This document provides a summary of financial and stock performance data for an electronics company called Algorithm over several periods from 2016-2019. It includes tables with metrics like sales, operating profit, net income, debt ratios, and stock prices. Charts show the company's indication price range and stock price rise probability scores over time. The document also provides investment opinions and strategies, suggesting a purchase of the company's stock within a certain price range.

1. Performance Analysis of Algorithm (consolidated) 004270 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 837 920 833 863 203 215 211 198 195 191 207
O-profit 46 72 10 43 15 16 -41 11 3 1 0
N-income 13 14 -36 -3 11 3 -57 9 -50 -374 -9
O-rate 5.5 7.8 1.2 4.8 7.4 7.4 -19.4 5.6 1.4 0.4 0.2
N-rate 1.6 1.5 -4.3 -0.4 5.4 1.4 -27.0 4.5 -25.6 -195.6 -3.9
ROE 1.8 1.6 -4.3 -0.3 5.0 3.2 -6.5 1.5 -4.3 -31.7 0.8
Debt-ratio 178.6 132.7 147.7 153.0 135.2 136.1 147.7 148.1 155.6 163.5 141.8
Quick-ratio 29.2 37.6 47.7 38.2 45.2 50.8 47.7 49.4 50.6 51.9 48.3
reserve-ratio 367.4 409.4 385.1 387.3 414.9 416.6 385.1 393.4 387.2 381.3 402.5
EPS 36 39 -99 -8 30 8 -157 25 -138 -1,033 -23
BPS 2,027 2,414 2,287 2,242 2,452 2,463 2,287 2,314 2,248 2,185 2,379
Dividends 25 25 25 25
2019-06-25
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -43 %
High mid ~ -49 %
Mid ~ -55 %
Low mid ~ -61 %
Low price ~ -68 %
Indication price Range Current stock price Company score
2,421 W 2,421 W 2,132 W
2,132 W 2,132 W 1,843 W Evaluation
2,710 W 2,710 W~ 2,421 W
4,785 W
41.01,843 W 1,843 W 1,555 W
High price
Normal
1,555 W 1,555 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Electronic equipment and devices 81 60 3,009 2,099
1,555원
1,843원
2,132원
2,421원
2,710원
High price 4,785원
-68%
-61%
-55%
-49%
-43%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
namsung
Gap
namsung

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 004270 Date
Period
Gap
(Indication /
stock)
Color
2019-06-25
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
4,785 W High price 27.3 Normal 1,500,000 W
Suggested Purchase
Amount 300,748 W
Number of stocks
purchased 63
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 2,710 W 2,710 W~ ~ 2,421 W -43 % 130,437 W 48
High mid 2,421 W 2,421 W ~ 2,132 W -49 % 148,586 W 61
Mid 2,132 W 2,132 W ~ 1,843 W -55 % 166,736 W 78
Low mid 1,843 W 1,843 W ~ 1,555 W -61 % 184,885 W 100
low price 1,555 W 1,555 W ~ 0 W -68 % 203,035 W 131
Stock price rise
probability score
A Sector 49.4 43.2 49.4 46.3 50.8 52.7
27.3B Sector 37.5 35.8 37.9 46.3 36.7 38.3
Total average
2019.01.24 2019.02.26 2019.03.27 2019.04.24 2019.05.24 2019.06.24
43.4 39.5 43.7 23.3 43.7 45.5
47 % 4 %
2019.02.26 2019.03.27 2019.04.24 2019.05.24 2019.06.24
Total of
increase rate
Total score
A Sector -14 % 13 % -7 % 9 % 4 %
-7 % 47.3B Sector -5 % 5 % 18 % -26 % 4 %
Total average -10 % 9 % -87 %
49
43
49
46
51 53
38 36 38
46
37 38
43
40
44
23
44 46
0
10
20
30
40
50
60
2019.01.24 2019.02.26 2019.03.27 2019.04.24 2019.05.24 2019.06.24
Stock price rise probability score
A sector
B sector
Total average
-14%
13%
-7%
9% 4%
-5%
5%
18%
-26%
4%
-10%
9%
-87%
47%
4%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.02.26 2019.03.27 2019.04.24 2019.05.24 2019.06.24
Increase rate of stock price rise
A sector
B sector
Total average
namsung

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re