SlideShare a Scribd company logo
1
PROZONE CSC Limited
Result Update Q4 FY14 & Full Year FY14
May – 2014
Discussion Outline
Quarterly Business Update
Financial Results
Project Update
Aurangabad
Nagpur
Coimbatore
Indore
2
3
Quarterly Business Update
Update - Build & Lease Model
Retail– Aurangabad Mall
Q4 FY14 Rental Income has increased by 35.8% on a QoQ basis and increased by 11.6% on YoY
basis to Rs. 58.7 mn. This is mainly due to the reconciliation done with the Brands and accordingly
the adjustmentsin the Rental Income and CAM income have been incorporated. Positive
Improvements are seen across all key parameterssuch as Retailer sales, Average Tradingdensity,
Footfalls as well as Traction in Leasingactivity.
Q4 FY14 Retailer Sales - Increasedby 12.8 % from Rs. 367 Mn. to Rs. 414.1 Mn. on Y-o-Y basis.
Q4 FY14 Average Monthly Trading Density - Increased by 12.2 % from Rs. 231 to Rs. 259.2 on Y-o-Y
basis,
Q4 FY14 Footfalls - Increased by 11.8% from 14.3 lakh to 16.0 lakh on Y-o-Y basis.
New Stores & Leasing Update – Addition of 28,429 sq. ft. under Brands such as MSL, Red Moments
& Kream & Krunch, during the quarter. Also 3 New stores ( 7,938 sq. ft.) in the Fit out stage –
Donatos,Wildcraft, & Gym. Strong Traction seen in leasing activityas another 7 new stores are
under discussion.
Retail– Coimbatore Mall
Leasing in progress for key anchor tenants. Agreement signed for Multiplex, LOI signed for a
Fashion and Consumer Durable Retailer. In advance talkswith Anchors for the Hypermarket &
Department store, also with Mini Anchors in the Fashion space.
Participated with RAI (Retailers Association of India) retail summit in Coimbatore in March 2014
wherein over 150 regional retailers across various categories had participated. Havereceived
good interest from the Local Regional retailers . Based on strongresponse during the event, now in
talks with certain key local/regional retailers for categories like local Saree, Jewelers and
departmental stores.
Design & Planning completed for the retail development. Infrastructure development work in
progress. First phase of excavation work for Mall building completed. Mall expected to become
operational in CY 2016.
4
Quarterly Business Update
Update- Build & Sell Model
Commercial– PTC Phase 1 – Aurangabad
Overall 190,000 sq. ft. of Commercial Area launched in Phase 1 and ~93.6% is sold out.
Due to difficult Market conditions, Collections have been sluggish, therefore Constructions pace has
been kept in line with the slow collections.
Execution in progress for Prozone Trade Centre (PTC)Phase 1 and is expected to be delivered by Q4FY15.
Retail – Saral Bazar - Aurangabad
A community street market concept which offers small shop spaces of 80-150 sq. ft. Phase 1 & 2
launched with over 30,000 sq. ft. and 68% is sold out.
Construction of Phase 1 has been completed and the shops are ready for possession. Customer
handover process for interior fit out has commenced.
Residential – Nagpur
Construction of Sales Office, Sample Flat and site infrastructure has been completed. Main residential
building excavation has started.
Construction Contractor has been finalized and Mobilization has started. Construction of main towers to
start within next 2 weeks.
Good Response to Project pre-Launch in Nagpur – Total 320 Flats have already been sold till date with
total Area booked - 5,67,063 sq. ft and Total Sales value worth Rs. 2044.1 mn. Bookings have been closed
as of now, to open once the construction for the Residential Tower starts.
Residential – Coimbatore
Civil work for Club House has been completed. Interior work for Marketing office has been completed.
Show Flat is almost complete.
Pre-Launch has been initiated, the Company participated in a property expo. In Jan 2014 where in the
response received has been encouraging. Project approval from banks has been initiated tofurther instill
confidence in the customers and to drive sales Main Launch for the project planned for Q3 FY15.
Residential – Indore
Construction of Sales Office, Sample Flat, & Site Infrastructure completed. Club House work in progress.
Project to be launched once all the approvals are received.
Summary – Outlook for FY15
Focus on Timely Execution & Cash Flow Management –
Timely Execution of Saral Bazar Phase 1 - Shops are ready for possession and
customer handover process has commenced.
Focus is on Timely collection of cash flows and planning for Phase 2.
Focus on execution and receivable collections for Prozone Trade Centre (PTC
Phase 1).
Focus on Revenue Recognition for Key Residential projects in FY15 with Strong
Cash Flow Generation –
Nagpur – Have received Overwhelming Response in Pre-Launch, have sold
more than 320 units till date. Currently, Bookings have been closed and to
open only after the construction for Residential Tower starts.
Nagpur - Construction Contractor has been finalized and Mobilization has
started. Construction to start in next 2 weeks. Expect to start recognizing
Revenues from FY15 onwards.
Coimbatore – Pre-Launch Initiated, have received encouraging response
from buyers. Main launch planned for Q1 FY15.
Construction & Leasing in progress for Coimbatore Retail Mall
Financial Closure achieved for the Retail Mall.
Construction of Retail Mall planned accordingly so as to have a comfortable
Cash Flow position, as Strong Cash flows from Residential Projects to fund the
Retail Construction.
Focus on leasing activity for the Retail Mall by signing up Anchor & Mini Anchor
Tenants. 5
Financial Results: ConsolidatedIncome Statement
6
• Note-
• Sale of Services represent rent income and CAM Income received from Aurangabad Mall.
• Sale of Commercial Units represent Revenues recognized from the Build & Sell model
• Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments
Rs. Mn. Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY %
Sale of commercial Units 53.8 40.8 31.9% 173.4 -69.0%
Sale of services 62.7 55.6 12.8% 61.4 2.1%
Other operating Income 25.2 32.0 -21.3% 30.1 -16.3%
Total Income from operations 141.8 128.4 10.4% 264.9 -46.5%
EBITDA w/o Other Income 48.7 48.4 0.6% 83.0 -41.3%
EBITDA Margin 34.3% 37.7% 31.3%
Other Income 12.8 17.4 -26.4% 9.9 29.3%
EBITDA 61.5 65.8 -6.5% 92.9 -33.8%
EBITDA Margin 43.4% 51.2% 35.05%
Depreciation (49.9) (49.4) (57.4)
Interest (42.3) (37.8) (38.5)
Profit before tax (30.8) (21.4) (8.7)
PAT after minority interest (12.9) (6.5) (3.8)
Result Update -
• Total Income has increased by 10.4 % on QoQ basis to Rs. 141.8 mn mainly on account of
Revenue Recognized for the sale of Units in Saral Bazar. Total EBIDTA has been flat on a QoQ
basis to Rs. 48.7 mn .
• EBIDTA Margins have improved by 300 bps on YoY, however have reduced by 340 bps on QoQ
basis at 34.3% due to increased Construction.
Financial Results: ConsolidatedIncome Statement
7
• Note-
• Sale of Services represent rent income and CAM Income received from Aurangabad Mall.
• Sale of Commercial Units represent Revenues recognized from the Build & Sell model
• Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments
Rs. Mn. FY14 FY13 YoY %
Sale of commercial Units 178.9 403.1 -55.6%
Sale of services 230.5 235.2 -2.0%
Other operating Income 114.4 133.8 -14.5%
Total Income from operations 523.7 772.1 -32.2%
EBITDA w/o Other Income 149.4 195.4 -23.5%
EBITDA Margin 28.5% 25.3%
Other Income 64.6 67.9 -4.9%
EBITDA 214.0 263.3 -18.7%
EBITDA Margin 40.8% 34.10%
Depreciation (206.7) (237.5)
Interest (170.6) (150.2)
Profit before tax (163.4) (130.2)
PAT after minority interest (91.6) (89.4)
Result Update -
• Total Income has decreased by 32.2 % to Rs. 523.7 mn and Total EBIDTA decreased by 18.7 % on
a YoY basisto Rs. 214.0 mn mainly on account of Major Revenue Recognized for the sale of Units
in Commercial PTC Phase 1 during FY 2013.
• EBIDTA Margins have improved on YoY basis by 320 bps due to rationalizationin expenses during
the year.
Financial Results: ConsolidatedBalance Sheet
Sources of Funds (Rs Mn.) FY14 FY13
Equity 5061.8 5155.5
Total Debt 1758.0 1522.8
Other Non Current Liabilities 281.5 98.0
Minority Interest 1972.0 2062.8
Total Sources of Funds 9073.3 8839.1
Application of Funds (Rs Mn.) FY13
Net Block 4466.6 4431.5
Investments 246.4 246.4
Goodwill on consolidation 1097.6 1097.6
Other non current assets 334.7 284.4
Current Assets, Loans & Advances
Sundry Debtors 644.3 508.1
Inventory 1923.9 1745.3
Cash & Bank Balances 74.8 96.8
Investment in mutual fund 218.0 278.2
Loans & Advances 829.1 682.3
Current Assets 3690.1 3310.9
Current Liabilities & Provisions 761.9 531.7
Net Current Assets 2928.2 2779.2
Total Application on Funds 9073.3 8839.1
9
Retail Update – Aurangabad Mall
Retail Update – Aurangabad Mall
Key Operating Parameters Q3FY14
Gross Leasable Area (sq.ft.) 680,189
