This document outlines Royal Company's manufacturing overhead budget for the quarter. It shows that the company uses a variable overhead rate of $1 per unit produced. Fixed overhead is $50,000 per month, including $20,000 of depreciation. The budget tracks projected production, variable and fixed overhead costs, and calculates the cash required for manufacturing overhead each month. It then calculates the unit product cost and values ending finished goods inventory at $24,950.