pont Approach ROEROE2003 = .041 x 1.02 x 1.90 = .080.080 ROEROEIndustry = .082 x 1.17 x 1.88 = .179179 Return On EquityReturn On Equity = Net profit margin X Total asset turnover X Equity Multiplier Equity MultiplierEquity Multiplier = Total Assets Shareholders’ Equity
59 Summary of the ProfitabilitySummary of the Profitability Trend AnalysesTrend Analyses The profitability ratios for BWBW have ALL been falling since 2001. Each has been below the industryindustry averages for the past three years. This indicates that COGSCOGS and administrative costsadministrative costs may both be too high and a potential problem for BWBW. Note, this result is consistent with the low interest coverage ratio.
60 Summary of Ratio AnalysesSummary of Ratio Analyses Inventories are too high. May be paying off creditors (accounts payable) too soon. COGS may be too high. Selling, general, and administrative costs may be too high.
61 Common-size AnalysisCommon-size Analysis An analysis of percentage financial statements where all balance sheet items are divided by total assets and all income statement items are divided by net sales or revenues.
62 Basket Wonders’ CommonBasket Wonders’ Common Size Balance SheetsSize Balance Sheets Regular (thousands of $) Common-Size (%) Assets 2001 2002 2003 2001 2002 2003 Cash 148 100 90 12.10 4.89 4.15 AR 283 410 394 23.14 20.06 18.17 Inv 322 616 696 26.33 30.14 32.09 Other CA 10 14 15 0.82 0.68 0.69 Tot CA 763 1,140 1,195 62.39 55.77 55.09 Net FA 349 631 701 28.54 30.87 32.32 LT Inv 0 50 50 0.00 2.45 2.31 Other LT 111 223 223 9.08 10.91 10.28 Tot Assets 1,223 2,044 2,169 100.0 100.0 100.0
63 Basket Wonders’ CommonBasket Wonders’ Common Size Balance SheetsSize Balance Sheets Regular (thousands of $) Common-Size (%) Liab+Equity 2001 2002 2003 2001 2002 2003 Note Pay 290 295 290 23.71 14.43 13.37 Acct Pay 81 94 94 6.62 4.60 4.33 Accr Tax 13 16 16 1.06 0.78 0.74 Other Accr 15 100 100 1.23 4.89 4.61 Tot CL 399 505 500 32.62 24.71 23.05 LT Debt 150 453 530 12.26 22.16 24.44 Equity 674 1,086 1,139 55.11 53.13 52.51 Tot L+E 1,223 2,044 2,169 100.0 100.0 100.0
64 Basket Wonders’ CommonBasket Wonders’ Common Size Income StatementsSize Income Statements Regular (thousands of $) Common-Size (%) 2001 2002 2003 2001 2002 2003 Net Sales 1,235 2,106 2,211 100.0 100.0 100.0 COGS 849 1,501 1,599 68.7 71.3 72.3 Gross Profit 386 605 612 31.3 28.7 27.7 Adm. 180 383 402 14.6 18.2 18.2 EBIT 206 222 210 16.7 10.5 9.5 Int Exp 20 51 59 1.6 2.4 2.7 EBT 186 171 151 15.1 8.1 6.8 EAT 112 103 91 9.1 4.9 4.1 Cash Div 50 50 50 4.0 2.4 2.3
65 Index AnalysesIndex Analyses An analysis of percentage financial statements where all balance sheet or income statement figures for a base year equal 100.0 (percent) and subsequent financial statement items are expressed as percentages of their values in the base year.
66 Basket Wonders’Basket Wonders’ Indexed Balance SheetsIndexed Balance Sheets Regular (thousands of $) Indexed (%) Assets 2001 2002 2003 2001 2002 2003 Cash 148 100 90 100.0 67.6 60.8 AR 283 410 394 100.0 144.9 139.2 Inv 322 616 696 100.0 191.3 216.1 Other CA 10 14 15 100.0 140.0 150.0 Tot CA 763 1,140 1,195 100.0 149.4 156.6 Net FA 349 631 701 100.0 180.8 200.9 LT Inv 0 50 50 100.0 inf. inf. Other LT 111 223 223 100.0 200.9 200.9 Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4
67 Basket Wonders’Basket Wonders’ Indexed Balance SheetsIndexed Balance Sheets Regular (thousands of $) Indexed (%) Liab+Equity 2001 2002 2003 2001 2002 2003 Note Pay 290 295 290 100.0 101.7 100.0 Acct Pay 81 94 94 100.0 116.0 116.0 Accr Tax 13 16 16 100.0 123.1 123.1 Other Accr 15 100 100 100.0 666.7 666.7 Tot CL 399 505 500 100.0 126.6 125.3 LT Debt 150 453 530 100.0 302.0 353.3 Equity 674 1,086 1,139 100.0 161.1 169.0 Tot L+E 1,223 2,044 2,169 100.0 167.1 177.4
68 Basket Wonders’ IndexedBasket Wonders’ Indexed Income StatementsIncome Statements Regular (thousands of $) Indexed (%) 2001 2002 2003 2001 2002 2003 Net Sales 1,235 2,106 2,211 100.0 170.5 179.0 COGS 849 1,501 1,599 100.0 176.8 188.3 Gross Profit 386 605 612 100.0 156.7 158.5 Adm. 180 383 402 100.0 212.8 223.3 EBIT 206 222 210 100.0 107.8 101.9 Int Exp 20 51 59 100.0 255.0 295.0 EBT 186 171 151 100.0 91.9 81.2 EAT 112 103 91 100.0 92.0 81.3 Cash Div 50 50 50 100.0 100.0 100.0

