SlideShare a Scribd company logo
Weather2020
Haynes Dunn ● Jon Farchmin ● Tyler Haynes ● Alton Phillips ● Sam Simpson
The Essence of Weather2020
The only source capable of producing accurate, long-range forecasts for
use by consumers and by business customers.
The 2 Big Problems
• Existing technology is unable to accurately forecast weather events
beyond 10 days.
• Adverse weather conditions have significant, negative impacts on the
global economy.
The Economic Impact of Bad Weather
The Solution: Weather2020
• Weather2020 can forecast out to
12 weeks with 80% accuracy, 300
days with 60% accuracy.
• WeatherTrends360, StatWeather
Farmer’s Almanac and others claim
>80% accuracy for up to full year
forecasts but accuracy and
verification criteria are questionable.
• Accuracy and range of the LRC
method enables customers to
make significant business decisions
based on weather forecasts.
Who is the Customer?
Identifying the Target Market
Target Industry Industry Size Industry Growth
Vulnerability to
Weather Competition
Industry
Fragmentation (Good)
Regulatory
Environment (Bad) Industry Accesability
Profit Margins
Within Industry Total Score
Agriculture 0
Insurance 0
Transportation 0
Government 0
Oil and Gas 0
Construction 0
Mining 0
Travel and Accomodations 0
Retail 0
Spectator Sports 0
Industry Analysis Matrix
Evaluation Factors
Identifying the Target Market
Target Industry Industry Size Industry Growth
Vulnerability to
Weather Competition
Industry
Fragmentation (Good)
Regulatory
Environment (Bad) Industry Accesability
Profit Margins
Within Industry Total Score
Agriculture 3 7 10 10 5 7 9 6 57
Insurance 5 5 9 3 8 2 10 4 46
Transportation 2 2 8 7 6 4 8 5 42
Government 10 4 3 1 1 1 1 1 22
Oil and Gas 4 10 1 4 3 3 3 7 35
Construction 7 3 4 5 9 6 5 9 48
Mining 8 9 2 6 4 5 2 10 46
Travel and Accomodations 6 6 5 8 7 8 4 3 47
Retail 9 1 7 2 10 9 6 8 52
Spectator Sports 1 8 6 9 2 10 7 2 45
Industry Analysis Matrix
Evaluation Factors
• A 200 Billion dollar industry.
• Over 2 million farms in the US.
• 97% are family owned.
• 30% of all wheat, corn, and rice on the
global market is produced in the US.
• Built in sales and distribution channel.
• Crop insurance agents, crop consultants,
fertilizer distributors.
• Agriculture is becoming increasingly
sophisticated and producers are constantly
looking for ways to improve yields and
efficiencies.
• While the number of farms has been
decreasing in recent years, revenues have
been increasing at roughly 3% per year.
• Drought, flood and extreme high and low
temperatures can have a significant impact
on yields resulting in significant financial loss.
The Agricultural Industry
Current Weather2020 Team
Gary Lezak, CEO
Chief Meteorologist of
KSHB 41 Kansas City
and Chief Executive
Officer Weather2020.
Graduated from the
University of Oklahoma
with a Bachelors of
Science in Meteorology.
30 years of experience.
Jeff Penner
Meteorologist at KSHB
41 Kansas City and
Chief Meteorologist for
Weather2020.
Graduated from the
University of Wisconsin-
Madison with a
Bachelors of Science in
Meteorology.
Additional Management Proposed
• Bringing in an experienced CEO will:
• Add value to Weather2020
• Provide additional creditability to the
firm during the investment seeking
process.
• The Chief Development Officer will be
responsible for growing and
maintaining strong relationships with
channel members.
• A team of meteorologists will assist
with the forecasting process.
• Customer service representatives will
be the main point of contact to
customers once they have been
acquired by channel members.
• Existing Product Validation:
• Super Bowl and Master’s
Tournament Predictions.
• High profile, accurate predictions
