SlideShare a Scribd company logo
Q1 2013 FINANCIAL
HIGHLIGHTS
May 13, 2013
FORWARD-LOOKING STATEMENTS
3
Forward-looking statements are included in the following presentations. These forward-looking statements are identified by the use of terms and
phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and
phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations,
objectives, goals, aspirations, intentions, planned operations or future actions.
Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts,
predictions or forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the
business and its corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons,
including without limitation, dependency on top Accumulation Partners and clients, conflicts of interest, greater than expected redemptions for
rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel industry
disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to safeguard
databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance, foreign
operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party
software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future
indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation
and throughout our public disclosure record on file with the Canadian securities regulatory authorities.
The forward-looking statements contained herein represent the expectations of Aimia Inc., as of May 13, 2013 and are subject to change. However,
Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or
otherwise, except as required under applicable securities regulations.
For further information, please contact Investor Relations at 514 205 7163 or karen.keyes@aimia.com .
DAVID ADAMS
EXECUTIVE VICE-
PRESIDENT AND CFO
STRONG GROSS BILLINGS FROM THE SALE OF
LOYALTY UNITS IN THE FIRST QUARTER
5
48.8
45.7
23.227.9
28.0
26.4
Q1 2012
($ millions)
Gross Billings from
Loyalty Units $386.0
Other Gross Billings $150.7
Q1 2013
($ millions)
Gross Billings from
Loyalty Units $413.3
Other Gross Billings $147.8
Loyalty Units - Canada
Loyalty Units - EMEA
Proprietary and Other
Q1 2013
+7.1%(1)
(1) Growth in Gross Billings from the sale of Loyalty Units versus prior year.
Q1 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS
6
($ millions) 2013 2012
Year
Over Year
Constant
Currency (4)
Gross Billings 561.1 536.6 4.6% 4.6%
Gross Billings from sale of Loyalty Units 413.3 386.0 7.1% 7.2%
Total Revenue 609.5 567.7 7.4% 7.3%
Cost of rewards and direct costs 353.4 322.4 9.6% 9.6%
Gross margin (2)
256.1 245.3 4.4% 4.2%
Gross margin (%) 42.0% 43.2% (120 bps) (123 bps)
Depreciation and amortization(3)
30.6 29.3 4.7% 4.7%
Operating expenses 153.3 140.8 8.9% 8.8%
Operating income 72.2 75.3 (4.1%) (4.6%)
Share of net earnings (loss) of equity accounted investments (1.7) 1.2 ** **
Net earnings 45.7 44.7 ** **
Non-GAAP
Adjusted EBITDA 82.8 89.0 (6.9%) (6.9%)
Adjusted EBITDA margin (as a % of Gross Billings) 14.8% 16.6% (182 bps) (182 bps)
Three Months Ended
March 31,
% Change(1)
(1) Discrepancies in variances may arise due to rounding.
(2) Before depreciation and amortization.
(3) Includes amortization of Accumulation Partners’ contracts, customer relationships and technology.
(4) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s May 13, 2013 earnings press
release.
Q1 2013 GROSS BILLINGS GROWTH
($ MILLIONS)
7
(1) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency,
please refer to Aimia’s May 13, 2013 earnings press release.
(2) Variance related to intercompany eliminations of $1.1 million has been excluded from the bridge.
2012 Reported 2013 Reported
$536.6
•
$561.1
Consolidated: +4.6% growth; +4.6% in c.c.(1)
EMEA: +21.0% in c.c.(1), US&APAC: -0.7% in c.c.(1) , Canada: -2.0%
EMEA
US&APAC Canada
$29.9 ($0.4) ($6.1) (2)
Q1 2013 AEBITDA GROWTH
($ MILLIONS)
8
2012 Reported 2013 Reported
