SlideShare a Scribd company logo
Please refer to important disclosures at the end of this report 1
 
Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy)
NII 197 167 17.9 165 19.4
Pre-prov profit 125 104 19.5 134 (6.8)
PAT 77 58 31.8 73 6.1
Source: Company, Angel Research
South Indian Bank (SIB) reported net profit of `77cr for 2QFY2011, which
exceeded our estimate of `63cr on the back of strong balance sheet growth led
by sustained increase in loans against gold and SME lending. However, on the
valuation front, we believe that the stock is expensive relative to its peers as well
as its own historical range. Hence, we remain Neutral on the stock.
Business growth above industry with stable asset quality and profitability: The
bank’s business growth continued to show strong traction, with advances growing
35.7% yoy and deposits 27.3% yoy. CASA deposits stood at `5,979cr (up 2.2%
qoq) and constituted 23.9% (down by ~122bp qoq) of total deposits. NRE
deposits constituted 15.5% of total deposits. Reported NIMs improved by 17bp
sequentially to 3.0% from 2.83% in 1QFY2011 on the back of decrease in cost of
deposits on a sequential basis by 9bp to 6.34% and increase in yield on
investments by ~24bp. With the improvement in NIMs, net interest income (NII)
rose by a healthy 19.4% yoy and 17.9% qoq to `197cr. Asset quality remained
stable with the gross and net NPA ratio at 1.3% and 0.4% respectively, and a
provision coverage ratio of 70.5% excluding write-offs.
Outlook and Valuation
We expect the bank to deliver profitable growth above the average growth rate of
its peer group and sustain normalised RoE at 16-18% levels. However, at the
CMP, the stock is trading at fair valuations of 9.6x FY2012E EPS of `2.9 and 1.7x
FY2012E ABV of `16.5, which we believe is expensive relative to peers and its
own historical range. Hence, we maintain our Neutral rating on the stock.
Key Financials
Particulars (` cr) FY2009 FY2010 FY2011E FY2012E
NII 523 568 770 861
% chg 32.7 8.7 35.4 11.9
Net Profit 195 234 286 326
% chg 28.4 20.0 22.3 13.9
NIM (%) 2.9 2.5 2.8 2.6
EPS (`)* 1.7 2.1 2.5 2.9
P/E (x) 16.1 13.4 11.0 9.6
P/ABV (x) 2.6 2.2 1.9 1.7
RoA (%) 1.0 1.0 1.0 1.0
RoE (%) 16.0 17.0 18.1 17.8
Source: Company, Angel Research; Note: * adjusted for face value split from `10 to`1
NEUTRAL
CMP `28
Target Price -
Investment Period -
Stock Info
Sector Banking
Market Cap (` cr) 3,135
Beta 0.8
52 Week High / Low 28/13
Avg. Daily Volume 417,763
Face Value (`) 1
BSE Sensex 20,166
Nifty 6,066
Reuters Code SIBK.BO
Bloomberg Code SIB@IN
Shareholding Pattern (%)
Promoters -
MF / Banks / Indian Fls 13.2
FII / NRIs / OCBs 37.6
Indian Public / Others 49.2
Abs. (%) 3m 1yr 3yr
Sensex 11.3 20.1 14.5
SIB 48.2 95.4 125.8
Vaibhav Agrawal
022 – 4040 3800 Ext: 333
vaibhav.agrawal@angelbroking.com
Amit Rane
022 – 4040 3800 Ext: 326
amitn.rane@angelbroking.com
Shrinivas Bhutda
022 – 4040 3800 Ext: 316
shrinivas.bhutda@angelbroking.com
South Indian Bank
Performance Highlights
2QFY2011 Result Update | Banking
October 22, 2010
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 2
Exhibit 1: 2QFY2011 Performance
Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy)
Interest earned 580 540 7.3 469 23.6
Interest expenses 382 373 2.5 304 25.9
Net Interest Income 197 167 17.9 165 19.4
Non-interest income 45 42 7.7 66 (31.5)
Operating income 242 209 15.9 231 5.0
Operating expenses 117 105 12.2 97 21.2
Pre-prov profit 125 104 19.5 134 (6.8)
Provisions & cont. 7 17 (59.2) 16 (58.6)
PBT 118 88 34.5 117 0.5
Prov. for Taxes 41 29 40.1 45 (8.6)
PAT 77 58 31.8 73 6.1
EPS (`)* 0.7 0.5 31.8 0.6 6.1
Cost-to-income ratio (%) 48.5 50.1 42.0
Effective tax rate (%) 34.7 33.4 38.2
Net NPA (%) 0.4 0.4 0.4
Source: Company, Angel Research; Note: * adjusted for face value split from `10 to `1.
Exhibit 2: 2QFY2011 Actual v/s Estimates
Particulars (` cr) Actual Estimates Var (%)
Net interest income 197 172 14.7
Non-interest income 45 36 25.3
Operating income 242 208 16.5
Operating expenses 117 104 12.8
Pre-prov. profit 125 104 20.2
Provisions & cont. 7 9 (21.3)
PBT 118 95 24.0
Prov. for taxes 41 32 27.8
PAT 77 63 22.0
Source: Company, Angel Research
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 3
Strong business growth continues
The bank’s business growth continued to register strong traction, with advances
growth at 35.7% yoy (4.9% qoq) and deposits growth at 27.3% yoy (7.4% qoq).
The bank’s CASA deposits stood at `5,979cr (up by 2.2% qoq) and constituted
23.9% (down from 25.1% in 1QFY2011) of total deposits. NRE deposit growth was
sluggish during the quarter but remittances into savings accounts have picked up.
The key drivers for growth in advances were the disbursals to the infrastructure
sector and loans against gold. The bank has been quite aggressively growing the
high-yielding (12% avg. yield) loans against gold, which stood at `3,333cr (up
from ~`3,000cr in 1QFY2011). Loans against gold accounted for ~19% of the
advances.
Management is expecting credit growth above 25% for FY2011 and sees demand
to flow from the infrastructure sector where they have sanctions worth ~`2,800cr
and the loans against gold.
Reported NIMs improved by 17bp sequentially to 3.0% from 2.83% in 1QFY2011
on the back of decrease in cost of deposits on a sequential basis by 9bp to 6.34%
and increase in yield on investments by ~24bp. Also, the CD ratio on average
basis remained above 72% during 2QFY2011, thereby aiding the margin uptick.
However, the yield on advances declined by 16bp sequentially to 10.61% in
2QFY2011. With the improvement in NIMs, net interest income (NII) of the bank
rose by a healthy 19.4% yoy and 17.9% qoq to `197cr.
Going forward, management expects to sustain the NIMs above 2.9% on the back
of focus on CASA deposits and increasing the share of the higher yielding gold
and SME loans. We have built in NIMs of 2.8% for FY2011, considering the rising
interest rate environment, going forward.
Exhibit 3: Advances and deposits growth above industry
Source: Company, Angel Research
3.2 3.1 3.0
