1Q17 Earnings Release
1Q17 | Capital Allocation Strategy
Profarma
2017 | Focus in profitability
3
Company in
Ramp up
Pharma market
Increasing
FOCUS: ROIC AND NET INCOME
Sharp drop in
Interest Rate
Inflation
Decreasing
Better Return
Segments
Ebitda Margin
Evolution
Capital
Reallocation
Dilution of
Operating Costs
2017
2018
611 641
76 102
396
658
1,083
1,401
1Q16 1Q17
10.8% 10.9% 10.9%
12.2%
13.4% 14.0% 14.3%
Profarma
2016 - 2017 | | Capital Allocation Strategy for Best Return Segments
Invested Capital Evolution – Profarma Group
4
625 631 662 776
578 571
709
41 68
101
53 68
96
156
272
389
571
625 672 730
1,032
903
1,028
1,376
2010 2011 2012 2013 2014 2015 2016
13.9%
14.8%(R$ million)
Pharma Consolidated potential ROICSpecialties Retail
Invested Capital: Equity + Net Debt
ROIC: NOPAT /Invested Capital
Potential
ROIC
Pharma: 10.6% - last 5 years average.
Specialties: 12.6% - last 5 years average for a adjusted EBITDA margin of 3.2%.
Retail: 19.2% - top 3 players average.
Consolidated: Weighted average potential ROIC, considering each division’s potential ROIC.
Drugstore Market
✓
Wholesalers with lower dependence on
big chains and market share growth with
higher rates.
Profarma | Histórico Alocação de Capital
Profarma
Verticalization | Profarma’s Model Benefits
5
Lower Working Capital
✓
Optimized working capital and a cash
cycle 30 days shorter than the average of
other retail players.
Supply Agility
✓
Integrated logistic structure enables a
promptly accelerated inventory recovery
in various regions.
Relevance to Suppliers
✓
Combined purchsing power between
retail and wholesale assures more
competitive prices.
Tax Optimization
✓
More competitive prices when buying
inside the state directly from the
wholesale.
G&A Sinergies
✓
Shared Services Center: legal, fiscal,
internal audit and human resources.
Distribution center shared with wholesale
clients – 35 thousand clients supplied
nationally.
Profarma
Rosário Performance
Financial Indicator
6
Operating Expenses
(R$ Million)
(18.9)
(14.5)
Operating Indicators
Ebitda
(R$ Million)
(6.3)
(1.5)
Monthly average sale 1Q17 - RosárioDec/16 Mar/17 - RosárioSep/16
Monthly average sale
(R$ thousand)
165
289
536
Service level
(%)
56
90
93
Clients served
(# thousand)
573
781
1.900
Average Ticket
(R$)
43
52
36
Mar/17 - d1000 varejo farma RJ
Profarma
Consolidated | Leverage
7
Gross Debt Aging Annual Decrease of Financial Expenses*
1Q17
Cash
294
(R$ Million)
273
2018
89
2019
75
2020
50
2021
* Estimate based on Financial Expenses calculated at 14.25% CDI compared
to Financial Expenses calculated at 9.5% CDI. Average level of debt and
spreads kept constant as of 1Q17.
25
2017 From 2018
38R$690 Million
2017
204
(R$ Million)
Consolidated Performance
Profarma
1Q17 | Key Highlights
9
PROFARMA GROUP | CONSOLIDATED
• Total sales grew by 8.1% in the period, highlighting the
Retail Division, with a 56.7% growth.
• Reduction of indebtedness (w/o Rosário) from 2.7x to
2.5x.
• Adjusted Net Income R$ 3,9 million higher, excluding
the effects from the Retail Division’s investments and
the Rede Rosário’s results.
• Sales 3.4% higher, including a double-digit increase for
the fifth straight quarter in the Independent customers
segment.
• Gross margin increased, which resulted in an EBITDA
5% higher, totaling R$ 18.8 million.