More Related Content

PPT
4. ch 6 financial statement analysis
byirfan_1
 
PPT
Financial Statement Analysis.ppt
byaarthi ramakrishnan
 
PPT
ratio analysis.ppt
byDerejeUrgecha1
 
PDF
Cash & liquidity management
bypace2race
 
PPTX
Asset Based Valuation
byPrashant Nair
 
PPT
10. short term financial planning
byAfiqEfendy Zaen
 
PPT
Financial statement analysis
byHome
 
PPTX
Analysis of financial statements
byHaris Masood
 
4. ch 6 financial statement analysis
byirfan_1
 
Financial Statement Analysis.ppt
byaarthi ramakrishnan
 
ratio analysis.ppt
byDerejeUrgecha1
 
Cash & liquidity management
bypace2race
 
Asset Based Valuation
byPrashant Nair
 
10. short term financial planning
byAfiqEfendy Zaen
 
Financial statement analysis
byHome
 
Analysis of financial statements
byHaris Masood
 

What's hot

PDF
Risk and return
byISYousafzai
 
PPT
502331 capital budgeting techniques pp13
byNaveed Hussain Shah
 
PPT
Financial Management Slides Ch 16
bySayyed Naveed Ali
 
PPT
Financial Management Slides Ch 05
bySayyed Naveed Ali
 
PPT
Chapter 04_Why Do Interest Rate Change?
byRusman Mukhlis
 
PPT
Overview of Working Capital Management
byMuhammad Yousuf Abdul Qadir
 
PPTX
Stock Valuation
byBimarsh Giri
 
PPT
Financial Management Slides Ch 10
bySayyed Naveed Ali
 
PPT
Chapter 5 Risk and Return from Fundamental of financial Management
byDelilaPitaloka1
 
PPT
Financial Management Slides Ch 15
bySayyed Naveed Ali
 
PPT
Fm chapter 10 accounts recievable
byFawad Khalil
 
PPT
The valuation of long-term securities
byZubair Arshad
 
PPT
Fundamentals of Financial Management.
byIIUI
 
PPT
Dividend policy
byJubayer Alam Shoikat
 
PPT
Financial Management Slides Ch 13
bySayyed Naveed Ali
 
PPT
Chapter 05_How Do Risk and Term Structure Affect Interest Rate?
byRusman Mukhlis
 
PPT
Chapter 3 - Time Value of Money
byumarhnasution
 
PPTX
Measurement of Risk and Calculation of Portfolio Risk
byDhrumil Shah
 
PDF
Investment management chapter 2 buying and selling securities
byHeng Leangpheng
 
PPT
502331 capital budgeting and estimating cash flows
byZahoor Khan
 
Risk and return
byISYousafzai
 
502331 capital budgeting techniques pp13
byNaveed Hussain Shah
 
Financial Management Slides Ch 16
bySayyed Naveed Ali
 
Financial Management Slides Ch 05
bySayyed Naveed Ali
 
Chapter 04_Why Do Interest Rate Change?
byRusman Mukhlis
 
Overview of Working Capital Management
byMuhammad Yousuf Abdul Qadir
 
Stock Valuation
byBimarsh Giri
 
Financial Management Slides Ch 10
bySayyed Naveed Ali
 
Chapter 5 Risk and Return from Fundamental of financial Management
byDelilaPitaloka1
 
