2005 Results
               February 17, 2006
Highlights - 2005

         • Receiving of the third tranche of the Rationing Loan amounting R$ 243.3 million
           (01/11/2005)
1Tri05

         • Ratings increased - 06/14/2005 - Fitch (local credit from “BB” to “BB+”)
         • Issuance of R$ 474.0 million in bonds denominated in Reais (06/28/2005)

2Tri05   • Completion of Tariff Review 2003 – Additional value of R$ 106.9 million



         • Tariff Adjustment – 2.12% (07/04/2005)
         • MGSP Provision of R$ 346.4 million
         • Payment of AES Tietê PIS/Cofins taxes increase – R$ 43.7 million

3Tri05   • 8th issuance of debentures – R$ 800.0 million (09/27/2005)



         • Corporate Sustainability Index (ISE) – 12/01/2005
         • Ratings increased - 12/13/2005 - S&P and Fitch (local credit from “BB+” to
           “BBB”)
4Tri05   • 9th issuance of debentures – R$ 250.0 million (12/26/2005)
         • Loss of R$ 184,4 million in 2005 (extraordinary events)

                                                                                       2
Consumption in GWh

In 2005, AES Eletropaulo’s total market grew 3.3%


         5.4%                                                                                                       3.3%
                                                                                                      -3.2%
                                                                                                                           36,499
     11,25811.863                                 1.7%
                                                                                                32,668
                                                                                                                  35,343
                                -12.6%                                                                   31,634
                          8,670                 9,436 9,593
                                  7,580                                        81.9%
                                                                  -21.4%                4,865
                                                               3,304            2,675
                                                                       2,598




                                                                  er




                                                                                 SD
          l




                             l



                                               al
        ia




                           ia




                                                               th
                                             ci
                          r
      nt




                                                                               TU
                                                                                                Market Billed     Market Billed
                       st




                                                              O
                                          er
     e



                     du
  id




                                      m




                                                                                                                   with TUSD
es




                   In



                                    om
R




                                   C




                             2004                                2005                                2004            2005




 NOTE: Charts do not consider own consumption


                                                                                                                                3
Energy Supply


                                                                  GWh


       2%                               1%
       15%           27%                       Proinfa
                                       36%
                     2%                        Auction

                     21%               2%
                                               Other bilateral contracts
       51%

                     19%               29%     Bilateral contracts with
                                               Tietê
                                               Initial contracts
       32%           31%                32%
                                               Itaipu


     2004           2005            2006 (e)




• Initial Contracts ended in 2006
                                                                           4
Operating
                                  Loss and Collective Rate - 2005


         Loss evolution
13.23%           13.53%
                                  12.91%




7.63%            7.93%
                                  7.31%


2003             2004             2005

         Total       Commercial

         Collective Rate
                                  99.03%
98.48%
                 97.45%




 2003            2004             2005




                                                            5
Capex 2005
                                                                         R$ million

                                                         Capex - 2005


                                           Customer Service and
                                                                           153.9
                                           System Expansion
                       49
                                           Maintenance                      33.5

              33
                                           Loss Recovery                    21.0


                                           Personnel                        77.4

32                     355                 Information Tecnology            39.0

              297                    300   Others                           30.0

186                                        Total                            354.8

                                           Self Financed                    48.8

                                           Total Recorded                   403.6
2003          2004    2005      2006(e)
      Capex          Self Financed

                                                                               6
Results 2005

                                                                         Average Tariff Adjustment of 2.12%
    R$ million                         2004    2005       2005 X 2004
                                                                         Completion of Tariff Review 2003 (R$ 106.9 million)
                                                                         Increase of 3.3% in total market (captive + free consumers)
   Net Revenue                    7,394.1     8,296.8         12.2%
                                                                         Reversal of allowances in the amount of R$ 72 million in 2Q05
                                                                        due to Pis/Pasep statute of limitations
   Operating
   Expenses                      (6,340.5)    (7,476.4)       17.9%      Extraordinary allowances in the amount of R$ 523 million
                                                                        (MGSP and RTE)
                                                                         Increase of 4% in energy purchase expenses
  EBITDA                          1,322.3     1,116.8        15.5%        Increase of 32% and 29% in CCC and CDE expenses
                                                                        respectively
                                                                         Energy Efficiency Program (PEE) – aditional expense of R$ 54
                                                                        million
  Adjusted EBITDA                 1,722.7     1,933.4         12.2%
              Margin               23.3%       23.3%

