This document provides a performance analysis of an algorithm company over several periods from 2015-2019. It includes key financial metrics such as sales, operating profit, net income, debt ratios, and earnings per share. It also evaluates the company's current stock price compared to different price ranges and provides a stock purchase recommendation based on the company's probability score. Two sectors, A and B, are analyzed and charts show their historical probability scores and rate of stock price increases. The document concludes with compliance notices regarding the use of the analysis.

1. Performance Analysis of Algorithm (consolidated) 042000 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2018.03 2018.06 2018.09 2018.12 2019.03 2019.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 829 1,019 1,426 1,091 366 405 384 499 509 524 414
O-profit -20 -21 74 11 31 41 32 52 28 73 39
N-income -19 -13 51 6 27 -505 142 54 -49 -375 -71
O-rate -2.4 -2.1 5.2 0.2 8.5 10.1 8.3 10.4 5.5 13.9 9.3
N-rate -2.3 -1.3 3.6 0.0 7.4 -124.7 37.0 10.8 -9.6 -71.5 -17.4
ROE -18.6 -14.4 37.2 1.4 16.2 -463.9 -131.1 -140.0 -145.4 -148.9 -179.7
Debt-ratio 236.3 394.4 424.8 351.8 84.7 518.7 28.9 29.6 15.8 8.4 165.5
Quick-ratio 71.5 96.5 179.7 115.9 364.3 372.3 375.1 355.4 530.6 1,444.6 366.8
reserve-ratio 157.5 127.5 247.5 177.5 1,413.6 373.3 2,127.7 2,240.4 -50,616.6 -4,526,888.0 1,538.8
EPS -201 -138 541 67 286 -5,355 1,506 573 -545 -3,956 -748
BPS 1,082 954 1,453 1,163 7,062 2,269 11,092 12,163 25,565 53,734 8,146
Dividends 0 0 0 0
2019-05-13
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -13 %
High mid ~ -25 %
Mid ~ -37 %
Low mid ~ -50 %
Low price ~ -62 %
Indication price Range Current stock price Company score
55,900 W 55,900 W 46,835 W
46,835 W 46,835 W 37,769 W Evaluation
64,966 W 64,966 W~ 55,900 W
74,800 W
35.137,769 W 37,769 W 28,704 W
High price
Sell
28,704 W 28,704 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Internet software and services 81 13 2,940 1,511
28,704원
37,769원
46,835원
55,900원
64,966원
High price 74,800원
-62%
-50%
-37%
-25%
-13%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
cafe24
Gap
cafe24

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 042000 Date
Period
Gap
(Indication /
stock)
Color
2019-05-13
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
74,800 W High price 27.1 Sell 3,000,000 W
Suggested Purchase
Amount 411,653 W
Number of stocks
purchased 6
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 64,966 W 64,966 W~ ~ 55,900 W -13 % 54,121 W 1
High mid 55,900 W 55,900 W ~ 46,835 W -25 % 104,012 W 2
Mid 46,835 W 46,835 W ~ 37,769 W -37 % 153,903 W 3
Low mid 37,769 W 37,769 W ~ 28,704 W -50 % 203,794 W 5
low price 28,704 W 28,704 W ~ 0 W -62 % 253,686 W 9
Stock price rise
probability score
A Sector 44.8 47.9 50.2 40.4 47.6 45.5
27.1B Sector 38.8 36.7 64.6 40.4 56.3 42.1
Total average
2018.12.10 2019.01.10 2019.02.12 2019.03.13 2019.04.10 2019.05.10
41.8 42.3 57.4 24.6 51.9 43.8
53 % -19 %
2019.01.10 2019.02.12 2019.03.13 2019.04.10 2019.05.10
Total of
increase rate
Total score
A Sector 6 % 5 % -24 % 15 % -5 %
-14 % 47.0B Sector -6 % 43 % -60 % 28 % -34 %
Total average 1 % 26 % -133 %
45 48 50
40
48 46
39 37
65
40
56
4242 42
57
25
52
44
0
10
20
30
40
50
60
70
2018.12.10 2019.01.10 2019.02.12 2019.03.13 2019.04.10 2019.05.10
Stock price rise probability score
A sector
B sector
Total average
6% 5%
-24%
15%
-5%-6%
43%
-60%
28%
-34%
1%
26%
-133%
53%
-19%
-150%
-100%
-50%
0%
50%
100%
2019.01.10 2019.02.12 2019.03.13 2019.04.10 2019.05.10
Increase rate of stock price rise
A sector
B sector
Total average
cafe24

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re