This document provides a business update and financial results for Prozone CSC Limited for Q4 FY14 and full year FY14. Key highlights include:
- Rental income for Aurangabad mall increased 35.8% quarter-over-quarter due to reconciliations with brands. Occupancy increased to 78% year-over-year.
- Construction of Prozone Trade Centre Phase 1 in Aurangabad is ongoing and expected to complete in Q4FY15. 93.6% of the area is pre-sold.
- Phase 1 of Saral Bazar community market in Aurangabad is complete and customer handovers have begun. 68% of phases 1 and 2 are pre
A short and elaborate Case Study on High Rise Buildings for the course of Advanced Building Construction from students of 8th Semester Architecture at VNIT, Nagpur (January- April 2017)
A short and elaborate Case Study on High Rise Buildings for the course of Advanced Building Construction from students of 8th Semester Architecture at VNIT, Nagpur (January- April 2017)
Designed as per the climatology of Bangalore.
Designed by renowned architect bv doshi.
Inspired by the architecture of Fatehpur Sikri of Akbar and beautiful gardens of Bangalore.
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...Ar. Prerna Chouhan
Institutional Campus
Library Study & Case Study
(Panjab University, Punjab Engineering College, IIT-Kanpur,
NID Ahmedabad)
Selection of Site - Building Regulation/Control - Campus Development - Building Services - Environment Considerations
Urban Spaces
study report prepared by final year students of bachelor of architecture- Indo global college of architecture afflicted with I.K. GUJRAL PUNJAB TECHNICAL UNIVERSITY
Future Towers has been born from a hexagonal grid design, incorporating 120° angles that optimise the inflow of natural light - a design that ensures each apartment gets breathtaking views of the surroundings while providing complete privacy for its residents.
The development has been positioned on the site in such a way that when cut along its boundaries, it gives rise to three distinct building fragments. Surrounded by nature, blending into nature.
Futuristic. Green. Holistic.
India's first ever iconic vertical city is here
This is an Architectural case study on the Centre for Environment Planning & Technology (CEPT) building. Situated in Ahmedabad, Gujarat. This is done by an architecture student in semester 5.
Designed as per the climatology of Bangalore.
Designed by renowned architect bv doshi.
Inspired by the architecture of Fatehpur Sikri of Akbar and beautiful gardens of Bangalore.
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...Ar. Prerna Chouhan
Institutional Campus
Library Study & Case Study
(Panjab University, Punjab Engineering College, IIT-Kanpur,
NID Ahmedabad)
Selection of Site - Building Regulation/Control - Campus Development - Building Services - Environment Considerations
Urban Spaces
study report prepared by final year students of bachelor of architecture- Indo global college of architecture afflicted with I.K. GUJRAL PUNJAB TECHNICAL UNIVERSITY
Future Towers has been born from a hexagonal grid design, incorporating 120° angles that optimise the inflow of natural light - a design that ensures each apartment gets breathtaking views of the surroundings while providing complete privacy for its residents.
The development has been positioned on the site in such a way that when cut along its boundaries, it gives rise to three distinct building fragments. Surrounded by nature, blending into nature.
Futuristic. Green. Holistic.
India's first ever iconic vertical city is here
This is an Architectural case study on the Centre for Environment Planning & Technology (CEPT) building. Situated in Ahmedabad, Gujarat. This is done by an architecture student in semester 5.
CMS is leading Comprehensive Property Management Services provider having Pan India Presence, Corporate Office in Delhi-NCR. We are providing one stop solutions to all vertical for Comprehensive Management Services, which includes Real Estate Sector, Business Centre, Malls, IT Sector, Corporate, Banks, ATM, Health Care, Hospitality, Government Sector, Cinemas and Airports.
CMS provides Integrated Facility Management Services with an International coverage suiting to Indian corporate working environment which cover overall Operations, Consultancy and Advisory Services. CMS focus on non core business and examine the benefit plans for developers.
Under the Facility Management Division we have a dedicated team of qualified operations managers along with engineers for the operation, to upkeep and maintenance of property, backed by supervisors and the office support staff. By coordinating its vast range of maintenance capabilities, CMS provides a complete and seamless building systems service structure to free our customers from the timely and costly uncertainties of service staff and departments.
Vision: To provide quality services that exceeds the outlook of our valued customers.
Mission: statement: To build long term relationships with our customers and
simple and attractive power point presentation on mall management , it contains important points and also important information about how mall are managed. simple and easy language used in this
In this ppt we have shown that when the students are supposed to visit a mall,,, wht to do there and we have explained the topic retailing in some details.here we've visited westend mal,ludhiana...!!!!
Burger King represents a unique opportunity to own equity of the second largest QSR branded franchise in the world's fastest going market India.
Learn how Burger King is ramping up to emerge as the fastest-growing food chain. given its fiery pace, global brand, and strong execution we believe that it presents an opportunity for multi-bagger value creation.