5.7
4.2
11.1 11.1
4.8 4.9
4.6 4.4 4.2
2.8
5.9
4.8
11.5
1.4
7.4
-
3.0
6.0
9.0
12.0
15.0
-
4,500
9,000
13,500
18,000
22,500
27,000
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11Advances (` cr) Deposits (` cr)
Advances qoq growth (%, RHS) Deposits qoq growth (%, RHS)
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 4
Exhibit 4: Advances break-up - 2QFY2011
Source: Company, Angel Research
Exhibit 5: CASA ratio relatively low at 23.9%
Source: Company, Angel Research
Exhibit 6: Reported NIM surprises on the upside
Source: Company, Angel Research
Healthy asset quality
The bank’s gross and net NPAs have been on a steady decline since 4QFY2009,
due to lower slippages and higher recoveries. The bank’s gross NPAs were up
2.1% sequentially at `228cr, while net NPAs rose 3.6% sequentially to `67cr; the
bank’s gross and net NPA ratio remained flat sequentially at 1.3% and 0.4%,
respectively. The bank maintained healthy provision coverage at 70.5% excluding
technical write-offs. The annualised gross slippage ratio for 2QFY2011 fell to 0.7%
compared to 1.5% for FY2010. During the quarter, the bank restructured advances
worth `25cr taking the total restructured advances to `457cr (28.2% of net worth
and 2.6% of the advances).
LCs, Bills
Receivable &
Packing Credit
18%
Gold Loan
18%
Medium and Large
Corporates
16%
Agri
16%
SME
12%
Housing
9%
NBFC
5%
Others
4%
Food Credit
1% Real Estate
1%
24.6
24.3 24.2
23.1
25.1
23.9
20.0
22.0
24.0
26.0
1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11
(%)
2.7 2.7
2.8 2.8
2.8
3.0
2.50
2.70
2.90
3.10
1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11
(%)
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 5
Exhibit 7: NPAs stable
Source: Company, Angel Research
Non-interest income above expectations
During 2QFY2011, the bank’s non-interest income excluding treasury registered a
strong growth of 33.7% yoy, while the treasury income declined 83.1% yoy to
`6.2cr, resulting in a decline of 31.5% yoy in total non-interest income. Going
forward, the growth in non-interest income excluding treasury is estimated to be in
line with the advances growth. However, on account of lower treasury gains,
overall non-interest income is estimated to decline by 16.8% in FY2011.
Exhibit 8: Break-up of non-interest income
Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy)
Fee Income 13 12 6.8 11 18.0
Treasury Gains 6 9 (32.7) 37 (83.1)
Others 26 20 26.6 18 43.5
Total 45 42 7.7 66 (31.5)
Source: Company, Angel Research
Comfortable Capital Adequacy
The bank’s capital adequacy ratio (CAR) stood at a comfortable 15.9%, with tier-I
capital of 13.1% (constituting 82.6% of the total CAR) at the end of 2QFY2011.
Exhibit 9: Comfortable capital adequacy
Source: Company, Angel Research
203
208
261
231
213
214
211
223
228
44
43
134
83
56
57
62
65
67
79 79
48
64
73 73 71 71 71
-
25
50
75
100
-
75
150
225
300
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
Gross NPAs (` cr) Net NPA (` cr) NPA coverage (%, RHS)
13.2 13.7 14.3 13.9 12.4 13.1 13.1
1.5 1.4
3.6 3.4
3.0 2.9 2.8
-
4.0
8.0
12.0
16.0
20.0
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
Tier-I CAR Tier-II CAR(%)
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 6
Operating expenses under control
Operating expenses rose by 21.2% yoy driven by 22.1% yoy growth in employee
expenses and 19.4% yoy increase in other operating expenses. Due to the muted
performance on the operating income front, the bank’s cost-to-income ratio
deteriorated to 48.5% in 2QFY2011 as against 42.0% in 2QFY2010.
Management is targeting a cost-to-income ratio of 45% over the next two years.
Exhibit 10: Trend in opex
Source: Company, Angel Research
Investment Arguments
Profitable, cost-efficient and technologically up-to-date network
The bank’s largely semi-urban branch network is concentrated in the southern
states of the country. While enjoying customer loyalty that comes from years of
association, the bank has ensured that it remains sufficiently in step with product,
technology and service level developments in the industry thereby maintaining its
market share over the past ten years. Thus, the bank’s profitable, cost-efficient and
technologically up-to-date network constitutes a reasonably attractive standalone
franchise.
Niche NRI deposit base underpins deposit cost advantage over several
peers
The bank’s deposit franchise includes a niche NRI customer base that contributes a
meaningful 15.5% of total deposits and gives it a distinguishing cost advantage
over several of its peers. Thus, we believe that the bank will be relatively better-
placed to protect its NIMs than its peers, going forward.
Outlook and Valuation
At the CMP, the stock is trading at 9.6x FY2012E EPS of `2.9 and 1.7x FY2012E
ABV of `16.5, which we believe is expensive relative to peers and its own
historical range. Hence, we remain Neutral on the stock.
43.7
48.0
50.0
48.7
42.0
45.0
58.0
50.1
48.5
40.0
45.0
50.0
55.0
60.0
-
30
60
90
120
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
Staff expenses (` cr) Other opex (` cr) Cost-to-income ratio (%, RHS)
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 7
Exhibit 11: Key Assumptions
Particulars (%)
Earlier Estimates Revised Estimates
FY2011E FY2012E FY2011E FY2012E
Credit growth 23.0 23.0 23.0 23.0
Deposit growth 19.0 19.0 19.0 19.0
CASA ratio 22.4 21.4 22.4 21.4
NIMs 2.6 2.5 2.8 2.6
Other income growth (14.2) 21.3 (14.2) 21.3
Growth in staff expenses 16.0 16.0 25.0 15.0
Growth in other expenses 16.0 16.0 25.0 15.0
Slippages 1.4 1.2 1.5 1.4
Treasury gain/(loss) (% of investments) 0.3 0.3 0.3 0.3
Source: Company, Angel Research
Exhibit 12: Change in estimates
Particulars (` cr)
FY2011 FY2012
Earlier
estimates
Revised
estimates
% chg
Earlier
estimates
Revised
estimates
% chg
NII 711 770 8.2 819 861 5.1
Non-interest income 179 179 - 217 217 -
Operating income 890 949 6.6 1,036 1,078 4.1
Operating expenses 425 458 7.8 493 526 6.8
Pre-prov. profit 465 491 5.4 544 552 1.6
Provisions & cont. 72 60 (17.5) 43 61 40.8
PBT 393 431 9.7 500 491 (1.8)