                                                                          Aditional revenue of R$ 121.8 million in 4Q05 due to alteration
                                                                        in RTE remuneration rules
  Financial Income                (504.0)     (368.2)        26.9%       Reversal of allowances in the amount of R$ 98 million in 2Q05
  (Expenses)*                                                           due to Pis/Pasep statute of limitations



 Extraordinary Items              (341.0)     (340.9)       N.A.
 Net of Tax Effects



 Net Income (Loss)                     5.6    (184.4)       N.A.



(*) Considering consolidated results
                                                                                                                                 7
Adjusted EBITDA
                                                                        R$ million

              2004                                      2005


 R$ 1,322.3      EBITDA                    R$ 1,116.8      EBITDA


                                           R$ 334.9        RTE

                                                               Debt Confession IIa
 R$ 312.1        RTE                        R$ 46.4            (CESP Foundation)


                                           R$ (72.0)       PIS – Reversal of
                                                           allowances

                 Debt Confession IIa
  R$ 88.2                                   R$ 330.5           Provision - MGSP
                 (CESP Foundation)


                                            R$ 176.9           Provision - RTE


R$ 1,722.7       Adjusted EBITDA         R$ 1,933.4        Adjusted EBITDA




                               Increase 12.2%
                                                                                     8
Adjusted EBITDA
                                                                                               R$ million
 4Q05 results accounted a profit of R$ 19.6 million, versus a loss of R$ 324.1 million in 3Q05 and a profit of R$
17.5 million in 4Q04

               3rd quarter 2005                                          4th quarter 2005

    R$ (27.5)             EBITDA                               R$ 290.0              EBITDA




     R$ 85.3              RTE                                  R$ 83.6              RTE



                           Debt Confession IIa                                      Debt Confession IIa
     R$ 12.1                                                   R$ 5.7               (CESP Foundation)
                           (CESP Foundation)



     R$ 330.5             Provision - MGSP                    R$ 176.9              Provision - RTE




   R$ 400.3                Adjusted EBITDA                   R$ 556.2               Adjusted EBITDA




                                          Increase 38.9%                                                  9
Impacts on results – 2005

  Impact                                                                                   Net of Taxes
                                                                                           Effects (34%)

  Provision – Agreement signed with MGSP                                                R$ (228.3) million

  Increase PIS/COFINS’s taxes – Agreement with AES Tietê                                R$ (28.8) million

  Extraordinary Items (CVM 371)*                                                        R$ (340.1) million

  RTE Provision – Recovery term                                                         R$ (36.4) million

  Change on calculated rules – R&D and Energy Efficiency                                R$ (53.8) million

  Provisions – Other Municipal Governments                                              R$ (46.1) million

  Differed Amortization – Debt downpayment                                              R$ (28.9) million

  Others                                                                                R$ (31.5) million


  Total Impacts on Eletropaulo’s Results                                                 R$ (793.9) million



*2006 will be the last year which Eletropaulo’s results will be affected by the remaining recognition of
  extraordinary items of approximately R$340 million – off balance debt with the Pension Fund
                                                                                                             10
Consolidated Indebtedness
                                                                                                       R$ million

                    ST vs LT                      Debt Evolution
                                         5,278        5,284
       5,278        5,284        5,075                                5,075                   Others – R$       Fixed
100%                                                                                             0 . 19 %
                                                                                                            10 . 8 4 %
       29%
                                                       2,402.7        2,222.5
                                         3,090.8
                                                                                                                            Libor
                     77%          73%
                                                                                   IGP-DI                                5.98%
50%                                                    1,102.0         788.2
                                                                                     40.70%
                                          762.5
       71%