that contradicted the majority of
forecasts.
• Weather2020 has been offering its
services to customers for several
years.
• Primary/Secondary Research:
• Conversations with insurers,
agents, consultants, and
equipment providers validated
concept within target market.
• But, main concern was convincing
consumers of product efficacy.
• Proposed 3rd party verification
process to build trust.
Validation of Concept and Product
Business Model Canvas
Sales and Distribution Channel
The Customer Buy-In Hurdle
“But the public shouldn’t believe them, because the forecasts aren’t accurate.”
“Forecasting is the art of saying what will happen, and then explaining why it didn’t.”
“It is often said there are two types of forecasts…lucky or wrong!”
“The trouble with weather forecasting is that it’s right too often for us to ignore it and wrong too often for us to rely on it.”
“On cable TV they have a weather channel – 24 hours of weather. We had something like that where I grew up. We called it a window.”
“Like a baseball umpire, a weather forecaster rarely gets credit for getting the call right.”
“Predicting rain is easy. The hard part is predicting when it will rain.”
“How to double the accuracy of a weather forecast, forecast the opposite.”
“Weather forecasting remains an imperfect science.”
“That’s a fact. They’re wrong a lot.”
“There was 100% chance of rain last week and the only water I saw was on the Gatorade table.”
Minimum Viable Product Approach
• Customer buy-in problem is an
opportunity to deploy minimum
viable product.
• Weather2020 currently provides
PDF reports to clientele.
• Minimal resources needed to
produce reports.
• Similar reports could be distributed
to agricultural clients during the
validation process.
• As company scales and customers
buy in, product offerings can
become more complex
Best Case Scenario: Assume Scaling
Income Statement
Revenue Pre-Launch Year 1 Year 2 Year 3 Year 4 Year 5
Insurance - 816,000 1,632,000 3,264,000 6,528,000 13,056,000
Consultants - 186,660 373,320 746,640 1,493,280 2,613,240
Seed/Fertilizer - 271,789 543,578 1,087,157 2,174,314 3,805,049
Net Sales - 1,274,449 2,548,898 5,097,797 10,195,594 19,474,289
COGS
# of Meteorologists 5 2 4 5 5 5
Meteorologist 13,333.33 80,000 168,000 220,500 231,525 243,101
Earnings - 1,194,449 2,380,898 4,877,297 9,964,069 19,231,188
Gross Margin (%) - 93.7% 93.4% 95.7% 97.7% 98.8%
Operating Expenses
Total Operating Expenses - (1,059,960) (1,718,908) (2,626,966) (4,321,593) (7,399,237)
Taxes - 53,796 264,796 900,133 2,256,990 4,732,780
Net Income - 80,693 397,194 1,350,199 3,385,485 7,099,170
Net Margin - 6% 16% 26% 33% 36%
EBITDA - 139,987 664,160 2,252,242 5,644,170 11,833,470
Startup Requirement 490,420
Exit Valuation Metrics: Scaling
2015 2016 2017 2018 2019 Discounted Free Cash Flow
Revenue 1,274,449 2,548,898 5,097,797 10,195,594 19,474,289 Perpetual Discount Rate
COGS (80,000) (168,000) (220,500) (231,525) (243,101) Growth Rate 30% 28% 26% 24% 22%
Gross 1,194,449 2,380,898 4,877,297 9,964,069 19,231,188 4% 32,419,172 35,053,875 38,142,524 41,816,779 46,266,008
Operating (1,059,960) (1,718,908) (2,626,966) (4,321,593) (7,399,237) 5% 33,839,309 36,700,412 40,079,076 44,133,846 49,097,002
EBIT 134,489 661,990 2,250,331 5,642,476 11,831,951 6% 35,377,792 38,496,634 42,209,283 46,708,365 52,281,870
D & A 5,498 2,170 1,911 1,694 1,519 7% 37,050,056 40,463,925 44,563,722 49,585,768 55,891,387
EBITDA 139,987 664,160 2,252,242 5,644,170 11,833,470 8% 38,874,344 42,627,944 47,179,765 52,822,847 60,016,550
Taxes 53,796 264,796 900,133 2,256,990 4,732,780 9% 40,872,373 45,019,755 50,103,579 56,491,537 64,776,352
FCF 86,191 399,364 1,352,110 3,387,179 7,100,689
