SlideShare a Scribd company logo
Pertemuan 9
Rabu, 5 Desember 2012
MERGER AND ACQUISITION
Three Basic Legal Procedures
• Merger or consolidation
– Merger  Acquiring firms retains its name and its
identity, and it acquires all the asset and liabilities
of the acquired firm.
– Consolidation  entirely new firm is created
• Acquisition of stock
– Purchase the firm’s voting stock with an exchange
of cash, shares of stock or other securities
• Acquisition of assets
– Buying most or all of acquired company’s assets
Gains from Acquisition
• Synergy
– VAB > VA + VB  ΔV = VAB – (VA + VB )
• Revenue enhancement
• Cost reductions
• Lower taxes
• Reducing in capital needs
Financial Side Effects of Acquisition
• Assume no synergy
Cost of Acquisition
• ΔV = VAB – (VA + VB )
• Total value of firm B to firm A, V*B , is
– V*B = ΔV + VB
• NPV of the merger is therefore
– NPV = V*B – Cost to firm A of the acquisition
• Merger premium
– Kelebihan pembayaran diatas market value
Illustration
• Suppose firm A estimate that firm B will give
incremental value to it by 100.
• Firm B will agree if the price offered is 150,
payable in cash or stock
Illustration
• NPV = V*B – Cost to firm A of the acquisition
• NPV = (ΔV + VB)– Cost to firm A of the acquisition
• (ΔV + VB) = 100 + 100 = 200
• Case 1: Cash Acquisition
• NPV = (ΔV + VB)– Cost to firm A of the acquisition
• NPV = 200 – 150 = 50 (profitable)
• AB still have 25 shares outstanding, value of firm A after
the merger
– VAB = VA + (V*B - cost)
– VAB = 500 +200 – 150 = $550
– Price per share after merger = $550/25 = $22
Illustration
• Case 2 Stock Acquisition  Firm B come in as
new shareholders in the merged firm
• VAB = VA + VB + ΔV = $500 + $100 + $100 = $700
• Firm A should issue additional shares:
– $150/20 = 7.5 additional shares
– After merge, outstanding shares 25 + 7.5 = 32.5 
price per share = $700/32.5 = $21.54
– Firm B received 7,5 shares equivalent with
• 7,5 x $21.54 = $161.55
• NPV = V*B – Cost to firm A of the acquisition =
– $200 - $161.55 = $38.45
Cash or Stock?
• If acquisition results a gain (positive NPV)
– Cash is better than stock
• If acquisition results a loss (negative NPV)
– Stock is better than cash because the loss is
shared between the two firms
• Control  acquisition by paying cash does not
affect the control of the acquiring firm

More Related Content

What's hot

Audit of other assets (and related items)
Audit of other assets (and related items)Audit of other assets (and related items)
Audit of other assets (and related items)
Khalid Aziz
 
Chapter10 thecostofcapital
Chapter10 thecostofcapitalChapter10 thecostofcapital
Chapter10 thecostofcapital
AKSHAYA0000
 
Financial accounting icab chapter 14 group accounts disposals
Financial accounting icab chapter 14 group accounts disposalsFinancial accounting icab chapter 14 group accounts disposals
Financial accounting icab chapter 14 group accounts disposals
Sazzad Hossain, ITP, MBA, CSCA™
 
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASIPERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
Suyanto _Akt
 
Financial accounting icab chapter 16 group cash flow statements
Financial accounting icab chapter 16 group cash flow statementsFinancial accounting icab chapter 16 group cash flow statements
Financial accounting icab chapter 16 group cash flow statements
Sazzad Hossain, ITP, MBA, CSCA™
 
Bab xii konsep laba
Bab xii  konsep labaBab xii  konsep laba
Bab xii konsep laba
Azwan Habibie
 
Joint venture ppt
Joint venture pptJoint venture ppt
Joint venture ppt
Randi Sanjaya Girsang
 
Investment Valuation Ratios
Investment Valuation RatiosInvestment Valuation Ratios
Investment Valuation Ratios
MajorGainz
 