Financial Management Slides Ch 15
bySayyed Naveed Ali
 
Fm chapter 10 accounts recievable
byFawad Khalil
 
The valuation of long-term securities
byZubair Arshad
 
Fundamentals of Financial Management.
byIIUI
 
Dividend policy
byJubayer Alam Shoikat
 
Financial Management Slides Ch 13
bySayyed Naveed Ali
 
Chapter 05_How Do Risk and Term Structure Affect Interest Rate?
byRusman Mukhlis
 
Chapter 3 - Time Value of Money
byumarhnasution
 
Measurement of Risk and Calculation of Portfolio Risk
byDhrumil Shah
 
Investment management chapter 2 buying and selling securities
byHeng Leangpheng
 
502331 capital budgeting and estimating cash flows
byZahoor Khan
 

Similar to Financial Management Ch 06

PDF
ch06-180315073218.pdf
byMalikMuhammadAhsan2
 
PPT
Financial statements and analysis
byzahir s
 
PPT
Financial Statement Analysis
byISYousafzai
 
PPT
Ratios
byHasnain Naqvi
 
PPT
Business Finance- Financial Analysis
byFelyn Denise Jover
 
PPTX
Ratio Analysis
byZoha Qureshi
 
PPT
Ratio analysis.
byZubair Arshad
 
PPTX
Lec10 11 financial ratio analysis
byUniversity of Balochistan
 
PPTX
financial statement and ratios for measuring firm funds
byRiffatWaseem2
 
PPT
Chapter 4.Financial Statement Analysis
byZahraMirzayeva
 
PPTX
Ratio analysis
byIxaKhan123
 
PPT
Analysis of financial statement
byJasimuddin Rony
 
PPTX
Chapter 2
byKumar Sunny
 
PPS
Financial statements analysis
bynavdeep_kumar
 
PPT
Chapter 6 Financial Statements analysis.ppt
bymariamnaeemnbs
 
PPT
Chapter 6 new 1
bySudipta Saha
 
PPT
Financial Statements Analysis
byMuhammad Sulaman
 
PPTX
Financial Statement : Financial Ratio Analysis
byfebryantinadya2
 
PPT
FAMA CHAP III accounting and finance lecture notes
byssuser657617
 
PPT
Chap 6.ppt
byssusera305da
 
ch06-180315073218.pdf
byMalikMuhammadAhsan2
 
Financial statements and analysis
byzahir s
 
Financial Statement Analysis
byISYousafzai
 
Ratios
byHasnain Naqvi
 
Business Finance- Financial Analysis
byFelyn Denise Jover
 
Ratio Analysis
byZoha Qureshi
 
Ratio analysis.
byZubair Arshad
 
Lec10 11 financial ratio analysis
byUniversity of Balochistan
 
financial statement and ratios for measuring firm funds
byRiffatWaseem2
 
Chapter 4.Financial Statement Analysis
byZahraMirzayeva
 
Ratio analysis
byIxaKhan123
 
Analysis of financial statement
byJasimuddin Rony
 
Chapter 2
byKumar Sunny
 
Financial statements analysis
bynavdeep_kumar
 
Chapter 6 Financial Statements analysis.ppt
bymariamnaeemnbs
 
Chapter 6 new 1
bySudipta Saha
 
Financial Statements Analysis
byMuhammad Sulaman
 
Financial Statement : Financial Ratio Analysis
byfebryantinadya2
 
FAMA CHAP III accounting and finance lecture notes
byssuser657617
 
Chap 6.ppt
byssusera305da
 

More from Sayyed Naveed Ali

PPT
Organizational Behavior CH 18
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 17
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 16
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 15
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 14
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 13
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 12
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 11
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 10
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 09
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 08
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 07
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 06
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 05
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 04
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 03
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 01
bySayyed Naveed Ali
 
PPT
Organizational Behavior CH 02
bySayyed Naveed Ali
 
PPT
Financial Management Slides Ch 23
bySayyed Naveed Ali
 
PPT
Financial Management Slides Ch 22
bySayyed Naveed Ali
 
Organizational Behavior CH 18
bySayyed Naveed Ali
 
Organizational Behavior CH 17
bySayyed Naveed Ali
 
Organizational Behavior CH 16
bySayyed Naveed Ali
 
Organizational Behavior CH 15
bySayyed Naveed Ali
 
Organizational Behavior CH 14
bySayyed Naveed Ali
 
Organizational Behavior CH 13
bySayyed Naveed Ali
 
Organizational Behavior CH 12
bySayyed Naveed Ali
 
Organizational Behavior CH 11
bySayyed Naveed Ali
 
Organizational Behavior CH 10
bySayyed Naveed Ali
 
Organizational Behavior CH 09
bySayyed Naveed Ali
 
Organizational Behavior CH 08
bySayyed Naveed Ali
 
Organizational Behavior CH 07
bySayyed Naveed Ali
 
Organizational Behavior CH 06
bySayyed Naveed Ali
 
Organizational Behavior CH 05
bySayyed Naveed Ali
 
Organizational Behavior CH 04
bySayyed Naveed Ali
 
Organizational Behavior CH 03
bySayyed Naveed Ali
 
Organizational Behavior CH 01
bySayyed Naveed Ali
 
Organizational Behavior CH 02
bySayyed Naveed Ali
 
Financial Management Slides Ch 23
bySayyed Naveed Ali
 
Financial Management Slides Ch 22
bySayyed Naveed Ali
 

Recently uploaded

PDF
Daily-Ads Review: Top Affiliates Are SCARED to Tell You This.pdf
bysimplefreedomwarrior
 
PDF
Top 10 Trusted Places to Buy Verified Airbnb Accounts Today.pdf
byriwansavage
 
PDF
Reliable Coolrooms for Commercial Kitchens
byCool Fast Refrigeration
 
PPTX
Strategic Workforce Planning & Talent Strategy
bySeta Wicaksana
 
PDF
Books on display in our Library January-February 2026
byNZSG
 
PPTX
PRELIMS for PES on world businesses.pptx
bySureshGKPESUniversit
 
DOCX
Why Should I Buy Old Gmail Accounts_losangeless _______________.docx
byjoshuabellc7
 
PDF
A good time to buy a diamond company? By James Allan
byJames AH Campbell
 
PDF
Equinox Gold - February Investor Presentation.pdf
byEquinox Gold Corp.
 
PDF
Exhibitor Manual (IAIIExpo'26 V1 FW).pdf
bykumaraditya210
 
PDF
India-EU Deal 2026: The $27 Trillion Opportunity
byStellarix
 
PDF
Where to Buy Gmail Accounts Online: A 2026 Guide
byusaseoshops
 
DOCX
3 Best Sites to Buy Pinterest Accounts in 2026 PVA.docx
byqtuyefs5e6sjbxva33xi
 
PDF
Top 4.4 Sites To Buy Edu Emails Accounts in 2026.pdf
by8rn3l6efpnommwzc7r29
 
PDF
Mesh WiFi for Mine: Reliable and Secure Wireless Connectivity for Mining Oper...
byAeroMesh Systems
 
PDF
Laura Sergio - Specializing In Helping Small Businesses
byLaura Sergio
 
PDF
Trusted Online Sources for Acquiring Verified Wise Business Accounts
byusaseoshops
 
PDF
Hryhorii Butovych: Talent Management у PMO: як бути лідером для лідерів (UA)
byLviv Startup Club
 