Revenue Multiple EBITDA Multiple
Revenue Revenue Multiple x EBITDA EBITDA Multiple x
Value Range 1.00 1.50 2.00 2.50 3.00 Range 2.5 5.0 7.5 10.0 12.5
10,000,000 10,000,000 15,000,000 20,000,000 25,000,000 30,000,000 8,000,000 20,000,000 40,000,000 60,000,000 80,000,000 100,000,000
15,000,000 15,000,000 22,500,000 30,000,000 37,500,000 45,000,000 9,000,000 22,500,000 45,000,000 67,500,000 90,000,000 112,500,000
20,000,000 20,000,000 30,000,000 40,000,000 50,000,000 60,000,000 10,000,000 25,000,000 50,000,000 75,000,000 100,000,000 125,000,000
25,000,000 25,000,000 37,500,000 50,000,000 62,500,000 75,000,000 11,000,000 27,500,000 55,000,000 82,500,000 110,000,000 137,500,000
30,000,000 30,000,000 45,000,000 60,000,000 75,000,000 90,000,000 12,000,000 30,000,000 60,000,000 90,000,000 120,000,000 150,000,000
13,000,000 32,500,000 65,000,000 97,500,000 130,000,000 162,500,000
The Ask: Assume Scaling
Deal Terms
Pre Money 4,000,000
Requirement 550,000
Equity Stake 12%
Post Money 4,550,000
Sale 50,912,744
Multiple 11.2
Return 6,154,288
Worst Case Scenario: Scaling Not Possible
Income Statement
Revenue Pre-Launch Year 1 Year 2 Year 3 Year 4 Year 5
Reports - 714 1,428 2,856 5,712 11,424
Net Sales - 357,000 714,000 1,428,000 2,856,000 5,712,000
COGS
# of Meteorologists - 1 2 3 6 12
Meteorologist 6,667 40,000 84,000 132,300 277,830 583,443
Earnings - 317,000 630,000 1,295,700 2,578,170 5,128,557
Gross Margin (%) - 88.8% 88.2% 90.7% 90.3% 89.8%
Operating Expenses
Total Operating Expenses - (385,324) (581,970) (827,746) (1,354,302) (2,424,815)
Net Income - (68,324) 28,818 280,772 734,321 1,622,245
Net Margin - -19% 4% 20% 26% 28%
EBITDA - (62,826) 50,200 469,865 1,225,562 2,705,261
Startup Requirement 261,153
Exit Valuation: Scaling Not Possible
2015 2016 2017 2018 2019 Discounted Free Cash Flow
Revenue 357,000 714,000 1,428,000 2,856,000 5,712,000 Perpetual Discount Rate
COGS (40,000) (84,000) (132,300) (277,830) (583,443) Growth Rate 30% 28% 26% 24% 22%
Gross 317,000 630,000 1,295,700 2,578,170 5,128,557 4% 7,288,760 7,887,702 8,590,257 9,426,520 10,439,777
Operating (385,324) (581,970) (827,746) (1,354,302) (2,424,815) 5% 7,613,513 8,264,227 9,033,102 9,956,380 11,087,160
EBIT (68,324) 48,030 467,954 1,223,868 2,703,742 6% 7,965,329 8,674,981 9,520,231 10,545,113 11,815,466
D & A 5,498 2,170 1,911 1,694 1,519 7% 8,347,737 9,124,856 10,058,637 11,203,109 12,640,879
EBITDA (62,826) 50,200 469,865 1,225,562 2,705,261 8% 8,764,910 9,619,717 10,656,866 11,943,354 13,584,209
Taxes - 19,212 187,182 489,547 1,081,497 9% 9,221,813 10,166,669 11,325,475 12,782,299 14,672,667
FCF (62,826) 30,988 282,683 736,015 1,623,764
Revenue Multiple EBITDA Multiple
Revenue Revenue Multiple x EBITDA EBITDA Multiple x
Value Range 1.00 1.50 2.00 2.50 3.00 Range 2.5 5.0 7.5 10.0 12.5
4,500,000 4,500,000 6,750,000 9,000,000 11,250,000 13,500,000 1,500,000 3,750,000 7,500,000 11,250,000 15,000,000 18,750,000
5,000,000 5,000,000 7,500,000 10,000,000 12,500,000 15,000,000 2,000,000 5,000,000 10,000,000 15,000,000 20,000,000 25,000,000
5,500,000 5,500,000 8,250,000 11,000,000 13,750,000 16,500,000 2,500,000 6,250,000 12,500,000 18,750,000 25,000,000 31,250,000
6,000,000 6,000,000 9,000,000 12,000,000 15,000,000 18,000,000 3,000,000 7,500,000 15,000,000 22,500,000 30,000,000 37,500,000
6,500,000 6,500,000 9,750,000 13,000,000 16,250,000 19,500,000 3,500,000 8,750,000 17,500,000 26,250,000 35,000,000 43,750,000
4,000,000 10,000,000 20,000,000 30,000,000 40,000,000 50,000,000
The Ask: Scaling Not Possible
Deal Terms
Pre Money 2,000,000
Requirement 500,000
Equity Stake 20%
Post Money 2,500,000
Sale 13,511,727
Multiple 5.4
Return 2,702,345.50
Thank You