Current Leasing Status 79%
Current Occupancy Status 78%
Number of Stores Signed 110
Retailer Sales (Rs. Mn.) 414.1
Average Monthly Trading Density (Rs/sqft) 259.2
Footfalls (Mn.) 1.60
Mall Update -
6 new stores opened in Q4 FY14 –
including MSL, Red Moments,
Sonotech, & Kream & KrunchTotal Area
added during Q4 FY14 – 28,429 sq. ft.
Fit out for 3 stores –Donatos, Wildcraft &
Gym in progress. Total Area under Fit
out stage – 7,938 sq. ft.
Retailer Sales & Average Monthly
Trading Density increased by 12.8 %
and 12.2 % respectively on Y-o-Y basis.
10
Mall Matrix
367.0 414.1
1430.0
1600.0
231
259.2
215
220
225
230
235
240
245
250
255
260
265
0.0
200.0
400.0
600.0
800.0
1000.0
1200.0
1400.0
1600.0
1800.0
Q4 FY13 Q4 FY14
Retailer sale (Rs Mn.) Footfall ('000) Trading Density (Rs/sqft)
11
New Stores Opened in Q4 FY14 - Aurangabad Mall
MSL SONOTECH
RED MOMENTSKREAM & KRUNCH
Brand Partners - Aurangabad Mall
13
Financial Snapshot – Aurangabad Mall
Operational Details(Rs. Mn.) Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY %
Area Leased (sq. ft.) 529,568 543,312 (2.5%) 526,769 0.01%
% Occupancy 78% 80% 77%
Rental Income 58.7 43.2 35.8% 52.6 11.6%
Recoveries(CAM & Other) 30.2 43.9 (31.2) 44.3 (31.8%)
Total Income 88.9 87.1 2.0% 96.9 (8.2%)
EBIDTA 23.7 28.5 (16.8%) 52.3 (54.6%)
EBIDTA Margin % (as % of Rental Income) 40.3% 65.9% 99.4%
EBIDTA Margin % (as % of Total Income) 26.6% 32.7% 53.9%
Note 1 - Recoveries Include CAM as well as Other Charges such as HVAC, Electricity & Water Charges
• Rental Incomehas increased by 35.8% on a QoQ basis and increased by 11.6% on YoYbasis. This is mainly due to
the reconciliation done with the Brands and accordingly the Rental Incomeand CAM income havebeen restated.
Overallthe Rentals for the Mall havebeen flat.
• EBIDTA Margins havedeclined on YoY basis mainly on increasein Electricity expenses due to non-availability of
WTG Benefits and increase in Marketing expenses.
• The occupancy has increased on a YoY basis , although reduced on a QoQ basis due to storerationalizing by Star
bazar, however the company has added 28,429 sq. ft. during the quarter.
• Major Stores added during Q4 FY14 havebeen added only in the last month of the Quarter, thus the stated Rental
Incomedoe not factor the entire contribution fromthe newly leased area added in Q4 FY14.
Aurangabad Mall - Events
Holi Celebrations
Kids Fashion Show26th January – Cultural Event
Property Expo
14
Commercial Update – Aurangabad PTC Phase 1
15
Prozone Trade Centre (PTC) Phase 1
Construction of Prozone Trade Centre (PTC)
Phase 1 of ~190,000 sq ft is in progress and is
expected to be completed by Q4FY15.
Total expected income from PTC Phase 1 is
~Rs 629 Mn., out of which 93.6% area is
already sold.
Due to Sluggish market conditions,
Collections have been slow, therefore
Constructions pace has been kept in line
with the slow collections. However,
Remobilization of contractor is completed
and Civil Works of 4th Floor in progress
Expect Cash inflows of ~Rs. 411 Mn. to be
generated by Q4 FY15.
Prozone Trade Center (PTC) Phase 1
Q3
FY14
Total Area Launched (sqft) 190,528
Total Units Launched (No) 117
Total Area Sold (sqft) 178,428
% Total Area Booked 93.6%
Avg.Sale Rate per sqft (Rs) 3,270
Total SaleValue (Rs. Mn.) 583.4
Amount Collected (Rs. Mn.) 203.1
Revenue Recognized (Rs. Mn.) 539.7
Total Project Cost (Rs. Mn.) 246
Estimated Project CompletionDate Q4FY15
16
Commercial Update – Aurangabad PTC Phase 1
17
Commercial Update – Aurangabad PTC Phase 1
Retail Update – Aurangabad – Saral Bazar
18
Saral Bazaar - A community street
market concept which offers small
shop spaces of 80-150 sqft.
Total expected income from Saral
Bazaar Phase 1 & 2 is ~Rs 466.7 Mn., out
of which 68% area is already sold.
Phase 1 shops are ready for possession.
Customer handover process for interior
fit out has commenced.
Post delivery OF Phase 1, Marketing
Activityplanned in Q2 FY15. Estimated
Phase 2 completion by Q3FY15.
Saral Bazar Phase 1+2
Q3
FY14
Total Carpet Area Launched (sqft) 31,749
Total Units Launched (No) 325
Total Carpet Area Booked (sqft) 21,495
% Total Area Sold 68%
Avg.Sale Rate per sqft (Rs) 14,839
Total Sale Value (Rs. Mn.) 318.9
Amount Collected (Rs. Mn.) 119.6
Revenue Recognized (Rs. Mn.) 293.4
Total Project Cost (Rs. Mn.) 66.1
Estimated Project CompletionDate Q3FY15
19
Retail Update – Aurangabad – Saral Bazar
Mock Up Units Construction – Work in Progress
20
Location –
Prozone Palms is strategically
located just off Wardha Road, a
prime residential location at
Nagpur.
It is in close proximity to the
MIHAN (Multi-modal
InternationalCargo Hub and
Airport at Nagpur)airport.
Project update – Nagpur
Project Size –
Prozone Palms township is being developed in 2 phases and Phase 1 of the same is
spread over 11 acres of land with 20,01,608 sq.ft. of saleable area.
Prozone Palms offers 14-storey towers with a total of 1,176 flats with a wide range of
luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure–
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track,amphitheatreetc.
Airport
Prozone Site
Project update – Nagpur
Residential update –
Construction of Sales Office, Sample Flat and site infrastructure has been
completed.
Civil work has been completed for Club house. Civil work in place for major
structures in landscape area. Interior work of Club house to commence
along with construction of residential towers.
Contract for residential towers finalized,
Main residential building excavation has started & Construction of main
towers to start within next 2 weeks.
Bookings have been closed as of now, would start further bookings only
post the construction for the Residential Towers has started.
Pre Launch Response -
Soft Launch commenced with effect from Feb 13
Good Pre-Launch Response – Despite Slowdown and weak Economic
environment, the project has witnessed good response in sales traction
due to better construction activity with upfront built up of the club house
at the site.
Have sold Total 320 Units till date. Total Area booked till date is 5,67,063 sq.
ft.
21
Retail update -
Design development work for Nagpur retail is in progress. Pre-Concept has
been finalized and Concept design is being developed.
22
Residential Update – Nagpur
Sales Office & Show Flat
23
Club House & Infrastructure Work in Progress
Residential Update – Nagpur
24
Club House & Infrastructure Work in Progress
Residential Update – Nagpur
25
Location –
Prozone land parcel is Located
on the Sathyamangalamroad
a.k.a. the IT Corridor of
Coimbatore.
Site has main access via
National Highway No 209
providing excellent connectivity
to the site.
Project update – Coimbatore
Project Size –
Retail development to have664,000sq ft of GLA spread over 2 phases.
Prozone Palms township is being developed in single phase and is spread over 11 acres of
land with 15,12,000 sq.ft. of saleable area.
Prozone Palms phase 1 offers 18-storey towerswith a total of 1088 flats with a wide range
of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure–
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track,amphitheatreetc.
Project updates - Coimbatore
Retail Update -
Design & Planning completed for Retail development.
Infrastructuredevelopment work in progress. First phase of excavation work for Mall
building completed.
Agreement for Multiplex signed & security deposit received. Agreement signed for
Multiplex, LOI signed for a Fashion and Consumer Durable Retailer.
Leasing for Anchor & mini anchors in progress - Good traction seen from several
Anchor Tenantsduring recent participation at the India Retail Forum (IRF).
Agreementsfor key anchors are at advanced stages of finalization.
In the environment wherereal estate debt is difficult come by, we havemanaged
to get Bank debt sanction of Rs 1800 mn. at competitiverate of 13.75% dueto our
strong balance sheet.
Mall commencement is expected in CY 2016.
Residential Update -
Club House - Civil work has been completed. Interior work for Marketing office has
been completed. The Show Flat is almost completed.
Site Infrastructure work - Major Civil work completed for Infrastructureslike
Amphitheater,Koi Pond, Barbequepavilion and Care Taker Pavilion.
Civil work for Swimming pool & deck area completed. Finishing work of the same in
progress.
Project approvalfrom bankshas been initiated to further instill confidence in the
customers and to drivefurther sales
Pre-Launch has been initiated, theCompany participated in a property expo. in
Jan 2014. The response has been encouraging and buyershavestarted visiting the
site. Main Launch for the project is planned for Q3 FY15. .26
27
Residential Update – Coimbatore
Sales & Marketing Office , Show Flat
28
Residential Update – Coimbatore