PDF
ISACA CISM and CISA - Case Study for BCP
byJS
 
PDF
Decoded: The Mystery of Life and the Begining of Time
byanyebepeter
 
Daily-Ads Review: Top Affiliates Are SCARED to Tell You This.pdf
bysimplefreedomwarrior
 
Top 10 Trusted Places to Buy Verified Airbnb Accounts Today.pdf
byriwansavage
 
Reliable Coolrooms for Commercial Kitchens
byCool Fast Refrigeration
 
Strategic Workforce Planning & Talent Strategy
bySeta Wicaksana
 
Books on display in our Library January-February 2026
byNZSG
 
PRELIMS for PES on world businesses.pptx
bySureshGKPESUniversit
 
Why Should I Buy Old Gmail Accounts_losangeless _______________.docx
byjoshuabellc7
 
A good time to buy a diamond company? By James Allan
byJames AH Campbell
 
Equinox Gold - February Investor Presentation.pdf
byEquinox Gold Corp.
 
Exhibitor Manual (IAIIExpo'26 V1 FW).pdf
bykumaraditya210
 
India-EU Deal 2026: The $27 Trillion Opportunity
byStellarix
 
Where to Buy Gmail Accounts Online: A 2026 Guide
byusaseoshops
 
3 Best Sites to Buy Pinterest Accounts in 2026 PVA.docx
byqtuyefs5e6sjbxva33xi
 
Top 4.4 Sites To Buy Edu Emails Accounts in 2026.pdf
by8rn3l6efpnommwzc7r29
 
Mesh WiFi for Mine: Reliable and Secure Wireless Connectivity for Mining Oper...
byAeroMesh Systems
 
Laura Sergio - Specializing In Helping Small Businesses
byLaura Sergio
 
Trusted Online Sources for Acquiring Verified Wise Business Accounts
byusaseoshops
 
Hryhorii Butovych: Talent Management у PMO: як бути лідером для лідерів (UA)
byLviv Startup Club
 