In this webinar, we explore how any business should be analyzed to evaluate its true value. And this is the exact process taught in the Mastercourse in Equity Research and Valuation https://wa.me/message/6ALEXA634QLGK1
For the webinar replay https://youtu.be/_WX7t5fRdrM
The Mastercourse is conducted bu Vinit Bolinjkar who has 29 years of experience investing and trading
Buy Bata India for a target of Rs1180 by Motilal OswalIndiaNotes.com
Bata reported revenue of Rs4.95b (v/s est. of Rs5.15b) vs Rs4.53b in 1QCY13, marking a y-o-y growth of 9.2%. Motilal Oswal believe Bata is largely on track to achieve their full year top-line growth assumptions led by higher store openings and new marketing initiatives. http://bit.ly/1hqV3Xj
India Equity Analytics today by Narnolia Securities Limited. We recommended Reliance and Emami Ltd to BUY the stock with target price of Rs 1040 and Rs635 respectively. Also book profit on Kotak bank stock.
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; BuyIndiaNotes.com
During Q1FY14, Bajaj Finance's net profit jumps to Rs. 2113.60 million from Rs. 1757.40 million over the corresponding quarter last year, registered a growth of 20.27% y-o-y. Investors are recommended to buy the stock for a price target of Rs.2385.00.
Kseniya Leshchenko: Shared development support service model as the way to ma...Lviv Startup Club
Kseniya Leshchenko: Shared development support service model as the way to make small projects with small budgets profitable for the company (UA)
Kyiv PMDay 2024 Summer
Website – www.pmday.org
Youtube – https://www.youtube.com/startuplviv
FB – https://www.facebook.com/pmdayconference
Cracking the Workplace Discipline Code Main.pptxWorkforce Group
Cultivating and maintaining discipline within teams is a critical differentiator for successful organisations.
Forward-thinking leaders and business managers understand the impact that discipline has on organisational success. A disciplined workforce operates with clarity, focus, and a shared understanding of expectations, ultimately driving better results, optimising productivity, and facilitating seamless collaboration.
Although discipline is not a one-size-fits-all approach, it can help create a work environment that encourages personal growth and accountability rather than solely relying on punitive measures.
In this deck, you will learn the significance of workplace discipline for organisational success. You’ll also learn
• Four (4) workplace discipline methods you should consider
• The best and most practical approach to implementing workplace discipline.
• Three (3) key tips to maintain a disciplined workplace.
[Note: This is a partial preview. To download this presentation, visit:
https://www.oeconsulting.com.sg/training-presentations]
Sustainability has become an increasingly critical topic as the world recognizes the need to protect our planet and its resources for future generations. Sustainability means meeting our current needs without compromising the ability of future generations to meet theirs. It involves long-term planning and consideration of the consequences of our actions. The goal is to create strategies that ensure the long-term viability of People, Planet, and Profit.
Leading companies such as Nike, Toyota, and Siemens are prioritizing sustainable innovation in their business models, setting an example for others to follow. In this Sustainability training presentation, you will learn key concepts, principles, and practices of sustainability applicable across industries. This training aims to create awareness and educate employees, senior executives, consultants, and other key stakeholders, including investors, policymakers, and supply chain partners, on the importance and implementation of sustainability.
LEARNING OBJECTIVES
1. Develop a comprehensive understanding of the fundamental principles and concepts that form the foundation of sustainability within corporate environments.
2. Explore the sustainability implementation model, focusing on effective measures and reporting strategies to track and communicate sustainability efforts.
3. Identify and define best practices and critical success factors essential for achieving sustainability goals within organizations.
CONTENTS
1. Introduction and Key Concepts of Sustainability
2. Principles and Practices of Sustainability
3. Measures and Reporting in Sustainability
4. Sustainability Implementation & Best Practices
To download the complete presentation, visit: https://www.oeconsulting.com.sg/training-presentations
The world of search engine optimization (SEO) is buzzing with discussions after Google confirmed that around 2,500 leaked internal documents related to its Search feature are indeed authentic. The revelation has sparked significant concerns within the SEO community. The leaked documents were initially reported by SEO experts Rand Fishkin and Mike King, igniting widespread analysis and discourse. For More Info:- https://news.arihantwebtech.com/search-disrupted-googles-leaked-documents-rock-the-seo-world/
Putting the SPARK into Virtual Training.pptxCynthia Clay
This 60-minute webinar, sponsored by Adobe, was delivered for the Training Mag Network. It explored the five elements of SPARK: Storytelling, Purpose, Action, Relationships, and Kudos. Knowing how to tell a well-structured story is key to building long-term memory. Stating a clear purpose that doesn't take away from the discovery learning process is critical. Ensuring that people move from theory to practical application is imperative. Creating strong social learning is the key to commitment and engagement. Validating and affirming participants' comments is the way to create a positive learning environment.
Skye Residences | Extended Stay Residences Near Toronto Airportmarketingjdass
Experience unparalleled EXTENDED STAY and comfort at Skye Residences located just minutes from Toronto Airport. Discover sophisticated accommodations tailored for discerning travelers.