Partnership accounts
Partnership accountsPartnership accounts
Partnership accountsSam Catlin
 
Types and forms of dividend
Types and forms  of dividendTypes and forms  of dividend
Types and forms of dividend
Hářşhîťh Harsha
 
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
Tika Evitasuhri
 
Unit 1 introduction to investment & portfolio management
Unit 1 introduction to investment & portfolio managementUnit 1 introduction to investment & portfolio management
Unit 1 introduction to investment & portfolio management
Shaik Mohammad Imran
 
Corporation Finance Chapter 01
Corporation Finance Chapter 01Corporation Finance Chapter 01
Corporation Finance Chapter 01Mengty Tuy
 
Venture capital financing
Venture capital financingVenture capital financing
Venture capital financing
Vidit Jain
 
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptxPSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
Ulfi Oktaviana
 
IAS 28 investasi pada entitas asosiasi dan joint venture
IAS 28 investasi pada entitas asosiasi dan joint ventureIAS 28 investasi pada entitas asosiasi dan joint venture
IAS 28 investasi pada entitas asosiasi dan joint venture
Futurum2
 
penggabungan usaha AKL 1 Tgs 7
penggabungan usaha AKL 1 Tgs 7penggabungan usaha AKL 1 Tgs 7
penggabungan usaha AKL 1 Tgs 7
Rendra Safa'at
 
Chapter 14 Capital Structure and Leverage version1
Chapter 14 Capital Structure and Leverage version1Chapter 14 Capital Structure and Leverage version1
Chapter 14 Capital Structure and Leverage version1
Mikee Bylss
 

What's hot (20)

Audit of other assets (and related items)
Audit of other assets (and related items)Audit of other assets (and related items)
Audit of other assets (and related items)
 
Chapter10 thecostofcapital
Chapter10 thecostofcapitalChapter10 thecostofcapital
Chapter10 thecostofcapital
 
Financial accounting icab chapter 14 group accounts disposals
Financial accounting icab chapter 14 group accounts disposalsFinancial accounting icab chapter 14 group accounts disposals
Financial accounting icab chapter 14 group accounts disposals
 
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASIPERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
PERUBAHAN KEPEMILIKAN DALAM LAOPRAN KONSOLIDASI
 
Financial accounting icab chapter 16 group cash flow statements
Financial accounting icab chapter 16 group cash flow statementsFinancial accounting icab chapter 16 group cash flow statements
Financial accounting icab chapter 16 group cash flow statements
 
Bab xii konsep laba
Bab xii  konsep labaBab xii  konsep laba
Bab xii konsep laba
 
Joint venture ppt
Joint venture pptJoint venture ppt
Joint venture ppt
 
Investment Valuation Ratios
Investment Valuation RatiosInvestment Valuation Ratios
Investment Valuation Ratios
 
Partnership accounts
Partnership accountsPartnership accounts
Partnership accounts
 
Types and forms of dividend
Types and forms  of dividendTypes and forms  of dividend
Types and forms of dividend
 
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
Akuntansi Keuangan Lanjut II (Perubahan Kepemilikan)
 
Chapter 8 risk and return
Chapter 8 risk and returnChapter 8 risk and return
Chapter 8 risk and return
 
Unit 1 introduction to investment & portfolio management
Unit 1 introduction to investment & portfolio managementUnit 1 introduction to investment & portfolio management
Unit 1 introduction to investment & portfolio management
 
Corporation Finance Chapter 01
Corporation Finance Chapter 01Corporation Finance Chapter 01
Corporation Finance Chapter 01
 
Venture capital financing
Venture capital financingVenture capital financing
Venture capital financing
 
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptxPSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
 
IAS 28 investasi pada entitas asosiasi dan joint venture
IAS 28 investasi pada entitas asosiasi dan joint ventureIAS 28 investasi pada entitas asosiasi dan joint venture
IAS 28 investasi pada entitas asosiasi dan joint venture
 
penggabungan usaha AKL 1 Tgs 7
penggabungan usaha AKL 1 Tgs 7penggabungan usaha AKL 1 Tgs 7
penggabungan usaha AKL 1 Tgs 7
 