ISACA CISM and CISA - Case Study for BCP
byJS
 
Decoded: The Mystery of Life and the Begining of Time
byanyebepeter
 

Financial Management Ch 06

  • 1.
    1 Chapter 6Chapter 6 FinancialStatementFinancial Statement AnalysisAnalysis Instructor: Ajab Khan Burki
  • 2.
    2 FinancialFinancial Statement AnalysisStatement Analysis FinancialStatements A Possible Framework for Analysis Ratio Analysis Trend Analysis Common-Size and Index Analysis
  • 3.
    3 Examples of ExternalUsesExamples of External Uses of Statement Analysisof Statement Analysis Trade CreditorsTrade Creditors -- Focus on the liquidity of the firm. BondholdersBondholders -- Focus on the long-term cash flow of the firm. ShareholdersShareholders -- Focus on the profitability and long-term health of the firm.
  • 4.
    4 Examples of InternalUsesExamples of Internal Uses of Statement Analysisof Statement Analysis PlanPlan -- Focus on assessing the current financial position and evaluating potential firm opportunities. ControlControl -- Focus on return on investment for various assets and asset efficiency. UnderstandUnderstand -- Focus on understanding how suppliers of funds analyze the firm.
  • 5.
    5 Primary Types ofPrimaryTypes of Financial StatementsFinancial Statements Income StatementIncome Statement A summary of a firm’s revenues and expenses over a specified period, ending with net income or loss for the period. Balance SheetBalance Sheet A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity.
  • 6.
    6 Basket Wonders’ BalanceBasketWonders’ Balance Sheet (Asset Side)Sheet (Asset Side) a. How the firm stands on a specific date. b. What BW owned. c. Amounts owed by customers. d. Future expense items already paid. e. Cash/likely convertible to cash within 1 year. f. Original amount paid. g. Acc. deductions for wear and tear. Cash and C.E. $ 90 Acct. Rec.cc 394 Inventories 696 Prepaid Expdd 5 Accum Tax Prepay 10 Current AssetsCurrent Assetsee $1,195$1,195 Fixed Assets (@Cost)ff 1030 Less: Acc. Depr. gg (329) Net Fix. AssetsNet Fix. Assets $ 701$ 701 Investment, LT 50 Other Assets, LT 223 b Basket Wonders Balance Sheet (thousands) Dec. 31, 2003Basket Wonders Balance Sheet (thousands) Dec. 31, 2003a
  • 7.
    7 Basket Wonders’ BalanceBasketWonders’ Balance Sheet (Liability Side)Sheet (Liability Side) a. Note, Assets = Liabilities + Equity. b. What BW owed and ownership position. c. Owed to suppliers for goods and services. d. Unpaid wages, salaries, etc. e. Debts payable < 1 year. f. Debts payable > 1 year. g. Original investment. h. Earnings reinvested. Notes Payable $ 290 Acct. Payablecc 94 Accrued Taxesdd 16 Other Accrued Liab.dd 100 Current Liab.Current Liab.ee $$ 500500 Long-Term Debtff 530 Shareholders’ Equity Com. Stock ($1 par)gg 200 Add Pd in Capitalgg 729 Retained Earningshh 210 TotalTotal EquityEquity $$1,1391,139 a,b Basket Wonders Balance Sheet (thousands) Dec. 31, 2003Basket Wonders Balance Sheet (thousands) Dec. 31, 2003
  • 8.
    8 Basket Wonders’Basket Wonders’ IncomeStatementIncome Statement a. Measures profitability over a time period. b. Received, or receivable, from customers. c. Sales comm., adv., officers’ salaries, etc. d. Operating income. e. Cost of borrowed funds. f. Taxable income. g. Amount earned for shareholders. Net Sales $ 2,211 Cost of Goods Soldbb 1,599 Gross Profit $ 612 SG&A Expensescc 402 EBITd $ 210 Interest Expensee 59 EBTff $ 151 Income Taxes 60 EATg $ 91 Cash Dividends 38 Increase in REIncrease in RE $ 53$ 53 Basket Wonders Statement of Earnings (in thousands)Basket Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2003for Year Ending December 31, 2003a
  • 9.
    9 Framework forFramework for FinancialAnalysisFinancial Analysis Analytical Tools UsedAnalytical Tools Used Sources and Uses Statement Statement of Cash Flows Cash Budgets 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. Trend / Seasonal ComponentTrend / Seasonal Component How much funding will be required in the future? Is there a seasonal component?
  • 10.
    10 Framework forFramework for FinancialAnalysisFinancial Analysis Health of a Firm Financial Ratios 1. Individually 2. Over time 3. In combination 4. In comparison 1. Analysis of the funds needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm.
  • 11.
    11 Framework forFramework for FinancialAnalysisFinancial Analysis ExamplesExamples:: Volatility in sales Volatility in costs Proximity to break-even point 1. Analysis of the funds needs of the firm. 2. Analysis of the financial condition and profitability of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm. Business riskBusiness risk relates to the risk inherent in the operations of the firm.
  • 12.
    12 Framework forFramework for FinancialAnalysisFinancial Analysis A Financial Manager must consider all three jointly when determining the financing needs of the firm. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm.
  • 13.
    13 Framework forFramework for FinancialAnalysisFinancial Analysis NegotiationsNegotiations withwith suppliers ofsuppliers of capital.capital. DeterminingDetermining thethe financingfinancing needs ofneeds of the firm.the firm. 1. Analysis of the funds1. Analysis of the funds needs of the firm.needs of the firm. 2. Analysis of the financial2. Analysis of the financial condition and profitabilitycondition and profitability of the firm.of the firm. 3. Analysis of the business3. Analysis of the business risk of the firm.risk of the firm.
  • 14.
    14 Use of FinancialRatiosUse of Financial Ratios Types ofTypes of ComparisonsComparisons InternalInternal ComparisonsComparisons ExternalExternal ComparisonsComparisons A Financial Ratio is an index that relates two accounting numbers and is obtained by dividing one number by the other.