Club House & Infrastructure Work in Progress
29
Location –
Prozone Palms is situated on
Kanadia Road, a prime
residential location at Indore.
Well connected by Bypass road,
proposed RE-2, it is strategically
located within a 5 min drivefrom
high end residential areas like
Saket & Gulmohar.
Project update – Indore
Project Size –
Prozone Palms township is being developed in 2 phases and Phase 1 of the same is
spread over 11 acres of land with 23,61,662 sq.ft. of saleable area.
Prozone Palms phase 1 offers 18-storey towerswith a total of 1574 flats with a wide range
of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living.
Premium Clubhouse Infrastructure –
Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences
through a wide gamut of luxurious amenities
e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose
court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling
track, amphitheatre etc.
Bypass
Ring Road
Kanadia Road
Project update – Indore
Residential update –
Infrastructure development work
in progress.
Marketing Office and Sample
Flat Civil structure and Interiors
work completed.
Access road as well as Site
Infrastructure completed.
Club House Civil structure
completed and Interiors work is
in progress.
Project Launch to take place
post Approvals in place and
Club house is completed.
30
31
Residential Update – Indore
SampleFlatSales Office
SampleFlatSales Office
32
Residential Update – Indore
Kids play area & Landscape
Landscape& Boundary wall
Access Road
Club House & Swimming Pool
THANK YOU
Ammeet Sabarwal
DickensonSeagull IR
Contact:+91 9819576873
Email: ammeet.sabarwal@dickensonIR.com
Website: www.dickensonir.com
Anurag Garg , Head Finance
Contact:022 30653111
Email: anurag.garg@prozonecsc.com
Website: www.prozonecsc.com
33
34
ANNEXURE
About Us: Executive Summary
Vision: To become India’sleading developer / manager of high quality shopping centers
in emerging urban cities pan-India,incorporating mixed-use developmentsto facilitate
the business model.
Prozone CSC has attracted investmentsfrom major institutional investors,notably the
Triangle Fund (anchored by Old MutualGroup, South Africa) and the Lewis Trust Group
(the River Island promoter’s family fund) into step-down subsidiaries for threeprojects in
Aurangabad,Coimbatore and Nagpur.
The business harnesses Intu Properties plc (previously Capital Shopping Centres plc ‘CSC’)
input and experience as UK’s largest retail real estate developer combined with Provogue
(India) Ltd’sin-depth knowledge of the Indian retail market.
The company has a strong balance sheet, large land bank fully paid, a planned pipeline
of projects and a strong domestic execution team.
First mall in Aurangabad is trading well and is widely acclaimed by retailers and the
shopping public as a regional destination for its forward-looking design and high quality
facilities.
Following a thorough incubation period, the company is poised for growth and
anticipates unlocking significant valueto its shareholders.
35
About Us: The Holding Structure
32.67%34.95%
60%
Nagpur Project
Intu Properties plc(UK)
(Formerly CSC)
Prozone CSC
Public
Triangle & LTG
Coimbatore ProjectJaipur Project
Mysore Project
Indore Project Aurangabad Project
61.50% * 38.50%
50%
25%
Provogue Promoters
32.38%
36* - Through wholly owned subsidiary company at Singapore
The Demerger
On 10th February 2012,theBombay High Court approved thedemerger of Prozone
Enterprises Privatelimited from Provogue(India) Limited. The demerger was in the ratio of
1:1 and the shares were given to the shareholders of Provogue(India) Limited
Prozone Enterprises Pvt.Ltd.,[PEPL] pursuant tothe same court scheme. The
amalgamation of Prozone into PCSC was with exchange ratio of 313 : 75 and
accordingly CSC, being shareholder of PEPL was allotted shares in PCSCL.
Listed on BSE and NSE on 12 Sep, 2012
BSE: 534675| NSE: PROZONECSC | ISIN: INE195N01013 | BLOOMBERG:PROZONE:IN
Total outstanding shares; 152.6 million of face valueRs 2 each
Current Market Capitalization: Rs 3906.6 mn.(as of 10th
May 2013)
Name %
ProvoguePromoter Group 34.95%
CSC 32.38%
Public 32.67%
Total 100%
37
UK’s largest retail real estate player
One of the UK’s top100 companies, listed in
London and Johannesburgwith current asset
valuation of £7 billion
Over 35 years global real estate development
and asset management experience
More than 16 mn sqft of retail space; 320 million
customer visits a year
India entry throughan investmentin Prozone
Enterprises Pvt Limited in 2007
CSC has recently changed its name & now its
known as Intu Properties Plc (Intu)
Intu now owns 32,38% of Prozone CSC
Intu’sChief Executiveand Senior Director are
represented on the Board of Prozone CSC Ltd
About Us – Intu Properties Plc
Formerly: Capital Shopping Centres Group Plc (CSC)
Lakeside, Thurrock, UK
Metrocentre, Gateshead, UK
Source : CSC Annual Report 2011
38
About Us: Business Summary (As at Mar 2013)
Note - Land bank is fully paid
Project
Status
1st Phase
Completi
on
Prozone
Stake%
Retail Residential Commercial
Balance
FSI
Total
Area
msf
Aurangabad Open 2010 61.5% 741,000 - 818,000 - 1.56
Coimbatore On Site 2015 61.5% 664,000 1,512,000 360,000 899,000 3.44
Indore On Site 2015 60% - 2,361,000 - 2,182,000 4.54
Nagpur On Site 2015 61.5% 675,000 1,584,000 360,000 1,635,000 4.25
Jaipur Planning 2017 50% - 1,500,000 - 1,276,000 2.78
Mysore Planning 2017 25% - 1,216,000 - - 1.22
TOTAL 2,080,000 8,173,000 1,538,000 5,992,000 17.79
39
Cash
Sales
Model
Residential &
Commercial
Developments
Yield
Lease
Model
Regional Malls
under own
Management
FUTURE
GROWTH
Debt Free
Assets
Profits &
Shareholder
Value
Large scale
land parcels
for mixed use
developments
Prozone CSC Business Strategy
Locations selected in high growth corridors within city limits
Execute high quality retail assets at the right price and the right time
Develop and sell mixed-use assets to facilitate retail investments
40
Prozone CSC – Revenue Recognition Policy
Build & Sell Model – Percentage of Completion Method
Threshold of Construction Cost – Minimum 25% of the Construction cost
to be incurred .
Land & TDR cost is not included in computing the Percentage of
Project Completion for recognizing revenue.
Revenue is recognized either on execution of an agreement or a letter
of allotment.
Minimum 25% LOI or Agreement signed
Minimum 10% of the Receipt payment received.
Build & Lease Model – Accounting Standard (19) - Leasing
Income earned by way of leasing or renting out of commercial
premises is recognised as income in accordance with Accounting
Standard 19 on “Leases” (AS 19). Initial direct costs are recognised as
expense on accrual basis in Profit and Loss Account.
41
42
This presentation has been prepared by Prozone CSC for informational purposes only and does not constitute or
form any part of any offer, invitation or recommendation to purchase or subscribe for any securities in any
jurisdiction, and no part of it shall form the basis of, or be relied upon in connection with, any contract or
commitmenton the part of any person to proceed with any transaction.
The information contained in this presentation has not been independently verified. No representation or warranty,
express or implied, is made and no reliance should be placed on the accuracy, fairness or completeness of the
information presented or contained in these materials.
Any forward-looking statements in this presentation are subject to risks and uncertainties that could cause actual
results to differ materially from those that may be inferred to being expressed in, or implied by, such statements.
Such forward-looking statements are not indicative or guarantees of future performance. Any forward-looking
statements, projections and industry data made by third parties included in this presentation are not adopted by
the Company and the Company isnotresponsible for such third party statementsand projections.
This presentation may not be all inclusive and may not contain all of the information that you may consider
material. The information presented or contained in these materials is subject to change without notice and its
accuracy is not guaranteed. Neither the Company nor any of its affiliates, advisers or representatives accepts
liability whatsoever for any losshowsoever arising from any information presented or contained in these materials.
This presentation cannot be used, reproduced, copied, distributed, shared or disseminated in any manner. No
person is authorized to give any information or to make any representation not contained in and not consistent
with this presentation and, if given or made, such information or representation must not be relied upon as having
been authorized by or on behalf of Prozone CSC.
Disclaimer