• 2.5-day shorter cash cycle in comparison to 1Q16.
PHARMA DISTRIBUTION
Profarma | Histórico Alocação de Capital
Profarma
1Q17 | Key Highlights
10
SPECIALTIES
• Gross revenue rose for the ninth straight quarter,
12.8% in the 1Q17.
• Operating expenses reduction in the last years, being a
1.2 p.p. drop this quarter when comparing to 1Q16.
• Sales grew by 13.6% against 4Q16, and monthly
average sales per store grew 75% comparing mar/17
with sep/16.
• Average monthly EBITDA shot up by 76.6% from
December 2016, with a 23.3% decrease in the operating
expenses.
• Average monthly Net Loss improved, 67,8% up from
December 2016.
REDE ROSÁRIO
d1000 VAREJO FARMA RJ
• Gross margin rose by 0.9 p.p. to 30.5%.
• Adjusted EBITDA totaled R$ 4.1 million, 17.1% higher.
Consolidado | Receita Bruta
8.1%
Consolidated IFRS (R$ million)
Sales increased by 3.4% year-over-year.
Pharma Distribution
Retail
Profarma
Consolidated | Gross Revenues
11
Sales increased by 56.7% year-over-year.
Pharma Distribution Retail
1Q16 3Q16 4Q162Q16 1Q17
930 945 965 1,022
910
196 205 198
241
307
1,126 1,150 1,163
1,263
1,217
Consolidado | Ebitda e Margem Ebitda Ajustada
Profarma
Consolidated | Adjusted EBITDA and EBITDA Margin (w/o Rosário)
12
2.1%
5.4%
1.8% 2.1%3.5%
* Excluding additional of corporate expense
18
45
30
16 19
4
10
7
5
4
-1 -1 -2 0 -1
21
54
35
21 22*
Pharma Distribution Retail Equity Income -Specialties
Consolidated IFRS (R$ million and % Net Revenues)
1Q16 3Q16 4Q162Q16 1Q17
Consolidado | Ebitda e Margem Ebitda Ajustada
Profarma
Consolidated | Ebitda Bridge per Division 1Q17 vs 1Q16 (w/o Rosário)
13
Pharma
Distribution
1Q16 1Q17Equity Income
Specialties
d1000
RJ
Consolidated IFRS (R$ million and % Net Revenues)
0.9
0.6
-0.4
20.7
21.9
Profarma
Consolidated | Capex and Indebteness
14
Capex
(R$ million)
288
* Ex-Rosário
1Q17OthersIT
Machinery and
Equipment
10.82.2
1.5
7.1
428
398 397
3.3x
3.8x
3.1x
3.3x 3.3x
415
353*
326*
2.7x
2.5x
Net Debt and Net Debt / EBITDA
(R$ million)
1Q16 3Q16 4Q162Q16 1Q17
Consolidado | Lucro Líquido
Profarma
Consolidated | Adjusted Net Income (w/o Rosário)
15
Consolidated IFRS (R$ million and % Net Revenues)
Net Income Adjusted Net Income
1Q17
(1.4)
(27.1)
4Q163Q16
2Q16
1Q16
8.5
(5.3)
(9.3) (9.5)
(3.9)
20.7
4.9
(38.6)
-0.9%
-0.5%
0.8%
2.1%
-0.9%
0.5%
-3.5%
-0.4%
-2.6%
-0.1%
Consolidado | Ebitda e Margem Ebitda Ajustada
Profarma
Consolidated | Adjusted Net Income Bridge per Division 1Q17 vs 1Q16 (w/o Rosário)*
16
1Q16 1Q17d1000
RJ
Others
Pharma
Distribution
* Excluding Non Recurring Expenses and Financial Expenses on Retail Investment
Equity Income
Specialties
Consolidated IFRS (R$ million and % Net Revenues)
0.4
3.7
0.2
-0.4
-5.3
-1.4
Attachments
Consolidado | Receita Bruta
Profarma
Consolidated | Gross Revenues
18
8.1%
Consolidated IFRS (R$ million)
Pharma Distribution Retail
1Q16 3Q16 4Q162Q16 1Q17
930 945 965 1,022