  • 15.
    15 External Comparisons andExternalComparisons and Sources of Industry RatiosSources of Industry Ratios Examples: Robert MorrisRobert Morris AssociatesAssociates Dun & BradstreetDun & Bradstreet Almanac ofAlmanac of Business andBusiness and IndustrialIndustrial Financial RatiosFinancial Ratios This involves comparing the ratios of one firm with those of similarsimilar firms or with industry averages. SimilaritySimilarity is important as one should compare “apples to apples.”
  • 16.
    16 Liquidity RatiosLiquidity Ratios CurrentCurrent CurrentAssetsCurrent Assets Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2003 Shows a firm’s ability to cover its current liabilities with its current assets. Balance Sheet Ratios Liquidity Ratios $1,195$1,195 $500$500 = 2.392.39
  • 17.
    17 Liquidity RatioLiquidity Ratio ComparisonsComparisons BWIndustry 2.39 2.15 2.26 2.09 1.91 2.01 Year 2003 2002 2001 CurrentCurrent RatioRatio Ratio is stronger than the industry average.
  • 18.
    18 Liquidity RatiosLiquidity Ratios Acid-Test(Quick)Acid-Test (Quick) Current Assets - InvCurrent Assets - Inv Current LiabilitiesCurrent Liabilities For Basket Wonders December 31, 2003 Shows a firm’s ability to meet current liabilities with its most liquid assets. Balance Sheet Ratios Liquidity Ratios $1,195 - $696$1,195 - $696 $500$500 = 1.001.00
  • 19.
    19 Liquidity RatioLiquidity Ratio ComparisonsComparisons BWIndustry 1.00 1.25 1.04 1.23 1.11 1.25 Year 2003 2002 2001 Acid-Test RatioAcid-Test Ratio Ratio is weaker than the industry average.
  • 20.
    20 Summary of theLiquiditySummary of the Liquidity Ratio ComparisonsRatio Comparisons Strong current ratio and weak acid-test ratio indicates a potential problem in the inventories account. Note that this industry has a relatively high level of inventories. RatioRatio BWBW IndustryIndustry Current 2.39 2.15 Acid-Test 1.00 1.25
  • 21.
    21 Current Ratio --TrendCurrent Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Current Ratio 1.5 1.7 1.9 2.1 2.3 2.5 2001 2002 2003 Analysis Year RatioValue BW Industry
  • 22.
    22 Acid-Test Ratio --TrendAcid-Test Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Acid-Test Ratio 0.5 0.8 1.0 1.3 1.5 2001 2002 2003 Analysis Year RatioValue BW Industry
  • 23.
    23 Summary of theLiquiditySummary of the Liquidity Trend AnalysesTrend Analyses The current ratio for the industryindustry has been rising slowly at the same time the acid-test ratio has been relatively stable. This indicates that inventoriesinventories are a significant problem for BWBW. The current ratio for BWBW has been rising at the same time the acid-test ratio has been declining.
  • 24.
    24 Financial Leverage RatiosFinancialLeverage Ratios Debt-to-EquityDebt-to-Equity Total DebtTotal Debt Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2003 Shows the extent to which the firm is financed by debt. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,139$1,139 = .90.90
  • 25.
    25 Financial LeverageFinancial Leverage RatioComparisonsRatio Comparisons BW Industry .90 .90 .88 .90 .81 .89 Year 2003 2002 2001 Debt-to-Equity RatioDebt-to-Equity Ratio BW has average debt utilization relative to the industry average.
  • 26.
    26 Financial Leverage RatiosFinancialLeverage Ratios Debt-to-Total-AssetsDebt-to-Total-Assets Total DebtTotal Debt Total AssetsTotal Assets For Basket Wonders December 31, 2003Shows the percentage of the firm’s assets that are supported by debt financing. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $2,169$2,169 = .47.47
  • 27.
    27 Financial LeverageFinancial Leverage RatioComparisonsRatio Comparisons BW Industry .47 .47 .47 .47 .45 .47 Year 2003 2002 2001 Debt-to-Total-Asset RatioDebt-to-Total-Asset Ratio BW has average debt utilization relative to the industry average.
  • 28.
    28 Financial Leverage RatiosFinancialLeverage Ratios Total CapitalizationTotal Capitalization Total DebtTotal Debt Total CapitalizationTotal Capitalization For Basket Wonders December 31, 2003 Shows the relative importance of long-term debt to the long-term financing of the firm. Balance Sheet Ratios Financial Leverage Ratios $1,030$1,030 $1,669$1,669 = .62.62 (i.e., LT-Debt + Equity)
  • 29.
    29 Financial LeverageFinancial Leverage RatioComparisonsRatio Comparisons BW Industry .62 .60 .62 .61 .67 .62 Year 2003 2002 2001 Total Capitalization RatioTotal Capitalization Ratio BW has average long-term debt utilization relative to the industry average.
  • 30.
    30 Coverage RatiosCoverage Ratios InterestCoverageInterest Coverage EBITEBIT Interest ChargesInterest Charges For Basket Wonders December 31, 2003Indicates a firm’s ability to cover interest charges. Income Statement Ratios Coverage Ratios $210$210 $59$59 = 3.563.56
  • 31.
    31 CoverageCoverage Ratio ComparisonsRatio Comparisons BWIndustry 3.56 5.19 4.35 5.02 10.30 4.66 Year 2003 2002 2001 Interest Coverage RatioInterest Coverage Ratio BW has below average interest coverage relative to the industry average.
  • 32.
    32 Coverage Ratio --TrendCoverage Ratio -- Trend Analysis ComparisonAnalysis Comparison Trend Analysis of Interest Coverage Ratio 3.0 5.0 7.0 9.0 11.0 2001 2002 2003 Analysis Year RatioValue BW Industry
  • 33.
    33 Summary of theCoverageSummary of the Coverage Trend AnalysisTrend Analysis This indicates that low earningslow earnings (EBIT) may be a potential problem for BWBW. Note, we know that debt levelsdebt levels are in line with the industryindustry averages. The interest coverage ratio for BWBW has been falling since 2001. It has been below industryindustry averages for the past two years.
