This document contains performance data and financial analysis of Algorithm company over several periods from 2016-2019. It includes sales, operating profit, net income, operating rate, net rate, return on equity, debt ratio, quick ratio, and other metrics on a quarterly and annual basis. It also provides the company's stock price history, probability of price increases by sector, and proposed purchase amounts and prices under different market conditions.

1. Performance Analysis of Algorithm (consolidated) 000720 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.09 2018.12 2019.03 2019.06 2019.09 2019.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 188,250 168,871 167,309 174,810 44,863 44,663 38,777 46,819 45,956 46,405 43,781
O-profit 11,590 9,861 8,400 9,950 2,379 1,627 2,052 2,451 2,700 2,654 2,127
N-income 7,317 3,716 5,353 5,462 1,267 669 1,560 1,922 2,023 2,255 1,355
O-rate 6.2 5.8 5.0 5.7 5.3 3.6 5.3 5.2 5.9 5.7 4.9
N-rate 3.9 2.2 3.2 3.1 2.8 1.5 4.0 4.1 4.4 4.9 3.1
ROE 9.0 4.4 6.5 6.6 6.0 4.6 6.0 6.4 6.5 6.6 5.8
Debt-ratio 144.6 117.5 117.7 126.6 116.4 117.7 118.6 113.9 110.9 107.9 116.7
Quick-ratio 157.0 154.3 165.9 159.1 163.4 165.9 169.6 171.9 180.1 189.4 167.7
reserve-ratio 1,015.9 1,048.9 1,074.8 1,046.5 1,088.0 1,074.8 1,086.4 1,115.0 1,124.3 1,133.6 1,091.1
EPS 6,571 3,337 4,807 4,905 1,138 601 1,401 1,726 1,447 1,664 1,216
BPS 72,961 76,089 74,463 74,504 75,440 74,463 75,770 77,318 78,736 80,180 75,748
Dividends 500 500 500 500
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-09-24
Gap
(Indication /
stock)
Color
High price ~ 60 %
High mid ~ 43 %
Mid ~ 25 %
Low mid ~ 8 %
Low price ~ -9 %
Normal
43,873 W 43,873 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Construction 81 20 3,009 391
68,718 W 68,718 W 60,436 W
60,436 W 60,436 W 52,155 W Evaluation
77,000 W 77,000 W~ 68,718 W
48,200 W
53.252,155 W 52,155 W 43,873 W
Low mid
Indication price Range Current stock price Company score
43,873원
52,155원
60,436원
68,718원
77,000원
Low mid 48,200원
-9%
8.2%
25.4%
42.6%
59.8%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
HYUNDAI E&C
Gap
HYUNDAI E&C

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 000720 Date
Period
Gap
(Indication /
stock)
Color
low price 43,873 W 43,873 W ~ 0 W -9 % 285,297 W 7
Low mid 52,155 W 52,155 W ~ 43,873 W 8 % -260,756 W -5
Mid 60,436 W 60,436 W ~ 52,155 W 25 % -806,809 W -13
High mid 68,718 W 68,718 W ~ 60,436 W 43 % -1,352,862 W -20
Suggested Purchase
Amount 3,178,099 W
Number of stocks
purchased 66
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 77,000 W 77,000 W~ ~ 68,718 W 60 % -1,898,914 W -25
2019-09-24
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
48,200 W Low mid 49.9 Normal 7,000,000 W
36.0 45.2 46.3 59.6 37.8 42.1
2019.04.26 2019.05.28 2019.06.26 2019.07.24 2019.08.22 2019.09.23
Stock price rise
probability score
A Sector 50.0 46.7 47.1 44.6 48.1 50.4
49.9B Sector 22.1 43.8 45.4 44.6 27.5 33.8
Total average
2019.06.26 2019.07.24 2019.08.22 2019.09.23
Total of
increase rate
Total score
A Sector -7 % 1 % -6 % 7 % 5 %
-1 % 49.3B Sector 50 % 4 % -2 % -62 % 19 %
Total average 20 % 2 % 22 % -58 % 10 %
2019.05.28
50
47 47 45
48 50
22
44 45 45
28
3436
45 46
60
38
42
0
10
20
30
40
50
60
70
2019.04.26 2019.05.28 2019.06.26 2019.07.24 2019.08.22 2019.09.23
Stock price rise probability score
A sector
B sector
Total average
-7%
1%
-6%
7% 5%
50%
4% -2%
-62%
19%20%
2%
22%
-58%
10%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.05.28 2019.06.26 2019.07.24 2019.08.22 2019.09.23
Increase rate of stock price rise
A sector
B sector
Total average
HYUNDAI E&C

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re