More Related Content

What's hot

C3 comp redesign 6-3-13 (2)
C3 comp redesign  6-3-13 (2)C3 comp redesign  6-3-13 (2)
C3 comp redesign 6-3-13 (2)
Mark Wolkove
 
ARG Presentation
ARG PresentationARG Presentation
ARG Presentation
Noel Lally
 
2014 first quarter report
2014 first quarter report2014 first quarter report
2014 first quarter report
AuRico Gold
 
FIN 667 Hershey Valuation PPT- Final
FIN 667 Hershey Valuation PPT- FinalFIN 667 Hershey Valuation PPT- Final
FIN 667 Hershey Valuation PPT- Final
Lisa Lee
 
RMP initiation report (6 Apr 15)
RMP initiation report (6 Apr 15)RMP initiation report (6 Apr 15)
RMP initiation report (6 Apr 15)
Nathan Judge
 

What's hot (19)

Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
Horniman Horticulture, FIL 349 ( Advanced Financial Theory and Problems)
 
C3 comp redesign 6-3-13 (2)
C3 comp redesign  6-3-13 (2)C3 comp redesign  6-3-13 (2)
C3 comp redesign 6-3-13 (2)
 
ARG Presentation
ARG PresentationARG Presentation
ARG Presentation
 
Jawaban kasus bonus 1&2
Jawaban kasus bonus 1&2Jawaban kasus bonus 1&2
Jawaban kasus bonus 1&2
 
Jawaban uas kasus bonus
Jawaban uas kasus bonusJawaban uas kasus bonus
Jawaban uas kasus bonus
 
Atrium 2017 Scientific Salary Guide
Atrium 2017 Scientific Salary GuideAtrium 2017 Scientific Salary Guide
Atrium 2017 Scientific Salary Guide
 
2016 peo workers comp sample analytics
2016 peo workers comp sample analytics2016 peo workers comp sample analytics
2016 peo workers comp sample analytics
 
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 20 April 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 20 April 2015EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 20 April 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 20 April 2015
 
2014 first quarter report
2014 first quarter report2014 first quarter report
2014 first quarter report
 
sunjin 136490 Algorithm Investment Report
sunjin 136490 Algorithm Investment Reportsunjin 136490 Algorithm Investment Report
sunjin 136490 Algorithm Investment Report
 
Reliance Industries ltd. data & analysis
Reliance Industries ltd. data & analysisReliance Industries ltd. data & analysis
Reliance Industries ltd. data & analysis
 
EPIC RESEARCH SINGAPORE - Daily SGX Singapore Market News update of 02 April ...
EPIC RESEARCH SINGAPORE - Daily SGX Singapore Market News update of 02 April ...EPIC RESEARCH SINGAPORE - Daily SGX Singapore Market News update of 02 April ...
EPIC RESEARCH SINGAPORE - Daily SGX Singapore Market News update of 02 April ...
 
Glaxo smithkline case study
Glaxo smithkline case studyGlaxo smithkline case study
Glaxo smithkline case study
 
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
Lincoln crowne Engineering Contractors Weekly Report Edition 134 30102015
 
FIN 667 Hershey Valuation PPT- Final
FIN 667 Hershey Valuation PPT- FinalFIN 667 Hershey Valuation PPT- Final
FIN 667 Hershey Valuation PPT- Final
 
Income Statement Prediction
Income Statement Prediction Income Statement Prediction
Income Statement Prediction
 
RMP initiation report (6 Apr 15)
RMP initiation report (6 Apr 15)RMP initiation report (6 Apr 15)
RMP initiation report (6 Apr 15)
 
Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate Finance
 
Cash Balance Plans Overveiw
Cash Balance Plans OverveiwCash Balance Plans Overveiw
Cash Balance Plans Overveiw
 

Viewers also liked

Habitat Research Paper (2-26-14)
Habitat Research Paper (2-26-14)Habitat Research Paper (2-26-14)
Habitat Research Paper (2-26-14)
Jon Farchmin
 
Tesla Giga-Factory Project
Tesla Giga-Factory ProjectTesla Giga-Factory Project
Tesla Giga-Factory Project
Pedro Paulo Gonçalves, MBA
 
Tesla Presentation - FINAL (2)
Tesla Presentation - FINAL (2)Tesla Presentation - FINAL (2)
Tesla Presentation - FINAL (2)
Jon Farchmin
 

Viewers also liked (20)

Habitat Research Paper (2-26-14)
Habitat Research Paper (2-26-14)Habitat Research Paper (2-26-14)
Habitat Research Paper (2-26-14)
 
Revenue Generation Ideas for Tesla Motors
Revenue Generation Ideas for Tesla MotorsRevenue Generation Ideas for Tesla Motors
Revenue Generation Ideas for Tesla Motors
 
Tesla Giga-Factory Project
Tesla Giga-Factory ProjectTesla Giga-Factory Project
Tesla Giga-Factory Project
 
Final presentation Tesla management project(Swinburne University)
Final presentation Tesla management project(Swinburne University)Final presentation Tesla management project(Swinburne University)
Final presentation Tesla management project(Swinburne University)
 
TESLA MOTORS
TESLA MOTORSTESLA MOTORS
TESLA MOTORS
 
Tesla : sales and distribution
Tesla : sales and distributionTesla : sales and distribution
Tesla : sales and distribution
 
Apple inc strategic management
Apple inc strategic managementApple inc strategic management
Apple inc strategic management
 
Bdc412 tesla
Bdc412 teslaBdc412 tesla
Bdc412 tesla
 
AUTOMOBILE INDUSTRY - CAR - INDUSTRY ANALYSIS
AUTOMOBILE INDUSTRY - CAR - INDUSTRY ANALYSISAUTOMOBILE INDUSTRY - CAR - INDUSTRY ANALYSIS
AUTOMOBILE INDUSTRY - CAR - INDUSTRY ANALYSIS
 
Tesla investor presentation
Tesla investor presentationTesla investor presentation
Tesla investor presentation
 
Tesla Motors Inc. Strategic analysis 2016
Tesla Motors Inc. Strategic analysis 2016Tesla Motors Inc. Strategic analysis 2016
Tesla Motors Inc. Strategic analysis 2016
 