More Related Content

What's hot

Joseph allen stein
Joseph allen steinJoseph allen stein
Joseph allen steinTanvi Chadha
 
Case study kohinoor square Mumbai
Case study kohinoor square MumbaiCase study kohinoor square Mumbai
Case study kohinoor square Mumbai
Tapu Taba
 
Charles correa
Charles correaCharles correa
Charles correaKrithika P
 
Habib rahman
Habib rahmanHabib rahman
Habib rahman
Vedika Agrawal
 
Iim bangalore (passive india)
Iim bangalore (passive india)Iim bangalore (passive india)
Iim bangalore (passive india)
Mudra Redkar
 
Inference from case studies for designing ISBT
Inference from case studies for designing ISBTInference from case studies for designing ISBT
Inference from case studies for designing ISBT
Mridul Bhandari
 
Orion mall - Bangalore
Orion mall - BangaloreOrion mall - Bangalore
Orion mall - Bangalore
Mario Clement
 
University campus literature study
University campus literature studyUniversity campus literature study
University campus literature study
Kiruthika Selvi K J
 
Data collection of malls
Data collection of mallsData collection of malls
Data collection of malls
Thummala Nomeshwari
 
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...
Institutional Campus - Library Study  & Case Study (Panjab University Punjab ...Institutional Campus - Library Study  & Case Study (Panjab University Punjab ...
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...
Ar. Prerna Chouhan
 
Ar. raje anant
Ar. raje anantAr. raje anant
Ar. raje anant
parshwa shah
 
Amanora Future Towers 58 floor plans
Amanora Future Towers 58 floor plansAmanora Future Towers 58 floor plans
Amanora Future Towers 58 floor plans
Vinayak Katkar
 
Hall of nations, Pragati Maidan, Delhi.
Hall of nations, Pragati Maidan, Delhi.Hall of nations, Pragati Maidan, Delhi.
Hall of nations, Pragati Maidan, Delhi.
Mayur Waghulde
 
Architectural Thesis - National Maritime Complex
Architectural Thesis - National Maritime ComplexArchitectural Thesis - National Maritime Complex
Architectural Thesis - National Maritime ComplexAishwarya Baskaran
 
Cept Case study
Cept Case studyCept Case study
Cept Case study
AparnaGupta92
 
Auditorium Design (Case Study)
Auditorium Design (Case Study)Auditorium Design (Case Study)
Auditorium Design (Case Study)
Mansi Pushpakar
 
Long span structure
Long span structureLong span structure
Long span structure
Anupama Krishnan
 

What's hot (20)

Joseph allen stein
Joseph allen steinJoseph allen stein
Joseph allen stein
 
Case study kohinoor square Mumbai
Case study kohinoor square MumbaiCase study kohinoor square Mumbai
Case study kohinoor square Mumbai
 
Charles correa
Charles correaCharles correa
Charles correa
 
Concept sheet - Thesis
Concept sheet - ThesisConcept sheet - Thesis
Concept sheet - Thesis
 
Habib rahman
Habib rahmanHabib rahman
Habib rahman
 
Charles correa
Charles correaCharles correa
Charles correa
 
Iim bangalore (passive india)
Iim bangalore (passive india)Iim bangalore (passive india)
Iim bangalore (passive india)
 
Inference from case studies for designing ISBT
Inference from case studies for designing ISBTInference from case studies for designing ISBT
Inference from case studies for designing ISBT
 
SELECT CITYWALK MALL JAMIA MILLIA ISLAMIA DELHI
SELECT CITYWALK MALL JAMIA MILLIA ISLAMIA DELHISELECT CITYWALK MALL JAMIA MILLIA ISLAMIA DELHI
SELECT CITYWALK MALL JAMIA MILLIA ISLAMIA DELHI
 
Orion mall - Bangalore
Orion mall - BangaloreOrion mall - Bangalore
Orion mall - Bangalore
 
University campus literature study
University campus literature studyUniversity campus literature study
University campus literature study
 
Data collection of malls
Data collection of mallsData collection of malls
Data collection of malls
 
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...
Institutional Campus - Library Study  & Case Study (Panjab University Punjab ...Institutional Campus - Library Study  & Case Study (Panjab University Punjab ...
Institutional Campus - Library Study & Case Study (Panjab University Punjab ...
 
Ar. raje anant
Ar. raje anantAr. raje anant
Ar. raje anant
 
Amanora Future Towers 58 floor plans
Amanora Future Towers 58 floor plansAmanora Future Towers 58 floor plans
Amanora Future Towers 58 floor plans
 
Hall of nations, Pragati Maidan, Delhi.
Hall of nations, Pragati Maidan, Delhi.Hall of nations, Pragati Maidan, Delhi.
Hall of nations, Pragati Maidan, Delhi.
 
Architectural Thesis - National Maritime Complex
Architectural Thesis - National Maritime ComplexArchitectural Thesis - National Maritime Complex
Architectural Thesis - National Maritime Complex
 
Cept Case study
Cept Case studyCept Case study
Cept Case study
 
Auditorium Design (Case Study)
Auditorium Design (Case Study)Auditorium Design (Case Study)
Auditorium Design (Case Study)
 
Long span structure
Long span structureLong span structure
Long span structure
 

Viewers also liked

Prozone phenomenon
Prozone phenomenonProzone phenomenon
Prozone phenomenon
Mhhm hady
 
Agglutination
AgglutinationAgglutination
Agglutination
Rania Abo-Shady
 
Swastik Mall Analysis
Swastik Mall AnalysisSwastik Mall Analysis
Swastik Mall AnalysisDakota Semler
 
CMS mall management services
CMS mall management servicesCMS mall management services
CMS mall management services
Pardeep Sharma
 
EPLAN - Siemens
EPLAN - SiemensEPLAN - Siemens
EPLAN - Siemens
EPLAN Belgium
 
Inorbit malad-vashi-case study
Inorbit malad-vashi-case studyInorbit malad-vashi-case study
Inorbit malad-vashi-case study
Kelly Cucoo
 
Chartnexus manual for learning
Chartnexus manual for learningChartnexus manual for learning
Chartnexus manual for learning
Anandan Rajamanicam R
 
Mall Management
Mall Management Mall Management
Mall Management
vishal patil
 
Invest Karnataka
Invest Karnataka Invest Karnataka
Mall Architecture
Mall ArchitectureMall Architecture
Mall ArchitectureAnurag Dua
 
Pheonix shopping mall
Pheonix shopping mall Pheonix shopping mall
Pheonix shopping mall
Gowtham Sankar
 
Ppt For Visit To A Mall
Ppt For Visit To A MallPpt For Visit To A Mall
Ppt For Visit To A Mall
Harnam Arora
 
Shopping mall.
Shopping mall.Shopping mall.
Shopping mall.
Ramanpreet Kaur
 
Antigen and antibody reaction
Antigen and antibody reactionAntigen and antibody reaction
Antigen and antibody reactionRachana Tiwari
 

Viewers also liked (20)

Prozone phenomenon
Prozone phenomenonProzone phenomenon
Prozone phenomenon
 
Agglutination
AgglutinationAgglutination
Agglutination
 
Chart reading basics by anandan
Chart reading basics by anandanChart reading basics by anandan
Chart reading basics by anandan
 
Chart reading basics by anandan
Chart reading basics by anandanChart reading basics by anandan
Chart reading basics by anandan
 
Swastik Mall Analysis
Swastik Mall AnalysisSwastik Mall Analysis
Swastik Mall Analysis
 
CMS mall management services
CMS mall management servicesCMS mall management services
CMS mall management services
 
EPLAN - Siemens
EPLAN - SiemensEPLAN - Siemens
EPLAN - Siemens
 
Inorbit malad-vashi-case study
Inorbit malad-vashi-case studyInorbit malad-vashi-case study
Inorbit malad-vashi-case study
 
Cytokines
CytokinesCytokines
Cytokines
 
Chartnexus manual for learning
Chartnexus manual for learningChartnexus manual for learning
Chartnexus manual for learning
 
Lecture cytokines
Lecture cytokinesLecture cytokines
Lecture cytokines
 
Mall Management
Mall Management Mall Management
Mall Management
 
Cytokines
CytokinesCytokines
Cytokines
 
Invest Karnataka
Invest Karnataka Invest Karnataka
Invest Karnataka
 
Mall Architecture
Mall ArchitectureMall Architecture
Mall Architecture
 
Pheonix shopping mall
Pheonix shopping mall Pheonix shopping mall
Pheonix shopping mall
 
Ppt For Visit To A Mall
Ppt For Visit To A MallPpt For Visit To A Mall
Ppt For Visit To A Mall
 
Cytokines
CytokinesCytokines
Cytokines
 
Shopping mall.
Shopping mall.Shopping mall.
Shopping mall.
 