$89.0
$82.8
Canada
($8.5)
$13.4
EMEA
US&APAC
($5.5)
($0.9)
Share based
compensation
($4.7)
Corporate
costs
BRIDGING AEBITDA TO FREE CASH FLOW
($ MILLIONS)
9
$82.8
($9.5)
Adjusted
EBITDA
Stock Based
Compensation
Change in
Future
Redemption
Costs
Working Capital
and Other
Net Cash
Interest
Cash Taxes Capital
Expenditures
Free Cash Flow
ex Dividends
($12.2)
($7.4)
($9.1)
$3.9 ($28.4)
($39.1)
Q1 2012: $89.0 $3.0 ($15.6) ($18.6) ($11.1) ($15.7) ($12.7) $18.3
Q1 2011: $72.6 $1.7 ($10.3) ($56.7) ($12.1) ($10.1) ($6.3) ($21.2)
Q1 2013
FREE CASH FLOW
10
Free Cash Flow (1)
($ millions)
(1) Free Cash Flow before common and preferred dividends paid.
(2) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.
Free Cash Flow/ Common Share (2)
($0.13)
$0.09
($0.07)
Q1 2011 Q1 2012 Q1 2013
($21.2)
$18.3
($9.5)
Free Cash Flow Excluding Dividends Dividends
($39.9)
($47.0)
($10.6)
Q1 2011 Q1 2012 Q1 2013
CANADA – AEROPLAN KEY METRICS
11
Average Selling Price & Cost
(cents / mile)
Aeroplan Miles Issued & Redeemed
(billions)
21.4 20.921.4
20.5
Aeroplan Miles Redeemed Aeroplan Miles Issued
Q1 2012 Q1 2013
1.26
0.83
1.25
0.86
Average Selling Price Average Cost/ Aeroplan Mile
Redeemed
Q1 2012 Q1 2013
CANADA – Q1 2013 FINANCIAL HIGHLIGHTS
12
($ millions) 2013 2012 Year Over Year
Gross Billings
Aeroplan 268.6 273.7 (1.8%)
Proprietary Loyalty 58.2 58.5 (0.6%)
Intercompany eliminations (19.7) (19.0) na
307.1 313.2 (2.0%)
Total revenue
Aeroplan 332.8 332.4 0.1%
Proprietary Loyalty 58.5 59.3 (1.3%)
Intercompany eliminations (19.7) (19.0) na
371.7 372.7 (0.3%)
Gross margin (2)
Gross margin (%) 45.4% 47.8% (240 bps)
Aeroplan 148.7 154.4 (3.7%)
Proprietary Loyalty 20.6 24.3 (15.3%)
Intercompany eliminations (0.4) (0.4) na
168.9 178.3 (5.3%)
Operating income
Aeroplan 89.2 93.6 (4.8%)
Proprietary Loyalty 1.5 4.3 (64.9%)
90.7 98.0 (7.4%)
Adjusted EBITDA
Adjusted EBITDA margin
(as a % of Gross Billings)
29.0% 31.1% (213 bps)
Aeroplan 84.7 90.7 (6.6%)
Proprietary Loyalty 4.4 6.9 (35.8%)
89.1 97.5 (8.7%)
Three Months Ended
March 31,
% Change(1)
(1) Discrepancies in variances may arise due to rounding.
(2) Before depreciation and amortization.
.
Reduction in
Gross Billings
due to Air Canada
accumulation
offset in part by
financial sector
Solid margins
despite a record low
cost per mile last
year and continued
re-investment in our
value proposition
US & APAC – Q1 2013 FINANCIAL HIGHLIGHTS
13
(1) Discrepancies in variances may arise due to rounding.
(2) Before depreciation and amortization.
(3) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on
Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release.
** information not meaningful
($ millions) 2013 2012
Year Over
Year
Constant
Currency (3)
Gross Billings 80.6 80.9 (0.4%) (0.7%)
Total revenue 80.8 79.3 1.8% 1.6%
Gross margin (2)
36.5 35.3 3.4% 3.0%
Gross margin (%) 45.3% 44.6% 68 bps 63 bps
Operating income (loss) (6.2) (1.9) ** **
Adjusted EBITDA (3.7) 1.8 ** **
Adjusted EBITDA margin
(as a % of Gross Billings)
(4.5%) 2.3% (679 bps) (669 bps)
Three Months Ended
March 31,
% Change(1)
Topline remains
stable as EIM
acquisition offsets
prior year Qantas
impact
EMEA – Q1 2013 FINANCIAL HIGHLIGHTS
14
($ millions) 2013 2012
Year
Over Year
Constant
Currency (3)
Gross Billings 173.7 143.9 20.8% 21.0%
Gross Billings from the sale of Loyalty Units 156.7 124.3 26.2% 26.4%
Total revenue 157.4 117.1 34.4% 34.1%
Gross margin (2)
51.0 33.0 54.6% 53.7%
Gross margin (%) 32.4% 28.2% 422 bps 411 bps
Operating income (loss) 7.7 (6.4) ** **
Adjusted EBITDA 17.4 4.0 ** **
Adjusted EBITDA margin
(as a % of Gross Billings)
10.0% 2.8% 723 bps 717 bps
% Change(1)Three Months Ended
March 31,
(1) Discrepancies in variances may arise due to rounding.
(2) Before depreciation and amortization.
(3) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on
Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release.
** information not meaningful
Gross Billings + 21%
driven by Nectar UK
and Air Miles Middle
East
Adjusted EBITDA
+$13.4 million driven
by higher volumes
and promotional
funding
2013 OUTLOOK
15
Key Financial Metric 2012 Actual 2013 Target Range
Consolidated Outlook
Gross Billings $2.243.0 million Growth of between 3% and 5%
Adjusted EBITDA $402.6 million To approximate $425 million
Free Cash Flow before dividends $299.5 million Between $255 and $275 million
Capital Expenditures $58 million To approximate $70 million
Income Taxes Canadian income tax rate of 26.2%
Current income tax rate is anticipated to approximate 27% in Canada.
The Corporation expects no significant cash income taxes will be
incurred in the rest of its foreign operations.
Business Segment Gross Billings Growth Outlook
Canada $1,296.6 million Growth of between 1% and 3%
EMEA $639.9 million Growth of between 5% and 7%
US & APAC $315.2 million Above 5%
Please refer to the May 13, 2013 Earnings Press Release for a description of the assumptions made and risks related to the 2013 forecasts.
RUPERT DUCHESNE
GROUP CHIEF
EXECUTIVE
A SNAPSHOT OF AIMIA’S COALITION PROGRAMS
17
Nectar points issuance up over
40% since 2009
Initial investments
being made to explore
US coalition prospects
Strong Gross Billings
growth with members now
at 3.4 million
Strengthening a growing network of
over world-class partners with the
addition of Birks, Miele, The UPS
Store and Teleflora
Financial card renewal process will
drive longer term growth
Air Miles Middle East redemption
levels up on refreshed program
EARLY
STAGE
< 5
YEARS
5 - 15
YEARS
15-25+
YEARS
10 million collector milestone
achieved and increased
investment at Nectar Italia
COALITION GROWTH DRIVERS
18
DRIVE VALUE
FOR
PARTNERS
INCREASE
FOOTPRINT
GROW THE
MEMBER BASE
MONETIZE
MEMBERS
THROUGH
INNOVATION
MONETIZING MEMBERS THROUGH INNOVATION
19
MONETIZING MEMBERS THROUGH INNOVATION
20
RETURNING CAPITAL TO SHAREHOLDERS
21
Increase our
Common
Dividend by
6% to $0.68
per share per
year
$0.50
$0.60
$0.64
$0.68
2010 2011 2012 2013
Annual Common Share Dividend
CAGR: 10.75%
NCIB renewal allows purchase of up to 10% of shares
APPENDIX
GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY
MAJOR PARTNER
23
Q1 2013 Gross Billings
from sale of Loyalty Units
Q1 2012 Gross Billings
from sale of Loyalty Units
$413.3M $386.0M
Partner A Partner B Partner C Air Canada Other
22.9%
33.5%
16.2%
9.8%
17.6%
31.1%
18.3%
9.9%
14.7%
26.0%
LIQUIDITY
24
Mar 31, 2013 Dec 31, 2012
($ millions)
Cash and cash equivalents $476.9 $498.0
Restricted cash 29.5 28.3
Short-term investments 15.4 42.5
Long-term investments in bonds 312.6 313.3
$834.4 $882.1
Aeroplan reserves (300.0) (300.0)
Other loyalty programs reserves (118.5) (118.9)
Restricted cash (29.5) (28.3)
Available cash $386.4 $434.9
Total Debt $793.5 $793.1
CANADA – AEROPLAN REVENUE BREAKDOWN
25
Three Months Ended March 31,
(in $ millions) 2013 2012 Change % Change
Miles revenue 263.5 263.2 0.3 0.1 %
Breakage revenue 57.3 57.2 0.1 0.2 %
Other 12.0 11.9 0.1 0.8 %
Total Revenue 332.8 332.4 0.4 0.1 %
FOREIGN EXCHANGE RATES
26
Period Rates Q1 2013 Q1 2012 Change % Change
Period end rate £ to $ 1.5449 1.5940 (0.0491) (3.1%)
Average quarter £ to $ 1.5647 1.5734 (0.0087) (0.6%)
Average YTD £ to $ 1.5647 1.5734 (0.0087) (0.6%)
Period end rate AED to $ 0.2768 0.2714 0.0054 2.0%
Average quarter AED to $ 0.2743 0.2727 0.0016 0.6%
Average YTD AED to $ 0.2743 0.2727 0.0016 0.6%
Period end rate USD to $ 1.0171 0.9970 0.0201 2.0%
Average quarter USD to $ 1.0077 1.0020 0.0057 0.6%
Average YTD USD to $ 1.0077 1.0020 0.0057 0.6%
Period end rate € to $ 1.3035 1.3298 (0.0263) (2.0%)
Average quarter € to $ 1.3307 1.3130 0.0177 1.3%
Average YTD € to $ 1.3307 1.3130 0.0177 1.3%
THANK YOU