Prov. for taxes 133 145 9.7 169 166 (1.8)
PAT 261 286 9.7 332 326 (1.8)
Source: Company, Angel Research
Exhibit 13: P/ABV band
Source: Company, Angel Research
0
5
10
15
20
25
30
35
40
Mar-02
Oct-02
May-03
Dec-03
Jul-04
Mar-05
Oct-05
May-06
Dec-06
Jul-07
Feb-08
Sep-08
Apr-09
Nov-09
Jun-10
Jan-11
Price (`) 0.4x 0.8x 1.2x 1.6x 2x
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 8
Exhibit 14: Recommendation summary
Company Reco.
CMP
(`)
Tgt. Price
(`)
Upside
(%)
FY2012E
P/ABV (x)
FY2012E
Tgt P/ABV (x)
FY2012E
P/E (x)
FY2010-12E
EPS CAGR (%)
FY2012E
RoA (%)
FY2012E
RoE (%)
AxisBk Buy 1,464 1,705 16.5 2.7 3.2 14.0 29.6 1.6 21.1
FedBk Accumulate 477 512 7.4 1.4 1.5 10.0 32.6 1.4 14.8
HDFCBk Accumulate 2,324 2,510 8.0 3.7 4.0 19.6 35.7 1.7 20.4
ICICIBk* Buy 1,132 1,350 19.3 2.3 2.6 18.3 31.0 1.4 15.5
SIB Neutral 28 - - 1.7 - 9.6 18.0 1.0 17.8
YesBk Neutral 370 - - 2.9 - 17.0 24.4 1.2 18.2
BOI Neutral 537 - - 1.7 - 8.9 35.2 0.9 19.8
CorpBk Neutral 775 - - 1.4 - 7.5 12.5 1.0 20.1
DenaBk Neutral 125 - - 1.0 - 6.1 3.0 0.7 17.7
IndBk Neutral 303 - - 1.4 - 7.3 8.4 1.3 21.1
IOB Accumulate 161 172 7.0 1.1 1.2 8.0 24.5 0.7 14.8
OBC Neutral 486 - - 1.3 - 7.3 21.6 0.9 18.1
PNB Neutral 1,331 - - 1.8 - 8.8 10.6 1.2 22.3
SBI* Accumulate 3,201 3,556 11.1 2.0 2.6 14.1 24.0 1.1 19.2
UcoBk Neutral 126 - - 1.2 - 5.5 12.0 0.8 24.9
Source: Company, Angel Research; Note:* Target multiples = SOTP target price/ABV (including subsidiaries)
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 9
Income statement
Y/E March (` cr) FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E
Net Interest Income 310 368 394 523 568 770 861
- YoY Growth (%) 20.7 18.5 7.2 32.7 8.7 35.4 11.9
Other Income 72 122 143 164 208 179 217
- YoY Growth (%) (29.4) 68.1 17.3 15.2 26.9 (14.2) 21.3
Operating Income 382 489 537 687 777 949 1,078
- YoY Growth (%) 6.4 27.9 9.7 28.0 13.0 22.1 13.7
Operating Expenses 222 219 248 328 366 458 526
- YoY Growth (%) 22.1 (1.4) 13.4 32.4 11.5 25.0 15.0
Pre - Provision Profit 160 270 289 359 411 491 552
- YoY Growth (%) (9.6) 68.4 6.8 24.3 14.5 19.5 12.5
Prov and Cont 87 124 57 57 43 60 61
- YoY Growth (%) (44.8) 41.5 (54.0) 0.7 (24.5) 37.4 2.3
Profit Before Tax 73 146 232 301 367 431 491
- YoY Growth (%) 283.0 100.7 58.3 30.0 21.9 17.4 13.9
Prov. for Taxation 18 42 80 107 134 145 166
- as a % of PBT 24.7 28.9 34.6 35.4 36.4 33.7 33.7
PAT 55 104 152 195 234 286 326
- YoY Growth (%) 295.0 89.5 45.6 28.4 20.0 22.3 13.9
Balance sheet
Y/E March (` cr) FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E
Share Capital 70 70 90 113 113 113 113
Reserve & Surplus 570 654 1,071 1,191 1,372 1,599 1,859
Deposits 9,579 12,239 15,156 18,092 23,012 27,384 32,587
- Growth (%) 12.8 27.8 23.8 19.4 27.2 19.0 19.0
Borrowings 1 33 28 257 1 1 1
Tier 2 Capital 200 174 155 155 330 393 467
Other Liab. & Prov. 407 483 590 575 706 896 1,132
Total Liabilities 10,827 13,653 17,090 20,384 25,534 30,386 36,159
Cash balances 546 700 974 998 1,391 1,917 2,444
Bank balances 797 1,246 729 1,038 597 710 845
Investments 2,739 3,430 4,572 6,075 7,156 7,626 8,134
Advances 6,370 7,919 10,454 11,852 15,823 19,462 23,938
- Growth (%) 18.7 24.3 32.0 13.4 33.5 23.0 23.0
Fixed Assets 90 90 113 136 153 176 210
Other Assets 285 268 249 284 415 494 588
Total Assets 10,827 13,653 17,090 20,384 25,534 30,386 36,159
- Growth (%) 14.2 26.1 25.2 19.3 25.3 19.0 19.0
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 10
Ratio Analysis
Y/E March FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E
Profitability ratios (%)
NIMs 3.2 3.1 2.6 2.9 2.5 2.8 2.6
Cost to Income ratio 58.0 44.8 46.2 47.8 47.1 48.3 48.8
RoA 0.5 0.9 1.0 1.0 1.0 1.0 1.0
RoE 10.0 15.5 16.4 16.0 17.0 18.1 17.8
B/S ratios (%)
CASA ratio 26.4 23.9 24.1 23.8 23.1 22.4 21.4
Credit/Deposit ratio 66.5 64.7 69.0 65.5 68.8 71.1 73.5
Net worth/ Assets 18.5 18.2 16.6 15.4 16.7 17.7 18.2
CAR 13.0 11.1 13.8 14.8 15.4 13.4 11.8
- Tier I 8.4 8.8 12.1 13.2 12.4 11.0 9.8
Asset Quality (%)
Gross NPAs 5.0 3.9 1.8 2.2 1.3 1.1 0.8
Net NPAs 1.9 1.0 0.3 1.1 0.4 0.3 0.2
Slippages 1.8 2.2 0.7 1.6 1.5 1.5 1.4
NPA prov / avg. assets 0.7 0.7 0.1 0.1 0.2 0.2 0.2
Provision Coverage 63.9 75.8 82.0 48.4 70.8 75.7 69.8
Per Share Data* (`)
EPS 0.8 1.5 1.7 1.7 2.1 2.5 2.9
ABVPS (75% cover) 8.6 10.0 12.6 10.8 12.9 15.0 16.5
DPS 0.2 0.2 0.3 0.3 0.4 0.5 0.5
Valuation Ratios
PER (x) 35.6 18.8 16.5 16.1 13.4 11.0 9.6
P/ABVPS (x) 3.2 2.8 2.2 2.6 2.2 1.9 1.7
Dividend Yield 0.6 0.9 1.1 1.1 1.4 1.6 1.8
DuPont Analysis
NII 3.1 3.0 2.6 2.8 2.5 2.8 2.6
(-) Prov. Exp. 0.9 1.0 0.4 0.3 0.2 0.2 0.2
Adj NII 2.2 2.0 2.2 2.5 2.3 2.5 2.4
Treasury (0.0) 0.3 0.2 0.2 0.3 0.1 0.1
Int. Sens. Inc. 2.2 2.2 2.4 2.7 2.6 2.6 2.5
Other Inc. 0.7 0.7 0.7 0.7 0.6 0.6 0.6
Op. Inc. 2.9 3.0 3.1 3.4 3.2 3.2 3.1
Opex 2.2 1.8 1.6 1.8 1.6 1.6 1.6
PBT 0.7 1.2 1.5 1.6 1.6 1.5 1.5
Taxes 0.2 0.3 0.5 0.6 0.6 0.5 0.5
ROA 0.5 0.9 1.0 1.0 1.0 1.0 1.0
Leverage 18.5 18.2 16.6 15.4 16.7 17.7 18.2
ROE 10.0 15.5 16.4 16.0 17.0 18.1 17.8
Note: * adjusted for face value split from `10 to`1
South Indian Bank | 2QFY2011 Result Update
October 22, 2010 11
Research Team Tel: 022 - 4040 3800 E-mail: research@angeltrade.com Website: www.angeltrade.com
DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,
nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While
Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,
compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please
refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and
its affiliates may have investment positions in the stocks recommended in this report.
Disclosure of Interest Statement South Indian Bank
1. Analyst ownership of the stock No
2. Angel and its Group companies ownership of the stock No
3. Angel and its Group companies' Directors ownership of the stock No
4. Broking relationship with company covered No
Note: We have not considered any Exposure below` 1 lakh for Angel, its Group companies and Directors.
Ratings (Returns) : Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)
Reduce (-5% to 15%) Sell (< -15%)