Antigen and antibody reaction
Antigen and antibody reactionAntigen and antibody reaction
Antigen and antibody reaction
 

Similar to Prozone presentation 23_05_2014

FLFLInvestor_PPT_Q3FY19.pdf
FLFLInvestor_PPT_Q3FY19.pdfFLFLInvestor_PPT_Q3FY19.pdf
FLFLInvestor_PPT_Q3FY19.pdf
SanketPingale12
 
KPDL_Result Presentation_Q4 and FY15
KPDL_Result Presentation_Q4 and FY15KPDL_Result Presentation_Q4 and FY15
KPDL_Result Presentation_Q4 and FY15Varun Parwal
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentationGafisa RI !
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentationGafisa RI !
 
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
Vinit Bolinjkar LION bolinjkar.vinit@gmail.com
 
Comparative analysis of dmart and big bazaar
Comparative analysis of dmart and big bazaarComparative analysis of dmart and big bazaar
Comparative analysis of dmart and big bazaar
NishmitaPujari
 
Bata 1st-qtr-2019
Bata 1st-qtr-2019Bata 1st-qtr-2019
Bata 1st-qtr-2019
Sadia Kausar
 
Buy Bata India for a target of Rs1180 by Motilal Oswal
Buy Bata India for a target of Rs1180 by Motilal OswalBuy Bata India for a target of Rs1180 by Motilal Oswal
Buy Bata India for a target of Rs1180 by Motilal Oswal
IndiaNotes.com
 
India Office Property Market Overview April 2015
India Office Property Market Overview April 2015India Office Property Market Overview April 2015
India Office Property Market Overview April 2015Sachin Sharma
 
Brph apresentação call 1 t14 (eng) v1 (1)
Brph apresentação call 1 t14 (eng) v1 (1)Brph apresentação call 1 t14 (eng) v1 (1)
Brph apresentação call 1 t14 (eng) v1 (1)brpharma
 
Brphapresentaocall1t14engv11 140515080726-phpapp01
Brphapresentaocall1t14engv11 140515080726-phpapp01Brphapresentaocall1t14engv11 140515080726-phpapp01
Brphapresentaocall1t14engv11 140515080726-phpapp01brpharma
 
Bursa – Fundamental Analysis FY15
Bursa – Fundamental Analysis FY15Bursa – Fundamental Analysis FY15
Bursa – Fundamental Analysis FY15
lcchong76
 
Sujana Machine Tools company profile.pptx
Sujana Machine Tools company profile.pptxSujana Machine Tools company profile.pptx
Sujana Machine Tools company profile.pptx
mahtobibha
 
Best performing stock to buy today - Reliance and Emami Ltd
Best performing stock to buy today - Reliance and Emami LtdBest performing stock to buy today - Reliance and Emami Ltd
Best performing stock to buy today - Reliance and Emami Ltd
NARNOLIA SECURITIES LIMITED
 
Arvind Fashions
Arvind Fashions Arvind Fashions
Arvind Fashions
ssusere3ca261
 
Investor ppt
Investor pptInvestor ppt
Investor ppt
Kunal Puri
 
Investor ppt
Investor pptInvestor ppt
Investor ppt
Kunal Puri
 
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; BuyBajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
IndiaNotes.com
 

Similar to Prozone presentation 23_05_2014 (20)

FLFLInvestor_PPT_Q3FY19.pdf
FLFLInvestor_PPT_Q3FY19.pdfFLFLInvestor_PPT_Q3FY19.pdf
FLFLInvestor_PPT_Q3FY19.pdf
 
KPDL_Result Presentation_Q4 and FY15
KPDL_Result Presentation_Q4 and FY15KPDL_Result Presentation_Q4 and FY15
KPDL_Result Presentation_Q4 and FY15
 
Customer Copy
Customer CopyCustomer Copy
Customer Copy
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentation
 
1 q13 presentation
1 q13 presentation1 q13 presentation
1 q13 presentation
 
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
Burger King Equity Research & Valuation Webinar Slide Deck| School of Market ...
 
Comparative analysis of dmart and big bazaar
Comparative analysis of dmart and big bazaarComparative analysis of dmart and big bazaar
Comparative analysis of dmart and big bazaar
 
Bata 1st-qtr-2019
Bata 1st-qtr-2019Bata 1st-qtr-2019
Bata 1st-qtr-2019
 
Buy Bata India for a target of Rs1180 by Motilal Oswal
Buy Bata India for a target of Rs1180 by Motilal OswalBuy Bata India for a target of Rs1180 by Motilal Oswal
Buy Bata India for a target of Rs1180 by Motilal Oswal
 
India Office Property Market Overview April 2015
India Office Property Market Overview April 2015India Office Property Market Overview April 2015
India Office Property Market Overview April 2015
 
Brph apresentação call 1 t14 (eng) v1 (1)
Brph apresentação call 1 t14 (eng) v1 (1)Brph apresentação call 1 t14 (eng) v1 (1)
Brph apresentação call 1 t14 (eng) v1 (1)
 
Brphapresentaocall1t14engv11 140515080726-phpapp01
Brphapresentaocall1t14engv11 140515080726-phpapp01Brphapresentaocall1t14engv11 140515080726-phpapp01
Brphapresentaocall1t14engv11 140515080726-phpapp01
 
Bursa – Fundamental Analysis FY15
Bursa – Fundamental Analysis FY15Bursa – Fundamental Analysis FY15
Bursa – Fundamental Analysis FY15
 
Sujana Machine Tools company profile.pptx
Sujana Machine Tools company profile.pptxSujana Machine Tools company profile.pptx
Sujana Machine Tools company profile.pptx
 
Best performing stock to buy today - Reliance and Emami Ltd
Best performing stock to buy today - Reliance and Emami LtdBest performing stock to buy today - Reliance and Emami Ltd
Best performing stock to buy today - Reliance and Emami Ltd
 
Agyei Frempon- Ntiamoah
Agyei Frempon- NtiamoahAgyei Frempon- Ntiamoah
Agyei Frempon- Ntiamoah
 
Arvind Fashions
Arvind Fashions Arvind Fashions
Arvind Fashions
 
Investor ppt
Investor pptInvestor ppt
Investor ppt
 
Investor ppt
Investor pptInvestor ppt
Investor ppt
 
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; BuyBajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
Bajaj Finance Q1FY15: Net profit jumps to Rs2113.60 mn, up 20.27%; Buy
 

Recently uploaded

Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
Lviv Startup Club
 
The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...
Adam Smith
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
Workforce Group
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
Sustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & EconomySustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & Economy
Operational Excellence Consulting
 
The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...
awaisafdar
 
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdfSearch Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Arihant Webtech Pvt. Ltd
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
Cynthia Clay
 
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
taqyed
 
Skye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto AirportSkye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto Airport
marketingjdass
 
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraTata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Avirahi City Dholera
 
CADAVER AS OUR FIRST TEACHER anatomt in your.pptx
CADAVER AS OUR FIRST TEACHER anatomt in your.pptxCADAVER AS OUR FIRST TEACHER anatomt in your.pptx
CADAVER AS OUR FIRST TEACHER anatomt in your.pptx
fakeloginn69
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
tjcomstrang
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdf
Sam H
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
Nicola Wreford-Howard
 
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-indiafalcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
Falcon Invoice Discounting
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
Erika906060
 
VAT Registration Outlined In UAE: Benefits and Requirements
VAT Registration Outlined In UAE: Benefits and RequirementsVAT Registration Outlined In UAE: Benefits and Requirements
VAT Registration Outlined In UAE: Benefits and Requirements
uae taxgpt
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
Ben Wann
 
5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer
ofm712785
 

Recently uploaded (20)

Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
 
The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...The Influence of Marketing Strategy and Market Competition on Business Perfor...
The Influence of Marketing Strategy and Market Competition on Business Perfor...
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
Sustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & EconomySustainability: Balancing the Environment, Equity & Economy
Sustainability: Balancing the Environment, Equity & Economy
 
The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...
 