More Related Content

What's hot

Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ingItauRI
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation finalaoncorp
 
Quarterly Insurance Round Up 2q08
Quarterly Insurance Round Up 2q08Quarterly Insurance Round Up 2q08
Quarterly Insurance Round Up 2q08Jason Jones
 
FY16Q2 Earnings Presentation
FY16Q2 Earnings PresentationFY16Q2 Earnings Presentation
FY16Q2 Earnings Presentationmaxim2015ir
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation septemberaoncorp
 
Q1 fy16 earnings-slides
Q1 fy16 earnings-slidesQ1 fy16 earnings-slides
Q1 fy16 earnings-slidesir_cisco
 
LinkedIn Q4 2012 Earnings Call
LinkedIn Q4 2012 Earnings CallLinkedIn Q4 2012 Earnings Call
LinkedIn Q4 2012 Earnings CallLinkedIn
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentationaoncorp
 
2Q 2017 Ryder Earnings Presentation
2Q 2017 Ryder Earnings Presentation2Q 2017 Ryder Earnings Presentation
2Q 2017 Ryder Earnings PresentationRyder System, Inc.
 
LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn
 
Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013genworth_financial
 
SEMG & RRMS 1Q 2016 Results
SEMG & RRMS 1Q 2016 ResultsSEMG & RRMS 1Q 2016 Results
SEMG & RRMS 1Q 2016 ResultsKiley Roberson
 
1 q17 presentation final
1 q17 presentation   final1 q17 presentation   final
1 q17 presentation finalaoncorp
 
Ccal 2 q12_ing
Ccal 2 q12_ingCcal 2 q12_ing
Ccal 2 q12_ingItauRI
 
Financial Statement Analysis PowerPoint Presentation Slides
Financial Statement Analysis PowerPoint Presentation Slides Financial Statement Analysis PowerPoint Presentation Slides
Financial Statement Analysis PowerPoint Presentation Slides SlideTeam
 

What's hot (20)

Ccall 3 q11_ing
Ccall 3 q11_ingCcall 3 q11_ing
Ccall 3 q11_ing
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation final
 
Quarterly Insurance Round Up 2q08
Quarterly Insurance Round Up 2q08Quarterly Insurance Round Up 2q08
Quarterly Insurance Round Up 2q08
 
Aimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights PresentationAimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights Presentation
 
FY16Q2 Earnings Presentation
FY16Q2 Earnings PresentationFY16Q2 Earnings Presentation
FY16Q2 Earnings Presentation
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation september
 
Franklin resourcesq16 vedit
Franklin resourcesq16 veditFranklin resourcesq16 vedit
Franklin resourcesq16 vedit
 
Aimia Q3 2015 Financial Highlights Presentation
Aimia Q3 2015 Financial Highlights PresentationAimia Q3 2015 Financial Highlights Presentation
Aimia Q3 2015 Financial Highlights Presentation
 
Franklin resources4q15
Franklin resources4q15Franklin resources4q15
Franklin resources4q15
 
Q1 fy16 earnings-slides
Q1 fy16 earnings-slidesQ1 fy16 earnings-slides
Q1 fy16 earnings-slides
 
LinkedIn Q4 2012 Earnings Call
LinkedIn Q4 2012 Earnings CallLinkedIn Q4 2012 Earnings Call
LinkedIn Q4 2012 Earnings Call
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentation
 
2Q 2017 Ryder Earnings Presentation
2Q 2017 Ryder Earnings Presentation2Q 2017 Ryder Earnings Presentation
2Q 2017 Ryder Earnings Presentation
 
LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings
 
Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013
 
SEMG & RRMS 1Q 2016 Results
SEMG & RRMS 1Q 2016 ResultsSEMG & RRMS 1Q 2016 Results
SEMG & RRMS 1Q 2016 Results
 
1 q17 presentation final
1 q17 presentation   final1 q17 presentation   final
1 q17 presentation final
 
Ccal 2 q12_ing
Ccal 2 q12_ingCcal 2 q12_ing
Ccal 2 q12_ing
 
Financial Statement Analysis PowerPoint Presentation Slides
Financial Statement Analysis PowerPoint Presentation Slides Financial Statement Analysis PowerPoint Presentation Slides
Financial Statement Analysis PowerPoint Presentation Slides
 
Fourth Quarter 2005 Earnings Presentation
Fourth Quarter 2005 Earnings PresentationFourth Quarter 2005 Earnings Presentation
Fourth Quarter 2005 Earnings Presentation
 

Viewers also liked

Viewers also liked (17)

Q1 2012 presentation_05032012
Q1 2012 presentation_05032012Q1 2012 presentation_05032012
Q1 2012 presentation_05032012
 
Q1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight PresentationQ1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight Presentation
 
Q2 2011 financial_highlights
Q2 2011 financial_highlightsQ2 2011 financial_highlights
Q2 2011 financial_highlights
 
Investor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEAInvestor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEA
 
Q2 2012 Financial Highlights
Q2 2012 Financial HighlightsQ2 2012 Financial Highlights
Q2 2012 Financial Highlights
 
Aeroplan Partnerships for the Next Decade
Aeroplan Partnerships for the Next DecadeAeroplan Partnerships for the Next Decade
Aeroplan Partnerships for the Next Decade
 
Aimia's Q4 and full year 2014 results
 Aimia's Q4 and full year 2014 results Aimia's Q4 and full year 2014 results
Aimia's Q4 and full year 2014 results
 
Aimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights PresentationAimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights Presentation
 
Investor Day 2012: Europe, Middle East & Africa
Investor Day 2012: Europe, Middle East & AfricaInvestor Day 2012: Europe, Middle East & Africa
Investor Day 2012: Europe, Middle East & Africa
 
Investor Day 2012: Introductory Remarks
Investor Day 2012: Introductory RemarksInvestor Day 2012: Introductory Remarks
Investor Day 2012: Introductory Remarks
 