More Related Content

What's hot

Bank of india ru2 qfy2011-221010
Bank of india ru2 qfy2011-221010Bank of india ru2 qfy2011-221010
Bank of india ru2 qfy2011-221010Angel Broking
 
CLIC - 1Q17
CLIC - 1Q17CLIC - 1Q17
CLIC - 1Q17
Pranav Rao
 
Monthly banking sector update
Monthly banking sector updateMonthly banking sector update
Monthly banking sector updateQNB Group
 
Monthly banking sector update
Monthly banking sector updateMonthly banking sector update
Monthly banking sector updateQNB Group
 
ING Vyasa Bank Q2FY14 Result: Maintain neutral
ING Vyasa Bank Q2FY14 Result: Maintain neutralING Vyasa Bank Q2FY14 Result: Maintain neutral
ING Vyasa Bank Q2FY14 Result: Maintain neutral
IndiaNotes.com
 
July Banking Sector Update
July Banking Sector UpdateJuly Banking Sector Update
July Banking Sector UpdateQNB Group
 
Liberty Bank Research Note - Q2 2013 and 1H 2013 Results
Liberty Bank Research Note - Q2 2013 and 1H 2013 ResultsLiberty Bank Research Note - Q2 2013 and 1H 2013 Results
Liberty Bank Research Note - Q2 2013 and 1H 2013 Results
Liberty Securities
 
2017 1遺꾧린 ir _먮즺_en
2017  1遺꾧린 ir _먮즺_en2017  1遺꾧린 ir _먮즺_en
2017 1遺꾧린 ir _먮즺_en
Hyundai Finance
 
Cccl ru2 qfy2011-281010
Cccl ru2 qfy2011-281010Cccl ru2 qfy2011-281010
Cccl ru2 qfy2011-281010Angel Broking
 
캐피탈3분기 영문
캐피탈3분기 영문캐피탈3분기 영문
캐피탈3분기 영문
Hyundai Finance
 
LIC Housing Finance Q1FY15 performance in line with estimates; buy
 LIC Housing Finance Q1FY15 performance in line with estimates; buy LIC Housing Finance Q1FY15 performance in line with estimates; buy
LIC Housing Finance Q1FY15 performance in line with estimates; buy
IndiaNotes.com
 
FSA - equity research initiation report
FSA - equity research initiation reportFSA - equity research initiation report
FSA - equity research initiation report
George Gabriel
 
Weekly market report
Weekly market reportWeekly market report
Weekly market reportQNB Group
 
1q17hcceng
1q17hcceng1q17hcceng
1q17hcceng
Hyundai Finance
 
Ccall 1 q12_ing
Ccall 1 q12_ingCcall 1 q12_ing
Ccall 1 q12_ing
ItauRI
 
2016 ir _hcs_en
2016  ir _hcs_en2016  ir _hcs_en
2016 ir _hcs_en
Hyundai Finance
 
Fy 2016 1 q review report en
Fy 2016 1 q review report enFy 2016 1 q review report en
Fy 2016 1 q review report en
Hyundai Finance
 
4 q12 conference call presentation
4 q12 conference call presentation4 q12 conference call presentation
4 q12 conference call presentationBancoABCRI
 
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
IndiaNotes.com
 

What's hot (20)

Bank of india ru2 qfy2011-221010
Bank of india ru2 qfy2011-221010Bank of india ru2 qfy2011-221010
Bank of india ru2 qfy2011-221010
 
CLIC - 1Q17
CLIC - 1Q17CLIC - 1Q17
CLIC - 1Q17
 
Monthly banking sector update
Monthly banking sector updateMonthly banking sector update
Monthly banking sector update
 
Monthly banking sector update
Monthly banking sector updateMonthly banking sector update
Monthly banking sector update
 
ING Vyasa Bank Q2FY14 Result: Maintain neutral
ING Vyasa Bank Q2FY14 Result: Maintain neutralING Vyasa Bank Q2FY14 Result: Maintain neutral
ING Vyasa Bank Q2FY14 Result: Maintain neutral
 
July Banking Sector Update
July Banking Sector UpdateJuly Banking Sector Update
July Banking Sector Update
 
Liberty Bank Research Note - Q2 2013 and 1H 2013 Results
Liberty Bank Research Note - Q2 2013 and 1H 2013 ResultsLiberty Bank Research Note - Q2 2013 and 1H 2013 Results
Liberty Bank Research Note - Q2 2013 and 1H 2013 Results
 
2017 1遺꾧린 ir _먮즺_en
2017  1遺꾧린 ir _먮즺_en2017  1遺꾧린 ir _먮즺_en
2017 1遺꾧린 ir _먮즺_en
 
Cccl ru2 qfy2011-281010
Cccl ru2 qfy2011-281010Cccl ru2 qfy2011-281010
Cccl ru2 qfy2011-281010
 
캐피탈 영문
캐피탈 영문캐피탈 영문
캐피탈 영문
 
캐피탈3분기 영문
캐피탈3분기 영문캐피탈3분기 영문
캐피탈3분기 영문
 
LIC Housing Finance Q1FY15 performance in line with estimates; buy
 LIC Housing Finance Q1FY15 performance in line with estimates; buy LIC Housing Finance Q1FY15 performance in line with estimates; buy
LIC Housing Finance Q1FY15 performance in line with estimates; buy
 
FSA - equity research initiation report
FSA - equity research initiation reportFSA - equity research initiation report
FSA - equity research initiation report
 
Weekly market report
Weekly market reportWeekly market report
Weekly market report
 
1q17hcceng
1q17hcceng1q17hcceng
1q17hcceng
 
Ccall 1 q12_ing
Ccall 1 q12_ingCcall 1 q12_ing
Ccall 1 q12_ing
 
2016 ir _hcs_en
2016  ir _hcs_en2016  ir _hcs_en
2016 ir _hcs_en
 
Fy 2016 1 q review report en
Fy 2016 1 q review report enFy 2016 1 q review report en
Fy 2016 1 q review report en
 
4 q12 conference call presentation
4 q12 conference call presentation4 q12 conference call presentation
4 q12 conference call presentation
 
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
Stock Recommendation: Buy Punjab National Bank on dips for a target of Rs185
 

Similar to Sib ru2 qfy2011-221010

Bajaj electricals ru2 qfy2011-271010
Bajaj electricals ru2 qfy2011-271010Bajaj electricals ru2 qfy2011-271010
Bajaj electricals ru2 qfy2011-271010Angel Broking
 
Hcc ru2 qfy2011-291010
Hcc ru2 qfy2011-291010Hcc ru2 qfy2011-291010
Hcc ru2 qfy2011-291010Angel Broking
 
financial results, fundamental, accumulate, analysis, investment, CMP, targe...
 financial results, fundamental, accumulate, analysis, investment, CMP, targe... financial results, fundamental, accumulate, analysis, investment, CMP, targe...
financial results, fundamental, accumulate, analysis, investment, CMP, targe...IndiaNotes.com
 
Motherson Sumi Systems - Result Update
Motherson Sumi Systems - Result UpdateMotherson Sumi Systems - Result Update
Motherson Sumi Systems - Result UpdateAngel Broking
 
Tcs 2 qfy2011-221010
Tcs 2 qfy2011-221010Tcs 2 qfy2011-221010
Tcs 2 qfy2011-221010Angel Broking
 
Petronet lng 2 qfy2011ru-261010
Petronet lng 2 qfy2011ru-261010Petronet lng 2 qfy2011ru-261010
Petronet lng 2 qfy2011ru-261010Angel Broking
 
Market outlook 01 11 10
Market outlook 01 11 10Market outlook 01 11 10
Market outlook 01 11 10Angel Broking
 
JP Associates - Result Update
JP Associates - Result UpdateJP Associates - Result Update
JP Associates - Result UpdateAngel Broking
 