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdfSearch Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
 
Skye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto AirportSkye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto Airport
 
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraTata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
 
CADAVER AS OUR FIRST TEACHER anatomt in your.pptx
CADAVER AS OUR FIRST TEACHER anatomt in your.pptxCADAVER AS OUR FIRST TEACHER anatomt in your.pptx
CADAVER AS OUR FIRST TEACHER anatomt in your.pptx
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdf
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
 
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-indiafalcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
 
VAT Registration Outlined In UAE: Benefits and Requirements
VAT Registration Outlined In UAE: Benefits and RequirementsVAT Registration Outlined In UAE: Benefits and Requirements
VAT Registration Outlined In UAE: Benefits and Requirements
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
 
5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer
 

Prozone presentation 23_05_2014

  • 1. 1 PROZONE CSC Limited Result Update Q4 FY14 & Full Year FY14 May – 2014
  • 2. Discussion Outline Quarterly Business Update Financial Results Project Update Aurangabad Nagpur Coimbatore Indore 2
  • 3. 3 Quarterly Business Update Update - Build & Lease Model Retail– Aurangabad Mall Q4 FY14 Rental Income has increased by 35.8% on a QoQ basis and increased by 11.6% on YoY basis to Rs. 58.7 mn. This is mainly due to the reconciliation done with the Brands and accordingly the adjustmentsin the Rental Income and CAM income have been incorporated. Positive Improvements are seen across all key parameterssuch as Retailer sales, Average Tradingdensity, Footfalls as well as Traction in Leasingactivity. Q4 FY14 Retailer Sales - Increasedby 12.8 % from Rs. 367 Mn. to Rs. 414.1 Mn. on Y-o-Y basis. Q4 FY14 Average Monthly Trading Density - Increased by 12.2 % from Rs. 231 to Rs. 259.2 on Y-o-Y basis, Q4 FY14 Footfalls - Increased by 11.8% from 14.3 lakh to 16.0 lakh on Y-o-Y basis. New Stores & Leasing Update – Addition of 28,429 sq. ft. under Brands such as MSL, Red Moments & Kream & Krunch, during the quarter. Also 3 New stores ( 7,938 sq. ft.) in the Fit out stage – Donatos,Wildcraft, & Gym. Strong Traction seen in leasing activityas another 7 new stores are under discussion. Retail– Coimbatore Mall Leasing in progress for key anchor tenants. Agreement signed for Multiplex, LOI signed for a Fashion and Consumer Durable Retailer. In advance talkswith Anchors for the Hypermarket & Department store, also with Mini Anchors in the Fashion space. Participated with RAI (Retailers Association of India) retail summit in Coimbatore in March 2014 wherein over 150 regional retailers across various categories had participated. Havereceived good interest from the Local Regional retailers . Based on strongresponse during the event, now in talks with certain key local/regional retailers for categories like local Saree, Jewelers and departmental stores. Design & Planning completed for the retail development. Infrastructure development work in progress. First phase of excavation work for Mall building completed. Mall expected to become operational in CY 2016.
  • 4. 4 Quarterly Business Update Update- Build & Sell Model Commercial– PTC Phase 1 – Aurangabad Overall 190,000 sq. ft. of Commercial Area launched in Phase 1 and ~93.6% is sold out. Due to difficult Market conditions, Collections have been sluggish, therefore Constructions pace has been kept in line with the slow collections. Execution in progress for Prozone Trade Centre (PTC)Phase 1 and is expected to be delivered by Q4FY15. Retail – Saral Bazar - Aurangabad A community street market concept which offers small shop spaces of 80-150 sq. ft. Phase 1 & 2 launched with over 30,000 sq. ft. and 68% is sold out. Construction of Phase 1 has been completed and the shops are ready for possession. Customer handover process for interior fit out has commenced. Residential – Nagpur Construction of Sales Office, Sample Flat and site infrastructure has been completed. Main residential building excavation has started. Construction Contractor has been finalized and Mobilization has started. Construction of main towers to start within next 2 weeks. Good Response to Project pre-Launch in Nagpur – Total 320 Flats have already been sold till date with total Area booked - 5,67,063 sq. ft and Total Sales value worth Rs. 2044.1 mn. Bookings have been closed as of now, to open once the construction for the Residential Tower starts. Residential – Coimbatore Civil work for Club House has been completed. Interior work for Marketing office has been completed. Show Flat is almost complete. Pre-Launch has been initiated, the Company participated in a property expo. In Jan 2014 where in the response received has been encouraging. Project approval from banks has been initiated tofurther instill confidence in the customers and to drive sales Main Launch for the project planned for Q3 FY15. Residential – Indore Construction of Sales Office, Sample Flat, & Site Infrastructure completed. Club House work in progress. Project to be launched once all the approvals are received.
  • 5. Summary – Outlook for FY15 Focus on Timely Execution & Cash Flow Management – Timely Execution of Saral Bazar Phase 1 - Shops are ready for possession and customer handover process has commenced. Focus is on Timely collection of cash flows and planning for Phase 2. Focus on execution and receivable collections for Prozone Trade Centre (PTC Phase 1). Focus on Revenue Recognition for Key Residential projects in FY15 with Strong Cash Flow Generation – Nagpur – Have received Overwhelming Response in Pre-Launch, have sold more than 320 units till date. Currently, Bookings have been closed and to open only after the construction for Residential Tower starts. Nagpur - Construction Contractor has been finalized and Mobilization has started. Construction to start in next 2 weeks. Expect to start recognizing Revenues from FY15 onwards. Coimbatore – Pre-Launch Initiated, have received encouraging response from buyers. Main launch planned for Q1 FY15. Construction & Leasing in progress for Coimbatore Retail Mall Financial Closure achieved for the Retail Mall. Construction of Retail Mall planned accordingly so as to have a comfortable Cash Flow position, as Strong Cash flows from Residential Projects to fund the Retail Construction. Focus on leasing activity for the Retail Mall by signing up Anchor & Mini Anchor Tenants. 5
  • 6. Financial Results: ConsolidatedIncome Statement 6 • Note- • Sale of Services represent rent income and CAM Income received from Aurangabad Mall. • Sale of Commercial Units represent Revenues recognized from the Build & Sell model • Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments Rs. Mn. Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY % Sale of commercial Units 53.8 40.8 31.9% 173.4 -69.0% Sale of services 62.7 55.6 12.8% 61.4 2.1% Other operating Income 25.2 32.0 -21.3% 30.1 -16.3% Total Income from operations 141.8 128.4 10.4% 264.9 -46.5% EBITDA w/o Other Income 48.7 48.4 0.6% 83.0 -41.3% EBITDA Margin 34.3% 37.7% 31.3% Other Income 12.8 17.4 -26.4% 9.9 29.3% EBITDA 61.5 65.8 -6.5% 92.9 -33.8% EBITDA Margin 43.4% 51.2% 35.05% Depreciation (49.9) (49.4) (57.4) Interest (42.3) (37.8) (38.5) Profit before tax (30.8) (21.4) (8.7) PAT after minority interest (12.9) (6.5) (3.8) Result Update - • Total Income has increased by 10.4 % on QoQ basis to Rs. 141.8 mn mainly on account of Revenue Recognized for the sale of Units in Saral Bazar. Total EBIDTA has been flat on a QoQ basis to Rs. 48.7 mn . • EBIDTA Margins have improved by 300 bps on YoY, however have reduced by 340 bps on QoQ basis at 34.3% due to increased Construction.
  • 7. Financial Results: ConsolidatedIncome Statement 7 • Note- • Sale of Services represent rent income and CAM Income received from Aurangabad Mall. • Sale of Commercial Units represent Revenues recognized from the Build & Sell model • Other Income constitutes Interest & Dividend Income on Investments, and gain on sale of current investments Rs. Mn. FY14 FY13 YoY % Sale of commercial Units 178.9 403.1 -55.6% Sale of services 230.5 235.2 -2.0% Other operating Income 114.4 133.8 -14.5% Total Income from operations 523.7 772.1 -32.2% EBITDA w/o Other Income 149.4 195.4 -23.5% EBITDA Margin 28.5% 25.3% Other Income 64.6 67.9 -4.9% EBITDA 214.0 263.3 -18.7% EBITDA Margin 40.8% 34.10% Depreciation (206.7) (237.5) Interest (170.6) (150.2) Profit before tax (163.4) (130.2) PAT after minority interest (91.6) (89.4) Result Update - • Total Income has decreased by 32.2 % to Rs. 523.7 mn and Total EBIDTA decreased by 18.7 % on a YoY basisto Rs. 214.0 mn mainly on account of Major Revenue Recognized for the sale of Units in Commercial PTC Phase 1 during FY 2013. • EBIDTA Margins have improved on YoY basis by 320 bps due to rationalizationin expenses during the year.