Aimia Q2 2016 Financial Highlights Presentation
Aimia Q2 2016 Financial Highlights PresentationAimia Q2 2016 Financial Highlights Presentation
Aimia Q2 2016 Financial Highlights Presentation
 
Investor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is GoingInvestor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is Going
 
Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014
 
Top us openings feb 2 2015
Top us openings feb 2 2015Top us openings feb 2 2015
Top us openings feb 2 2015
 
New Divisional Structure - Presentation
New Divisional Structure - PresentationNew Divisional Structure - Presentation
New Divisional Structure - Presentation
 
Aimia Q1 2016 Financial Highlights Presentation
Aimia Q1 2016 Financial Highlights PresentationAimia Q1 2016 Financial Highlights Presentation
Aimia Q1 2016 Financial Highlights Presentation
 
Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0
 

Similar to Q1 2013 Financial Highlights

Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesProgressiveWaste
 
2Q13 Ryder System Inc Quarterly Report
2Q13 Ryder System Inc Quarterly Report2Q13 Ryder System Inc Quarterly Report
2Q13 Ryder System Inc Quarterly ReportRyder System, Inc.
 
Q2 2013 Earnings Presentation
Q2 2013 Earnings PresentationQ2 2013 Earnings Presentation
Q2 2013 Earnings PresentationUnited_Stationers
 
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...genworth_financial
 
Beazley - Interim Results announcement
Beazley - Interim Results announcementBeazley - Interim Results announcement
Beazley - Interim Results announcementCompany Spotlight
 
Credit Suisse Industrial and Environmental Services Conference 2013
Credit Suisse Industrial and Environmental Services Conference 2013Credit Suisse Industrial and Environmental Services Conference 2013
Credit Suisse Industrial and Environmental Services Conference 2013ProgressiveWaste
 
Progressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressiveWaste
 
Full year results presentation (final excluding script)
Full year results presentation (final excluding script)Full year results presentation (final excluding script)
Full year results presentation (final excluding script)Company Spotlight
 
1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12manoranjanpattanayak
 
Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results ProgressiveWaste
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationinvestorrelation
 
Q3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationQ3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationSysco_Investors
 
Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013United_Stationers
 
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation SlidesStrategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation SlidesSlideTeam
 
4 q07 conference call presentation
4 q07 conference call presentation4 q07 conference call presentation
4 q07 conference call presentationBancoABCRI
 

Similar to Q1 2013 Financial Highlights (20)

Q3 2013 Financial Highlights
Q3 2013 Financial HighlightsQ3 2013 Financial Highlights
Q3 2013 Financial Highlights
 
Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call Slides
 
Q3 2014 Financial Highlights
Q3 2014 Financial HighlightsQ3 2014 Financial Highlights
Q3 2014 Financial Highlights
 
2Q13 Earnings Presentation
2Q13 Earnings Presentation2Q13 Earnings Presentation
2Q13 Earnings Presentation
 
2Q13 Ryder System Inc Quarterly Report
2Q13 Ryder System Inc Quarterly Report2Q13 Ryder System Inc Quarterly Report
2Q13 Ryder System Inc Quarterly Report
 
Q2 2013 Earnings Presentation
Q2 2013 Earnings PresentationQ2 2013 Earnings Presentation
Q2 2013 Earnings Presentation
 
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...
Presentation des resultats financiers du deuxieme trimestre 2013 de Genworth ...
 
Beazley - Interim Results announcement
Beazley - Interim Results announcementBeazley - Interim Results announcement
Beazley - Interim Results announcement
 
Credit Suisse Industrial and Environmental Services Conference 2013
Credit Suisse Industrial and Environmental Services Conference 2013Credit Suisse Industrial and Environmental Services Conference 2013
Credit Suisse Industrial and Environmental Services Conference 2013
 
Progressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial Results
 
Full year results presentation (final excluding script)
Full year results presentation (final excluding script)Full year results presentation (final excluding script)
Full year results presentation (final excluding script)
 
1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12
 
Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
 
Q3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationQ3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call Presentation
 
Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013Final earnings presentation_conf_call_slides_1_q2013
Final earnings presentation_conf_call_slides_1_q2013
 
Annual Meeting of Shareholders
 Annual Meeting of Shareholders Annual Meeting of Shareholders
Annual Meeting of Shareholders
 
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation SlidesStrategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
 
4 q07 conference call presentation
4 q07 conference call presentation4 q07 conference call presentation
4 q07 conference call presentation
 
1 q13 presentation final v001_g5vnb4
1 q13 presentation final v001_g5vnb41 q13 presentation final v001_g5vnb4
1 q13 presentation final v001_g5vnb4
 

More from Aimia's Investor Presentations

Investor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxInvestor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxAimia's Investor Presentations
 
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelInvestor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelAimia's Investor Presentations
 

More from Aimia's Investor Presentations (18)

Q3 2017 Financial Highlights
Q3 2017 Financial HighlightsQ3 2017 Financial Highlights
Q3 2017 Financial Highlights
 