Acc ru3 qcy2010-211010
Acc ru3 qcy2010-211010Acc ru3 qcy2010-211010
Acc ru3 qcy2010-211010Angel Broking
 
Asian paints ru2 qfy2011-271010
Asian paints ru2 qfy2011-271010Asian paints ru2 qfy2011-271010
Asian paints ru2 qfy2011-271010Angel Broking
 
Hero honda ru2 qfy2011-291010
Hero honda ru2 qfy2011-291010Hero honda ru2 qfy2011-291010
Hero honda ru2 qfy2011-291010Angel Broking
 
Weekly Market Report
Weekly Market ReportWeekly Market Report
Weekly Market ReportQNB Group
 
Weekly review 30-10-10
Weekly review  30-10-10Weekly review  30-10-10
Weekly review 30-10-10Angel Broking
 
Alembic ru2 qfy2011-281010
Alembic ru2 qfy2011-281010Alembic ru2 qfy2011-281010
Alembic ru2 qfy2011-281010Angel Broking
 
Market outlook 25 10 10
Market outlook 25 10 10Market outlook 25 10 10
Market outlook 25 10 10Angel Broking
 
Bajaj Finance: Strong growth momentum; hold
Bajaj Finance: Strong growth momentum; holdBajaj Finance: Strong growth momentum; hold
Bajaj Finance: Strong growth momentum; hold
IndiaNotes.com
 
Market outlook 28 10 10
Market outlook 28 10 10Market outlook 28 10 10
Market outlook 28 10 10Angel Broking
 
Avents ru3 qcy2010-281010
Avents ru3 qcy2010-281010Avents ru3 qcy2010-281010
Avents ru3 qcy2010-281010Angel Broking
 
Sail ru2 qfy2011-291010
Sail ru2 qfy2011-291010Sail ru2 qfy2011-291010
Sail ru2 qfy2011-291010Angel Broking
 

Similar to Sib ru2 qfy2011-221010 (20)

Bajaj electricals ru2 qfy2011-271010
Bajaj electricals ru2 qfy2011-271010Bajaj electricals ru2 qfy2011-271010
Bajaj electricals ru2 qfy2011-271010
 
Hcc ru2 qfy2011-291010
Hcc ru2 qfy2011-291010Hcc ru2 qfy2011-291010
Hcc ru2 qfy2011-291010
 
financial results, fundamental, accumulate, analysis, investment, CMP, targe...
 financial results, fundamental, accumulate, analysis, investment, CMP, targe... financial results, fundamental, accumulate, analysis, investment, CMP, targe...
financial results, fundamental, accumulate, analysis, investment, CMP, targe...
 
Motherson Sumi Systems - Result Update
Motherson Sumi Systems - Result UpdateMotherson Sumi Systems - Result Update
Motherson Sumi Systems - Result Update
 
Tcs 2 qfy2011-221010
Tcs 2 qfy2011-221010Tcs 2 qfy2011-221010
Tcs 2 qfy2011-221010
 
Petronet lng 2 qfy2011ru-261010
Petronet lng 2 qfy2011ru-261010Petronet lng 2 qfy2011ru-261010
Petronet lng 2 qfy2011ru-261010
 
Market Outlook
Market Outlook Market Outlook
Market Outlook
 
Market outlook 01 11 10
Market outlook 01 11 10Market outlook 01 11 10
Market outlook 01 11 10
 
JP Associates - Result Update
JP Associates - Result UpdateJP Associates - Result Update
JP Associates - Result Update
 
Acc ru3 qcy2010-211010
Acc ru3 qcy2010-211010Acc ru3 qcy2010-211010
Acc ru3 qcy2010-211010
 
Asian paints ru2 qfy2011-271010
Asian paints ru2 qfy2011-271010Asian paints ru2 qfy2011-271010
Asian paints ru2 qfy2011-271010
 
Hero honda ru2 qfy2011-291010
Hero honda ru2 qfy2011-291010Hero honda ru2 qfy2011-291010
Hero honda ru2 qfy2011-291010
 
Weekly Market Report
Weekly Market ReportWeekly Market Report
Weekly Market Report
 
Weekly review 30-10-10
Weekly review  30-10-10Weekly review  30-10-10
Weekly review 30-10-10
 
Alembic ru2 qfy2011-281010
Alembic ru2 qfy2011-281010Alembic ru2 qfy2011-281010
Alembic ru2 qfy2011-281010
 
Market outlook 25 10 10
Market outlook 25 10 10Market outlook 25 10 10
Market outlook 25 10 10
 
Bajaj Finance: Strong growth momentum; hold
Bajaj Finance: Strong growth momentum; holdBajaj Finance: Strong growth momentum; hold
Bajaj Finance: Strong growth momentum; hold
 
Market outlook 28 10 10
Market outlook 28 10 10Market outlook 28 10 10
Market outlook 28 10 10
 
Avents ru3 qcy2010-281010
Avents ru3 qcy2010-281010Avents ru3 qcy2010-281010
Avents ru3 qcy2010-281010
 
Sail ru2 qfy2011-291010
Sail ru2 qfy2011-291010Sail ru2 qfy2011-291010
Sail ru2 qfy2011-291010
 

More from Angel Broking

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612Angel Broking
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Angel Broking
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castingsAngel Broking
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011Angel Broking
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011Angel Broking
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011Angel Broking
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011Angel Broking
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011Angel Broking
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011Angel Broking
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result UpdatedAngel Broking
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services Angel Broking
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Angel Broking
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011Angel Broking
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result UpdatedAngel Broking
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011Angel Broking
 

More from Angel Broking (20)

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castings
 
Persistent systems
Persistent systemsPersistent systems
Persistent systems
 
Ht media
Ht mediaHt media
Ht media
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011
 
Telecom sector
Telecom sectorTelecom sector
Telecom sector
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011
 
South Indian Bank
 South Indian Bank South Indian Bank
South Indian Bank
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result Updated
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services
 
Fc4 e63c4d01
Fc4 e63c4d01Fc4 e63c4d01
Fc4 e63c4d01
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result Updated
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011
 

Recently uploaded

how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
DOT TECH
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
DOT TECH
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Quotidiano Piemontese
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Henry Tapper
 
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
betoozp
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
Avanish Goel
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
GRAPE
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
pchutichetpong
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
DOT TECH
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
GunjanSharma28848
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
Falcon Invoice Discounting
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
Fitri Safira
 
The new type of smart, sustainable entrepreneurship and the next day | Europe...
The new type of smart, sustainable entrepreneurship and the next day | Europe...The new type of smart, sustainable entrepreneurship and the next day | Europe...
The new type of smart, sustainable entrepreneurship and the next day | Europe...
Antonis Zairis
 
how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.
DOT TECH
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
morearsh02
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
DOT TECH
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
marketing367770
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
Amil baba
 

Recently uploaded (20)

how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
 
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
一比一原版Birmingham毕业证伯明翰大学|学院毕业证成绩单如何办理
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
 
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
innovative-invoice-discounting-platforms-in-india-empowering-retail-investors...
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
 
The new type of smart, sustainable entrepreneurship and the next day | Europe...
The new type of smart, sustainable entrepreneurship and the next day | Europe...The new type of smart, sustainable entrepreneurship and the next day | Europe...
The new type of smart, sustainable entrepreneurship and the next day | Europe...
 