Chapter 14 Capital Structure and Leverage version1
Chapter 14 Capital Structure and Leverage version1Chapter 14 Capital Structure and Leverage version1
Chapter 14 Capital Structure and Leverage version1
 
Ch 1
Ch 1Ch 1
Ch 1
 

Viewers also liked

Menkeu 2 kelompok 3
Menkeu 2   kelompok 3Menkeu 2   kelompok 3
Menkeu 2 kelompok 3
tuti handayani
 
Buku Merger dan Akuisisi - M&A Playbook - Penjelasan Lengkap Merger dan Aku...
Buku Merger dan  Akuisisi -  M&A Playbook - Penjelasan Lengkap Merger dan Aku...Buku Merger dan  Akuisisi -  M&A Playbook - Penjelasan Lengkap Merger dan Aku...
Buku Merger dan Akuisisi - M&A Playbook - Penjelasan Lengkap Merger dan Aku...
M&A Playbook
 
Tahapan Proses Merger dan Akuisisi - M&A Playbook
Tahapan Proses Merger dan Akuisisi - M&A PlaybookTahapan Proses Merger dan Akuisisi - M&A Playbook
Tahapan Proses Merger dan Akuisisi - M&A Playbook
M&A Playbook
 
PLN dan Pertamina berebut saham PGE
PLN dan Pertamina berebut saham PGEPLN dan Pertamina berebut saham PGE
PLN dan Pertamina berebut saham PGE
Dian Sari Pertiwi
 
Dampak merger & akuisisi thdp lapkeu
Dampak merger & akuisisi thdp lapkeuDampak merger & akuisisi thdp lapkeu
Dampak merger & akuisisi thdp lapkeuyogieardhensa
 
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
IlhamsyahIbnuHidayat
 
Organisasi Perusahaan: Merger & Akuisisi
Organisasi Perusahaan: Merger & AkuisisiOrganisasi Perusahaan: Merger & Akuisisi
Organisasi Perusahaan: Merger & AkuisisiAdi Sudradjat
 
Asas hukum perbankan
Asas hukum perbankanAsas hukum perbankan
Asas hukum perbankan
DIAN EKA PERMATASARI
 
manajemen keuangan
manajemen keuanganmanajemen keuangan
manajemen keuangan
Ines Marianne
 

Viewers also liked (10)

Menkeu 2 kelompok 3
Menkeu 2   kelompok 3Menkeu 2   kelompok 3
Menkeu 2 kelompok 3
 
Buku Merger dan Akuisisi - M&A Playbook - Penjelasan Lengkap Merger dan Aku...
Buku Merger dan  Akuisisi -  M&A Playbook - Penjelasan Lengkap Merger dan Aku...Buku Merger dan  Akuisisi -  M&A Playbook - Penjelasan Lengkap Merger dan Aku...
Buku Merger dan Akuisisi - M&A Playbook - Penjelasan Lengkap Merger dan Aku...
 
Tahapan Proses Merger dan Akuisisi - M&A Playbook
Tahapan Proses Merger dan Akuisisi - M&A PlaybookTahapan Proses Merger dan Akuisisi - M&A Playbook
Tahapan Proses Merger dan Akuisisi - M&A Playbook
 
PLN dan Pertamina berebut saham PGE
PLN dan Pertamina berebut saham PGEPLN dan Pertamina berebut saham PGE
PLN dan Pertamina berebut saham PGE
 
Dampak merger & akuisisi thdp lapkeu
Dampak merger & akuisisi thdp lapkeuDampak merger & akuisisi thdp lapkeu
Dampak merger & akuisisi thdp lapkeu
 
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
Kelompok V - Pengertian, Jenis-jenis, dan Fungsi Badan Usaha SMKN 40
 