Q2 2017 Financial Highlights
Q2 2017 Financial HighlightsQ2 2017 Financial Highlights
Q2 2017 Financial Highlights
 
Aimia Q1 2017 Financial Results
Aimia Q1 2017 Financial ResultsAimia Q1 2017 Financial Results
Aimia Q1 2017 Financial Results
 
Aimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights PresentationAimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights Presentation
 
Aimia Q3 2016 Financial Highlights Presentation
Aimia Q3 2016 Financial Highlights PresentationAimia Q3 2016 Financial Highlights Presentation
Aimia Q3 2016 Financial Highlights Presentation
 
Aimia Q4 2015 Financial Highlights Presentation
Aimia Q4 2015 Financial Highlights PresentationAimia Q4 2015 Financial Highlights Presentation
Aimia Q4 2015 Financial Highlights Presentation
 
Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)
 
Aimia Reports Second Quarter Results
Aimia Reports Second Quarter ResultsAimia Reports Second Quarter Results
Aimia Reports Second Quarter Results
 
Aimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year resultsAimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year results
 
Investor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxInvestor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the Halifax
 
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelInvestor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
 
Investor Day 2013 (London, UK): Global Strategy
Investor Day 2013 (London, UK): Global StrategyInvestor Day 2013 (London, UK): Global Strategy
Investor Day 2013 (London, UK): Global Strategy
 
Investor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic AspirationsInvestor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic Aspirations
 
Investor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEAInvestor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEA
 
Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0
 
Investor Day 2013: Global Strategy in Analytics
Investor Day 2013: Global Strategy in AnalyticsInvestor Day 2013: Global Strategy in Analytics
Investor Day 2013: Global Strategy in Analytics
 
Investor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic AspirationsInvestor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic Aspirations
 
Investor Day 2013: Karen Keyes
Investor Day 2013: Karen KeyesInvestor Day 2013: Karen Keyes
Investor Day 2013: Karen Keyes
 

