2Q16 EARNINGS RELEASE
AUGUST 4, 2016
Highlights | Corporate
2
• The only Brazil’s mixed market player that features exposure and expansion
capacity in the segments of Retail, Hospital & Specialties and Distribution;
• Strategic partnership with AmerisourceBergen, the world’s largest player in the
pharmaceutical specialties, resulting in the creation of the company Profarma
Specialty since 2014;
• The Company carried out four acquisitions between 2012-2015, including its
entry into the Retail pharmaceutical segment, and the attainment of a market
position as 2nd largest player within this segment in the state of Rio de Janeiro;
• Proven capacity to integrate acquisitions, combining all group companies in the
SAP plataform, BI Cognos and Hyperion.
Highlights | 2Q16
3
CONSOLIDATED PRO-FORMA
(considering 100% of all group companies)
• Gross revenue climbed by 15.2%;
• EBITDA rose by 59.8% to R$ 60.2 million,
with 5.1% EBITDA margin;
• Operating expenses shrank by 1.0 p.p.,
from 12.8% to 11.8% and;
• R$ 140.0 million capital increase ratification in late June.
RETAIL
• Sales increased by 10.5%;
• EBITDA climbed by 50.1% to R$ 9.8 million, with 4.8% EBITDA
margin, the division’s highest since 2013;
• Operating expenses shrank by 0.5 p.p.,
from 26.5% to 26.0% and;
• Average monthly sales per mature store grew by 8.5%.
SPECIALTIES
• Sales increased by 41.9%;
• EBITDA shot up by 80.0% to R$ 5.1 million,
with 2.3% EBITDA margin;
• Operating expenses decreased by 1.5 p.p.,
from 10.5% to 9.0%, and;
• Sales to the private sector climbed by 54.2%.
PHARMACEUTICAL DISTRIBUTION
• Sales increased by 11.4%;
• EBITDA rose by 59.0% to R$ 45.1 million, with 5.3% EBITDA
margin, the best performance in 7 years;
• Operating expenses shrank by 0.8 p.p.,
from 8.5% to 7.7% and;
• Health & beauty product sales rose by 19.5%.
Specialties(*)
2Q15 2Q16
Retail(**)
2Q15 2Q16
Consolidated (*)(**)
2Q15 2Q16
Pharmaceutical
Distribution
2Q15 2Q16
Highlights | Breakdown by Division – 2Q16
4
Gross Revenues
Gross Profit
SGA
Ebitda
(*) Pro-forma figures: 100% of revenues from Tamoio and Drogasmil / Farmalife in 2Q15.
(**) Pro-forma figures: 100% of revenues from Specialties (2Q15 and 2Q16).
173.7
20.3
16.7
2.8
246.5
30.8
20.3
5.1
185.3
58.5
49.2
6.6
204.8
63.4
53.2
9.8
1,178.5
178.7
132.3
37.7
1,357.3
208.4
139.9
60.2
900.8
99.9
66.4
28.4
1,003.2
114.2
66.5
45.1
CONSOLIDATED PERFORMANCE
Specialties
Consolidated Performance
6
Gross Revenues Evolution
(R$ million)
Pharmaceutical Distribution
Sales increased by 11.4% year-over-
year
Sales increased by 41.9% in
comparison with 2Q16
Sales increased by 10.5% year-over-
year
Accounting Consolidated Gross Revenues
Pro-forma Consolidated Gross Revenues: 2Q15 – 100% from
Tamoio and Specialties / 1Q16 and 2Q16 – 100% from Specialties
Retail
964.1
214.5
1,178.5
1,126.0
212.2
1,338.2
1,149.6
207.7
1,357.3
2Q15 1Q16 2Q16
1.4%
15.2%
Performance by Division
Pharmaceutical Distribution Specialties(**) Retail
7
Gross Revenues Evolution
(R$ million)
Accounting Gross Revenues
Pro-forma additional Gross
Revenues
(*) Pro-forma figures: 100% of revenues from Tamoio and Drogasmil / Farmalife
(**) Pro-forma figures: 100% of revenues from Specialties
2Q15 1Q16 2Q16
900.8
1,021.0
-1.7%
11.4%
2Q15 1Q16 2Q16
173.7
230.9
246.5
6.8%
41.9%
2Q15(*) 1Q16 2Q16
75.4
10.5%
109.9
185.3
204.8