how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
 

Sib ru2 qfy2011-221010

  • 1. Please refer to important disclosures at the end of this report 1   Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy) NII 197 167 17.9 165 19.4 Pre-prov profit 125 104 19.5 134 (6.8) PAT 77 58 31.8 73 6.1 Source: Company, Angel Research South Indian Bank (SIB) reported net profit of `77cr for 2QFY2011, which exceeded our estimate of `63cr on the back of strong balance sheet growth led by sustained increase in loans against gold and SME lending. However, on the valuation front, we believe that the stock is expensive relative to its peers as well as its own historical range. Hence, we remain Neutral on the stock. Business growth above industry with stable asset quality and profitability: The bank’s business growth continued to show strong traction, with advances growing 35.7% yoy and deposits 27.3% yoy. CASA deposits stood at `5,979cr (up 2.2% qoq) and constituted 23.9% (down by ~122bp qoq) of total deposits. NRE deposits constituted 15.5% of total deposits. Reported NIMs improved by 17bp sequentially to 3.0% from 2.83% in 1QFY2011 on the back of decrease in cost of deposits on a sequential basis by 9bp to 6.34% and increase in yield on investments by ~24bp. With the improvement in NIMs, net interest income (NII) rose by a healthy 19.4% yoy and 17.9% qoq to `197cr. Asset quality remained stable with the gross and net NPA ratio at 1.3% and 0.4% respectively, and a provision coverage ratio of 70.5% excluding write-offs. Outlook and Valuation We expect the bank to deliver profitable growth above the average growth rate of its peer group and sustain normalised RoE at 16-18% levels. However, at the CMP, the stock is trading at fair valuations of 9.6x FY2012E EPS of `2.9 and 1.7x FY2012E ABV of `16.5, which we believe is expensive relative to peers and its own historical range. Hence, we maintain our Neutral rating on the stock. Key Financials Particulars (` cr) FY2009 FY2010 FY2011E FY2012E NII 523 568 770 861 % chg 32.7 8.7 35.4 11.9 Net Profit 195 234 286 326 % chg 28.4 20.0 22.3 13.9 NIM (%) 2.9 2.5 2.8 2.6 EPS (`)* 1.7 2.1 2.5 2.9 P/E (x) 16.1 13.4 11.0 9.6 P/ABV (x) 2.6 2.2 1.9 1.7 RoA (%) 1.0 1.0 1.0 1.0 RoE (%) 16.0 17.0 18.1 17.8 Source: Company, Angel Research; Note: * adjusted for face value split from `10 to`1 NEUTRAL CMP `28 Target Price - Investment Period - Stock Info Sector Banking Market Cap (` cr) 3,135 Beta 0.8 52 Week High / Low 28/13 Avg. Daily Volume 417,763 Face Value (`) 1 BSE Sensex 20,166 Nifty 6,066 Reuters Code SIBK.BO Bloomberg Code SIB@IN Shareholding Pattern (%) Promoters - MF / Banks / Indian Fls 13.2 FII / NRIs / OCBs 37.6 Indian Public / Others 49.2 Abs. (%) 3m 1yr 3yr Sensex 11.3 20.1 14.5 SIB 48.2 95.4 125.8 Vaibhav Agrawal 022 – 4040 3800 Ext: 333 vaibhav.agrawal@angelbroking.com Amit Rane 022 – 4040 3800 Ext: 326 amitn.rane@angelbroking.com Shrinivas Bhutda 022 – 4040 3800 Ext: 316 shrinivas.bhutda@angelbroking.com South Indian Bank Performance Highlights 2QFY2011 Result Update | Banking October 22, 2010
  • 2. South Indian Bank | 2QFY2011 Result Update October 22, 2010 2 Exhibit 1: 2QFY2011 Performance Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy) Interest earned 580 540 7.3 469 23.6 Interest expenses 382 373 2.5 304 25.9 Net Interest Income 197 167 17.9 165 19.4 Non-interest income 45 42 7.7 66 (31.5) Operating income 242 209 15.9 231 5.0 Operating expenses 117 105 12.2 97 21.2 Pre-prov profit 125 104 19.5 134 (6.8) Provisions & cont. 7 17 (59.2) 16 (58.6) PBT 118 88 34.5 117 0.5 Prov. for Taxes 41 29 40.1 45 (8.6) PAT 77 58 31.8 73 6.1 EPS (`)* 0.7 0.5 31.8 0.6 6.1 Cost-to-income ratio (%) 48.5 50.1 42.0 Effective tax rate (%) 34.7 33.4 38.2 Net NPA (%) 0.4 0.4 0.4 Source: Company, Angel Research; Note: * adjusted for face value split from `10 to `1. Exhibit 2: 2QFY2011 Actual v/s Estimates Particulars (` cr) Actual Estimates Var (%) Net interest income 197 172 14.7 Non-interest income 45 36 25.3 Operating income 242 208 16.5 Operating expenses 117 104 12.8 Pre-prov. profit 125 104 20.2 Provisions & cont. 7 9 (21.3) PBT 118 95 24.0 Prov. for taxes 41 32 27.8 PAT 77 63 22.0 Source: Company, Angel Research
  • 3. South Indian Bank | 2QFY2011 Result Update October 22, 2010 3 Strong business growth continues The bank’s business growth continued to register strong traction, with advances growth at 35.7% yoy (4.9% qoq) and deposits growth at 27.3% yoy (7.4% qoq). The bank’s CASA deposits stood at `5,979cr (up by 2.2% qoq) and constituted 23.9% (down from 25.1% in 1QFY2011) of total deposits. NRE deposit growth was sluggish during the quarter but remittances into savings accounts have picked up. The key drivers for growth in advances were the disbursals to the infrastructure sector and loans against gold. The bank has been quite aggressively growing the high-yielding (12% avg. yield) loans against gold, which stood at `3,333cr (up from ~`3,000cr in 1QFY2011). Loans against gold accounted for ~19% of the advances. Management is expecting credit growth above 25% for FY2011 and sees demand to flow from the infrastructure sector where they have sanctions worth ~`2,800cr and the loans against gold. Reported NIMs improved by 17bp sequentially to 3.0% from 2.83% in 1QFY2011 on the back of decrease in cost of deposits on a sequential basis by 9bp to 6.34% and increase in yield on investments by ~24bp. Also, the CD ratio on average basis remained above 72% during 2QFY2011, thereby aiding the margin uptick. However, the yield on advances declined by 16bp sequentially to 10.61% in 2QFY2011. With the improvement in NIMs, net interest income (NII) of the bank rose by a healthy 19.4% yoy and 17.9% qoq to `197cr. Going forward, management expects to sustain the NIMs above 2.9% on the back of focus on CASA deposits and increasing the share of the higher yielding gold and SME loans. We have built in NIMs of 2.8% for FY2011, considering the rising interest rate environment, going forward. Exhibit 3: Advances and deposits growth above industry Source: Company, Angel Research 3.2 3.1 3.0 5.7 4.2 11.1 11.1 4.8 4.9 4.6 4.4 4.2 2.8 5.9 4.8 11.5 1.4 7.4 - 3.0 6.0 9.0 12.0 15.0 - 4,500 9,000 13,500 18,000 22,500 27,000 2QFY09 3QFY09 4QFY09 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11Advances (` cr) Deposits (` cr) Advances qoq growth (%, RHS) Deposits qoq growth (%, RHS)