Website Link :
https://skyeresidences.com/
https://skyeresidences.com/about-us/
https://skyeresidences.com/gallery/
https://skyeresidences.com/rooms/
https://skyeresidences.com/near-by-attractions/
https://skyeresidences.com/commute/
https://skyeresidences.com/contact/
https://skyeresidences.com/queen-suite-with-sofa-bed/
https://skyeresidences.com/queen-suite-with-sofa-bed-and-balcony/
https://skyeresidences.com/queen-suite-with-sofa-bed-accessible/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-king-queen-suite-with-sofa-bed/
https://skyeresidences.com/2-bedroom-deluxe-queen-suite-with-sofa-bed-accessible/
#Skye Residences Etobicoke, #Skye Residences Near Toronto Airport, #Skye Residences Toronto, #Skye Hotel Toronto, #Skye Hotel Near Toronto Airport, #Hotel Near Toronto Airport, #Near Toronto Airport Accommodation, #Suites Near Toronto Airport, #Etobicoke Suites Near Airport, #Hotel Near Toronto Pearson International Airport, #Toronto Airport Suite Rentals, #Pearson Airport Hotel Suites
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraAvirahi City Dholera
The Tata Group, a titan of Indian industry, is making waves with its advanced talks with Taiwanese chipmakers Powerchip Semiconductor Manufacturing Corporation (PSMC) and UMC Group. The goal? Establishing a cutting-edge semiconductor fabrication unit (fab) in Dholera, Gujarat. This isn’t just any project; it’s a potential game changer for India’s chipmaking aspirations and a boon for investors seeking promising residential projects in dholera sir.
Visit : https://www.avirahi.com/blog/tata-group-dials-taiwan-for-its-chipmaking-ambition-in-gujarats-dholera/
"𝑩𝑬𝑮𝑼𝑵 𝑾𝑰𝑻𝑯 𝑻𝑱 𝑰𝑺 𝑯𝑨𝑳𝑭 𝑫𝑶𝑵𝑬"
𝐓𝐉 𝐂𝐨𝐦𝐬 (𝐓𝐉 𝐂𝐨𝐦𝐦𝐮𝐧𝐢𝐜𝐚𝐭𝐢𝐨𝐧𝐬) is a professional event agency that includes experts in the event-organizing market in Vietnam, Korea, and ASEAN countries. We provide unlimited types of events from Music concerts, Fan meetings, and Culture festivals to Corporate events, Internal company events, Golf tournaments, MICE events, and Exhibitions.
𝐓𝐉 𝐂𝐨𝐦𝐬 provides unlimited package services including such as Event organizing, Event planning, Event production, Manpower, PR marketing, Design 2D/3D, VIP protocols, Interpreter agency, etc.
Sports events - Golf competitions/billiards competitions/company sports events: dynamic and challenging
⭐ 𝐅𝐞𝐚𝐭𝐮𝐫𝐞𝐝 𝐩𝐫𝐨𝐣𝐞𝐜𝐭𝐬:
➢ 2024 BAEKHYUN [Lonsdaleite] IN HO CHI MINH
➢ SUPER JUNIOR-L.S.S. THE SHOW : Th3ee Guys in HO CHI MINH
➢FreenBecky 1st Fan Meeting in Vietnam
➢CHILDREN ART EXHIBITION 2024: BEYOND BARRIERS
➢ WOW K-Music Festival 2023
➢ Winner [CROSS] Tour in HCM
➢ Super Show 9 in HCM with Super Junior
➢ HCMC - Gyeongsangbuk-do Culture and Tourism Festival
➢ Korean Vietnam Partnership - Fair with LG
➢ Korean President visits Samsung Electronics R&D Center
➢ Vietnam Food Expo with Lotte Wellfood
"𝐄𝐯𝐞𝐫𝐲 𝐞𝐯𝐞𝐧𝐭 𝐢𝐬 𝐚 𝐬𝐭𝐨𝐫𝐲, 𝐚 𝐬𝐩𝐞𝐜𝐢𝐚𝐥 𝐣𝐨𝐮𝐫𝐧𝐞𝐲. 𝐖𝐞 𝐚𝐥𝐰𝐚𝐲𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞 𝐭𝐡𝐚𝐭 𝐬𝐡𝐨𝐫𝐭𝐥𝐲 𝐲𝐨𝐮 𝐰𝐢𝐥𝐥 𝐛𝐞 𝐚 𝐩𝐚𝐫𝐭 𝐨𝐟 𝐨𝐮𝐫 𝐬𝐭𝐨𝐫𝐢𝐞𝐬."
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
Falcon stands out as a top-tier P2P Invoice Discounting platform in India, bridging esteemed blue-chip companies and eager investors. Our goal is to transform the investment landscape in India by establishing a comprehensive destination for borrowers and investors with diverse profiles and needs, all while minimizing risk. What sets Falcon apart is the elimination of intermediaries such as commercial banks and depository institutions, allowing investors to enjoy higher yields.
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
VAT Registration Outlined In UAE: Benefits and Requirementsuae taxgpt
Vat Registration is a legal obligation for businesses meeting the threshold requirement, helping companies avoid fines and ramifications. Contact now!
https://viralsocialtrends.com/vat-registration-outlined-in-uae/
Business Valuation Principles for EntrepreneursBen Wann
This insightful presentation is designed to equip entrepreneurs with the essential knowledge and tools needed to accurately value their businesses. Understanding business valuation is crucial for making informed decisions, whether you're seeking investment, planning to sell, or simply want to gauge your company's worth.