  • 8. Financial Results: ConsolidatedBalance Sheet Sources of Funds (Rs Mn.) FY14 FY13 Equity 5061.8 5155.5 Total Debt 1758.0 1522.8 Other Non Current Liabilities 281.5 98.0 Minority Interest 1972.0 2062.8 Total Sources of Funds 9073.3 8839.1 Application of Funds (Rs Mn.) FY13 Net Block 4466.6 4431.5 Investments 246.4 246.4 Goodwill on consolidation 1097.6 1097.6 Other non current assets 334.7 284.4 Current Assets, Loans & Advances Sundry Debtors 644.3 508.1 Inventory 1923.9 1745.3 Cash & Bank Balances 74.8 96.8 Investment in mutual fund 218.0 278.2 Loans & Advances 829.1 682.3 Current Assets 3690.1 3310.9 Current Liabilities & Provisions 761.9 531.7 Net Current Assets 2928.2 2779.2 Total Application on Funds 9073.3 8839.1
  • 9. 9 Retail Update – Aurangabad Mall
  • 10. Retail Update – Aurangabad Mall Key Operating Parameters Q3FY14 Gross Leasable Area (sq.ft.) 680,189 Current Leasing Status 79% Current Occupancy Status 78% Number of Stores Signed 110 Retailer Sales (Rs. Mn.) 414.1 Average Monthly Trading Density (Rs/sqft) 259.2 Footfalls (Mn.) 1.60 Mall Update - 6 new stores opened in Q4 FY14 – including MSL, Red Moments, Sonotech, & Kream & KrunchTotal Area added during Q4 FY14 – 28,429 sq. ft. Fit out for 3 stores –Donatos, Wildcraft & Gym in progress. Total Area under Fit out stage – 7,938 sq. ft. Retailer Sales & Average Monthly Trading Density increased by 12.8 % and 12.2 % respectively on Y-o-Y basis. 10 Mall Matrix 367.0 414.1 1430.0 1600.0 231 259.2 215 220 225 230 235 240 245 250 255 260 265 0.0 200.0 400.0 600.0 800.0 1000.0 1200.0 1400.0 1600.0 1800.0 Q4 FY13 Q4 FY14 Retailer sale (Rs Mn.) Footfall ('000) Trading Density (Rs/sqft)
  • 11. 11 New Stores Opened in Q4 FY14 - Aurangabad Mall MSL SONOTECH RED MOMENTSKREAM & KRUNCH
  • 12. Brand Partners - Aurangabad Mall
  • 13. 13 Financial Snapshot – Aurangabad Mall Operational Details(Rs. Mn.) Q4 FY14 Q3 FY14 QoQ % Q4 FY13 YoY % Area Leased (sq. ft.) 529,568 543,312 (2.5%) 526,769 0.01% % Occupancy 78% 80% 77% Rental Income 58.7 43.2 35.8% 52.6 11.6% Recoveries(CAM & Other) 30.2 43.9 (31.2) 44.3 (31.8%) Total Income 88.9 87.1 2.0% 96.9 (8.2%) EBIDTA 23.7 28.5 (16.8%) 52.3 (54.6%) EBIDTA Margin % (as % of Rental Income) 40.3% 65.9% 99.4% EBIDTA Margin % (as % of Total Income) 26.6% 32.7% 53.9% Note 1 - Recoveries Include CAM as well as Other Charges such as HVAC, Electricity & Water Charges • Rental Incomehas increased by 35.8% on a QoQ basis and increased by 11.6% on YoYbasis. This is mainly due to the reconciliation done with the Brands and accordingly the Rental Incomeand CAM income havebeen restated. Overallthe Rentals for the Mall havebeen flat. • EBIDTA Margins havedeclined on YoY basis mainly on increasein Electricity expenses due to non-availability of WTG Benefits and increase in Marketing expenses. • The occupancy has increased on a YoY basis , although reduced on a QoQ basis due to storerationalizing by Star bazar, however the company has added 28,429 sq. ft. during the quarter. • Major Stores added during Q4 FY14 havebeen added only in the last month of the Quarter, thus the stated Rental Incomedoe not factor the entire contribution fromthe newly leased area added in Q4 FY14.
  • 14. Aurangabad Mall - Events Holi Celebrations Kids Fashion Show26th January – Cultural Event Property Expo 14
  • 15. Commercial Update – Aurangabad PTC Phase 1 15 Prozone Trade Centre (PTC) Phase 1 Construction of Prozone Trade Centre (PTC) Phase 1 of ~190,000 sq ft is in progress and is expected to be completed by Q4FY15. Total expected income from PTC Phase 1 is ~Rs 629 Mn., out of which 93.6% area is already sold. Due to Sluggish market conditions, Collections have been slow, therefore Constructions pace has been kept in line with the slow collections. However, Remobilization of contractor is completed and Civil Works of 4th Floor in progress Expect Cash inflows of ~Rs. 411 Mn. to be generated by Q4 FY15. Prozone Trade Center (PTC) Phase 1 Q3 FY14 Total Area Launched (sqft) 190,528 Total Units Launched (No) 117 Total Area Sold (sqft) 178,428 % Total Area Booked 93.6% Avg.Sale Rate per sqft (Rs) 3,270 Total SaleValue (Rs. Mn.) 583.4 Amount Collected (Rs. Mn.) 203.1 Revenue Recognized (Rs. Mn.) 539.7 Total Project Cost (Rs. Mn.) 246 Estimated Project CompletionDate Q4FY15
  • 16. 16 Commercial Update – Aurangabad PTC Phase 1
  • 17. 17 Commercial Update – Aurangabad PTC Phase 1
  • 18. Retail Update – Aurangabad – Saral Bazar 18 Saral Bazaar - A community street market concept which offers small shop spaces of 80-150 sqft. Total expected income from Saral Bazaar Phase 1 & 2 is ~Rs 466.7 Mn., out of which 68% area is already sold. Phase 1 shops are ready for possession. Customer handover process for interior fit out has commenced. Post delivery OF Phase 1, Marketing Activityplanned in Q2 FY15. Estimated Phase 2 completion by Q3FY15. Saral Bazar Phase 1+2 Q3 FY14 Total Carpet Area Launched (sqft) 31,749 Total Units Launched (No) 325 Total Carpet Area Booked (sqft) 21,495 % Total Area Sold 68% Avg.Sale Rate per sqft (Rs) 14,839 Total Sale Value (Rs. Mn.) 318.9 Amount Collected (Rs. Mn.) 119.6 Revenue Recognized (Rs. Mn.) 293.4 Total Project Cost (Rs. Mn.) 66.1 Estimated Project CompletionDate Q3FY15
  • 19. 19 Retail Update – Aurangabad – Saral Bazar Mock Up Units Construction – Work in Progress
  • 20. 20 Location – Prozone Palms is strategically located just off Wardha Road, a prime residential location at Nagpur. It is in close proximity to the MIHAN (Multi-modal InternationalCargo Hub and Airport at Nagpur)airport. Project update – Nagpur Project Size – Prozone Palms township is being developed in 2 phases and Phase 1 of the same is spread over 11 acres of land with 20,01,608 sq.ft. of saleable area. Prozone Palms offers 14-storey towers with a total of 1,176 flats with a wide range of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living. Premium Clubhouse Infrastructure– Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences through a wide gamut of luxurious amenities e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling track,amphitheatreetc. Airport Prozone Site
  • 21. Project update – Nagpur Residential update – Construction of Sales Office, Sample Flat and site infrastructure has been completed. Civil work has been completed for Club house. Civil work in place for major structures in landscape area. Interior work of Club house to commence along with construction of residential towers. Contract for residential towers finalized, Main residential building excavation has started & Construction of main towers to start within next 2 weeks. Bookings have been closed as of now, would start further bookings only post the construction for the Residential Towers has started. Pre Launch Response - Soft Launch commenced with effect from Feb 13 Good Pre-Launch Response – Despite Slowdown and weak Economic environment, the project has witnessed good response in sales traction due to better construction activity with upfront built up of the club house at the site. Have sold Total 320 Units till date. Total Area booked till date is 5,67,063 sq. ft. 21 Retail update - Design development work for Nagpur retail is in progress. Pre-Concept has been finalized and Concept design is being developed.
  • 22. 22 Residential Update – Nagpur Sales Office & Show Flat
  • 23. 23 Club House & Infrastructure Work in Progress Residential Update – Nagpur
  • 24. 24 Club House & Infrastructure Work in Progress Residential Update – Nagpur
  • 25. 25 Location – Prozone land parcel is Located on the Sathyamangalamroad a.k.a. the IT Corridor of Coimbatore. Site has main access via National Highway No 209 providing excellent connectivity to the site. Project update – Coimbatore Project Size – Retail development to have664,000sq ft of GLA spread over 2 phases. Prozone Palms township is being developed in single phase and is spread over 11 acres of land with 15,12,000 sq.ft. of saleable area. Prozone Palms phase 1 offers 18-storey towerswith a total of 1088 flats with a wide range of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living. Premium Clubhouse Infrastructure– Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences through a wide gamut of luxurious amenities e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling track,amphitheatreetc.
  • 26. Project updates - Coimbatore Retail Update - Design & Planning completed for Retail development. Infrastructuredevelopment work in progress. First phase of excavation work for Mall building completed. Agreement for Multiplex signed & security deposit received. Agreement signed for Multiplex, LOI signed for a Fashion and Consumer Durable Retailer. Leasing for Anchor & mini anchors in progress - Good traction seen from several Anchor Tenantsduring recent participation at the India Retail Forum (IRF). Agreementsfor key anchors are at advanced stages of finalization. In the environment wherereal estate debt is difficult come by, we havemanaged to get Bank debt sanction of Rs 1800 mn. at competitiverate of 13.75% dueto our strong balance sheet. Mall commencement is expected in CY 2016. Residential Update - Club House - Civil work has been completed. Interior work for Marketing office has been completed. The Show Flat is almost completed. Site Infrastructure work - Major Civil work completed for Infrastructureslike Amphitheater,Koi Pond, Barbequepavilion and Care Taker Pavilion. Civil work for Swimming pool & deck area completed. Finishing work of the same in progress. Project approvalfrom bankshas been initiated to further instill confidence in the customers and to drivefurther sales Pre-Launch has been initiated, theCompany participated in a property expo. in Jan 2014. The response has been encouraging and buyershavestarted visiting the site. Main Launch for the project is planned for Q3 FY15. .26