Workforce diversity
Workforce diversityWorkforce diversity
Workforce diversity
 
Apple : STRATEGIES
Apple : STRATEGIESApple : STRATEGIES
Apple : STRATEGIES
 
Tesla and BMW
Tesla and BMWTesla and BMW
Tesla and BMW
 
Tesla Motors’ Strategy to Revolutionize the Global Automotive Industry
Tesla Motors’ Strategy to Revolutionize the Global Automotive IndustryTesla Motors’ Strategy to Revolutionize the Global Automotive Industry
Tesla Motors’ Strategy to Revolutionize the Global Automotive Industry
 
Tesla motors
Tesla motorsTesla motors
Tesla motors
 
MARKETING STRATEGIES OF LAMBORGHINI
MARKETING STRATEGIES OF LAMBORGHINIMARKETING STRATEGIES OF LAMBORGHINI
MARKETING STRATEGIES OF LAMBORGHINI
 
Tesla Presentation - FINAL (2)
Tesla Presentation - FINAL (2)Tesla Presentation - FINAL (2)
Tesla Presentation - FINAL (2)
 
Tesla Motors & the US Car Industry
Tesla Motors & the US Car IndustryTesla Motors & the US Car Industry
Tesla Motors & the US Car Industry
 
Tesla strategic management final
Tesla strategic management finalTesla strategic management final
Tesla strategic management final
 

Similar to FinalPresentation

Similar to FinalPresentation (20)

Maintaining Credit Quality in Banks and Credit Unions
Maintaining Credit Quality in Banks and Credit UnionsMaintaining Credit Quality in Banks and Credit Unions
Maintaining Credit Quality in Banks and Credit Unions
 
Deveron-UAS.pptx
Deveron-UAS.pptxDeveron-UAS.pptx
Deveron-UAS.pptx
 
200808 Life Industry: Trends and Developments Influencing Industr7
200808 Life Industry: Trends and Developments Influencing Industr7200808 Life Industry: Trends and Developments Influencing Industr7
200808 Life Industry: Trends and Developments Influencing Industr7
 
From Good to Great: How to Ace Your Marketplace Fundraise
From Good to Great: How to Ace Your Marketplace FundraiseFrom Good to Great: How to Ace Your Marketplace Fundraise
From Good to Great: How to Ace Your Marketplace Fundraise
 
Business and Data Analytics Collaborative April Meetup
Business and Data Analytics Collaborative April MeetupBusiness and Data Analytics Collaborative April Meetup
Business and Data Analytics Collaborative April Meetup
 
Emperor Asset Management Investment Seminar.
Emperor Asset Management Investment Seminar. Emperor Asset Management Investment Seminar.
Emperor Asset Management Investment Seminar.
 
Forward-Looking ALLL: Computing Qualitative Adjustments
Forward-Looking ALLL: Computing Qualitative AdjustmentsForward-Looking ALLL: Computing Qualitative Adjustments
Forward-Looking ALLL: Computing Qualitative Adjustments
 
Investing_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdfInvesting_in_2023_and_Beyond_(Savita).pdf
Investing_in_2023_and_Beyond_(Savita).pdf
 
Investor Pitch Deck Pe PowerPoint Presentation Slides
Investor Pitch Deck Pe PowerPoint Presentation SlidesInvestor Pitch Deck Pe PowerPoint Presentation Slides
Investor Pitch Deck Pe PowerPoint Presentation Slides
 
Monthly Corporate Evaluation PowerPoint Presentation Slides
Monthly Corporate Evaluation PowerPoint Presentation SlidesMonthly Corporate Evaluation PowerPoint Presentation Slides
Monthly Corporate Evaluation PowerPoint Presentation Slides
 
Data Quality Considerations for CECL Measurement
Data Quality Considerations for CECL MeasurementData Quality Considerations for CECL Measurement
Data Quality Considerations for CECL Measurement
 
Investor Pitch Deck Pe Powerpoint Presentation Slides
Investor Pitch Deck Pe Powerpoint Presentation SlidesInvestor Pitch Deck Pe Powerpoint Presentation Slides
Investor Pitch Deck Pe Powerpoint Presentation Slides
 
Monthly Corporate Review PowerPoint Presentation Slides
Monthly Corporate Review PowerPoint Presentation SlidesMonthly Corporate Review PowerPoint Presentation Slides
Monthly Corporate Review PowerPoint Presentation Slides
 
hitejinroholdings 000140 Algorithm Investment Report
hitejinroholdings 000140 Algorithm Investment Reporthitejinroholdings 000140 Algorithm Investment Report
hitejinroholdings 000140 Algorithm Investment Report
 
Power financials - how we work
Power financials - how we workPower financials - how we work
Power financials - how we work
 
CFA Presentation UVU 2014
CFA Presentation UVU 2014CFA Presentation UVU 2014
CFA Presentation UVU 2014
 