4.5%
1,003.2 195.9
Consolidated Performance
8
Pro-forma (*)
Gross Profit
(R$ million and % Net Revenues)
2Q162Q15
14.7%
123.6
1Q16
13.6%
133.4
17.8%
177.6
13.5%
2Q162Q15
17.2%
178.7
1Q16
157.6
17.6%
208.4
(*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
Consolidated Performance
9
Operating Expenses – SGA
(R$ $ million and % Net Revenues)
Pro-forma (*)
12.8%
132.3
11.1%
130.4
11.8%
139.9
91.1
112.1 119.6
10.8%
11.5% 12.0%
2Q162Q15 1Q16 2Q162Q15 1Q16
(*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
Consolidated Performance
10
Adjusted EBITDA and Adjusted EBITDA Margin
(R$ million and % Net Revenues)
Pro-forma (*)
2Q162Q15 1Q16 2Q162Q15 1Q16
3.2%
27.2
2.1%
20.7
5.4%
54.1
161.7%
98.8%
3.6%
37.7
2.2%
25.8
5.1%
60.2
133.3%
59.8%
(*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
Consolidated Performance
11
Net Profit
(R$ million and % Net Revenues)
Net Profit
Adjusted Net Profit
Pro-Forma Net Profit
Pro-Forma Adjusted Net Profit
Pro-forma (*)
(9.3)
2Q15
2.7
0.3%
-0.9%
0.6%
1Q16
(10.2)
7.5
0.1
2Q16
0.0%
-0.9%
0.8%
8.5
1Q16
3.2
16.0
(6.2)
0.4% -0.6%
1.6%
6.3
(6.9)
15.0
0.6%
-0.6%
1.3%
2Q15 2Q16
(*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
Consolidated Performance
Cash Flow
(R$ million)
* Average
(1) Average of Gross Revenues in the Quarter
(2) Average of COGS in the Quarter
(3) Average of COGS in the Quarter
(4) The account was based on the average gross sale and CGS, excluding Specialties
division and Tamio’s chain
(5) The account was based on the average gross sale and CGS, excluding Specialties
division
Cash Cycle
(Days)
Cash Flow Generated /
Used) in Operating Activities
Internal Cash Generation
Operating Assets Variation
Cash Flow (Used)
in Investing Activities
Cash Flow Generated /
(Used) by Financing Activities
Net Increase /
(Decrease) in Cash
12
Consolidated
Pro-forma
Cash Cycle *
Accounts Receivable¹
Inventories²
Accounts Payable³
Consolidated Pharma PFS. Retail
2Q16
(185.2)
33.6
(218.8)
(25.1)
138.2
(72.2)
2Q15
(104.2)
20.7
(124.9)
(5.9)
(6.6)
(116.7)
2Q1651Q1652Q154
2Q162Q162Q16
44.3
71.4
60.5
55.246.9
44.5
63.2
60.7
44.6
70.2
81.9
32.9
20.0
66.2
41.2
45.142.7
58.8
46.3
62.4
51.1
50.8
66.4
66.0
Consolidated Performance
13
Capex
(R$ million)
Indebtedness: Net Debt and Net Debt /
EBITDA (R$ million)
Capex
2Q16
OtherIT
Machinery and
Equipment
2Q15 1Q16 2Q16
331.9
287.7
428.4
4.5x
3.3x 3.8x
9.25.2
1.3
2.7
PHARMACEUTICAL DISTRIBUTION
Pharmaceutical Distribution
Financial Data
(R$ million and % Net Revenues)
5.3
2Q15 2Q16
3.6
7.7
2Q15 2Q16
8.5
13.3
2Q15 2Q16
12.8
1,003.2
2Q15 2Q16
900.8
Operating expenses shrank
by 0.8 p.p., from 8.5% to
7.7%.
EBITDA rose by 59.0% to R$
45.1 million, with 5.3%
EBITDA margin, the best
performance in 7 years;
Sales increased by 11.4%;
15
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
SPECIALTIES
17
2.3
1.8
9.0
10.5
13.7
12.7
246.5
173.7
Specialties
Sales increased by 41.9%;
EBITDA shot up by 80.0% to
R$ 5.1 million, with 2.3%
EBITDA margin;
Operating expenses
decreased by 1.5 p.p.,
from 10.5% to 9.0%.
Financial Data (*)
(R$ million and % Net Revenues)
2Q15 2Q162Q15 2Q162Q15 2Q162Q15 2Q16
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
(*) Basis 100%
RETAIL
19
4.8
3.5
26.0
26.5
31.0
31.6
204.8
185.3
Retail
Sales increased by 10.5%;
Operating expenses shrank
by 0.5 p.p.,from 26.5% to
26.0%.