  • 34.
    34 Activity RatiosActivity Ratios ReceivableTurnoverReceivable Turnover Annual Net Credit SalesAnnual Net Credit Sales ReceivablesReceivables For Basket Wonders December 31, 2003Indicates quality of receivables and how successful the firm is in its collections. Income Statement / Balance Sheet Ratios Activity Ratios $2,211$2,211 $394$394 = 5.615.61 (Assume all sales are credit sales.)
  • 35.
    35 Activity RatiosActivity Ratios AvgCollection PeriodAvg Collection Period Days in the YearDays in the Year Receivable TurnoverReceivable Turnover For Basket Wonders December 31, 2003 Average number of days that receivables are outstanding. (or RT in days) Income Statement / Balance Sheet Ratios Activity Ratios 365365 5.615.61 = 65 days65 days
  • 36.
    36 ActivityActivity Ratio ComparisonsRatio Comparisons BWIndustry 65.0 65.7 71.1 66.3 83.6 69.2 Year 2003 2002 2001 Average Collection PeriodAverage Collection Period BW has improved the average collection period to that of the industry average.
  • 37.
    37 Activity RatiosActivity Ratios PayableTurnover (PT)Payable Turnover (PT) Annual Credit PurchasesAnnual Credit Purchases Accounts PayableAccounts Payable For Basket Wonders December 31, 2003 Indicates the promptness of payment to suppliers by the firm. Income Statement / Balance Sheet Ratios Activity Ratios $1551$1551 $94$94 = 16.516.5 (Assume annual credit purchases = $1,551.)
  • 38.
    38 Activity RatiosActivity Ratios PTin DaysPT in Days Days in the YearDays in the Year Payable TurnoverPayable Turnover For Basket Wonders December 31, 2003 Average number of days that payables are outstanding. Income Statement / Balance Sheet Ratios Activity Ratios 365365 16.516.5 = 22.1 days22.1 days
  • 39.
    39 ActivityActivity Ratio ComparisonsRatio Comparisons BWIndustry 22.1 46.7 25.4 51.1 43.5 48.5 Year 2003 2002 2001 Payable Turnover in DaysPayable Turnover in Days BW has improved the PT in Days. Is this good?Is this good?
  • 40.
    40 Activity RatiosActivity Ratios InventoryTurnoverInventory Turnover Cost of Goods SoldCost of Goods Sold InventoryInventory For Basket Wonders December 31, 2003 Indicates the effectiveness of the inventory management practices of the firm. Income Statement / Balance Sheet Ratios Activity Ratios $1,599$1,599 $696$696 = 2.302.30
  • 41.
    41 ActivityActivity Ratio ComparisonsRatio Comparisons BWIndustry 2.30 3.45 2.44 3.76 2.64 3.69 Year 2003 2002 2001 Inventory Turnover RatioInventory Turnover Ratio BW has a very poor inventory turnover ratio.
  • 42.
    42 Inventory Turnover RatioInventoryTurnover Ratio --Trend Analysis--Trend Analysis ComparisonComparison Trend Analysis of Inventory Turnover Ratio 2.0 2.5 3.0 3.5 4.0 2001 2002 2003 Analysis Year RatioValue BW Industry
  • 43.
    43 Activity RatiosActivity Ratios TotalAsset TurnoverTotal Asset Turnover Net SalesNet Sales Total AssetsTotal Assets For Basket Wonders December 31, 2003 Indicates the overall effectiveness of the firm in utilizing its assets to generate sales. Income Statement / Balance Sheet Ratios Activity Ratios $2,211$2,211 $2,169$2,169 = 1.021.02
  • 44.
    44 ActivityActivity Ratio ComparisonsRatio Comparisons BWIndustry 1.02 1.17 1.03 1.14 1.01 1.13 Year 2003 2002 2001 Total Asset Turnover RatioTotal Asset Turnover Ratio BW has a weak total asset turnover ratio. Why is this ratio considered weak?Why is this ratio considered weak?
  • 45.
    45 Profitability RatiosProfitability Ratios GrossProfit MarginGross Profit Margin Gross ProfitGross Profit Net SalesNet Sales For Basket Wonders December 31, 2003 Indicates the efficiency of operations and firm pricing policies. Income Statement / Balance Sheet Ratios Profitability Ratios $612$612 $2,211$2,211 = .277277
  • 46.
    46 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BWIndustry 27.7% 31.1% 28.7 30.8 31.3 27.6 Year 2003 2002 2001 Gross Profit MarginGross Profit Margin BW has a weak Gross Profit Margin.
  • 47.
    47 Gross Profit Margin--Gross Profit Margin -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Gross Profit Margin 25.0 27.5 30.0 32.5 35.0 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
  • 48.
    48 Profitability RatiosProfitability Ratios NetProfit MarginNet Profit Margin Net Profit after TaxesNet Profit after Taxes Net SalesNet Sales For Basket Wonders December 31, 2003 Indicates the firm’s profitability after taking account of all expenses and income taxes. Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $2,211$2,211 = .041.041
  • 49.
    49 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BWIndustry 4.1% 8.2% 4.9 8.1 9.0 7.6 Year 2003 2002 2001 Net Profit MarginNet Profit Margin BW has a poor Net Profit Margin.
  • 50.
    50 Net Profit Margin--Net Profit Margin -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Net Profit Margin 4 5 6 7 8 9 10 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
  • 51.
    51 Profitability RatiosProfitability Ratios Returnon InvestmentReturn on Investment Net Profit after TaxesNet Profit after Taxes Total AssetsTotal Assets For Basket Wonders December 31, 2003Indicates the profitability on the assets of the firm (after all expenses and taxes). Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $2,160$2,160 = .042.042
  • 52.
    52 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BWIndustry 4.2% 9.8% 5.0 9.1 9.1 10.8 Year 2003 2002 2001 Return on InvestmentReturn on Investment BW has a poor Return on Investment.
  • 53.
    53 Return on Investment–Return on Investment – Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Return on Investment 4 6 8 10 12 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
