The document provides financial statements for The Hershey Company and Tootsie Roll Industries for the years 2009-2011. It includes income statements, balance sheets, and statements of cash flows. The income statements show revenues, expenses, operating income, net income, and earnings per share. The balance sheets present assets, liabilities, and shareholders' equity. The cash flow statements report cash from operating, investing and financing activities. Notes provide details on accounting policies for items like property, plant and equipment.
Brief Exercise 9-11Suppose Nike, Inc. reported the following pla.docx
1. Brief Exercise 9-11
Suppose Nike, Inc. reported the following plant assets and
intangible assets for the year ended May 31, 2014 (in millions):
other plant assets $952.3; land $225.3; patents and trademarks
(at cost) $534.9; machinery and equipment $2,066.4; buildings
$921; goodwill (at cost) $164.1; accumulated amortization
$44.5; and accumulated depreciation $2,229.
Prepare a partial balance sheet for Nike for these items. (List
Property, Plant and Equipment in order of Land, Buildings and
Equipment.)
NIKE, INC.
Partial Balance Sheet
As of May 31, 2014
(in millions)
$
$
3. $
:
Do It! Review 9-5
Match the statement with the term most directly associated with
it.
(Goodwill, amortization, Research and development cost,
Intangible assets, Franchise)
4. 1.
Rights, privileges, and competitive advantages that result from
the ownership of long-lived assets that do not possess physical
substance.
2.
The allocation of the cost of an intangible asset to expense in a
rational and systematic manner.
3.
A right to sell certain products or services, or use certain
trademarks or trade names within a designated geographic area.
4.
5. Costs incurred by a company that often lead to patents or new
products. These costs must be expensed as incurred.
5.
The excess of the cost of a company over the fair value of the
net assets required.
Exercise 9-7
Wang Co. has delivery equipment that cost $50,740 and has
been depreciated $23,190.
Record entries for the disposal under the following
assumptions. (Credit account titles are automatically indented
when amount is entered. Do not indent manually.)
(a)
It was scrapped as having no value.
(b)
It was sold for $37,380.
(c)
It was sold for $18,000.
No.
Account Titles and Explanation
7. Exercise 9-8
Here are selected 2014 transactions of Cleland Corporation.
Jan. 1
Retired a piece of machinery that was purchased on January 1,
2004. The machine cost $61,370 and had a useful life
of 10 years with no salvage value.
June 30
Sold a computer that was purchased on January 1, 2012. The
computer cost $37,000 and had a useful life of 4 years with no
salvage value. The computer was sold for $5,700 cash.
Dec. 31
Sold a delivery truck for $9,370 cash. The truck cost
8. $25,050 when it was purchased on January 1, 2011, and was
depreciated based on a 5-year useful life with a $3,670 salvage
value.
Journalize all entries required on the above dates, including
entries to update depreciation on assets disposed of, where
applicable. Cleland Corporation uses straight-line
depreciation. (Record entries in the order displayed in the
problem statement. Credit account titles are automatically
indented when amount is entered. Do not indent manually.)
Date
Account Titles and Explanation
Debit
Credit
(To record depreciation expense for the first 6 months of 2014)
10. Broadening Your Perspective 9-1
The financial statements of Tootsie Roll are presented below.
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in
thousands except per share data)
For the year ended December 31,
2011
2010
2009
Net product sales
$528,369
$517,149
11. $495,592
Rental and royalty revenue
4,136
4,299
3,739
Total revenue
532,505
521,448
499,331
Product cost of goods sold
365,225
349,334
12. 319,775
Rental and royalty cost
1,038
1,088
852
Total costs
366,263
350,422
320,627
Product gross margin
163,144
167,815
13. 175,817
Rental and royalty gross margin
3,098
3,211
2,887
Total gross margin
166,242
171,026
178,704
Selling, marketing and administrative expenses
108,276
106,316
20. $0.89
Average Common and Class B Common shares outstanding
57,892
58,685
59,425
(The accompanying notes are an integral part of these
statements.)
CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in
thousands except per share data)
31. NONCURRENT LIABILITES:
Deferred income taxes
43,521
47,865
Postretirement health care and life insurance benefits
26,108
20,689
Industrial development bonds
7,500
32. 7,500
Liability for uncertain tax positions
8,345
9,835
Deferred compensation and other liabilities
48,092
46,157
Total noncurrent liabilities
133,566
132,046
33. SHAREHOLDERS’ EQUITY:
Common stock, $.69-4/9 par value—120,000 shares
authorized—36,479 and 36,057 respectively, issued
25,333
25,040
Class B common stock, $.69-4/9 par value—40,000 shares
authorized—21,025 and 20,466 respectively, issued
14,601
14,212
Capital in excess of par value
533,677
34. 505,495
Retained earnings, per accompanying statement
114,269
135,866
Accumulated other comprehensive loss
(19,953
)
(11,213
)
Treasury stock (at cost)—71 shares and 69 shares, respectively
(1,992
)
(1,992
)
35. Total shareholders’ equity
665,935
667,408
Total liabilities and shareholders’ equity
$857,856
$857,959
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011
36. 2010
2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings
$43,938
$53,063
$53,157
Adjustments to reconcile net earnings to net cash provided by
41. Prepaid expenses and other assets
5,106
4,936
5,203
Accounts payable and accrued liabilities
84
2,180
(2,755
)
42. Income taxes payable and deferred
(5,772
)
2,322
(12,543
)
Postretirement health care and life insurance benefits
2,022
1,429
1,384
Deferred compensation and other liabilities
2,146
2,525
44. CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
(16,351
)
(12,813
)
(20,831
)
Net purchase of trading securities
(3,234
)
(2,902
45. )
(1,713
)
Purchase of available for sale securities
(39,252
)
(9,301
)
(11,331
)
Sale and maturity of available for sale securities
7,680
8,208
17,511
46. Net cash used in investing activities
(51,157
)
(16,808
)
(16,364
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Shares repurchased and retired
(18,190
)
48. Increase (decrease) in cash and cash equivalents
(37,364
)
24,986
22,082
Cash and cash equivalents at beginning of year
115,976
90,990
68,908
Cash and cash equivalents at end of year
$78,612
$115,976
50. $38
$49
$182
Stock dividend issued
$47,053
$46,683
$32,538
(The accompanying notes are an integral part of these
statements.)
Notes to Consolidated Financial Statements ($ in thousands)
PROPERTY, PLANT AND EQUIPMENT:
Depreciation is computed for financial reporting purposes by
use of the straight-line method based on the useful lives of 20 to
35 years for building and 5 to 25 years for machinery and
equipment. Depreciation expenses was $19,229, $18,279 and
51. $17,862 in 2011, 2010 and 2009, respectively.
Goodwill and intangible assets:
In accordance with authoritative guidance, goodwill and
intangible assets with indefinite lives are not amortized, but
rather tested for impairment at least annually unless certain
interim triggering events or circumstances require more
frequent testing. All trademarks have been assessed by
management to have indefinite lives because they are expected
to generate cash flows indefinitely. The Company has
completed its annual impairment testing of its goodwill and
trademarks at December 31 of each of the years presented. As of
December 31, 2009, management ascertained that certain
trademarks were impaired, and recorded a pre-tax charge of
$14,000. No impairments of intangibles were recorded in 2011
and 2010. This determination is made by comparing the carrying
value of the asset with its estimated fair value, which is
calculated using estimates including discounted projected future
cash flows. If the carrying value of goodwill exceeds the fair
value, a second step would measure the carrying value and
implied fair value of goodwill. Management believes that all
assumptions used for the impairment tests are consistent with
those utilized by market participants performing similar
valuations.
Answer the following questions.
What were the total cost and book value of property, plant, and
52. equipment at December 31, 2011? (Enter the amounts in
thousands.)
Total cost
$
Book value
$
Broadening Your Perspective 9-2
The financial statements of The Hershey Company and Tootsie
Roll are presented below.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,
2011
2010
2009
In thousands of dollars except per share amounts
54. 1,426,477
1,208,672
Business realignment and impairment (credits) charges, net
(886
)
83,433
82,875
Total costs and expenses
5,025,760
4,765,711
4,537,078
Income before Interest and Income Taxes
1,055,028
905,298
761,590
56. $509,799
$435,994
Net Income Per Share—Basic—Class B Common Stock
$2.58
$2.08
$1.77
Net Income Per Share—Diluted—Class B Common Stock
$2.56
$2.07
$1.77
Net Income Per Share—Basic—Common Stock
$2.85
$2.29
$1.97
Net Income Per Share—Diluted—Common Stock
58. 1.0712
The notes to consolidated financial statements are an integral
part of these statements and are included in the Hershey's 2011
Annual Report, available at www.thehersheycompany.com.