EBITDA climbed by 50.1% to
R$ 9.8 million, with 4.8%
EBITDA margin, the
division’s highest since
2013;
(*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio
Financial Data
(R$ million and % Net Revenues)
2Q15* 2Q162Q15* 2Q162Q15* 2Q162Q15* 2Q16
EBITDA Margin
(%)
Op. Exp. SG&A
(%)
Gross Margin
(%)
Gross Revenues
(R$ million)
Retail
20
Total Sales Growth
(%)
SSS Mature Stores
(%)
Same Store Sales
(%)
Monthly Average
Store's Sales (mature)
(R$ thousand)
(*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio
2Q15 2Q161Q16 2Q15 2Q161Q162Q15 2Q161Q16 2Q15 2Q161Q16
13.3%
8.5%
9.6%
-4.8 p.p.
-1.1 p.p.
17.9%
11.1%11.3%
-6.8 p.p.
-0.2 p.p.
589.7
548.3
543.5
8.5%
7.5%
10.5%
15.1%
12.4%
-4.6 p.p.
-1.9 p.p.
Retail
21
2 Opening
1 Close-downs
3 Reformulated
103 Mature
Average Ticket
(R$)
# of Stores
(units)
(*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio
2Q15 2Q161Q162Q15 1Q16 2Q16
33.18
35.82
34.49
7.9%
3.8%
128 128
129
0.8%
0.8%
ANALYST COVERAGE
Analyst Coverage
23
Company Analyst Telephone E-mail
Brasil Plural Guilherme Assis +55 (11) 3206 8285 guilherme.assis@brasilplural.com.br
BTG Pactual Rodrigo Gastim +55 (11) 3383-2468 rodrigo.gastim@btgpactual.com
BofA Merrill Lynch Roberto Otero +55 (11) 2188-4119 roberto.otero@baml.com
Morgan Stanley Javier Martinez de Olcoz +55 (11) 3048 6088 javier.martinez.olcoz@morganstanley.com
Votorantim Andre Parize +55 (11) 5171 5870 andre.parize@votorantimcorretora.com.br
J.P. Morgan Joseph Giordano +55 (11) 4950-3020 joseph.giordano@jpmresearchmail.com
Max Fischer - CFO e IRO & Beatriz Diez - IRM
www.profarma.com.br/ir | Phone.: 55 (21) 4009-0276 | E-mail: ri@profarma.com.br

Profarma - 2Q16

  • 1.
  • 2.
    Highlights | Corporate 2 •The only Brazil’s mixed market player that features exposure and expansion capacity in the segments of Retail, Hospital & Specialties and Distribution; • Strategic partnership with AmerisourceBergen, the world’s largest player in the pharmaceutical specialties, resulting in the creation of the company Profarma Specialty since 2014; • The Company carried out four acquisitions between 2012-2015, including its entry into the Retail pharmaceutical segment, and the attainment of a market position as 2nd largest player within this segment in the state of Rio de Janeiro; • Proven capacity to integrate acquisitions, combining all group companies in the SAP plataform, BI Cognos and Hyperion.
  • 3.
    Highlights | 2Q16 3 CONSOLIDATEDPRO-FORMA (considering 100% of all group companies) • Gross revenue climbed by 15.2%; • EBITDA rose by 59.8% to R$ 60.2 million, with 5.1% EBITDA margin; • Operating expenses shrank by 1.0 p.p., from 12.8% to 11.8% and; • R$ 140.0 million capital increase ratification in late June. RETAIL • Sales increased by 10.5%; • EBITDA climbed by 50.1% to R$ 9.8 million, with 4.8% EBITDA margin, the division’s highest since 2013; • Operating expenses shrank by 0.5 p.p., from 26.5% to 26.0% and; • Average monthly sales per mature store grew by 8.5%. SPECIALTIES • Sales increased by 41.9%; • EBITDA shot up by 80.0% to R$ 5.1 million, with 2.3% EBITDA margin; • Operating expenses decreased by 1.5 p.p., from 10.5% to 9.0%, and; • Sales to the private sector climbed by 54.2%. PHARMACEUTICAL DISTRIBUTION • Sales increased by 11.4%; • EBITDA rose by 59.0% to R$ 45.1 million, with 5.3% EBITDA margin, the best performance in 7 years; • Operating expenses shrank by 0.8 p.p., from 8.5% to 7.7% and; • Health & beauty product sales rose by 19.5%.
  • 4.