Mrp ii
Mrp iiMrp ii
Mrp ii
 
How Credit Insurance Reduces Risk
How Credit Insurance Reduces RiskHow Credit Insurance Reduces Risk
How Credit Insurance Reduces Risk
 
Enterprise Marketing Management EMM PowerPoint Presentation Slides
Enterprise Marketing Management EMM PowerPoint Presentation SlidesEnterprise Marketing Management EMM PowerPoint Presentation Slides
Enterprise Marketing Management EMM PowerPoint Presentation Slides
 
Cas rpm 2015 claim liability estimation
Cas rpm 2015   claim liability estimationCas rpm 2015   claim liability estimation
Cas rpm 2015 claim liability estimation
 

FinalPresentation

  • 1. Weather2020 Haynes Dunn ● Jon Farchmin ● Tyler Haynes ● Alton Phillips ● Sam Simpson
  • 2. The Essence of Weather2020 The only source capable of producing accurate, long-range forecasts for use by consumers and by business customers.
  • 3. The 2 Big Problems • Existing technology is unable to accurately forecast weather events beyond 10 days. • Adverse weather conditions have significant, negative impacts on the global economy.
  • 4. The Economic Impact of Bad Weather
  • 5. The Solution: Weather2020 • Weather2020 can forecast out to 12 weeks with 80% accuracy, 300 days with 60% accuracy. • WeatherTrends360, StatWeather Farmer’s Almanac and others claim >80% accuracy for up to full year forecasts but accuracy and verification criteria are questionable. • Accuracy and range of the LRC method enables customers to make significant business decisions based on weather forecasts.
  • 6. Who is the Customer?
  • 7. Identifying the Target Market Target Industry Industry Size Industry Growth Vulnerability to Weather Competition Industry Fragmentation (Good) Regulatory Environment (Bad) Industry Accesability Profit Margins Within Industry Total Score Agriculture 0 Insurance 0 Transportation 0 Government 0 Oil and Gas 0 Construction 0 Mining 0 Travel and Accomodations 0 Retail 0 Spectator Sports 0 Industry Analysis Matrix Evaluation Factors
  • 8. Identifying the Target Market Target Industry Industry Size Industry Growth Vulnerability to Weather Competition Industry Fragmentation (Good) Regulatory Environment (Bad) Industry Accesability Profit Margins Within Industry Total Score Agriculture 3 7 10 10 5 7 9 6 57 Insurance 5 5 9 3 8 2 10 4 46 Transportation 2 2 8 7 6 4 8 5 42 Government 10 4 3 1 1 1 1 1 22 Oil and Gas 4 10 1 4 3 3 3 7 35 Construction 7 3 4 5 9 6 5 9 48 Mining 8 9 2 6 4 5 2 10 46 Travel and Accomodations 6 6 5 8 7 8 4 3 47 Retail 9 1 7 2 10 9 6 8 52 Spectator Sports 1 8 6 9 2 10 7 2 45 Industry Analysis Matrix Evaluation Factors
  • 9. • A 200 Billion dollar industry. • Over 2 million farms in the US. • 97% are family owned. • 30% of all wheat, corn, and rice on the global market is produced in the US. • Built in sales and distribution channel. • Crop insurance agents, crop consultants, fertilizer distributors. • Agriculture is becoming increasingly sophisticated and producers are constantly looking for ways to improve yields and efficiencies. • While the number of farms has been decreasing in recent years, revenues have been increasing at roughly 3% per year. • Drought, flood and extreme high and low temperatures can have a significant impact on yields resulting in significant financial loss. The Agricultural Industry
  • 10. Current Weather2020 Team Gary Lezak, CEO Chief Meteorologist of KSHB 41 Kansas City and Chief Executive Officer Weather2020. Graduated from the University of Oklahoma with a Bachelors of Science in Meteorology. 30 years of experience. Jeff Penner Meteorologist at KSHB 41 Kansas City and Chief Meteorologist for Weather2020. Graduated from the University of Wisconsin- Madison with a Bachelors of Science in Meteorology.
  • 11. Additional Management Proposed • Bringing in an experienced CEO will: • Add value to Weather2020 • Provide additional creditability to the firm during the investment seeking process. • The Chief Development Officer will be responsible for growing and maintaining strong relationships with channel members. • A team of meteorologists will assist with the forecasting process. • Customer service representatives will be the main point of contact to customers once they have been acquired by channel members.