3. 3
Quarterly Business Update
Update - Build & Lease Model
Retail– Aurangabad Mall
Q4 FY14 Rental Income has increased by 35.8% on a QoQ basis and increased by 11.6% on YoY
basis to Rs. 58.7 mn. This is mainly due to the reconciliation done with the Brands and accordingly
the adjustmentsin the Rental Income and CAM income have been incorporated. Positive
Improvements are seen across all key parameterssuch as Retailer sales, Average Tradingdensity,
Footfalls as well as Traction in Leasingactivity.
Q4 FY14 Retailer Sales - Increasedby 12.8 % from Rs. 367 Mn. to Rs. 414.1 Mn. on Y-o-Y basis.
Q4 FY14 Average Monthly Trading Density - Increased by 12.2 % from Rs. 231 to Rs. 259.2 on Y-o-Y
basis,
Q4 FY14 Footfalls - Increased by 11.8% from 14.3 lakh to 16.0 lakh on Y-o-Y basis.
New Stores & Leasing Update – Addition of 28,429 sq. ft. under Brands such as MSL, Red Moments
& Kream & Krunch, during the quarter. Also 3 New stores ( 7,938 sq. ft.) in the Fit out stage –
Donatos,Wildcraft, & Gym. Strong Traction seen in leasing activityas another 7 new stores are
under discussion.
Retail– Coimbatore Mall
Leasing in progress for key anchor tenants. Agreement signed for Multiplex, LOI signed for a
Fashion and Consumer Durable Retailer. In advance talkswith Anchors for the Hypermarket &
Department store, also with Mini Anchors in the Fashion space.
Participated with RAI (Retailers Association of India) retail summit in Coimbatore in March 2014
wherein over 150 regional retailers across various categories had participated. Havereceived
good interest from the Local Regional retailers . Based on strongresponse during the event, now in
talks with certain key local/regional retailers for categories like local Saree, Jewelers and
departmental stores.
Design & Planning completed for the retail development. Infrastructure development work in
progress. First phase of excavation work for Mall building completed. Mall expected to become
operational in CY 2016.
4. 4
Quarterly Business Update
Update- Build & Sell Model
Commercial– PTC Phase 1 – Aurangabad
Overall 190,000 sq. ft. of Commercial Area launched in Phase 1 and ~93.6% is sold out.
Due to difficult Market conditions, Collections have been sluggish, therefore Constructions pace has
been kept in line with the slow collections.
Execution in progress for Prozone Trade Centre (PTC)Phase 1 and is expected to be delivered by Q4FY15.
Retail – Saral Bazar - Aurangabad
A community street market concept which offers small shop spaces of 80-150 sq. ft. Phase 1 & 2
launched with over 30,000 sq. ft. and 68% is sold out.
Construction of Phase 1 has been completed and the shops are ready for possession. Customer
handover process for interior fit out has commenced.
Residential – Nagpur
Construction of Sales Office, Sample Flat and site infrastructure has been completed. Main residential
building excavation has started.
Construction Contractor has been finalized and Mobilization has started. Construction of main towers to
start within next 2 weeks.
Good Response to Project pre-Launch in Nagpur – Total 320 Flats have already been sold till date with
total Area booked - 5,67,063 sq. ft and Total Sales value worth Rs. 2044.1 mn. Bookings have been closed
as of now, to open once the construction for the Residential Tower starts.
Residential – Coimbatore
Civil work for Club House has been completed. Interior work for Marketing office has been completed.
Show Flat is almost complete.
Pre-Launch has been initiated, the Company participated in a property expo. In Jan 2014 where in the
response received has been encouraging. Project approval from banks has been initiated tofurther instill
confidence in the customers and to drive sales Main Launch for the project planned for Q3 FY15.
Residential – Indore
Construction of Sales Office, Sample Flat, & Site Infrastructure completed. Club House work in progress.
Project to be launched once all the approvals are received.
5. Summary – Outlook for FY15
Focus on Timely Execution & Cash Flow Management –
Timely Execution of Saral Bazar Phase 1 - Shops are ready for possession and
customer handover process has commenced.
Focus is on Timely collection of cash flows and planning for Phase 2.
Focus on execution and receivable collections for Prozone Trade Centre (PTC
Phase 1).
Focus on Revenue Recognition for Key Residential projects in FY15 with Strong
Cash Flow Generation –
Nagpur – Have received Overwhelming Response in Pre-Launch, have sold
more than 320 units till date. Currently, Bookings have been closed and to
open only after the construction for Residential Tower starts.
Nagpur - Construction Contractor has been finalized and Mobilization has
started. Construction to start in next 2 weeks. Expect to start recognizing
Revenues from FY15 onwards.
Coimbatore – Pre-Launch Initiated, have received encouraging response
from buyers. Main launch planned for Q1 FY15.
Construction & Leasing in progress for Coimbatore Retail Mall
Financial Closure achieved for the Retail Mall.
Construction of Retail Mall planned accordingly so as to have a comfortable
Cash Flow position, as Strong Cash flows from Residential Projects to fund the
Retail Construction.
Focus on leasing activity for the Retail Mall by signing up Anchor & Mini Anchor
Tenants. 5
6. Financial Results: ConsolidatedIncome Statement
6
• Note-
• Sale of Services represent rent income and CAM Income received from Aurangabad Mall.