910
196 205 198
241
307
1,126 1,150 1,163
1,263
1,217
Consolidado | Lucro Bruto
Consolidated IFRS (R$ million and % Net Revenues)
Profarma
Consolidated | Gross Profit
19
75
114
94 88 82
58
63
60 72
96
133
178
154 160
178
13.6%
17.8%
14.6%
17.1%
15.2%
Pharma Distribution Retail
1Q16 3Q16 4Q162Q16 1Q17
Consolidado | Despesas Operacionais SGA
Profarma
Consolidated | Operating Expenses - SGA
20
Consolidated IFRS (R$ million and % Net Revenues)
60 66 69
79 70
52
53 51
74 99
112
120 120
153
168
1Q16 3Q16 4Q162Q16 1Q17
11.5%
12.0%
14.0%
16.1%
11.8%
Pharma Distribution Retail
Consolidado | Ebitda e Margem Ebitda Ajustada
Profarma
Consolidated | Adjusted EBITDA and EBITDA Margin (w/o Rosário)
21
2.1%
5.4%
1.8% 2.1%3.5%
* Excluding additional of corporate expense
18
45
30
16 19
4
10
7
5
4
-1 -1 -2 0 -1
21
54
35
21 22*
Pharma Distribution Retail Equity Income -Specialties
Consolidated IFRS (R$ million and % Net Revenues)
1Q16 3Q16 4Q162Q16 1Q17
Consolidado | Lucro Líquido
Profarma
Consolidated | Net Income (w/o Rosário)
22
Consolidated IFRS (R$ million and % Net Revenues)
Net Income Adjusted Net Income
1Q17
(1.4)
(27.1)
4Q163Q16
2Q16
1Q16
8.5
(5.3)
(9.3) (9.5)
(3.9)
20.7
4.9
(38.6)
-0.9%
-0.5%
0.8%
2.1%
-0.9%
0.5%
-3.5%
-0.4%
-2.6%
-0.1%
Profarma
Consolidated | Capex and Indebteness
23
Capex
(R$ million)
288
* Ex-Rosário
1Q17OthersIT
Machinery and
Equipment
10.82.2
1.5
7.1
428
398 397
3.3x
3.8x
3.1x
3.3x 3.3x
415
353*
326*
2.7x
2.5x
Net Debt and Net Debt / EBITDA
(R$ million)
1Q16 3Q16 4Q162Q16 1Q17
Gross profit shot up by 9.3% to
R$82.4 MM, with 9.1% gross
margin;
EBITDA climbed by 5.0% to
R$18.8 MM, with 2.1% EBITDA
margin;
The Independent customers
segment grew by 19.9%.
Pharma Distribution
Financial Performance
24
1,003
1,021
1,136
1,056
1,041
13.3
8.6 8.9 9.1
10.5
7.7
6.8
8.1
7.77.7
5.3
2.0
1.6
2.1
3.3
3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17
Financial Data (R$ million and % Net Revenue)
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
Especialidades
Crescimento de 6,3% nas vendas da
categoria de genéricos.
Sales rose by 12.8%;
Operating expenses slid by 1.2
p.p., from 8.7% to 7.5%;
Sales to the private sector rose
by 23.9%;
Specialties
Financial Performance
25
Vaccine sales boomed by
89.1%.
3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17
Financial Data (R$ million and % Net Revenue)
246.5
230.9
249.0
260.5
241.5
13.7
11.4
10.2 9.9
10.6
9.0
8.7
8.2
7.5
9.0
2.3
2.1
2.6
0.3
0.9
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
Varejo
Gross margin rose by 0.9 p.p.
to 30.5%;
Adjusted EBITDA totaled R$4.1
million, 17.1% higher.
d1000 varejo farma RJ
Financial Performance (w/o Rosário)
26
d1000 varejo farma RJ
Rede Rosário
Sales grew by 13.6% against
4Q16, and monthly average
sales per store grew 75%
comparing mar/17 with sep/16;
Average EBITDA monthly shot
up by 76.6% from December
2016.