  • 12. • Existing Product Validation: • Super Bowl and Master’s Tournament Predictions. • High profile, accurate predictions that contradicted the majority of forecasts. • Weather2020 has been offering its services to customers for several years. • Primary/Secondary Research: • Conversations with insurers, agents, consultants, and equipment providers validated concept within target market. • But, main concern was convincing consumers of product efficacy. • Proposed 3rd party verification process to build trust. Validation of Concept and Product
  • 15. The Customer Buy-In Hurdle “But the public shouldn’t believe them, because the forecasts aren’t accurate.” “Forecasting is the art of saying what will happen, and then explaining why it didn’t.” “It is often said there are two types of forecasts…lucky or wrong!” “The trouble with weather forecasting is that it’s right too often for us to ignore it and wrong too often for us to rely on it.” “On cable TV they have a weather channel – 24 hours of weather. We had something like that where I grew up. We called it a window.” “Like a baseball umpire, a weather forecaster rarely gets credit for getting the call right.” “Predicting rain is easy. The hard part is predicting when it will rain.” “How to double the accuracy of a weather forecast, forecast the opposite.” “Weather forecasting remains an imperfect science.” “That’s a fact. They’re wrong a lot.” “There was 100% chance of rain last week and the only water I saw was on the Gatorade table.”
  • 16. Minimum Viable Product Approach • Customer buy-in problem is an opportunity to deploy minimum viable product. • Weather2020 currently provides PDF reports to clientele. • Minimal resources needed to produce reports. • Similar reports could be distributed to agricultural clients during the validation process. • As company scales and customers buy in, product offerings can become more complex
  • 17. Best Case Scenario: Assume Scaling Income Statement Revenue Pre-Launch Year 1 Year 2 Year 3 Year 4 Year 5 Insurance - 816,000 1,632,000 3,264,000 6,528,000 13,056,000 Consultants - 186,660 373,320 746,640 1,493,280 2,613,240 Seed/Fertilizer - 271,789 543,578 1,087,157 2,174,314 3,805,049 Net Sales - 1,274,449 2,548,898 5,097,797 10,195,594 19,474,289 COGS # of Meteorologists 5 2 4 5 5 5 Meteorologist 13,333.33 80,000 168,000 220,500 231,525 243,101 Earnings - 1,194,449 2,380,898 4,877,297 9,964,069 19,231,188 Gross Margin (%) - 93.7% 93.4% 95.7% 97.7% 98.8% Operating Expenses Total Operating Expenses - (1,059,960) (1,718,908) (2,626,966) (4,321,593) (7,399,237) Taxes - 53,796 264,796 900,133 2,256,990 4,732,780 Net Income - 80,693 397,194 1,350,199 3,385,485 7,099,170 Net Margin - 6% 16% 26% 33% 36% EBITDA - 139,987 664,160 2,252,242 5,644,170 11,833,470 Startup Requirement 490,420
  • 18. Exit Valuation Metrics: Scaling 2015 2016 2017 2018 2019 Discounted Free Cash Flow Revenue 1,274,449 2,548,898 5,097,797 10,195,594 19,474,289 Perpetual Discount Rate COGS (80,000) (168,000) (220,500) (231,525) (243,101) Growth Rate 30% 28% 26% 24% 22% Gross 1,194,449 2,380,898 4,877,297 9,964,069 19,231,188 4% 32,419,172 35,053,875 38,142,524 41,816,779 46,266,008 Operating (1,059,960) (1,718,908) (2,626,966) (4,321,593) (7,399,237) 5% 33,839,309 36,700,412 40,079,076 44,133,846 49,097,002 EBIT 134,489 661,990 2,250,331 5,642,476 11,831,951 6% 35,377,792 38,496,634 42,209,283 46,708,365 52,281,870 D & A 5,498 2,170 1,911 1,694 1,519 7% 37,050,056 40,463,925 44,563,722 49,585,768 55,891,387 EBITDA 139,987 664,160 2,252,242 5,644,170 11,833,470 8% 38,874,344 42,627,944 47,179,765 52,822,847 60,016,550 Taxes 53,796 264,796 900,133 2,256,990 4,732,780 9% 40,872,373 45,019,755 50,103,579 56,491,537 64,776,352 FCF 86,191 399,364 1,352,110 3,387,179 7,100,689 Revenue Multiple EBITDA Multiple Revenue Revenue Multiple x EBITDA EBITDA Multiple x Value Range 1.00 1.50 2.00 2.50 3.00 Range 2.5 5.0 7.5 10.0 12.5 10,000,000 10,000,000 15,000,000 20,000,000 25,000,000 30,000,000 8,000,000 20,000,000 40,000,000 60,000,000 80,000,000 100,000,000 15,000,000 15,000,000 22,500,000 30,000,000 37,500,000 45,000,000 9,000,000 22,500,000 45,000,000 67,500,000 90,000,000 112,500,000 20,000,000 20,000,000 30,000,000 40,000,000 50,000,000 60,000,000 10,000,000 25,000,000 50,000,000 75,000,000 100,000,000 125,000,000 25,000,000 25,000,000 37,500,000 50,000,000 62,500,000 75,000,000 11,000,000 27,500,000 55,000,000 82,500,000 110,000,000 137,500,000 30,000,000 30,000,000 45,000,000 60,000,000 75,000,000 90,000,000 12,000,000 30,000,000 60,000,000 90,000,000 120,000,000 150,000,000 13,000,000 32,500,000 65,000,000 97,500,000 130,000,000 162,500,000