  • 27. 27 Residential Update – Coimbatore Sales & Marketing Office , Show Flat
  • 28. 28 Residential Update – Coimbatore Club House & Infrastructure Work in Progress
  • 29. 29 Location – Prozone Palms is situated on Kanadia Road, a prime residential location at Indore. Well connected by Bypass road, proposed RE-2, it is strategically located within a 5 min drivefrom high end residential areas like Saket & Gulmohar. Project update – Indore Project Size – Prozone Palms township is being developed in 2 phases and Phase 1 of the same is spread over 11 acres of land with 23,61,662 sq.ft. of saleable area. Prozone Palms phase 1 offers 18-storey towerswith a total of 1574 flats with a wide range of luxurious 2 BHK, 3 BHK & 4 BHK apartmentsmeticulously planned for spacious living. Premium Clubhouse Infrastructure – Club Palms, spread over 4 acres, which offers one of the finest clubbing experiences through a wide gamut of luxurious amenities e.g. kids play area, meditation centre, aroma garden,therapeuticwalk, multipurpose court, swimming pool, jacuzzi, barbequepavilion, outdoor dining plaza, jogging/cycling track, amphitheatre etc. Bypass Ring Road Kanadia Road
  • 30. Project update – Indore Residential update – Infrastructure development work in progress. Marketing Office and Sample Flat Civil structure and Interiors work completed. Access road as well as Site Infrastructure completed. Club House Civil structure completed and Interiors work is in progress. Project Launch to take place post Approvals in place and Club house is completed. 30
  • 31. 31 Residential Update – Indore SampleFlatSales Office SampleFlatSales Office
  • 32. 32 Residential Update – Indore Kids play area & Landscape Landscape& Boundary wall Access Road Club House & Swimming Pool
  • 33. THANK YOU Ammeet Sabarwal DickensonSeagull IR Contact:+91 9819576873 Email: ammeet.sabarwal@dickensonIR.com Website: www.dickensonir.com Anurag Garg , Head Finance Contact:022 30653111 Email: anurag.garg@prozonecsc.com Website: www.prozonecsc.com 33
  • 35. About Us: Executive Summary Vision: To become India’sleading developer / manager of high quality shopping centers in emerging urban cities pan-India,incorporating mixed-use developmentsto facilitate the business model. Prozone CSC has attracted investmentsfrom major institutional investors,notably the Triangle Fund (anchored by Old MutualGroup, South Africa) and the Lewis Trust Group (the River Island promoter’s family fund) into step-down subsidiaries for threeprojects in Aurangabad,Coimbatore and Nagpur. The business harnesses Intu Properties plc (previously Capital Shopping Centres plc ‘CSC’) input and experience as UK’s largest retail real estate developer combined with Provogue (India) Ltd’sin-depth knowledge of the Indian retail market. The company has a strong balance sheet, large land bank fully paid, a planned pipeline of projects and a strong domestic execution team. First mall in Aurangabad is trading well and is widely acclaimed by retailers and the shopping public as a regional destination for its forward-looking design and high quality facilities. Following a thorough incubation period, the company is poised for growth and anticipates unlocking significant valueto its shareholders. 35
  • 36. About Us: The Holding Structure 32.67%34.95% 60% Nagpur Project Intu Properties plc(UK) (Formerly CSC) Prozone CSC Public Triangle & LTG Coimbatore ProjectJaipur Project Mysore Project Indore Project Aurangabad Project 61.50% * 38.50% 50% 25% Provogue Promoters 32.38% 36* - Through wholly owned subsidiary company at Singapore
  • 37. The Demerger On 10th February 2012,theBombay High Court approved thedemerger of Prozone Enterprises Privatelimited from Provogue(India) Limited. The demerger was in the ratio of 1:1 and the shares were given to the shareholders of Provogue(India) Limited Prozone Enterprises Pvt.Ltd.,[PEPL] pursuant tothe same court scheme. The amalgamation of Prozone into PCSC was with exchange ratio of 313 : 75 and accordingly CSC, being shareholder of PEPL was allotted shares in PCSCL. Listed on BSE and NSE on 12 Sep, 2012 BSE: 534675| NSE: PROZONECSC | ISIN: INE195N01013 | BLOOMBERG:PROZONE:IN Total outstanding shares; 152.6 million of face valueRs 2 each Current Market Capitalization: Rs 3906.6 mn.(as of 10th May 2013) Name % ProvoguePromoter Group 34.95% CSC 32.38% Public 32.67% Total 100% 37
  • 38. UK’s largest retail real estate player One of the UK’s top100 companies, listed in London and Johannesburgwith current asset valuation of £7 billion Over 35 years global real estate development and asset management experience More than 16 mn sqft of retail space; 320 million customer visits a year India entry throughan investmentin Prozone Enterprises Pvt Limited in 2007 CSC has recently changed its name & now its known as Intu Properties Plc (Intu) Intu now owns 32,38% of Prozone CSC Intu’sChief Executiveand Senior Director are represented on the Board of Prozone CSC Ltd About Us – Intu Properties Plc Formerly: Capital Shopping Centres Group Plc (CSC) Lakeside, Thurrock, UK Metrocentre, Gateshead, UK Source : CSC Annual Report 2011 38
  • 39. About Us: Business Summary (As at Mar 2013) Note - Land bank is fully paid Project Status 1st Phase Completi on Prozone Stake% Retail Residential Commercial Balance FSI Total Area msf Aurangabad Open 2010 61.5% 741,000 - 818,000 - 1.56 Coimbatore On Site 2015 61.5% 664,000 1,512,000 360,000 899,000 3.44 Indore On Site 2015 60% - 2,361,000 - 2,182,000 4.54 Nagpur On Site 2015 61.5% 675,000 1,584,000 360,000 1,635,000 4.25 Jaipur Planning 2017 50% - 1,500,000 - 1,276,000 2.78 Mysore Planning 2017 25% - 1,216,000 - - 1.22 TOTAL 2,080,000 8,173,000 1,538,000 5,992,000 17.79 39
  • 40. Cash Sales Model Residential & Commercial Developments Yield Lease Model Regional Malls under own Management FUTURE GROWTH Debt Free Assets Profits & Shareholder Value Large scale land parcels for mixed use developments Prozone CSC Business Strategy Locations selected in high growth corridors within city limits Execute high quality retail assets at the right price and the right time Develop and sell mixed-use assets to facilitate retail investments 40
  • 41. Prozone CSC – Revenue Recognition Policy Build & Sell Model – Percentage of Completion Method Threshold of Construction Cost – Minimum 25% of the Construction cost to be incurred . Land & TDR cost is not included in computing the Percentage of Project Completion for recognizing revenue. Revenue is recognized either on execution of an agreement or a letter of allotment. Minimum 25% LOI or Agreement signed Minimum 10% of the Receipt payment received. Build & Lease Model – Accounting Standard (19) - Leasing Income earned by way of leasing or renting out of commercial premises is recognised as income in accordance with Accounting Standard 19 on “Leases” (AS 19). Initial direct costs are recognised as expense on accrual basis in Profit and Loss Account. 41
  • 42. 42 This presentation has been prepared by Prozone CSC for informational purposes only and does not constitute or form any part of any offer, invitation or recommendation to purchase or subscribe for any securities in any jurisdiction, and no part of it shall form the basis of, or be relied upon in connection with, any contract or commitmenton the part of any person to proceed with any transaction. The information contained in this presentation has not been independently verified. No representation or warranty, express or implied, is made and no reliance should be placed on the accuracy, fairness or completeness of the information presented or contained in these materials. Any forward-looking statements in this presentation are subject to risks and uncertainties that could cause actual results to differ materially from those that may be inferred to being expressed in, or implied by, such statements. Such forward-looking statements are not indicative or guarantees of future performance. Any forward-looking statements, projections and industry data made by third parties included in this presentation are not adopted by the Company and the Company isnotresponsible for such third party statementsand projections. This presentation may not be all inclusive and may not contain all of the information that you may consider material. The information presented or contained in these materials is subject to change without notice and its accuracy is not guaranteed. Neither the Company nor any of its affiliates, advisers or representatives accepts liability whatsoever for any losshowsoever arising from any information presented or contained in these materials. This presentation cannot be used, reproduced, copied, distributed, shared or disseminated in any manner. No person is authorized to give any information or to make any representation not contained in and not consistent with this presentation and, if given or made, such information or representation must not be relied upon as having been authorized by or on behalf of Prozone CSC. Disclaimer