Bab 5 memanajemeni separasi
Bab 5 memanajemeni separasiBab 5 memanajemeni separasi
Bab 5 memanajemeni separasi
 
Organisasi Perusahaan: Merger & Akuisisi
Organisasi Perusahaan: Merger & AkuisisiOrganisasi Perusahaan: Merger & Akuisisi
Organisasi Perusahaan: Merger & Akuisisi
 
Asas hukum perbankan
Asas hukum perbankanAsas hukum perbankan
Asas hukum perbankan
 
manajemen keuangan
manajemen keuanganmanajemen keuangan
manajemen keuangan
 

More from Nico Iswaraputra

DFD dan Flowchart
DFD dan FlowchartDFD dan Flowchart
DFD dan Flowchart
Nico Iswaraputra
 
Raising Capital
Raising CapitalRaising Capital
Raising Capital
Nico Iswaraputra
 
Leasing
LeasingLeasing
Dividend
DividendDividend
International Finance
International FinanceInternational Finance
International Finance
Nico Iswaraputra
 
Investment Decision
Investment DecisionInvestment Decision
Investment Decision
Nico Iswaraputra
 
Financial Leverage
Financial LeverageFinancial Leverage
Financial Leverage
Nico Iswaraputra
 
Discounted Cash Flow
Discounted Cash FlowDiscounted Cash Flow
Discounted Cash Flow
Nico Iswaraputra
 
WACC & Options
WACC & OptionsWACC & Options
WACC & Options
Nico Iswaraputra
 
Accounting Changes and Error
Accounting Changes and ErrorAccounting Changes and Error
Accounting Changes and Error
Nico Iswaraputra
 
Accounting for Leases
Accounting for LeasesAccounting for Leases
Accounting for Leases
Nico Iswaraputra
 
Revenue
RevenueRevenue
Investment
InvestmentInvestment
Investment
Nico Iswaraputra
 
Dilutive Securities
Dilutive SecuritiesDilutive Securities
Dilutive Securities
Nico Iswaraputra
 
Equities
EquitiesEquities
Non Current Liabilities
Non Current LiabilitiesNon Current Liabilities
Non Current Liabilities
Nico Iswaraputra
 
Accounting for Income Tax
Accounting for Income TaxAccounting for Income Tax
Accounting for Income Tax
Nico Iswaraputra
 
PPE (1)
PPE (1)PPE (1)
Investment Property
Investment PropertyInvestment Property
Investment Property
Nico Iswaraputra
 
Intangible Assets
Intangible AssetsIntangible Assets
Intangible Assets
Nico Iswaraputra
 

More from Nico Iswaraputra (20)

DFD dan Flowchart
DFD dan FlowchartDFD dan Flowchart
DFD dan Flowchart
 
Raising Capital
Raising CapitalRaising Capital
Raising Capital
 
Leasing
LeasingLeasing
Leasing
 
Dividend
DividendDividend
Dividend
 
International Finance
International FinanceInternational Finance
International Finance
 
Investment Decision
Investment DecisionInvestment Decision
Investment Decision
 
Financial Leverage
Financial LeverageFinancial Leverage
Financial Leverage
 
Discounted Cash Flow
Discounted Cash FlowDiscounted Cash Flow
Discounted Cash Flow
 
WACC & Options
WACC & OptionsWACC & Options
WACC & Options
 
Accounting Changes and Error
Accounting Changes and ErrorAccounting Changes and Error
Accounting Changes and Error
 
Accounting for Leases
Accounting for LeasesAccounting for Leases
Accounting for Leases
 
Revenue
RevenueRevenue
Revenue
 
Investment
InvestmentInvestment
Investment
 
Dilutive Securities
Dilutive SecuritiesDilutive Securities
Dilutive Securities
 
Equities
EquitiesEquities
Equities
 
Non Current Liabilities
Non Current LiabilitiesNon Current Liabilities
Non Current Liabilities
 
Accounting for Income Tax
Accounting for Income TaxAccounting for Income Tax
Accounting for Income Tax
 