  • 19. The Ask: Assume Scaling Deal Terms Pre Money 4,000,000 Requirement 550,000 Equity Stake 12% Post Money 4,550,000 Sale 50,912,744 Multiple 11.2 Return 6,154,288
  • 20. Worst Case Scenario: Scaling Not Possible Income Statement Revenue Pre-Launch Year 1 Year 2 Year 3 Year 4 Year 5 Reports - 714 1,428 2,856 5,712 11,424 Net Sales - 357,000 714,000 1,428,000 2,856,000 5,712,000 COGS # of Meteorologists - 1 2 3 6 12 Meteorologist 6,667 40,000 84,000 132,300 277,830 583,443 Earnings - 317,000 630,000 1,295,700 2,578,170 5,128,557 Gross Margin (%) - 88.8% 88.2% 90.7% 90.3% 89.8% Operating Expenses Total Operating Expenses - (385,324) (581,970) (827,746) (1,354,302) (2,424,815) Net Income - (68,324) 28,818 280,772 734,321 1,622,245 Net Margin - -19% 4% 20% 26% 28% EBITDA - (62,826) 50,200 469,865 1,225,562 2,705,261 Startup Requirement 261,153
  • 21. Exit Valuation: Scaling Not Possible 2015 2016 2017 2018 2019 Discounted Free Cash Flow Revenue 357,000 714,000 1,428,000 2,856,000 5,712,000 Perpetual Discount Rate COGS (40,000) (84,000) (132,300) (277,830) (583,443) Growth Rate 30% 28% 26% 24% 22% Gross 317,000 630,000 1,295,700 2,578,170 5,128,557 4% 7,288,760 7,887,702 8,590,257 9,426,520 10,439,777 Operating (385,324) (581,970) (827,746) (1,354,302) (2,424,815) 5% 7,613,513 8,264,227 9,033,102 9,956,380 11,087,160 EBIT (68,324) 48,030 467,954 1,223,868 2,703,742 6% 7,965,329 8,674,981 9,520,231 10,545,113 11,815,466 D & A 5,498 2,170 1,911 1,694 1,519 7% 8,347,737 9,124,856 10,058,637 11,203,109 12,640,879 EBITDA (62,826) 50,200 469,865 1,225,562 2,705,261 8% 8,764,910 9,619,717 10,656,866 11,943,354 13,584,209 Taxes - 19,212 187,182 489,547 1,081,497 9% 9,221,813 10,166,669 11,325,475 12,782,299 14,672,667 FCF (62,826) 30,988 282,683 736,015 1,623,764 Revenue Multiple EBITDA Multiple Revenue Revenue Multiple x EBITDA EBITDA Multiple x Value Range 1.00 1.50 2.00 2.50 3.00 Range 2.5 5.0 7.5 10.0 12.5 4,500,000 4,500,000 6,750,000 9,000,000 11,250,000 13,500,000 1,500,000 3,750,000 7,500,000 11,250,000 15,000,000 18,750,000 5,000,000 5,000,000 7,500,000 10,000,000 12,500,000 15,000,000 2,000,000 5,000,000 10,000,000 15,000,000 20,000,000 25,000,000 5,500,000 5,500,000 8,250,000 11,000,000 13,750,000 16,500,000 2,500,000 6,250,000 12,500,000 18,750,000 25,000,000 31,250,000 6,000,000 6,000,000 9,000,000 12,000,000 15,000,000 18,000,000 3,000,000 7,500,000 15,000,000 22,500,000 30,000,000 37,500,000 6,500,000 6,500,000 9,750,000 13,000,000 16,250,000 19,500,000 3,500,000 8,750,000 17,500,000 26,250,000 35,000,000 43,750,000 4,000,000 10,000,000 20,000,000 30,000,000 40,000,000 50,000,000
  • 22. The Ask: Scaling Not Possible Deal Terms Pre Money 2,000,000 Requirement 500,000 Equity Stake 20% Post Money 2,500,000 Sale 13,511,727 Multiple 5.4 Return 2,702,345.50

Editor's Notes

  1. Extreme Weather Events Appear to be occurring with greater frequency and magnitude.
  2. Weather2020 allows businesses and customers to anticipate weather events weeks or months in advance. Unlike weather insurance products that simply provide insurance for weather events if and when they occur, Weather2020 can either eliminate or reduce insurance needs because business decisions can be made regarding future weather events Events can be rescheduled, promotions can be moved, employees and/or resources can be increased or decreased to meet needs of weather events, crops can be planted around weather events, particular crops can be adjusted based on weather or temperatures.
  3. 2-4 free weather reports with email Locked in via email, get feedback on product, build relationship, Use forecasts made throughout region as proof of efficacy moving forward with newer clients The more forecasts that are made, the more proof points we have Present these at farm meetings
  4. Technologization