THE HERSHEY COMPANY
CONSOLIDATED BALANCE SHEETS
December 31,
2011
2010
In thousands of dollars
ASSETS
59. Current Assets:
Cash and cash equivalents
$693,686
$884,642
Accounts receivable—trade
399,499
390,061
Inventories
648,953
533,622
66. Common Stock, shares issued: 299,269,702 in 2011 and
299,195,325 in 2010
299,269
299,195
Class B Common Stock, shares issued: 60,632,042 in 2011
and 60,706,419 in 2010
60,632
60,706
Additional paid-in capital
490,817
434,865
Retained earnings
4,699,597
67. 4,374,718
Treasury—Common Stock shares, at cost: 134,695,826 in
2011 and 132,871,512 in 2010
(4,258,962
)
(4,052,101
)
Accumulated other comprehensive loss
(442,331
)
(215,067
)
The Hershey Company stockholders’ equity
849,022
902,316
Noncontrolling interests in subsidiaries
23,626
69. In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
Net income
$628,962
$509,799
$435,994
70. Adjustments to reconcile net income to net cash provided from
operations:
Depreciation and amortization
215,763
197,116
182,411
Stock-based compensation expense, net of tax of $15,127,
$17,413 and $19,223, respectively
28,341
71. 32,055
34,927
Excess tax benefits from stock-based compensation
(13,997
)
(1,385
)
(4,455
)
Deferred income taxes
33,611
(18,654
)
(40,578
)
Gain on sale of trademark licensing rights, net of tax of $5,962
72. (11,072
)
—
—
Business realignment and impairment charges, net of tax of
$18,333, $20,635 and $38,308, respectively
30,838
77,935
60,823
Contributions to pension plans
(8,861
)
(6,073
)
(54,457
)
73. Changes in assets and liabilities, net of effects from business
acquisitions and divestitures:
Accounts receivable—trade
(9,438
)
20,329
46,584
Inventories
(115,331
)
(13,910
)
80. 28,318
Excess tax benefits from stock-based compensation
13,997
1,385
4,455
Contributions from noncontrolling interests in subsidiaries
—
10,199
7,322
Repurchase of Common Stock
(384,515
81. )
(169,099
)
(9,314
)
Net Cash (Used by) Financing Activities
(438,818
)
(71,100
)
(698,921
)
(Decrease) Increase in Cash and Cash Equivalents
(190,956
)
631,037
216,502
Cash and Cash Equivalents as of January 1
884,642
82. 253,605
37,103
Cash and Cash Equivalents as of December 31
$693,686
$884,642
$253,605
Interest Paid
$97,892
$97,932
$91,623
Income Taxes Paid
292,315
83. 350,948
252,230
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Earnings, Comprehensive Earnings and Retained Earnings (in
thousands except per share data)
For the year ended December 31,
2011
2010
2009
Net product sales
$528,369
$517,149
$495,592
84. Rental and royalty revenue
4,136
4,299
3,739
Total revenue
532,505
521,448
499,331
Product cost of goods sold
365,225
349,334
319,775
85. Rental and royalty cost
1,038
1,088
852
Total costs
366,263
350,422
320,627
Product gross margin
163,144
167,815
175,817
86. Rental and royalty gross margin
3,098
3,211
2,887
Total gross margin
166,242
171,026
178,704
Selling, marketing and administrative expenses
108,276
106,316
103,755
92. )
Retained earnings at end of year
$114,269
$135,866
$147,687
Earnings per share
$0.76
$0.90
$0.89
93. Average Common and Class B Common shares outstanding
57,892
58,685
59,425
(The accompanying notes are an integral part of these
statements.)
CONSOLIDATED STATEMENTS OF
Financial Position
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in
thousands except per share data)
104. NONCURRENT LIABILITES:
Deferred income taxes
43,521
47,865
Postretirement health care and life insurance benefits
26,108
20,689
Industrial development bonds
7,500
105. 7,500
Liability for uncertain tax positions
8,345
9,835
Deferred compensation and other liabilities
48,092
46,157
Total noncurrent liabilities
133,566
132,046
SHAREHOLDERS’ EQUITY:
106. Common stock, $.69-4/9 par value—120,000 shares
authorized—36,479 and 36,057 respectively, issued
25,333
25,040
Class B common stock, $.69-4/9 par value—40,000 shares
authorized—21,025 and 20,466 respectively, issued
14,601
14,212
Capital in excess of par value
533,677
107. 505,495
Retained earnings, per accompanying statement
114,269
135,866
Accumulated other comprehensive loss
(19,953
)
(11,213
)
Treasury stock (at cost)—71 shares and 69 shares, respectively
(1,992
)
(1,992
)
Total shareholders’ equity
108. 665,935
667,408
Total liabilities and shareholders’ equity
$857,856
$857,959
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
Cash Flows (in thousands)
For the year ended December 31,
2011
109. 2010
2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings
$43,938
$53,063
$53,157
Adjustments to reconcile net earnings to net cash provided by
operating activities:
118. (1,713
)
Purchase of available for sale securities
(39,252
)
(9,301
)
(11,331
)
Sale and maturity of available for sale securities
7,680
8,208
17,511
119. Net cash used in investing activities
(51,157
)
(16,808
)
(16,364
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Shares repurchased and retired
(18,190
)
(22,881
120. )
(20,723
)
Dividends paid in cash
(18,407
)
(18,130
)
(17,825
)
Net cash used in financing activities
(36,597
)
(41,011
)
(38,548
)
121. Increase (decrease) in cash and cash equivalents
(37,364
)
24,986
22,082
Cash and cash equivalents at beginning of year
115,976
90,990
68,908
Cash and cash equivalents at end of year
$78,612
$115,976
$90,990
122. Supplemental cash flow information
Income taxes paid
$16,906
$20,586
$22,364
Interest paid
123. $38
$49
$182
Stock dividend issued
$47,053
$46,683
$32,538
(The accompanying notes are an integral part of these
statements.)