  • 4. South Indian Bank | 2QFY2011 Result Update October 22, 2010 4 Exhibit 4: Advances break-up - 2QFY2011 Source: Company, Angel Research Exhibit 5: CASA ratio relatively low at 23.9% Source: Company, Angel Research Exhibit 6: Reported NIM surprises on the upside Source: Company, Angel Research Healthy asset quality The bank’s gross and net NPAs have been on a steady decline since 4QFY2009, due to lower slippages and higher recoveries. The bank’s gross NPAs were up 2.1% sequentially at `228cr, while net NPAs rose 3.6% sequentially to `67cr; the bank’s gross and net NPA ratio remained flat sequentially at 1.3% and 0.4%, respectively. The bank maintained healthy provision coverage at 70.5% excluding technical write-offs. The annualised gross slippage ratio for 2QFY2011 fell to 0.7% compared to 1.5% for FY2010. During the quarter, the bank restructured advances worth `25cr taking the total restructured advances to `457cr (28.2% of net worth and 2.6% of the advances). LCs, Bills Receivable & Packing Credit 18% Gold Loan 18% Medium and Large Corporates 16% Agri 16% SME 12% Housing 9% NBFC 5% Others 4% Food Credit 1% Real Estate 1% 24.6 24.3 24.2 23.1 25.1 23.9 20.0 22.0 24.0 26.0 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11 (%) 2.7 2.7 2.8 2.8 2.8 3.0 2.50 2.70 2.90 3.10 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11 (%)
  • 5. South Indian Bank | 2QFY2011 Result Update October 22, 2010 5 Exhibit 7: NPAs stable Source: Company, Angel Research Non-interest income above expectations During 2QFY2011, the bank’s non-interest income excluding treasury registered a strong growth of 33.7% yoy, while the treasury income declined 83.1% yoy to `6.2cr, resulting in a decline of 31.5% yoy in total non-interest income. Going forward, the growth in non-interest income excluding treasury is estimated to be in line with the advances growth. However, on account of lower treasury gains, overall non-interest income is estimated to decline by 16.8% in FY2011. Exhibit 8: Break-up of non-interest income Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy) Fee Income 13 12 6.8 11 18.0 Treasury Gains 6 9 (32.7) 37 (83.1) Others 26 20 26.6 18 43.5 Total 45 42 7.7 66 (31.5) Source: Company, Angel Research Comfortable Capital Adequacy The bank’s capital adequacy ratio (CAR) stood at a comfortable 15.9%, with tier-I capital of 13.1% (constituting 82.6% of the total CAR) at the end of 2QFY2011. Exhibit 9: Comfortable capital adequacy Source: Company, Angel Research 203 208 261 231 213 214 211 223 228 44 43 134 83 56 57 62 65 67 79 79 48 64 73 73 71 71 71 - 25 50 75 100 - 75 150 225 300 2QFY09 3QFY09 4QFY09 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11 Gross NPAs (` cr) Net NPA (` cr) NPA coverage (%, RHS) 13.2 13.7 14.3 13.9 12.4 13.1 13.1 1.5 1.4 3.6 3.4 3.0 2.9 2.8 - 4.0 8.0 12.0 16.0 20.0 4QFY09 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11 Tier-I CAR Tier-II CAR(%)
  • 6. South Indian Bank | 2QFY2011 Result Update October 22, 2010 6 Operating expenses under control Operating expenses rose by 21.2% yoy driven by 22.1% yoy growth in employee expenses and 19.4% yoy increase in other operating expenses. Due to the muted performance on the operating income front, the bank’s cost-to-income ratio deteriorated to 48.5% in 2QFY2011 as against 42.0% in 2QFY2010. Management is targeting a cost-to-income ratio of 45% over the next two years. Exhibit 10: Trend in opex Source: Company, Angel Research Investment Arguments Profitable, cost-efficient and technologically up-to-date network The bank’s largely semi-urban branch network is concentrated in the southern states of the country. While enjoying customer loyalty that comes from years of association, the bank has ensured that it remains sufficiently in step with product, technology and service level developments in the industry thereby maintaining its market share over the past ten years. Thus, the bank’s profitable, cost-efficient and technologically up-to-date network constitutes a reasonably attractive standalone franchise. Niche NRI deposit base underpins deposit cost advantage over several peers The bank’s deposit franchise includes a niche NRI customer base that contributes a meaningful 15.5% of total deposits and gives it a distinguishing cost advantage over several of its peers. Thus, we believe that the bank will be relatively better- placed to protect its NIMs than its peers, going forward. Outlook and Valuation At the CMP, the stock is trading at 9.6x FY2012E EPS of `2.9 and 1.7x FY2012E ABV of `16.5, which we believe is expensive relative to peers and its own historical range. Hence, we remain Neutral on the stock. 43.7 48.0 50.0 48.7 42.0 45.0 58.0 50.1 48.5 40.0 45.0 50.0 55.0 60.0 - 30 60 90 120 2QFY09 3QFY09 4QFY09 1QFY10 2QFY10 3QFY10 4QFY10 1QFY11 2QFY11 Staff expenses (` cr) Other opex (` cr) Cost-to-income ratio (%, RHS)
  • 7. South Indian Bank | 2QFY2011 Result Update October 22, 2010 7 Exhibit 11: Key Assumptions Particulars (%) Earlier Estimates Revised Estimates FY2011E FY2012E FY2011E FY2012E Credit growth 23.0 23.0 23.0 23.0 Deposit growth 19.0 19.0 19.0 19.0 CASA ratio 22.4 21.4 22.4 21.4 NIMs 2.6 2.5 2.8 2.6 Other income growth (14.2) 21.3 (14.2) 21.3 Growth in staff expenses 16.0 16.0 25.0 15.0 Growth in other expenses 16.0 16.0 25.0 15.0 Slippages 1.4 1.2 1.5 1.4 Treasury gain/(loss) (% of investments) 0.3 0.3 0.3 0.3 Source: Company, Angel Research Exhibit 12: Change in estimates Particulars (` cr) FY2011 FY2012 Earlier estimates Revised estimates % chg Earlier estimates Revised estimates % chg NII 711 770 8.2 819 861 5.1 Non-interest income 179 179 - 217 217 - Operating income 890 949 6.6 1,036 1,078 4.1 Operating expenses 425 458 7.8 493 526 6.8 Pre-prov. profit 465 491 5.4 544 552 1.6 Provisions & cont. 72 60 (17.5) 43 61 40.8 PBT 393 431 9.7 500 491 (1.8) Prov. for taxes 133 145 9.7 169 166 (1.8) PAT 261 286 9.7 332 326 (1.8) Source: Company, Angel Research Exhibit 13: P/ABV band Source: Company, Angel Research 0 5 10 15 20 25 30 35 40 Mar-02 Oct-02 May-03 Dec-03 Jul-04 Mar-05 Oct-05 May-06 Dec-06 Jul-07 Feb-08 Sep-08 Apr-09 Nov-09 Jun-10 Jan-11 Price (`) 0.4x 0.8x 1.2x 1.6x 2x