                                                       1,778.8        2,064.6
                                         1,424.5
                                  27%
                     23%                                                                                            CDI/Selic
 0%                                                                                                                42.29%
                                          2003          2004            2005
       2003         2004         2005

               ST           LT           FCESP     CVA/RTE     Private Creditors




 • Hedge - 85% of foreign currency debt is hedged




                                                                                                                              13
                                                                                                                             11
2005 Debt Issuances
                                                                            Financial Restructuring

BONDS (June 2005)                              Downpayments made to banks:
• Principal: R$ 474 million
                                               • 3rd Tranche of Rationing Loan:    76% R$184,472,275
• Tenor: 5 years
• Interest rate: 19.125% p.a.                  • Bonds:                            50% R$237,030,000
• Interest and Amortization:
     • semiannual interes, bullet principal    • Debentures 8th:                   90% R$720,000,000

DEBENTURES 8th issuance (September 2005) • Debentures 9 :                          90% R$225,000,000
                                                       th



• Principal: R$ 800 million                    • Cash sweep                              R$96,437,604
• Tenor: 5 years
                                                Total                              R$ 1,462,939,879
• Interest rate: CDI +2.90% p.a.
• Interest and Amortization:
     • Semiannual interest, Annual Principal              Avg Cost and Duration - Total Debt
     • Grace period: 23 months

DEBENTURES 9th issuance (December 2005)                     105.6%
                                                           2.86 years
• Principal: R$ 250 million
                                                                                    100.7%
• Tenor: 8 years                                                                   3.69 years
• Interest rate: CDI + 2.5% p.a.
                                                            Dec-2004                Dec-2005
• Interest and Amortization:
     • Semiannual interest, Annual Principal
     • Grace period: 71 months                                                                  12
Conclusion
•   The loss of R$ 184.4 million in 2005 is due mainly to extraordinary events
•   Bonds and Debentures issuances in 2005 resulted:
      • In the reduction of Total Debt average cost from 105.6% of CDI to 100.7% of CDI
      • In the increase of Total Debt average life from 2.86 years to 3.69 years
      • In the increase of Eletropaulo’s ratings:
          • Local Credit: BB to BBB
          • Foreign Credit: B to B+
•   Operating Highlights: Loss reduction and better collective rate in 2005
•   Perspectives:
      • Results:
                    • 2006: the 2005 allowances won’t be recurrent
                    • 2007: Eletropaulo’s results won’t be affected by the remaining recognition with
                      pension fund obligations of approximately R$340 million
      • Financial Aspects:
                    • Substitution of the outstanding private creditors’ debt for new loans with more
                      attractive terms
                    • Eletropaulo expects to benefit with the decreasing trend of Selic Rate (42.3% of
                      total debt is accrued by Selic)