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17
204.8
195.9
202.4
197.5198.1
31.0
29.6 29.4
30.5
30.3 26.026.6 27.0
27.9
25.8
4.4
1.8
2.3
1.0
3.2
Financial Data (R$ million and % Net Revenue)
d1000 varejo farma RJ
Operating Performance (w/o Rosário)
27
Total Sales Growth (%) Same Store Sales (%) SSS Mature Stores (%)
3.2%
2.2%
3.7%
10.5%
1Q16 3Q16 4Q162Q16
-11.2 p.p.
12.4%
0.8%
1Q17
1.4%
3.9%
11.1%
1Q16 3Q16 4Q162Q16
-8.1 p.p.
11.3%
1Q17
0.0%
2.5%
8.5%
1Q16 3Q16 4Q162Q16
-8.7 p.p.
9.6%
0.9%
1Q17
d1000 varejo farma RJ
Operating Performance (w/o Rosário)
28
Monthly Average Store's Sales (mature)
(R$ thousand) # of Stores (units) Average Ticket (R$)
580.1
564.0
589.7
1Q16 3Q16 4Q162Q16
2.2%
549.2
561.0
1Q17
129
130
129
1Q16 3Q16 4Q162Q16
-3.9%
128
123
1Q17
36.36
35.8335.82
1Q16 3Q16 4Q162Q16
4.4%
34.49
36.01
1Q17
4 opening
9 close-down
8 reformulated
102 mature
Max Fischer - CFO & IRO | Beatriz Diez - IR Manager
Tel.: 55 (21) 4009-0276 | E-mail: ri@profarma.com.br
www.profarma.com.br/ir

Apresentação 1Q17

  • 1.
  • 2.
    1Q17 | CapitalAllocation Strategy
  • 3.
    Profarma 2017 | Focusin profitability 3 Company in Ramp up Pharma market Increasing FOCUS: ROIC AND NET INCOME Sharp drop in Interest Rate Inflation Decreasing Better Return Segments Ebitda Margin Evolution Capital Reallocation Dilution of Operating Costs 2017 2018
  • 4.
    611 641 76 102 396 658 1,083 1,401 1Q161Q17 10.8% 10.9% 10.9% 12.2% 13.4% 14.0% 14.3% Profarma 2016 - 2017 | | Capital Allocation Strategy for Best Return Segments Invested Capital Evolution – Profarma Group 4 625 631 662 776 578 571 709 41 68 101 53 68 96 156 272 389 571 625 672 730 1,032 903 1,028 1,376 2010 2011 2012 2013 2014 2015 2016 13.9% 14.8%(R$ million) Pharma Consolidated potential ROICSpecialties Retail Invested Capital: Equity + Net Debt ROIC: NOPAT /Invested Capital Potential ROIC Pharma: 10.6% - last 5 years average. Specialties: 12.6% - last 5 years average for a adjusted EBITDA margin of 3.2%. Retail: 19.2% - top 3 players average. Consolidated: Weighted average potential ROIC, considering each division’s potential ROIC.
  • 5.
    Drugstore Market ✓ Wholesalers withlower dependence on big chains and market share growth with higher rates. Profarma | Histórico Alocação de Capital Profarma Verticalization | Profarma’s Model Benefits 5 Lower Working Capital ✓ Optimized working capital and a cash cycle 30 days shorter than the average of other retail players. Supply Agility ✓ Integrated logistic structure enables a promptly accelerated inventory recovery in various regions. Relevance to Suppliers ✓ Combined purchsing power between retail and wholesale assures more competitive prices. Tax Optimization ✓ More competitive prices when buying inside the state directly from the wholesale. G&A Sinergies ✓ Shared Services Center: legal, fiscal, internal audit and human resources. Distribution center shared with wholesale clients – 35 thousand clients supplied nationally.