  • 8. South Indian Bank | 2QFY2011 Result Update October 22, 2010 8 Exhibit 14: Recommendation summary Company Reco. CMP (`) Tgt. Price (`) Upside (%) FY2012E P/ABV (x) FY2012E Tgt P/ABV (x) FY2012E P/E (x) FY2010-12E EPS CAGR (%) FY2012E RoA (%) FY2012E RoE (%) AxisBk Buy 1,464 1,705 16.5 2.7 3.2 14.0 29.6 1.6 21.1 FedBk Accumulate 477 512 7.4 1.4 1.5 10.0 32.6 1.4 14.8 HDFCBk Accumulate 2,324 2,510 8.0 3.7 4.0 19.6 35.7 1.7 20.4 ICICIBk* Buy 1,132 1,350 19.3 2.3 2.6 18.3 31.0 1.4 15.5 SIB Neutral 28 - - 1.7 - 9.6 18.0 1.0 17.8 YesBk Neutral 370 - - 2.9 - 17.0 24.4 1.2 18.2 BOI Neutral 537 - - 1.7 - 8.9 35.2 0.9 19.8 CorpBk Neutral 775 - - 1.4 - 7.5 12.5 1.0 20.1 DenaBk Neutral 125 - - 1.0 - 6.1 3.0 0.7 17.7 IndBk Neutral 303 - - 1.4 - 7.3 8.4 1.3 21.1 IOB Accumulate 161 172 7.0 1.1 1.2 8.0 24.5 0.7 14.8 OBC Neutral 486 - - 1.3 - 7.3 21.6 0.9 18.1 PNB Neutral 1,331 - - 1.8 - 8.8 10.6 1.2 22.3 SBI* Accumulate 3,201 3,556 11.1 2.0 2.6 14.1 24.0 1.1 19.2 UcoBk Neutral 126 - - 1.2 - 5.5 12.0 0.8 24.9 Source: Company, Angel Research; Note:* Target multiples = SOTP target price/ABV (including subsidiaries)
  • 9. South Indian Bank | 2QFY2011 Result Update October 22, 2010 9 Income statement Y/E March (` cr) FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Net Interest Income 310 368 394 523 568 770 861 - YoY Growth (%) 20.7 18.5 7.2 32.7 8.7 35.4 11.9 Other Income 72 122 143 164 208 179 217 - YoY Growth (%) (29.4) 68.1 17.3 15.2 26.9 (14.2) 21.3 Operating Income 382 489 537 687 777 949 1,078 - YoY Growth (%) 6.4 27.9 9.7 28.0 13.0 22.1 13.7 Operating Expenses 222 219 248 328 366 458 526 - YoY Growth (%) 22.1 (1.4) 13.4 32.4 11.5 25.0 15.0 Pre - Provision Profit 160 270 289 359 411 491 552 - YoY Growth (%) (9.6) 68.4 6.8 24.3 14.5 19.5 12.5 Prov and Cont 87 124 57 57 43 60 61 - YoY Growth (%) (44.8) 41.5 (54.0) 0.7 (24.5) 37.4 2.3 Profit Before Tax 73 146 232 301 367 431 491 - YoY Growth (%) 283.0 100.7 58.3 30.0 21.9 17.4 13.9 Prov. for Taxation 18 42 80 107 134 145 166 - as a % of PBT 24.7 28.9 34.6 35.4 36.4 33.7 33.7 PAT 55 104 152 195 234 286 326 - YoY Growth (%) 295.0 89.5 45.6 28.4 20.0 22.3 13.9 Balance sheet Y/E March (` cr) FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Share Capital 70 70 90 113 113 113 113 Reserve & Surplus 570 654 1,071 1,191 1,372 1,599 1,859 Deposits 9,579 12,239 15,156 18,092 23,012 27,384 32,587 - Growth (%) 12.8 27.8 23.8 19.4 27.2 19.0 19.0 Borrowings 1 33 28 257 1 1 1 Tier 2 Capital 200 174 155 155 330 393 467 Other Liab. & Prov. 407 483 590 575 706 896 1,132 Total Liabilities 10,827 13,653 17,090 20,384 25,534 30,386 36,159 Cash balances 546 700 974 998 1,391 1,917 2,444 Bank balances 797 1,246 729 1,038 597 710 845 Investments 2,739 3,430 4,572 6,075 7,156 7,626 8,134 Advances 6,370 7,919 10,454 11,852 15,823 19,462 23,938 - Growth (%) 18.7 24.3 32.0 13.4 33.5 23.0 23.0 Fixed Assets 90 90 113 136 153 176 210 Other Assets 285 268 249 284 415 494 588 Total Assets 10,827 13,653 17,090 20,384 25,534 30,386 36,159 - Growth (%) 14.2 26.1 25.2 19.3 25.3 19.0 19.0
  • 10. South Indian Bank | 2QFY2011 Result Update October 22, 2010 10 Ratio Analysis Y/E March FY2006 FY2007 FY2008 FY2009 FY2010 FY2011E FY2012E Profitability ratios (%) NIMs 3.2 3.1 2.6 2.9 2.5 2.8 2.6 Cost to Income ratio 58.0 44.8 46.2 47.8 47.1 48.3 48.8 RoA 0.5 0.9 1.0 1.0 1.0 1.0 1.0 RoE 10.0 15.5 16.4 16.0 17.0 18.1 17.8 B/S ratios (%) CASA ratio 26.4 23.9 24.1 23.8 23.1 22.4 21.4 Credit/Deposit ratio 66.5 64.7 69.0 65.5 68.8 71.1 73.5 Net worth/ Assets 18.5 18.2 16.6 15.4 16.7 17.7 18.2 CAR 13.0 11.1 13.8 14.8 15.4 13.4 11.8 - Tier I 8.4 8.8 12.1 13.2 12.4 11.0 9.8 Asset Quality (%) Gross NPAs 5.0 3.9 1.8 2.2 1.3 1.1 0.8 Net NPAs 1.9 1.0 0.3 1.1 0.4 0.3 0.2 Slippages 1.8 2.2 0.7 1.6 1.5 1.5 1.4 NPA prov / avg. assets 0.7 0.7 0.1 0.1 0.2 0.2 0.2 Provision Coverage 63.9 75.8 82.0 48.4 70.8 75.7 69.8 Per Share Data* (`) EPS 0.8 1.5 1.7 1.7 2.1 2.5 2.9 ABVPS (75% cover) 8.6 10.0 12.6 10.8 12.9 15.0 16.5 DPS 0.2 0.2 0.3 0.3 0.4 0.5 0.5 Valuation Ratios PER (x) 35.6 18.8 16.5 16.1 13.4 11.0 9.6 P/ABVPS (x) 3.2 2.8 2.2 2.6 2.2 1.9 1.7 Dividend Yield 0.6 0.9 1.1 1.1 1.4 1.6 1.8 DuPont Analysis NII 3.1 3.0 2.6 2.8 2.5 2.8 2.6 (-) Prov. Exp. 0.9 1.0 0.4 0.3 0.2 0.2 0.2 Adj NII 2.2 2.0 2.2 2.5 2.3 2.5 2.4 Treasury (0.0) 0.3 0.2 0.2 0.3 0.1 0.1 Int. Sens. Inc. 2.2 2.2 2.4 2.7 2.6 2.6 2.5 Other Inc. 0.7 0.7 0.7 0.7 0.6 0.6 0.6 Op. Inc. 2.9 3.0 3.1 3.4 3.2 3.2 3.1 Opex 2.2 1.8 1.6 1.8 1.6 1.6 1.6 PBT 0.7 1.2 1.5 1.6 1.6 1.5 1.5 Taxes 0.2 0.3 0.5 0.6 0.6 0.5 0.5 ROA 0.5 0.9 1.0 1.0 1.0 1.0 1.0 Leverage 18.5 18.2 16.6 15.4 16.7 17.7 18.2 ROE 10.0 15.5 16.4 16.0 17.0 18.1 17.8 Note: * adjusted for face value split from `10 to`1
  • 11. South Indian Bank | 2QFY2011 Result Update October 22, 2010 11 Research Team Tel: 022 - 4040 3800 E-mail: research@angeltrade.com Website: www.angeltrade.com DISCLAIMER This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report. Disclosure of Interest Statement South Indian Bank 1. Analyst ownership of the stock No 2. Angel and its Group companies ownership of the stock No 3. Angel and its Group companies' Directors ownership of the stock No 4. Broking relationship with company covered No Note: We have not considered any Exposure below` 1 lakh for Angel, its Group companies and Directors. Ratings (Returns) : Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%) Reduce (-5% to 15%) Sell (< -15%)