                                                                                                  13

Apre 4 t05

  • 1.
    2005 Results February 17, 2006
  • 2.
    Highlights - 2005 • Receiving of the third tranche of the Rationing Loan amounting R$ 243.3 million (01/11/2005) 1Tri05 • Ratings increased - 06/14/2005 - Fitch (local credit from “BB” to “BB+”) • Issuance of R$ 474.0 million in bonds denominated in Reais (06/28/2005) 2Tri05 • Completion of Tariff Review 2003 – Additional value of R$ 106.9 million • Tariff Adjustment – 2.12% (07/04/2005) • MGSP Provision of R$ 346.4 million • Payment of AES Tietê PIS/Cofins taxes increase – R$ 43.7 million 3Tri05 • 8th issuance of debentures – R$ 800.0 million (09/27/2005) • Corporate Sustainability Index (ISE) – 12/01/2005 • Ratings increased - 12/13/2005 - S&P and Fitch (local credit from “BB+” to “BBB”) 4Tri05 • 9th issuance of debentures – R$ 250.0 million (12/26/2005) • Loss of R$ 184,4 million in 2005 (extraordinary events) 2
  • 3.
    Consumption in GWh In2005, AES Eletropaulo’s total market grew 3.3% 5.4% 3.3% -3.2% 36,499 11,25811.863 1.7% 32,668 35,343 -12.6% 31,634 8,670 9,436 9,593 7,580 81.9% -21.4% 4,865 3,304 2,675 2,598 er SD l l al ia ia th ci r nt TU Market Billed Market Billed st O er e du id m with TUSD es In om R C 2004 2005 2004 2005 NOTE: Charts do not consider own consumption 3
  • 4.
    Energy Supply GWh 2% 1% 15% 27% Proinfa 36% 2% Auction 21% 2% Other bilateral contracts 51% 19% 29% Bilateral contracts with Tietê Initial contracts 32% 31% 32% Itaipu 2004 2005 2006 (e) • Initial Contracts ended in 2006 4
  • 5.
    Operating Loss and Collective Rate - 2005 Loss evolution 13.23% 13.53% 12.91% 7.63% 7.93% 7.31% 2003 2004 2005 Total Commercial Collective Rate 99.03% 98.48% 97.45% 2003 2004 2005 5
  • 6.
    Capex 2005 R$ million Capex - 2005 Customer Service and 153.9 System Expansion 49 Maintenance 33.5 33 Loss Recovery 21.0 Personnel 77.4 32 355 Information Tecnology 39.0 297 300 Others 30.0 186 Total 354.8 Self Financed 48.8 Total Recorded 403.6 2003 2004 2005 2006(e) Capex Self Financed 6
  • 7.
    Results 2005 Average Tariff Adjustment of 2.12% R$ million 2004 2005 2005 X 2004 Completion of Tariff Review 2003 (R$ 106.9 million) Increase of 3.3% in total market (captive + free consumers) Net Revenue 7,394.1 8,296.8 12.2% Reversal of allowances in the amount of R$ 72 million in 2Q05 due to Pis/Pasep statute of limitations Operating Expenses (6,340.5) (7,476.4) 17.9% Extraordinary allowances in the amount of R$ 523 million (MGSP and RTE) Increase of 4% in energy purchase expenses EBITDA 1,322.3 1,116.8 15.5% Increase of 32% and 29% in CCC and CDE expenses respectively Energy Efficiency Program (PEE) – aditional expense of R$ 54 million Adjusted EBITDA 1,722.7 1,933.4 12.2% Margin 23.3% 23.3% Aditional revenue of R$ 121.8 million in 4Q05 due to alteration in RTE remuneration rules Financial Income (504.0) (368.2) 26.9% Reversal of allowances in the amount of R$ 98 million in 2Q05 (Expenses)* due to Pis/Pasep statute of limitations Extraordinary Items (341.0) (340.9) N.A. Net of Tax Effects Net Income (Loss) 5.6 (184.4) N.A. (*) Considering consolidated results 7
  • 8.
    Adjusted EBITDA R$ million 2004 2005 R$ 1,322.3 EBITDA R$ 1,116.8 EBITDA R$ 334.9 RTE Debt Confession IIa R$ 312.1 RTE R$ 46.4 (CESP Foundation) R$ (72.0) PIS – Reversal of allowances Debt Confession IIa R$ 88.2 R$ 330.5 Provision - MGSP (CESP Foundation) R$ 176.9 Provision - RTE R$ 1,722.7 Adjusted EBITDA R$ 1,933.4 Adjusted EBITDA Increase 12.2% 8