Q1 2013 Financial Highlights

  • 1.
  • 3. FORWARD-LOOKING STATEMENTS 3 Forward-looking statements are included in the following presentations. These forward-looking statements are identified by the use of terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, and similar terms and phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations, objectives, goals, aspirations, intentions, planned operations or future actions. Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts, predictions or forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the business and its corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons, including without limitation, dependency on top Accumulation Partners and clients, conflicts of interest, greater than expected redemptions for rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel industry disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to safeguard databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance, foreign operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation and throughout our public disclosure record on file with the Canadian securities regulatory authorities. The forward-looking statements contained herein represent the expectations of Aimia Inc., as of May 13, 2013 and are subject to change. However, Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required under applicable securities regulations. For further information, please contact Investor Relations at 514 205 7163 or karen.keyes@aimia.com .
  • 5. STRONG GROSS BILLINGS FROM THE SALE OF LOYALTY UNITS IN THE FIRST QUARTER 5 48.8 45.7 23.227.9 28.0 26.4 Q1 2012 ($ millions) Gross Billings from Loyalty Units $386.0 Other Gross Billings $150.7 Q1 2013 ($ millions) Gross Billings from Loyalty Units $413.3 Other Gross Billings $147.8 Loyalty Units - Canada Loyalty Units - EMEA Proprietary and Other Q1 2013 +7.1%(1) (1) Growth in Gross Billings from the sale of Loyalty Units versus prior year.
  • 6. Q1 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS 6 ($ millions) 2013 2012 Year Over Year Constant Currency (4) Gross Billings 561.1 536.6 4.6% 4.6% Gross Billings from sale of Loyalty Units 413.3 386.0 7.1% 7.2% Total Revenue 609.5 567.7 7.4% 7.3% Cost of rewards and direct costs 353.4 322.4 9.6% 9.6% Gross margin (2) 256.1 245.3 4.4% 4.2% Gross margin (%) 42.0% 43.2% (120 bps) (123 bps) Depreciation and amortization(3) 30.6 29.3 4.7% 4.7% Operating expenses 153.3 140.8 8.9% 8.8% Operating income 72.2 75.3 (4.1%) (4.6%) Share of net earnings (loss) of equity accounted investments (1.7) 1.2 ** ** Net earnings 45.7 44.7 ** ** Non-GAAP Adjusted EBITDA 82.8 89.0 (6.9%) (6.9%) Adjusted EBITDA margin (as a % of Gross Billings) 14.8% 16.6% (182 bps) (182 bps) Three Months Ended March 31, % Change(1) (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. (3) Includes amortization of Accumulation Partners’ contracts, customer relationships and technology. (4) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release.
  • 7. Q1 2013 GROSS BILLINGS GROWTH ($ MILLIONS) 7 (1) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release. (2) Variance related to intercompany eliminations of $1.1 million has been excluded from the bridge. 2012 Reported 2013 Reported $536.6 • $561.1 Consolidated: +4.6% growth; +4.6% in c.c.(1) EMEA: +21.0% in c.c.(1), US&APAC: -0.7% in c.c.(1) , Canada: -2.0% EMEA US&APAC Canada $29.9 ($0.4) ($6.1) (2)
  • 8. Q1 2013 AEBITDA GROWTH ($ MILLIONS) 8 2012 Reported 2013 Reported $89.0 $82.8 Canada ($8.5) $13.4 EMEA US&APAC ($5.5) ($0.9) Share based compensation ($4.7) Corporate costs
  • 9. BRIDGING AEBITDA TO FREE CASH FLOW ($ MILLIONS) 9 $82.8 ($9.5) Adjusted EBITDA Stock Based Compensation Change in Future Redemption Costs Working Capital and Other Net Cash Interest Cash Taxes Capital Expenditures Free Cash Flow ex Dividends ($12.2) ($7.4) ($9.1) $3.9 ($28.4) ($39.1) Q1 2012: $89.0 $3.0 ($15.6) ($18.6) ($11.1) ($15.7) ($12.7) $18.3 Q1 2011: $72.6 $1.7 ($10.3) ($56.7) ($12.1) ($10.1) ($6.3) ($21.2) Q1 2013
  • 10. FREE CASH FLOW 10 Free Cash Flow (1) ($ millions) (1) Free Cash Flow before common and preferred dividends paid. (2) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. Free Cash Flow/ Common Share (2) ($0.13) $0.09 ($0.07) Q1 2011 Q1 2012 Q1 2013 ($21.2) $18.3 ($9.5) Free Cash Flow Excluding Dividends Dividends ($39.9) ($47.0) ($10.6) Q1 2011 Q1 2012 Q1 2013
  • 11. CANADA – AEROPLAN KEY METRICS 11 Average Selling Price & Cost (cents / mile) Aeroplan Miles Issued & Redeemed (billions) 21.4 20.921.4 20.5 Aeroplan Miles Redeemed Aeroplan Miles Issued Q1 2012 Q1 2013 1.26 0.83 1.25 0.86 Average Selling Price Average Cost/ Aeroplan Mile Redeemed Q1 2012 Q1 2013
  • 12. CANADA – Q1 2013 FINANCIAL HIGHLIGHTS 12 ($ millions) 2013 2012 Year Over Year Gross Billings Aeroplan 268.6 273.7 (1.8%) Proprietary Loyalty 58.2 58.5 (0.6%) Intercompany eliminations (19.7) (19.0) na 307.1 313.2 (2.0%) Total revenue Aeroplan 332.8 332.4 0.1% Proprietary Loyalty 58.5 59.3 (1.3%) Intercompany eliminations (19.7) (19.0) na 371.7 372.7 (0.3%) Gross margin (2) Gross margin (%) 45.4% 47.8% (240 bps) Aeroplan 148.7 154.4 (3.7%) Proprietary Loyalty 20.6 24.3 (15.3%) Intercompany eliminations (0.4) (0.4) na 168.9 178.3 (5.3%) Operating income Aeroplan 89.2 93.6 (4.8%) Proprietary Loyalty 1.5 4.3 (64.9%) 90.7 98.0 (7.4%) Adjusted EBITDA Adjusted EBITDA margin (as a % of Gross Billings) 29.0% 31.1% (213 bps) Aeroplan 84.7 90.7 (6.6%) Proprietary Loyalty 4.4 6.9 (35.8%) 89.1 97.5 (8.7%) Three Months Ended March 31, % Change(1) (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. . Reduction in Gross Billings due to Air Canada accumulation offset in part by financial sector Solid margins despite a record low cost per mile last year and continued re-investment in our value proposition