PPE (1)
PPE (1)PPE (1)
PPE (1)
 
Investment Property
Investment PropertyInvestment Property
Investment Property
 
Intangible Assets
Intangible AssetsIntangible Assets
Intangible Assets
 

Recently uploaded

The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
DhatriParmar
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
Peter Windle
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
GeoBlogs
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Thiyagu K
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
Jean Carlos Nunes Paixão
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
Pavel ( NSTU)
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
TechSoup
 
Embracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic ImperativeEmbracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic Imperative
Peter Windle
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
Vivekanand Anglo Vedic Academy
 
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
MysoreMuleSoftMeetup
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
beazzy04
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
Tamralipta Mahavidyalaya
 
1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx
JosvitaDsouza2
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
Vikramjit Singh
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
Thiyagu K
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
SACHIN R KONDAGURI
 

Recently uploaded (20)

The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
 
Embracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic ImperativeEmbracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic Imperative
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
 
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
Mule 4.6 & Java 17 Upgrade | MuleSoft Mysore Meetup #46
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
 
1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx1.4 modern child centered education - mahatma gandhi-2.pptx
1.4 modern child centered education - mahatma gandhi-2.pptx
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 
Digital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and ResearchDigital Tools and AI for Teaching Learning and Research
Digital Tools and AI for Teaching Learning and Research
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
 

Merger and Acquisition

  • 1. Pertemuan 9 Rabu, 5 Desember 2012
  • 3. Three Basic Legal Procedures • Merger or consolidation – Merger  Acquiring firms retains its name and its identity, and it acquires all the asset and liabilities of the acquired firm. – Consolidation  entirely new firm is created • Acquisition of stock – Purchase the firm’s voting stock with an exchange of cash, shares of stock or other securities • Acquisition of assets – Buying most or all of acquired company’s assets
  • 4. Gains from Acquisition • Synergy – VAB > VA + VB  ΔV = VAB – (VA + VB ) • Revenue enhancement • Cost reductions • Lower taxes • Reducing in capital needs
  • 5. Financial Side Effects of Acquisition • Assume no synergy
  • 6. Cost of Acquisition • ΔV = VAB – (VA + VB ) • Total value of firm B to firm A, V*B , is – V*B = ΔV + VB • NPV of the merger is therefore – NPV = V*B – Cost to firm A of the acquisition • Merger premium – Kelebihan pembayaran diatas market value
  • 7. Illustration • Suppose firm A estimate that firm B will give incremental value to it by 100. • Firm B will agree if the price offered is 150, payable in cash or stock
  • 8. Illustration • NPV = V*B – Cost to firm A of the acquisition • NPV = (ΔV + VB)– Cost to firm A of the acquisition • (ΔV + VB) = 100 + 100 = 200 • Case 1: Cash Acquisition • NPV = (ΔV + VB)– Cost to firm A of the acquisition • NPV = 200 – 150 = 50 (profitable) • AB still have 25 shares outstanding, value of firm A after the merger – VAB = VA + (V*B - cost) – VAB = 500 +200 – 150 = $550 – Price per share after merger = $550/25 = $22
  • 9. Illustration • Case 2 Stock Acquisition  Firm B come in as new shareholders in the merged firm • VAB = VA + VB + ΔV = $500 + $100 + $100 = $700 • Firm A should issue additional shares: – $150/20 = 7.5 additional shares – After merge, outstanding shares 25 + 7.5 = 32.5  price per share = $700/32.5 = $21.54 – Firm B received 7,5 shares equivalent with • 7,5 x $21.54 = $161.55 • NPV = V*B – Cost to firm A of the acquisition = – $200 - $161.55 = $38.45
  • 10. Cash or Stock? • If acquisition results a gain (positive NPV) – Cash is better than stock • If acquisition results a loss (negative NPV) – Stock is better than cash because the loss is shared between the two firms • Control  acquisition by paying cash does not affect the control of the acquiring firm