• Sale of Commercial Units represent Revenues recognized from the Build & Sell model
• Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments
Rs. Mn. Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY %
Sale of commercial Units 53.8 40.8 31.9% 173.4 -69.0%
Sale of services 62.7 55.6 12.8% 61.4 2.1%
Other operating Income 25.2 32.0 -21.3% 30.1 -16.3%
Total Income from operations 141.8 128.4 10.4% 264.9 -46.5%
EBITDA w/o Other Income 48.7 48.4 0.6% 83.0 -41.3%
EBITDA Margin 34.3% 37.7% 31.3%
Other Income 12.8 17.4 -26.4% 9.9 29.3%
EBITDA 61.5 65.8 -6.5% 92.9 -33.8%
EBITDA Margin 43.4% 51.2% 35.05%
Depreciation (49.9) (49.4) (57.4)
Interest (42.3) (37.8) (38.5)
Profit before tax (30.8) (21.4) (8.7)
PAT after minority interest (12.9) (6.5) (3.8)
Result Update -
• Total Income has increased by 10.4 % on QoQ basis to Rs. 141.8 mn mainly on account of
Revenue Recognized for the sale of Units in Saral Bazar. Total EBIDTA has been flat on a QoQ
basis to Rs. 48.7 mn .
• EBIDTA Margins have improved by 300 bps on YoY, however have reduced by 340 bps on QoQ
basis at 34.3% due to increased Construction.
7. Financial Results: ConsolidatedIncome Statement
7
• Note-
• Sale of Services represent rent income and CAM Income received from Aurangabad Mall.
• Sale of Commercial Units represent Revenues recognized from the Build & Sell model
• Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments
Rs. Mn. FY14 FY13 YoY %
Sale of commercial Units 178.9 403.1 -55.6%
Sale of services 230.5 235.2 -2.0%
Other operating Income 114.4 133.8 -14.5%
Total Income from operations 523.7 772.1 -32.2%
EBITDA w/o Other Income 149.4 195.4 -23.5%
EBITDA Margin 28.5% 25.3%
Other Income 64.6 67.9 -4.9%
EBITDA 214.0 263.3 -18.7%
EBITDA Margin 40.8% 34.10%
Depreciation (206.7) (237.5)
Interest (170.6) (150.2)
Profit before tax (163.4) (130.2)
PAT after minority interest (91.6) (89.4)
Result Update -
• Total Income has decreased by 32.2 % to Rs. 523.7 mn and Total EBIDTA decreased by 18.7 % on
a YoY basisto Rs. 214.0 mn mainly on account of Major Revenue Recognized for the sale of Units
in Commercial PTC Phase 1 during FY 2013.
• EBIDTA Margins have improved on YoY basis by 320 bps due to rationalizationin expenses during
the year.
8. Financial Results: ConsolidatedBalance Sheet
Sources of Funds (Rs Mn.) FY14 FY13
Equity 5061.8 5155.5
Total Debt 1758.0 1522.8
Other Non Current Liabilities 281.5 98.0
Minority Interest 1972.0 2062.8
Total Sources of Funds 9073.3 8839.1
Application of Funds (Rs Mn.) FY13
Net Block 4466.6 4431.5
Investments 246.4 246.4
Goodwill on consolidation 1097.6 1097.6
Other non current assets 334.7 284.4
Current Assets, Loans & Advances
Sundry Debtors 644.3 508.1
Inventory 1923.9 1745.3
Cash & Bank Balances 74.8 96.8
Investment in mutual fund 218.0 278.2
Loans & Advances 829.1 682.3
Current Assets 3690.1 3310.9
Current Liabilities & Provisions 761.9 531.7
Net Current Assets 2928.2 2779.2
Total Application on Funds 9073.3 8839.1
10. Retail Update – Aurangabad Mall
Key Operating Parameters Q3FY14
Gross Leasable Area (sq.ft.) 680,189
Current Leasing Status 79%
Current Occupancy Status 78%
Number of Stores Signed 110
Retailer Sales (Rs. Mn.) 414.1
Average Monthly Trading Density (Rs/sqft) 259.2
Footfalls (Mn.) 1.60
Mall Update -
6 new stores opened in Q4 FY14 –
including MSL, Red Moments,
Sonotech, & Kream & KrunchTotal Area
added during Q4 FY14 – 28,429 sq. ft.
Fit out for 3 stores –Donatos, Wildcraft &
Gym in progress. Total Area under Fit
out stage – 7,938 sq. ft.
Retailer Sales & Average Monthly
Trading Density increased by 12.8 %
and 12.2 % respectively on Y-o-Y basis.