    Specialties(*) 2Q15 2Q16 Retail(**) 2Q15 2Q16 Consolidated(*)(**) 2Q15 2Q16 Pharmaceutical Distribution 2Q15 2Q16 Highlights | Breakdown by Division – 2Q16 4 Gross Revenues Gross Profit SGA Ebitda (*) Pro-forma figures: 100% of revenues from Tamoio and Drogasmil / Farmalife in 2Q15. (**) Pro-forma figures: 100% of revenues from Specialties (2Q15 and 2Q16). 173.7 20.3 16.7 2.8 246.5 30.8 20.3 5.1 185.3 58.5 49.2 6.6 204.8 63.4 53.2 9.8 1,178.5 178.7 132.3 37.7 1,357.3 208.4 139.9 60.2 900.8 99.9 66.4 28.4 1,003.2 114.2 66.5 45.1
  • 5.
  • 6.
    Specialties Consolidated Performance 6 Gross RevenuesEvolution (R$ million) Pharmaceutical Distribution Sales increased by 11.4% year-over- year Sales increased by 41.9% in comparison with 2Q16 Sales increased by 10.5% year-over- year Accounting Consolidated Gross Revenues Pro-forma Consolidated Gross Revenues: 2Q15 – 100% from Tamoio and Specialties / 1Q16 and 2Q16 – 100% from Specialties Retail 964.1 214.5 1,178.5 1,126.0 212.2 1,338.2 1,149.6 207.7 1,357.3 2Q15 1Q16 2Q16 1.4% 15.2%
  • 7.
    Performance by Division PharmaceuticalDistribution Specialties(**) Retail 7 Gross Revenues Evolution (R$ million) Accounting Gross Revenues Pro-forma additional Gross Revenues (*) Pro-forma figures: 100% of revenues from Tamoio and Drogasmil / Farmalife (**) Pro-forma figures: 100% of revenues from Specialties 2Q15 1Q16 2Q16 900.8 1,021.0 -1.7% 11.4% 2Q15 1Q16 2Q16 173.7 230.9 246.5 6.8% 41.9% 2Q15(*) 1Q16 2Q16 75.4 10.5% 109.9 185.3 204.8 4.5% 1,003.2 195.9
  • 8.
    Consolidated Performance 8 Pro-forma (*) GrossProfit (R$ million and % Net Revenues) 2Q162Q15 14.7% 123.6 1Q16 13.6% 133.4 17.8% 177.6 13.5% 2Q162Q15 17.2% 178.7 1Q16 157.6 17.6% 208.4 (*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
  • 9.
    Consolidated Performance 9 Operating Expenses– SGA (R$ $ million and % Net Revenues) Pro-forma (*) 12.8% 132.3 11.1% 130.4 11.8% 139.9 91.1 112.1 119.6 10.8% 11.5% 12.0% 2Q162Q15 1Q16 2Q162Q15 1Q16 (*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
  • 10.
    Consolidated Performance 10 Adjusted EBITDAand Adjusted EBITDA Margin (R$ million and % Net Revenues) Pro-forma (*) 2Q162Q15 1Q16 2Q162Q15 1Q16 3.2% 27.2 2.1% 20.7 5.4% 54.1 161.7% 98.8% 3.6% 37.7 2.2% 25.8 5.1% 60.2 133.3% 59.8% (*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
  • 11.
    Consolidated Performance 11 Net Profit (R$million and % Net Revenues) Net Profit Adjusted Net Profit Pro-Forma Net Profit Pro-Forma Adjusted Net Profit Pro-forma (*) (9.3) 2Q15 2.7 0.3% -0.9% 0.6% 1Q16 (10.2) 7.5 0.1 2Q16 0.0% -0.9% 0.8% 8.5 1Q16 3.2 16.0 (6.2) 0.4% -0.6% 1.6% 6.3 (6.9) 15.0 0.6% -0.6% 1.3% 2Q15 2Q16 (*) Pro-forma data: 2Q15 – 100% of revenues from Tamoio and Specialties / 1Q16 and 2Q16 – 100% of revenues from Specialties
  • 12.
    Consolidated Performance Cash Flow (R$million) * Average (1) Average of Gross Revenues in the Quarter (2) Average of COGS in the Quarter (3) Average of COGS in the Quarter (4) The account was based on the average gross sale and CGS, excluding Specialties division and Tamio’s chain (5) The account was based on the average gross sale and CGS, excluding Specialties division Cash Cycle (Days) Cash Flow Generated / Used) in Operating Activities Internal Cash Generation Operating Assets Variation Cash Flow (Used) in Investing Activities Cash Flow Generated / (Used) by Financing Activities Net Increase / (Decrease) in Cash 12 Consolidated Pro-forma Cash Cycle * Accounts Receivable¹ Inventories² Accounts Payable³ Consolidated Pharma PFS. Retail 2Q16 (185.2) 33.6 (218.8) (25.1) 138.2 (72.2) 2Q15 (104.2) 20.7 (124.9) (5.9) (6.6) (116.7) 2Q1651Q1652Q154 2Q162Q162Q16 44.3 71.4 60.5 55.246.9 44.5 63.2 60.7 44.6 70.2 81.9 32.9 20.0 66.2 41.2 45.142.7 58.8 46.3 62.4 51.1 50.8 66.4 66.0
  • 13.