  • 6.
    Profarma Rosário Performance Financial Indicator 6 OperatingExpenses (R$ Million) (18.9) (14.5) Operating Indicators Ebitda (R$ Million) (6.3) (1.5) Monthly average sale 1Q17 - RosárioDec/16 Mar/17 - RosárioSep/16 Monthly average sale (R$ thousand) 165 289 536 Service level (%) 56 90 93 Clients served (# thousand) 573 781 1.900 Average Ticket (R$) 43 52 36 Mar/17 - d1000 varejo farma RJ
  • 7.
    Profarma Consolidated | Leverage 7 GrossDebt Aging Annual Decrease of Financial Expenses* 1Q17 Cash 294 (R$ Million) 273 2018 89 2019 75 2020 50 2021 * Estimate based on Financial Expenses calculated at 14.25% CDI compared to Financial Expenses calculated at 9.5% CDI. Average level of debt and spreads kept constant as of 1Q17. 25 2017 From 2018 38R$690 Million 2017 204 (R$ Million)
  • 8.
  • 9.
    Profarma 1Q17 | KeyHighlights 9 PROFARMA GROUP | CONSOLIDATED • Total sales grew by 8.1% in the period, highlighting the Retail Division, with a 56.7% growth. • Reduction of indebtedness (w/o Rosário) from 2.7x to 2.5x. • Adjusted Net Income R$ 3,9 million higher, excluding the effects from the Retail Division’s investments and the Rede Rosário’s results. • Sales 3.4% higher, including a double-digit increase for the fifth straight quarter in the Independent customers segment. • Gross margin increased, which resulted in an EBITDA 5% higher, totaling R$ 18.8 million. • 2.5-day shorter cash cycle in comparison to 1Q16. PHARMA DISTRIBUTION
  • 10.
    Profarma | HistóricoAlocação de Capital Profarma 1Q17 | Key Highlights 10 SPECIALTIES • Gross revenue rose for the ninth straight quarter, 12.8% in the 1Q17. • Operating expenses reduction in the last years, being a 1.2 p.p. drop this quarter when comparing to 1Q16. • Sales grew by 13.6% against 4Q16, and monthly average sales per store grew 75% comparing mar/17 with sep/16. • Average monthly EBITDA shot up by 76.6% from December 2016, with a 23.3% decrease in the operating expenses. • Average monthly Net Loss improved, 67,8% up from December 2016. REDE ROSÁRIO d1000 VAREJO FARMA RJ • Gross margin rose by 0.9 p.p. to 30.5%. • Adjusted EBITDA totaled R$ 4.1 million, 17.1% higher.
  • 11.
    Consolidado | ReceitaBruta 8.1% Consolidated IFRS (R$ million) Sales increased by 3.4% year-over-year. Pharma Distribution Retail Profarma Consolidated | Gross Revenues 11 Sales increased by 56.7% year-over-year. Pharma Distribution Retail 1Q16 3Q16 4Q162Q16 1Q17 930 945 965 1,022 910 196 205 198 241 307 1,126 1,150 1,163 1,263 1,217
  • 12.
    Consolidado | Ebitdae Margem Ebitda Ajustada Profarma Consolidated | Adjusted EBITDA and EBITDA Margin (w/o Rosário) 12 2.1% 5.4% 1.8% 2.1%3.5% * Excluding additional of corporate expense 18 45 30 16 19 4 10 7 5 4 -1 -1 -2 0 -1 21 54 35 21 22* Pharma Distribution Retail Equity Income -Specialties Consolidated IFRS (R$ million and % Net Revenues) 1Q16 3Q16 4Q162Q16 1Q17
  • 13.