10
Mall Matrix
367.0 414.1
1430.0
1600.0
231
259.2
215
220
225
230
235
240
245
250
255
260
265
0.0
200.0
400.0
600.0
800.0
1000.0
1200.0
1400.0
1600.0
1800.0
Q4 FY13 Q4 FY14
Retailer sale (Rs Mn.) Footfall ('000) Trading Density (Rs/sqft)
11. 11
New Stores Opened in Q4 FY14 - Aurangabad Mall
MSL SONOTECH
RED MOMENTSKREAM & KRUNCH
13. 13
Financial Snapshot – Aurangabad Mall
Operational Details(Rs. Mn.) Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY %
Area Leased (sq. ft.) 529,568 543,312 (2.5%) 526,769 0.01%
% Occupancy 78% 80% 77%
Rental Income 58.7 43.2 35.8% 52.6 11.6%
Recoveries(CAM & Other) 30.2 43.9 (31.2) 44.3 (31.8%)
Total Income 88.9 87.1 2.0% 96.9 (8.2%)
EBIDTA 23.7 28.5 (16.8%) 52.3 (54.6%)
EBIDTA Margin % (as % of Rental Income) 40.3% 65.9% 99.4%
EBIDTA Margin % (as % of Total Income) 26.6% 32.7% 53.9%
Note 1 - Recoveries Include CAM as well as Other Charges such as HVAC, Electricity & Water Charges
• Rental Incomehas increased by 35.8% on a QoQ basis and increased by 11.6% on YoYbasis. This is mainly due to
the reconciliation done with the Brands and accordingly the Rental Incomeand CAM income havebeen restated.
Overallthe Rentals for the Mall havebeen flat.
• EBIDTA Margins havedeclined on YoY basis mainly on increasein Electricity expenses due to non-availability of
WTG Benefits and increase in Marketing expenses.
• The occupancy has increased on a YoY basis , although reduced on a QoQ basis due to storerationalizing by Star
bazar, however the company has added 28,429 sq. ft. during the quarter.
• Major Stores added during Q4 FY14 havebeen added only in the last month of the Quarter, thus the stated Rental
Incomedoe not factor the entire contribution fromthe newly leased area added in Q4 FY14.
14. Aurangabad Mall - Events
Holi Celebrations
Kids Fashion Show26th January – Cultural Event
Property Expo
14
15. Commercial Update – Aurangabad PTC Phase 1
15
Prozone Trade Centre (PTC) Phase 1
Construction of Prozone Trade Centre (PTC)
Phase 1 of ~190,000 sq ft is in progress and is
expected to be completed by Q4FY15.
Total expected income from PTC Phase 1 is
~Rs 629 Mn., out of which 93.6% area is
already sold.
Due to Sluggish market conditions,
Collections have been slow, therefore
Constructions pace has been kept in line
with the slow collections. However,
Remobilization of contractor is completed
and Civil Works of 4th Floor in progress
Expect Cash inflows of ~Rs. 411 Mn. to be
generated by Q4 FY15.
Prozone Trade Center (PTC) Phase 1
Q3
FY14
Total Area Launched (sqft) 190,528
Total Units Launched (No) 117
Total Area Sold (sqft) 178,428
% Total Area Booked 93.6%
Avg.Sale Rate per sqft (Rs) 3,270
Total SaleValue (Rs. Mn.) 583.4
Amount Collected (Rs. Mn.) 203.1
Revenue Recognized (Rs. Mn.) 539.7
Total Project Cost (Rs. Mn.) 246
Estimated Project CompletionDate Q4FY15
18. Retail Update – Aurangabad – Saral Bazar
18
Saral Bazaar - A community street
market concept which offers small
shop spaces of 80-150 sqft.
Total expected income from Saral
Bazaar Phase 1 & 2 is ~Rs 466.7 Mn., out
of which 68% area is already sold.
Phase 1 shops are ready for possession.
Customer handover process for interior
fit out has commenced.
Post delivery OF Phase 1, Marketing
Activityplanned in Q2 FY15. Estimated
Phase 2 completion by Q3FY15.
Saral Bazar Phase 1+2
Q3
FY14
Total Carpet Area Launched (sqft) 31,749
Total Units Launched (No) 325
Total Carpet Area Booked (sqft) 21,495
% Total Area Sold 68%
Avg.Sale Rate per sqft (Rs) 14,839
Total Sale Value (Rs. Mn.) 318.9
Amount Collected (Rs. Mn.) 119.6
Revenue Recognized (Rs. Mn.) 293.4
Total Project Cost (Rs. Mn.) 66.1
Estimated Project CompletionDate Q3FY15
19. 19
Retail Update – Aurangabad – Saral Bazar
Mock Up Units Construction – Work in Progress
20. 20
Location –
Prozone Palms is strategically
located just off Wardha Road, a
prime residential location at
Nagpur.
It is in close proximity to the
MIHAN (Multi-modal
InternationalCargo Hub and
Airport at Nagpur)airport.
Project update – Nagpur
Project Size –
Prozone Palms township is being developed in 2 phases and Phase 1 of the same is
spread over 11 acres of land with 20,01,608 sq.ft. of saleable area.
Prozone Palms offers 14-storey towers with a total of 1,176 flats with a wide range of
luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure–
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track,amphitheatreetc.
Airport
Prozone Site
21. Project update – Nagpur
Residential update –
Construction of Sales Office, Sample Flat and site infrastructure has been
completed.
Civil work has been completed for Club house. Civil work in place for major
structures in landscape area. Interior work of Club house to commence
along with construction of residential towers.
Contract for residential towers finalized,
Main residential building excavation has started & Construction of main
towers to start within next 2 weeks.
Bookings have been closed as of now, would start further bookings only
post the construction for the Residential Towers has started.
