This document provides a performance analysis of an algorithm company over several time periods. It includes key financial metrics such as sales, operating profit, net income, debt ratio, and earnings per share on a quarterly and annual basis. It also includes stock price information, an indication price range analysis, and recommendations to buy shares of the company based on the current and projected stock price.

1. Performance Analysis of Algorithm (consolidated) 39400 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.09 2017.12 2018.03 2018.06 2018.09 2018.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 4,557 4,726 4,854 4,712 1,249 1,259 1,213 1,312 1,361 1,413 1,258
O-profit 154 268 270 231 101 41 18 61 87 125 55
N-income 88 174 224 162 79 41 5 49 172 600 44
O-rate 3.4 5.7 5.6 4.9 8.1 3.3 1.5 4.6 6.4 8.8 4.4
N-rate 1.9 3.7 4.6 3.4 6.3 3.3 0.4 3.7 12.6 42.5 3.4
ROE 3.3 6.2 7.1 5.5 10.5 7.9 6.4 7.7 10.7 18.9 8.1
Debt-ratio 42.0 32.5 31.9 35.5 33.8 31.9 32.7 30.7 28.6 26.6 32.3
Quick-ratio 300.9 327.3 347.2 325.1 402.2 347.2 362.7 449.7 487.9 529.9 390.5
reserve-ratio 1,444.3 1,534.8 1,623.4 1,534.2 1,636.1 1,623.4 1,626.6 1,656.3 1,663.1 1,669.9 1,635.6
EPS 2,779 5,495 7,074 5,116 2,495 1,295 158 1,548 5,417 18,961 1,374
BPS 84,829 88,998 99,736 91,188 94,620 99,736 99,041 100,084 104,008 108,086 98,370
Dividends 500 500 500 500
2018-11-06
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 105 %
High mid ~ 86 %
Mid ~ 67 %
Low mid ~ 48 %
Low price ~ 29 %
Indication price Range Current stock price Company score
73,338 W 73,338 W 65,804 W
65,804 W 65,804 W 58,270 W Evaluation
80,873 W 80,873 W~ 73,338 W
39,400 W
60.758,270 W 58,270 W 50,736 W
Low price
Buy
50,736 W 50,736 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Transportation Infrastructure 81 15 2,940 123
50,736원
58,270원
65,804원
73,338원
80,873원
Low price 39,400원
28.8%
47.9%
67.%
86.1%
105.3%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
korea airport service
Gap
korea airport service

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 39400 Date
Period
Gap
(Indication /
stock)
Color
2018-11-06
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
39,400 W Low price 54.8 Buy 10,000,000 W
Suggested Purchase
Amount 5,716,347 W
Number of stocks
purchased 145
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 80,873 W 80,873 W~ ~ 73,338 W 105 % -6,017,048 W All selling
High mid 73,338 W 73,338 W ~ 65,804 W 86 % -4,923,949 W -67
Mid 65,804 W 65,804 W ~ 58,270 W 67 % -3,830,850 W -58
Low mid 58,270 W 58,270 W ~ 50,736 W 48 % -2,737,751 W -47
low price 50,736 W 50,736 W ~ 0 W 29 % -1,644,652 W -32
Stock price rise
probability score
A Sector 44.4 46.9 45.9 45.2 47.1 47.2
54.8B Sector 19.2 45.8 22.1 45.2 15.4 38.8
Total average
2018.06.07 2018.07.06 2018.08.03 2018.09.03 2018.10.05 2018.11.05
31.8 46.4 34.0 28.3 31.3 43.0
9 % 27 %
2018.07.06 2018.08.03 2018.09.03 2018.10.05 2018.11.05
Total of
increase rate
Total score
A Sector 5 % -2 % -2 % 4 % 0 %
2 % 51.3B Sector 58 % -108 % 51 % -193 % 60 %
Total average 31 % -36 % -20 %
44
47 46 45 47 47
19
46
22
45
15
39
32
46
34
28
31
43
0
10
20
30
40
50
2018.06.07 2018.07.06 2018.08.03 2018.09.03 2018.10.05 2018.11.05
Stock price rise probability score
A sector
B sector
Total average
5% -2% -2% 4% 0%
58%
-108%
51%
-193%
60%
31%
-36%
-20%
9%
27%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2018.07.06 2018.08.03 2018.09.03 2018.10.05 2018.11.05
Increase rate of stock price rise
A sector
B sector
Total average
korea airport service

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re