    Consolidado | Ebitdae Margem Ebitda Ajustada Profarma Consolidated | Ebitda Bridge per Division 1Q17 vs 1Q16 (w/o Rosário) 13 Pharma Distribution 1Q16 1Q17Equity Income Specialties d1000 RJ Consolidated IFRS (R$ million and % Net Revenues) 0.9 0.6 -0.4 20.7 21.9
  • 14.
    Profarma Consolidated | Capexand Indebteness 14 Capex (R$ million) 288 * Ex-Rosário 1Q17OthersIT Machinery and Equipment 10.82.2 1.5 7.1 428 398 397 3.3x 3.8x 3.1x 3.3x 3.3x 415 353* 326* 2.7x 2.5x Net Debt and Net Debt / EBITDA (R$ million) 1Q16 3Q16 4Q162Q16 1Q17
  • 15.
    Consolidado | LucroLíquido Profarma Consolidated | Adjusted Net Income (w/o Rosário) 15 Consolidated IFRS (R$ million and % Net Revenues) Net Income Adjusted Net Income 1Q17 (1.4) (27.1) 4Q163Q16 2Q16 1Q16 8.5 (5.3) (9.3) (9.5) (3.9) 20.7 4.9 (38.6) -0.9% -0.5% 0.8% 2.1% -0.9% 0.5% -3.5% -0.4% -2.6% -0.1%
  • 16.
    Consolidado | Ebitdae Margem Ebitda Ajustada Profarma Consolidated | Adjusted Net Income Bridge per Division 1Q17 vs 1Q16 (w/o Rosário)* 16 1Q16 1Q17d1000 RJ Others Pharma Distribution * Excluding Non Recurring Expenses and Financial Expenses on Retail Investment Equity Income Specialties Consolidated IFRS (R$ million and % Net Revenues) 0.4 3.7 0.2 -0.4 -5.3 -1.4
  • 17.
  • 18.
    Consolidado | ReceitaBruta Profarma Consolidated | Gross Revenues 18 8.1% Consolidated IFRS (R$ million) Pharma Distribution Retail 1Q16 3Q16 4Q162Q16 1Q17 930 945 965 1,022 910 196 205 198 241 307 1,126 1,150 1,163 1,263 1,217
  • 19.
    Consolidado | LucroBruto Consolidated IFRS (R$ million and % Net Revenues) Profarma Consolidated | Gross Profit 19 75 114 94 88 82 58 63 60 72 96 133 178 154 160 178 13.6% 17.8% 14.6% 17.1% 15.2% Pharma Distribution Retail 1Q16 3Q16 4Q162Q16 1Q17
  • 20.
    Consolidado | DespesasOperacionais SGA Profarma Consolidated | Operating Expenses - SGA 20 Consolidated IFRS (R$ million and % Net Revenues) 60 66 69 79 70 52 53 51 74 99 112 120 120 153 168 1Q16 3Q16 4Q162Q16 1Q17 11.5% 12.0% 14.0% 16.1% 11.8% Pharma Distribution Retail
  • 21.
    Consolidado | Ebitdae Margem Ebitda Ajustada Profarma Consolidated | Adjusted EBITDA and EBITDA Margin (w/o Rosário) 21 2.1% 5.4% 1.8% 2.1%3.5% * Excluding additional of corporate expense 18 45 30 16 19 4 10 7 5 4 -1 -1 -2 0 -1 21 54 35 21 22* Pharma Distribution Retail Equity Income -Specialties Consolidated IFRS (R$ million and % Net Revenues) 1Q16 3Q16 4Q162Q16 1Q17
  • 22.
    Consolidado | LucroLíquido Profarma Consolidated | Net Income (w/o Rosário) 22 Consolidated IFRS (R$ million and % Net Revenues) Net Income Adjusted Net Income 1Q17 (1.4) (27.1) 4Q163Q16 2Q16 1Q16 8.5 (5.3) (9.3) (9.5) (3.9) 20.7 4.9 (38.6) -0.9% -0.5% 0.8% 2.1% -0.9% 0.5% -3.5% -0.4% -2.6% -0.1%
  • 23.