Based on the information in these financial statements and the
accompanying notes and schedules, compute the following
values for each company in 2011. (Round all percentages to 1
decimal places, e.g. 15.1% and asset turnover ratio to 2 decimal
places, e.g. 15.21.)
(1) Return on assets.
124. Return on assets
Tootsie Roll
%
Hershey Company
%
(2) Profit margin (use “Total Revenue”).
Profit margin
Tootsie Roll
%
Hershey Company
%
(3) Asset turnover.
Asset turnover
Tootsie Roll
times
125. Hershey Company
times
Problem 9-2A
At December 31, 2014, Navaro Corporation reported the
following plant assets.
Land
$ 5,856,000
Buildings
$33,550,000
Less: Accumulated depreciation—buildings
23,277,600
10,272,400
Equipment
78,080,000
Less: Accumulated depreciation—equipment
9,760,000
68,320,000
Total plant assets
126. $84,448,400
During 2015, the following selected cash transactions occurred.
Apr.
1
Purchased land for $4,294,400.
May
1
Sold equipment that cost $1,171,200 when purchased on January
1, 2008. The equipment was sold for $331,840.
June
1
Sold land for $3,123,200. The land cost $1,952,000.
July
1
Purchased equipment for $2,147,200.
Dec.
31
Retired equipment that cost $1,366,400 when purchased on
December 31, 2005. No salvage value was received.
Journalize the transactions. Navaro uses straight-line
127. depreciation for buildings and equipment. The buildings are
estimated to have a 40-year useful life and no salvage value; the
equipment is estimated to have a 10-year useful life and no
salvage value. Update depreciation on assets disposed of at the
time of sale or retirement. (Record entries in the order displayed
in the problem statement. Credit account titles are automatically
indented when amount is entered. Do not indent manually.)
Date
Account Titles and Explanation
Debit
Credit
(To record depreciation on equipment sold)
128.
129. (To record depreciation on equipment retired)
Problem 8-3A
Presented below is an aging schedule for Bosworth Company.
Customer
Total
Not Yet Due
Number of Days Past Due
1–30
133. $25,760
At December 31, 2013, the unadjusted balance in Allowance for
Doubtful Accounts is a credit of $6,500.
Journalize the adjusting entry for bad debts at December 31,
2013. (Credit account titles are automatically indented when
amount is entered. Do not indent manually.)
Account Titles and Explanation
Debit
Credit
SHOW LIST OF ACCOUNTS
LINK TO TEXT
134. Post the adjusting entry for bad debts at December 31, 2013.
Bad Debts Expense
Allowance for Doubtful Accounts
SHOW LIST OF ACCOUNTS
LINK TO TEXT
135. Journalize the 2014 transactions: (Credit account titles are
automatically indented when amount is entered. Do not indent
manually.)
1.
March 1, a $790 customer balance originating in 2013 is judged
uncollectible.
2.
May 1, a check for $790 is received from the customer whose
account was written off as uncollectible on March 1.
No.
Date
Account Titles and Explanation
Debit
Credit
1.
2.
137. Post to the allowance account these 2014 events. (Post entries in
the order of journal entries posted in the previous part.)
Allowance for Doubtful Accounts
2013
12/31
Bal.
6,500
12/31
43,406
12/31
Bal.
49,906
2014
SHOW LIST OF ACCOUNTS
LINK TO TEXT
138. Journalize the adjusting entry for bad debts at December 31,
2014, assuming that the unadjusted balance in Allowance for
Doubtful Accounts is a debit of $3,000 and the aging schedule
indicates that total estimated bad debts will be $55,000. (Credit
account titles are automatically indented when amount is
entered. Do not indent manually.)
Account Titles and Explanation
Debit
Credit