  • 54.
    54 Profitability RatiosProfitability Ratios Returnon EquityReturn on Equity Net Profit after TaxesNet Profit after Taxes Shareholders’ EquityShareholders’ Equity For Basket Wonders December 31, 2003Indicates the profitability to the shareholders of the firm (after all expenses and taxes). Income Statement / Balance Sheet Ratios Profitability Ratios $91$91 $1,139$1,139 = .08.08
  • 55.
    55 ProfitabilityProfitability Ratio ComparisonsRatio Comparisons BWIndustry 8.0% 17.9% 9.4 17.2 16.6 20.4 Year 2003 2002 2001 Return on EquityReturn on Equity BW has a poor Return on Equity.
  • 56.
    56 Return on Equity--Return on Equity -- Trend Analysis ComparisonTrend Analysis Comparison Trend Analysis of Return on Equity 7.0 10.5 14.0 17.5 21.0 2001 2002 2003 Analysis Year RatioValue(%) BW Industry
  • 57.
    57 Return on InvestmentandReturn on Investment and the Du Pont Approachthe Du Pont Approach ROIROI2003 = .041 x 1.02 = .042.042 or 4.2%4.2% ROIROIIndustry = .082 x 1.17 = .098.098 or 9.8%9.8% ROIROI = Net profit margin X Total asset turnover Earning PowerEarning Power = Sales profitability X Asset efficiency
  • 58.
    58 Return on EquityandReturn on Equity and the Du Pont Approachthe Du Pont Approach ROEROE2003 = .041 x 1.02 x 1.90 = .080.080 ROEROEIndustry = .082 x 1.17 x 1.88 = .179179 Return On EquityReturn On Equity = Net profit margin X Total asset turnover X Equity Multiplier Equity MultiplierEquity Multiplier = Total Assets Shareholders’ Equity
  • 59.
    59 Summary of theProfitabilitySummary of the Profitability Trend AnalysesTrend Analyses The profitability ratios for BWBW have ALL been falling since 2001. Each has been below the industryindustry averages for the past three years. This indicates that COGSCOGS and administrative costsadministrative costs may both be too high and a potential problem for BWBW. Note, this result is consistent with the low interest coverage ratio.
  • 60.
    60 Summary of RatioAnalysesSummary of Ratio Analyses Inventories are too high. May be paying off creditors (accounts payable) too soon. COGS may be too high. Selling, general, and administrative costs may be too high.
  • 61.
    61 Common-size AnalysisCommon-size Analysis Ananalysis of percentage financial statements where all balance sheet items are divided by total assets and all income statement items are divided by net sales or revenues.
  • 62.
    62 Basket Wonders’ CommonBasketWonders’ Common Size Balance SheetsSize Balance Sheets Regular (thousands of $) Common-Size (%) Assets 2001 2002 2003 2001 2002 2003 Cash 148 100 90 12.10 4.89 4.15 AR 283 410 394 23.14 20.06 18.17 Inv 322 616 696 26.33 30.14 32.09 Other CA 10 14 15 0.82 0.68 0.69 Tot CA 763 1,140 1,195 62.39 55.77 55.09 Net FA 349 631 701 28.54 30.87 32.32 LT Inv 0 50 50 0.00 2.45 2.31 Other LT 111 223 223 9.08 10.91 10.28 Tot Assets 1,223 2,044 2,169 100.0 100.0 100.0
  • 63.
    63 Basket Wonders’ CommonBasketWonders’ Common Size Balance SheetsSize Balance Sheets Regular (thousands of $) Common-Size (%) Liab+Equity 2001 2002 2003 2001 2002 2003 Note Pay 290 295 290 23.71 14.43 13.37 Acct Pay 81 94 94 6.62 4.60 4.33 Accr Tax 13 16 16 1.06 0.78 0.74 Other Accr 15 100 100 1.23 4.89 4.61 Tot CL 399 505 500 32.62 24.71 23.05 LT Debt 150 453 530 12.26 22.16 24.44 Equity 674 1,086 1,139 55.11 53.13 52.51 Tot L+E 1,223 2,044 2,169 100.0 100.0 100.0
  • 64.
    64 Basket Wonders’ CommonBasketWonders’ Common Size Income StatementsSize Income Statements Regular (thousands of $) Common-Size (%) 2001 2002 2003 2001 2002 2003 Net Sales 1,235 2,106 2,211 100.0 100.0 100.0 COGS 849 1,501 1,599 68.7 71.3 72.3 Gross Profit 386 605 612 31.3 28.7 27.7 Adm. 180 383 402 14.6 18.2 18.2 EBIT 206 222 210 16.7 10.5 9.5 Int Exp 20 51 59 1.6 2.4 2.7 EBT 186 171 151 15.1 8.1 6.8 EAT 112 103 91 9.1 4.9 4.1 Cash Div 50 50 50 4.0 2.4 2.3
  • 65.
    65 Index AnalysesIndex Analyses Ananalysis of percentage financial statements where all balance sheet or income statement figures for a base year equal 100.0 (percent) and subsequent financial statement items are expressed as percentages of their values in the base year.
  • 66.
    66 Basket Wonders’Basket Wonders’ IndexedBalance SheetsIndexed Balance Sheets Regular (thousands of $) Indexed (%) Assets 2001 2002 2003 2001 2002 2003 Cash 148 100 90 100.0 67.6 60.8 AR 283 410 394 100.0 144.9 139.2 Inv 322 616 696 100.0 191.3 216.1 Other CA 10 14 15 100.0 140.0 150.0 Tot CA 763 1,140 1,195 100.0 149.4 156.6 Net FA 349 631 701 100.0 180.8 200.9 LT Inv 0 50 50 100.0 inf. inf. Other LT 111 223 223 100.0 200.9 200.9 Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4
  • 67.
    67 Basket Wonders’Basket Wonders’ IndexedBalance SheetsIndexed Balance Sheets Regular (thousands of $) Indexed (%) Liab+Equity 2001 2002 2003 2001 2002 2003 Note Pay 290 295 290 100.0 101.7 100.0 Acct Pay 81 94 94 100.0 116.0 116.0 Accr Tax 13 16 16 100.0 123.1 123.1 Other Accr 15 100 100 100.0 666.7 666.7 Tot CL 399 505 500 100.0 126.6 125.3 LT Debt 150 453 530 100.0 302.0 353.3 Equity 674 1,086 1,139 100.0 161.1 169.0 Tot L+E 1,223 2,044 2,169 100.0 167.1 177.4
  • 68.
    68 Basket Wonders’ IndexedBasketWonders’ Indexed Income StatementsIncome Statements Regular (thousands of $) Indexed (%) 2001 2002 2003 2001 2002 2003 Net Sales 1,235 2,106 2,211 100.0 170.5 179.0 COGS 849 1,501 1,599 100.0 176.8 188.3 Gross Profit 386 605 612 100.0 156.7 158.5 Adm. 180 383 402 100.0 212.8 223.3 EBIT 206 222 210 100.0 107.8 101.9 Int Exp 20 51 59 100.0 255.0 295.0 EBT 186 171 151 100.0 91.9 81.2 EAT 112 103 91 100.0 92.0 81.3 Cash Div 50 50 50 100.0 100.0 100.0