    Consolidated Performance 13 Capex (R$ million) Indebtedness:Net Debt and Net Debt / EBITDA (R$ million) Capex 2Q16 OtherIT Machinery and Equipment 2Q15 1Q16 2Q16 331.9 287.7 428.4 4.5x 3.3x 3.8x 9.25.2 1.3 2.7
  • 14.
  • 15.
    Pharmaceutical Distribution Financial Data (R$million and % Net Revenues) 5.3 2Q15 2Q16 3.6 7.7 2Q15 2Q16 8.5 13.3 2Q15 2Q16 12.8 1,003.2 2Q15 2Q16 900.8 Operating expenses shrank by 0.8 p.p., from 8.5% to 7.7%. EBITDA rose by 59.0% to R$ 45.1 million, with 5.3% EBITDA margin, the best performance in 7 years; Sales increased by 11.4%; 15 EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million)
  • 16.
  • 17.
    17 2.3 1.8 9.0 10.5 13.7 12.7 246.5 173.7 Specialties Sales increased by41.9%; EBITDA shot up by 80.0% to R$ 5.1 million, with 2.3% EBITDA margin; Operating expenses decreased by 1.5 p.p., from 10.5% to 9.0%. Financial Data (*) (R$ million and % Net Revenues) 2Q15 2Q162Q15 2Q162Q15 2Q162Q15 2Q16 EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million) (*) Basis 100%
  • 18.
  • 19.
    19 4.8 3.5 26.0 26.5 31.0 31.6 204.8 185.3 Retail Sales increased by10.5%; Operating expenses shrank by 0.5 p.p.,from 26.5% to 26.0%. EBITDA climbed by 50.1% to R$ 9.8 million, with 4.8% EBITDA margin, the division’s highest since 2013; (*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio Financial Data (R$ million and % Net Revenues) 2Q15* 2Q162Q15* 2Q162Q15* 2Q162Q15* 2Q16 EBITDA Margin (%) Op. Exp. SG&A (%) Gross Margin (%) Gross Revenues (R$ million)
  • 20.
    Retail 20 Total Sales Growth (%) SSSMature Stores (%) Same Store Sales (%) Monthly Average Store's Sales (mature) (R$ thousand) (*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio 2Q15 2Q161Q16 2Q15 2Q161Q162Q15 2Q161Q16 2Q15 2Q161Q16 13.3% 8.5% 9.6% -4.8 p.p. -1.1 p.p. 17.9% 11.1%11.3% -6.8 p.p. -0.2 p.p. 589.7 548.3 543.5 8.5% 7.5% 10.5% 15.1% 12.4% -4.6 p.p. -1.9 p.p.
  • 21.
    Retail 21 2 Opening 1 Close-downs 3Reformulated 103 Mature Average Ticket (R$) # of Stores (units) (*) 2Q15 Pro-forma figures: 100% of revenues from Tamoio 2Q15 2Q161Q162Q15 1Q16 2Q16 33.18 35.82 34.49 7.9% 3.8% 128 128 129 0.8% 0.8%
  • 22.
  • 23.
    Analyst Coverage 23 Company AnalystTelephone E-mail Brasil Plural Guilherme Assis +55 (11) 3206 8285 guilherme.assis@brasilplural.com.br BTG Pactual Rodrigo Gastim +55 (11) 3383-2468 rodrigo.gastim@btgpactual.com BofA Merrill Lynch Roberto Otero +55 (11) 2188-4119 roberto.otero@baml.com Morgan Stanley Javier Martinez de Olcoz +55 (11) 3048 6088 javier.martinez.olcoz@morganstanley.com Votorantim Andre Parize +55 (11) 5171 5870 andre.parize@votorantimcorretora.com.br J.P. Morgan Joseph Giordano +55 (11) 4950-3020 joseph.giordano@jpmresearchmail.com
  • 24.
    Max Fischer -CFO e IRO & Beatriz Diez - IRM www.profarma.com.br/ir | Phone.: 55 (21) 4009-0276 | E-mail: ri@profarma.com.br