Pre Launch Response -
Soft Launch commenced with effect from Feb 13
Good Pre-Launch Response – Despite Slowdown and weak Economic
environment, the project has witnessed good response in sales traction
due to better construction activity with upfront built up of the club house
at the site.
Have sold Total 320 Units till date. Total Area booked till date is 5,67,063 sq.
ft.
21
Retail update -
Design development work for Nagpur retail is in progress. Pre-Concept has
been finalized and Concept design is being developed.
23. 23
Club House & Infrastructure Work in Progress
Residential Update – Nagpur
24. 24
Club House & Infrastructure Work in Progress
Residential Update – Nagpur
25. 25
Location –
Prozone land parcel is Located
on the Sathyamangalamroad
a.k.a. the IT Corridor of
Coimbatore.
Site has main access via
National Highway No 209
providing excellent connectivity
to the site.
Project update – Coimbatore
Project Size –
Retail development to have664,000sq ft of GLA spread over 2 phases.
Prozone Palms township is being developed in single phase and is spread over 11 acres of
land with 15,12,000 sq.ft. of saleable area.
Prozone Palms phase 1 offers 18-storey towerswith a total of 1088 flats with a wide range
of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure–
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track,amphitheatreetc.
26. Project updates - Coimbatore
Retail Update -
Design & Planning completed for Retail development.
Infrastructuredevelopment work in progress. First phase of excavation work for Mall
building completed.
Agreement for Multiplex signed & security deposit received. Agreement signed for
Multiplex, LOI signed for a Fashion and Consumer Durable Retailer.
Leasing for Anchor & mini anchors in progress - Good traction seen from several
Anchor Tenantsduring recent participation at the India Retail Forum (IRF).
Agreementsfor key anchors are at advanced stages of finalization.
In the environment wherereal estate debt is difficult come by, we havemanaged
to get Bank debt sanction of Rs 1800 mn. at competitiverate of 13.75% dueto our
strong balance sheet.
Mall commencement is expected in CY 2016.
Residential Update -
Club House - Civil work has been completed. Interior work for Marketing office has
been completed. The Show Flat is almost completed.
Site Infrastructure work - Major Civil work completed for Infrastructureslike
Amphitheater,Koi Pond, Barbequepavilion and Care Taker Pavilion.
Civil work for Swimming pool & deck area completed. Finishing work of the same in
progress.
Project approvalfrom bankshas been initiated to further instill confidence in the
customers and to drivefurther sales
Pre-Launch has been initiated, theCompany participated in a property expo. in
Jan 2014. The response has been encouraging and buyershavestarted visiting the
site. Main Launch for the project is planned for Q3 FY15. .26
29. 29
Location –
Prozone Palms is situated on
Kanadia Road, a prime
residential location at Indore.
Well connected by Bypass road,
proposed RE-2, it is strategically
located within a 5 min drivefrom
high end residential areas like
Saket & Gulmohar.
Project update – Indore
Project Size –
Prozone Palms township is being developed in 2 phases and Phase 1 of the same is
spread over 11 acres of land with 23,61,662 sq.ft. of saleable area.
Prozone Palms phase 1 offers 18-storey towerswith a total of 1574 flats with a wide range
of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure –
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track, amphitheatre etc.
Bypass
Ring Road
Kanadia Road
30. Project update – Indore
Residential update –
Infrastructure development work
in progress.
Marketing Office and Sample
Flat Civil structure and Interiors
work completed.
Access road as well as Site
Infrastructure completed.
Club House Civil structure
completed and Interiors work is
in progress.
Project Launch to take place
post Approvals in place and
Club house is completed.
30
35. About Us: Executive Summary
Vision: To become India’sleading developer / manager of high quality shopping centers
in emerging urban cities pan-India,incorporating mixed-use developmentsto facilitate
the business model.
Prozone CSC has attracted investmentsfrom major institutional investors,notably the
Triangle Fund (anchored by Old MutualGroup, South Africa) and the Lewis Trust Group
(the River Island promoter’s family fund) into step-down subsidiaries for threeprojects in
Aurangabad,Coimbatore and Nagpur.
The business harnesses Intu Properties plc (previously Capital Shopping Centres plc ‘CSC’)
input and experience as UK’s largest retail real estate developer combined with Provogue
(India) Ltd’sin-depth knowledge of the Indian retail market.
The company has a strong balance sheet, large land bank fully paid, a planned pipeline
of projects and a strong domestic execution team.
First mall in Aurangabad is trading well and is widely acclaimed by retailers and the
shopping public as a regional destination for its forward-looking design and high quality
facilities.
Following a thorough incubation period, the company is poised for growth and
anticipates unlocking significant valueto its shareholders.