  • 9.
    Adjusted EBITDA R$ million 4Q05 results accounted a profit of R$ 19.6 million, versus a loss of R$ 324.1 million in 3Q05 and a profit of R$ 17.5 million in 4Q04 3rd quarter 2005 4th quarter 2005 R$ (27.5) EBITDA R$ 290.0 EBITDA R$ 85.3 RTE R$ 83.6 RTE Debt Confession IIa Debt Confession IIa R$ 12.1 R$ 5.7 (CESP Foundation) (CESP Foundation) R$ 330.5 Provision - MGSP R$ 176.9 Provision - RTE R$ 400.3 Adjusted EBITDA R$ 556.2 Adjusted EBITDA Increase 38.9% 9
  • 10.
    Impacts on results– 2005 Impact Net of Taxes Effects (34%) Provision – Agreement signed with MGSP R$ (228.3) million Increase PIS/COFINS’s taxes – Agreement with AES Tietê R$ (28.8) million Extraordinary Items (CVM 371)* R$ (340.1) million RTE Provision – Recovery term R$ (36.4) million Change on calculated rules – R&D and Energy Efficiency R$ (53.8) million Provisions – Other Municipal Governments R$ (46.1) million Differed Amortization – Debt downpayment R$ (28.9) million Others R$ (31.5) million Total Impacts on Eletropaulo’s Results R$ (793.9) million *2006 will be the last year which Eletropaulo’s results will be affected by the remaining recognition of extraordinary items of approximately R$340 million – off balance debt with the Pension Fund 10
  • 11.
    Consolidated Indebtedness R$ million ST vs LT Debt Evolution 5,278 5,284 5,278 5,284 5,075 5,075 Others – R$ Fixed 100% 0 . 19 % 10 . 8 4 % 29% 2,402.7 2,222.5 3,090.8 Libor 77% 73% IGP-DI 5.98% 50% 1,102.0 788.2 40.70% 762.5 71% 1,778.8 2,064.6 1,424.5 27% 23% CDI/Selic 0% 42.29% 2003 2004 2005 2003 2004 2005 ST LT FCESP CVA/RTE Private Creditors • Hedge - 85% of foreign currency debt is hedged 13 11
  • 12.
    2005 Debt Issuances Financial Restructuring BONDS (June 2005) Downpayments made to banks: • Principal: R$ 474 million • 3rd Tranche of Rationing Loan: 76% R$184,472,275 • Tenor: 5 years • Interest rate: 19.125% p.a. • Bonds: 50% R$237,030,000 • Interest and Amortization: • semiannual interes, bullet principal • Debentures 8th: 90% R$720,000,000 DEBENTURES 8th issuance (September 2005) • Debentures 9 : 90% R$225,000,000 th • Principal: R$ 800 million • Cash sweep R$96,437,604 • Tenor: 5 years Total R$ 1,462,939,879 • Interest rate: CDI +2.90% p.a. • Interest and Amortization: • Semiannual interest, Annual Principal Avg Cost and Duration - Total Debt • Grace period: 23 months DEBENTURES 9th issuance (December 2005) 105.6% 2.86 years • Principal: R$ 250 million 100.7% • Tenor: 8 years 3.69 years • Interest rate: CDI + 2.5% p.a. Dec-2004 Dec-2005 • Interest and Amortization: • Semiannual interest, Annual Principal • Grace period: 71 months 12
  • 13.
    Conclusion • The loss of R$ 184.4 million in 2005 is due mainly to extraordinary events • Bonds and Debentures issuances in 2005 resulted: • In the reduction of Total Debt average cost from 105.6% of CDI to 100.7% of CDI • In the increase of Total Debt average life from 2.86 years to 3.69 years • In the increase of Eletropaulo’s ratings: • Local Credit: BB to BBB • Foreign Credit: B to B+ • Operating Highlights: Loss reduction and better collective rate in 2005 • Perspectives: • Results: • 2006: the 2005 allowances won’t be recurrent • 2007: Eletropaulo’s results won’t be affected by the remaining recognition with pension fund obligations of approximately R$340 million • Financial Aspects: • Substitution of the outstanding private creditors’ debt for new loans with more attractive terms • Eletropaulo expects to benefit with the decreasing trend of Selic Rate (42.3% of total debt is accrued by Selic) 13