  • 13. US & APAC – Q1 2013 FINANCIAL HIGHLIGHTS 13 (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. (3) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release. ** information not meaningful ($ millions) 2013 2012 Year Over Year Constant Currency (3) Gross Billings 80.6 80.9 (0.4%) (0.7%) Total revenue 80.8 79.3 1.8% 1.6% Gross margin (2) 36.5 35.3 3.4% 3.0% Gross margin (%) 45.3% 44.6% 68 bps 63 bps Operating income (loss) (6.2) (1.9) ** ** Adjusted EBITDA (3.7) 1.8 ** ** Adjusted EBITDA margin (as a % of Gross Billings) (4.5%) 2.3% (679 bps) (669 bps) Three Months Ended March 31, % Change(1) Topline remains stable as EIM acquisition offsets prior year Qantas impact
  • 14. EMEA – Q1 2013 FINANCIAL HIGHLIGHTS 14 ($ millions) 2013 2012 Year Over Year Constant Currency (3) Gross Billings 173.7 143.9 20.8% 21.0% Gross Billings from the sale of Loyalty Units 156.7 124.3 26.2% 26.4% Total revenue 157.4 117.1 34.4% 34.1% Gross margin (2) 51.0 33.0 54.6% 53.7% Gross margin (%) 32.4% 28.2% 422 bps 411 bps Operating income (loss) 7.7 (6.4) ** ** Adjusted EBITDA 17.4 4.0 ** ** Adjusted EBITDA margin (as a % of Gross Billings) 10.0% 2.8% 723 bps 717 bps % Change(1)Three Months Ended March 31, (1) Discrepancies in variances may arise due to rounding. (2) Before depreciation and amortization. (3) Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s May 13, 2013 earnings press release. ** information not meaningful Gross Billings + 21% driven by Nectar UK and Air Miles Middle East Adjusted EBITDA +$13.4 million driven by higher volumes and promotional funding
  • 15. 2013 OUTLOOK 15 Key Financial Metric 2012 Actual 2013 Target Range Consolidated Outlook Gross Billings $2.243.0 million Growth of between 3% and 5% Adjusted EBITDA $402.6 million To approximate $425 million Free Cash Flow before dividends $299.5 million Between $255 and $275 million Capital Expenditures $58 million To approximate $70 million Income Taxes Canadian income tax rate of 26.2% Current income tax rate is anticipated to approximate 27% in Canada. The Corporation expects no significant cash income taxes will be incurred in the rest of its foreign operations. Business Segment Gross Billings Growth Outlook Canada $1,296.6 million Growth of between 1% and 3% EMEA $639.9 million Growth of between 5% and 7% US & APAC $315.2 million Above 5% Please refer to the May 13, 2013 Earnings Press Release for a description of the assumptions made and risks related to the 2013 forecasts.
  • 17. A SNAPSHOT OF AIMIA’S COALITION PROGRAMS 17 Nectar points issuance up over 40% since 2009 Initial investments being made to explore US coalition prospects Strong Gross Billings growth with members now at 3.4 million Strengthening a growing network of over world-class partners with the addition of Birks, Miele, The UPS Store and Teleflora Financial card renewal process will drive longer term growth Air Miles Middle East redemption levels up on refreshed program EARLY STAGE < 5 YEARS 5 - 15 YEARS 15-25+ YEARS 10 million collector milestone achieved and increased investment at Nectar Italia
  • 18. COALITION GROWTH DRIVERS 18 DRIVE VALUE FOR PARTNERS INCREASE FOOTPRINT GROW THE MEMBER BASE MONETIZE MEMBERS THROUGH INNOVATION
  • 19. MONETIZING MEMBERS THROUGH INNOVATION 19
  • 20. MONETIZING MEMBERS THROUGH INNOVATION 20
  • 21. RETURNING CAPITAL TO SHAREHOLDERS 21 Increase our Common Dividend by 6% to $0.68 per share per year $0.50 $0.60 $0.64 $0.68 2010 2011 2012 2013 Annual Common Share Dividend CAGR: 10.75% NCIB renewal allows purchase of up to 10% of shares
  • 23. GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER 23 Q1 2013 Gross Billings from sale of Loyalty Units Q1 2012 Gross Billings from sale of Loyalty Units $413.3M $386.0M Partner A Partner B Partner C Air Canada Other 22.9% 33.5% 16.2% 9.8% 17.6% 31.1% 18.3% 9.9% 14.7% 26.0%
  • 24. LIQUIDITY 24 Mar 31, 2013 Dec 31, 2012 ($ millions) Cash and cash equivalents $476.9 $498.0 Restricted cash 29.5 28.3 Short-term investments 15.4 42.5 Long-term investments in bonds 312.6 313.3 $834.4 $882.1 Aeroplan reserves (300.0) (300.0) Other loyalty programs reserves (118.5) (118.9) Restricted cash (29.5) (28.3) Available cash $386.4 $434.9 Total Debt $793.5 $793.1
  • 25. CANADA – AEROPLAN REVENUE BREAKDOWN 25 Three Months Ended March 31, (in $ millions) 2013 2012 Change % Change Miles revenue 263.5 263.2 0.3 0.1 % Breakage revenue 57.3 57.2 0.1 0.2 % Other 12.0 11.9 0.1 0.8 % Total Revenue 332.8 332.4 0.4 0.1 %
  • 26. FOREIGN EXCHANGE RATES 26 Period Rates Q1 2013 Q1 2012 Change % Change Period end rate £ to $ 1.5449 1.5940 (0.0491) (3.1%) Average quarter £ to $ 1.5647 1.5734 (0.0087) (0.6%) Average YTD £ to $ 1.5647 1.5734 (0.0087) (0.6%) Period end rate AED to $ 0.2768 0.2714 0.0054 2.0% Average quarter AED to $ 0.2743 0.2727 0.0016 0.6% Average YTD AED to $ 0.2743 0.2727 0.0016 0.6% Period end rate USD to $ 1.0171 0.9970 0.0201 2.0% Average quarter USD to $ 1.0077 1.0020 0.0057 0.6% Average YTD USD to $ 1.0077 1.0020 0.0057 0.6% Period end rate € to $ 1.3035 1.3298 (0.0263) (2.0%) Average quarter € to $ 1.3307 1.3130 0.0177 1.3% Average YTD € to $ 1.3307 1.3130 0.0177 1.3%