35
36. About Us: The Holding Structure
32.67%34.95%
60%
Nagpur Project
Intu Properties plc(UK)
(Formerly CSC)
Prozone CSC
Public
Triangle & LTG
Coimbatore ProjectJaipur Project
Mysore Project
Indore Project Aurangabad Project
61.50% * 38.50%
50%
25%
Provogue Promoters
32.38%
36* - Through wholly owned subsidiary company at Singapore
37. The Demerger
On 10th February 2012,theBombay High Court approved thedemerger of Prozone
Enterprises Privatelimited from Provogue(India) Limited. The demerger was in the ratio of
1:1 and the shares were given to the shareholders of Provogue(India) Limited
Prozone Enterprises Pvt.Ltd.,[PEPL] pursuant tothe same court scheme. The
amalgamation of Prozone into PCSC was with exchange ratio of 313 : 75 and
accordingly CSC, being shareholder of PEPL was allotted shares in PCSCL.
Listed on BSE and NSE on 12 Sep, 2012
BSE: 534675| NSE: PROZONECSC | ISIN: INE195N01013 | BLOOMBERG:PROZONE:IN
Total outstanding shares; 152.6 million of face valueRs 2 each
Current Market Capitalization: Rs 3906.6 mn.(as of 10th
May 2013)
Name %
ProvoguePromoter Group 34.95%
CSC 32.38%
Public 32.67%
Total 100%
37
38. UK’s largest retail real estate player
One of the UK’s top100 companies, listed in
London and Johannesburgwith current asset
valuation of £7 billion
Over 35 years global real estate development
and asset management experience
More than 16 mn sqft of retail space; 320 million
customer visits a year
India entry throughan investmentin Prozone
Enterprises Pvt Limited in 2007
CSC has recently changed its name & now its
known as Intu Properties Plc (Intu)
Intu now owns 32,38% of Prozone CSC
Intu’sChief Executiveand Senior Director are
represented on the Board of Prozone CSC Ltd
About Us – Intu Properties Plc
Formerly: Capital Shopping Centres Group Plc (CSC)
Lakeside, Thurrock, UK
Metrocentre, Gateshead, UK
Source : CSC Annual Report 2011
38
39. About Us: Business Summary (As at Mar 2013)
Note - Land bank is fully paid
Project
Status
1st Phase
Completi
on
Prozone
Stake%
Retail Residential Commercial
Balance
FSI
Total
Area
msf
Aurangabad Open 2010 61.5% 741,000 - 818,000 - 1.56
Coimbatore On Site 2015 61.5% 664,000 1,512,000 360,000 899,000 3.44
Indore On Site 2015 60% - 2,361,000 - 2,182,000 4.54
Nagpur On Site 2015 61.5% 675,000 1,584,000 360,000 1,635,000 4.25
Jaipur Planning 2017 50% - 1,500,000 - 1,276,000 2.78
Mysore Planning 2017 25% - 1,216,000 - - 1.22
TOTAL 2,080,000 8,173,000 1,538,000 5,992,000 17.79
39
40. Cash
Sales
Model
Residential &
Commercial
Developments
Yield
Lease
Model
Regional Malls
under own
Management
FUTURE
GROWTH
Debt Free
Assets
Profits &
Shareholder
Value
Large scale
land parcels
for mixed use
developments
Prozone CSC Business Strategy
Locations selected in high growth corridors within city limits
Execute high quality retail assets at the right price and the right time
Develop and sell mixed-use assets to facilitate retail investments
40
41. Prozone CSC – Revenue Recognition Policy
Build & Sell Model – Percentage of Completion Method
Threshold of Construction Cost – Minimum 25% of the Construction cost
to be incurred .
Land & TDR cost is not included in computing the Percentage of
Project Completion for recognizing revenue.
Revenue is recognized either on execution of an agreement or a letter
of allotment.
Minimum 25% LOI or Agreement signed
Minimum 10% of the Receipt payment received.
Build & Lease Model – Accounting Standard (19) - Leasing
Income earned by way of leasing or renting out of commercial
premises is recognised as income in accordance with Accounting
Standard 19 on “Leases” (AS 19). Initial direct costs are recognised as
expense on accrual basis in Profit and Loss Account.
41
42. 42
This presentation has been prepared by Prozone CSC for informational purposes only and does not constitute or
form any part of any offer, invitation or recommendation to purchase or subscribe for any securities in any
jurisdiction, and no part of it shall form the basis of, or be relied upon in connection with, any contract or
commitmenton the part of any person to proceed with any transaction.
The information contained in this presentation has not been independently verified. No representation or warranty,
express or implied, is made and no reliance should be placed on the accuracy, fairness or completeness of the
information presented or contained in these materials.
Any forward-looking statements in this presentation are subject to risks and uncertainties that could cause actual
results to differ materially from those that may be inferred to being expressed in, or implied by, such statements.
Such forward-looking statements are not indicative or guarantees of future performance. Any forward-looking
statements, projections and industry data made by third parties included in this presentation are not adopted by
the Company and the Company isnotresponsible for such third party statementsand projections.
This presentation may not be all inclusive and may not contain all of the information that you may consider
material. The information presented or contained in these materials is subject to change without notice and its
accuracy is not guaranteed. Neither the Company nor any of its affiliates, advisers or representatives accepts
liability whatsoever for any losshowsoever arising from any information presented or contained in these materials.
This presentation cannot be used, reproduced, copied, distributed, shared or disseminated in any manner. No
person is authorized to give any information or to make any representation not contained in and not consistent
with this presentation and, if given or made, such information or representation must not be relied upon as having
been authorized by or on behalf of Prozone CSC.
Disclaimer