    Profarma Consolidated | Capexand Indebteness 23 Capex (R$ million) 288 * Ex-Rosário 1Q17OthersIT Machinery and Equipment 10.82.2 1.5 7.1 428 398 397 3.3x 3.8x 3.1x 3.3x 3.3x 415 353* 326* 2.7x 2.5x Net Debt and Net Debt / EBITDA (R$ million) 1Q16 3Q16 4Q162Q16 1Q17
  • 24.
    Gross profit shotup by 9.3% to R$82.4 MM, with 9.1% gross margin; EBITDA climbed by 5.0% to R$18.8 MM, with 2.1% EBITDA margin; The Independent customers segment grew by 19.9%. Pharma Distribution Financial Performance 24 1,003 1,021 1,136 1,056 1,041 13.3 8.6 8.9 9.1 10.5 7.7 6.8 8.1 7.77.7 5.3 2.0 1.6 2.1 3.3 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 Financial Data (R$ million and % Net Revenue) EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million)
  • 25.
    Especialidades Crescimento de 6,3%nas vendas da categoria de genéricos. Sales rose by 12.8%; Operating expenses slid by 1.2 p.p., from 8.7% to 7.5%; Sales to the private sector rose by 23.9%; Specialties Financial Performance 25 Vaccine sales boomed by 89.1%. 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 Financial Data (R$ million and % Net Revenue) 246.5 230.9 249.0 260.5 241.5 13.7 11.4 10.2 9.9 10.6 9.0 8.7 8.2 7.5 9.0 2.3 2.1 2.6 0.3 0.9 EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million)
  • 26.
    Varejo Gross margin roseby 0.9 p.p. to 30.5%; Adjusted EBITDA totaled R$4.1 million, 17.1% higher. d1000 varejo farma RJ Financial Performance (w/o Rosário) 26 d1000 varejo farma RJ Rede Rosário Sales grew by 13.6% against 4Q16, and monthly average sales per store grew 75% comparing mar/17 with sep/16; Average EBITDA monthly shot up by 76.6% from December 2016. EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million) 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 3Q16 4Q161Q16 2Q16 1Q17 204.8 195.9 202.4 197.5198.1 31.0 29.6 29.4 30.5 30.3 26.026.6 27.0 27.9 25.8 4.4 1.8 2.3 1.0 3.2 Financial Data (R$ million and % Net Revenue)
  • 27.
    d1000 varejo farmaRJ Operating Performance (w/o Rosário) 27 Total Sales Growth (%) Same Store Sales (%) SSS Mature Stores (%) 3.2% 2.2% 3.7% 10.5% 1Q16 3Q16 4Q162Q16 -11.2 p.p. 12.4% 0.8% 1Q17 1.4% 3.9% 11.1% 1Q16 3Q16 4Q162Q16 -8.1 p.p. 11.3% 1Q17 0.0% 2.5% 8.5% 1Q16 3Q16 4Q162Q16 -8.7 p.p. 9.6% 0.9% 1Q17
  • 28.
    d1000 varejo farmaRJ Operating Performance (w/o Rosário) 28 Monthly Average Store's Sales (mature) (R$ thousand) # of Stores (units) Average Ticket (R$) 580.1 564.0 589.7 1Q16 3Q16 4Q162Q16 2.2% 549.2 561.0 1Q17 129 130 129 1Q16 3Q16 4Q162Q16 -3.9% 128 123 1Q17 36.36 35.8335.82 1Q16 3Q16 4Q162Q16 4.4% 34.49 36.01 1Q17 4 opening 9 close-down 8 reformulated 102 mature
  • 30.
    Max Fischer -CFO & IRO | Beatriz Diez - IR Manager Tel.: 55 (21) 4009-0276 | E-mail: ri@profarma.com.br www.profarma.com.br/ir