2nd Quarter of 2003
Earnings Presentation



      August, 2003



                        1
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              2
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              3
Eletropaulo’s Market Billed in GWh

3.400

3.200

3.000

2.800

2.600

2.400

2.200

2.000


                                               st


                                                 r
                      ay
           y




                             ne
                  l




                                    ly




                                                r
         ch




                                       o v er
          ry




                                                r
                ri




                                              be




                                              be

                                             be
        ar




                                     Se g u
                                  Ju
               Ap




                                            ob
      ua




                      M
       ar




                           Ju
     nu




                                           em




                                           em

                                          em
                                          Au
    M
    br




                                          ct
  Ja




                                        pt




                                        ec
                                         O
 Fe




                                      D
                                     N
        1999    2000              2001           2002         2003

                                                                          4
Consumption forecast for 2nd Half of 2003


                       Small holding growth
Residential class      (aggregation of new consumers)
                       Maintenance of consumption average


                       Seasonal growth (Christmas), automation
Commercial class       growth (air conditioning, electronic
                       systems, etc.), absence of holidays



                       Low economic activity
Industrial class



                       Water and sanitation (+)
Other
                       Public lighting (-)


                                                                 5
Consumption Comparison in GWh


                                                                     9.69%

                                                                           16,540
                                                                  15,980




  7.98%           -7.26%
                                   9.18%

        5,309   5,213
4,917                   4,835            4,664
                                 4,272                 9.76%

                                                    1,578 1,732



Residential      Industrial      Commercial            Other         Total

                   1st Half 02           1st Half 03


                                                                                    6
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              7
Investments During
                                                        1st Half of 2003

                                    Eletropaulo invested from 1998 to
                                    2002 – R$1,438 million.
                    R$ 50 MM

                       17%          1st half of 2003 – R$ 88 million
R$ 38 MM                            were invested, accounting for an
                                    increase of 3% compared to the
                       15%
  20%                               same period in the prior year.

  14%
                                    Investments in 2003 are being
                                    made in:
                       68%                Grid Maintenance
  66%
                                          Connection of New Customers
                                          Improvement in consumers’
                                          service rendering
                                    Total of Investments projected for
                                    the year – R$ 206 million.
1st Q 03             2ndQ 03

Distribution     Sub-transmission
Administrative



                                                                         8
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              9
Tariff Reset Mechanism


                      Reset % = Required Revenue
                                Verified Revenue

                          Required
                          Revenue
Verified
Revenue
                          Parcel A
                          Parcel A



                           O&M
                           O&M
 MWh
 MWh
   x
   x
 Tariff
 Tariff                 Depreciation
                        Depreciation
           Parcel B
                                                           x     WACC
                                                                 WACC
                                                   Base
                                                   Base
                                                               (Pre-Tax)
                                                               (Pre-Tax)
                           Rate
                           Rate



                                                                           10
Reconstitution of Tariff Reset

Reconstitution of Tariff Reset – from 9.62% (NT 097/2003-Aneel – May 21/03) to 10.95%
(Final RT – June 30/03)
                                      1.    Macro Adjustment: dollar variation from R$ 3.10/US$
                                           to R$ 2.87/US$ and IGP-m from 31.41% to 28.22%
Initial Proposal         9.62%
                                      2.    PMSO – Review of number of employees in the
(1) Macro Adjustment     -2.68%            reference company and increase in other expenses of
                                           O&M, such as customer service rendering and
Initial Proposal after   6,94%             technical services.
macro adjustment
                                      3.   PIS/COFINS - Increase in required revenue
(2) PMSO                 0.48%        4.    Energy – Amendment to IC with Cesp in the amount
(3) PIS and COFINS       0.21%             of R$ 65.58/MWh, causing it not to use PMAE (R$
                                           8.00/MWh) in its energy deficit. Also had its % of
(4) Energy               1.10%             losses reviewed.
(5) Charges              1.75%        5.    Charges – Major increases in basic grid, connection,
(6) Verified Revenue     0.60%             and CUSD

(7) Other Revenues       -0.14%       6.   Verified Revenue – Reduce due to market review

RT Final Index           10.95%       7.    Other revenues – Increase in revenue referring to
                                           TUSD (which is subtracted from required revenue)
(8) Bubble               0.4%         8.   Referring to costs incurred during rationing and future
                                           expenses with financial collaterals for energy
Final Increase           11.35%
                                           purchase. Valid only for one year.



                                                                                                     11
Tariff Reset 2003

   Index Composition:                                Main pending issues in TR:
Value R$ thousand
Participation in Parcel A
Energy Purcha se            3.314.595     Pending Issue                Description
Initial                     1.703.796
Bilateral                     528.660
                                         Rate             Aneel considered a percentage of 90%
Itaipu                      1.082.139                     of the fix assets, adjusted by inflation –
Charges                     1.255.479    Base             subject to Public Hearing, with no
Basic Grid                    501.952                     definition of date.
Connection                    177.847
Transportation Itaipu          59.582
CCC/CDE                       396.108    FCESP            Actuarial costs with FCESP are not being
Other                         119.991                     considered by ANEEL.
Total                       4.570.074
Participation in Parcel B
Rate                          894.835    PMSO             Aneel considered personnel costs below
O&M                           624.148                     the market in Eletropaulo’s area.
PDD                             29.437
Other                         698.520
Total                       2.246.940    Test Year        Inconsistency in periods considered in
Total A+B                   6.817.014                     tariff calculation; leads to a lower tariff.
Other Revenues (-)            (81.929)
Total Required Revenue      6.735.085
Verified Revenue            6.070.338
Revision Index                 10,95%                     Aneel Level - 0,5% of Gross Revenue
Bubble                          0,40%    PDD
                                                          excluding ICMS. Far below the historical
Total Index                    11,35%                     level of Eletropaulo, of 1.87% of Gross
                                                          Revenue.

                                                                                                         12
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              13
Main Features of The New Model

Proposes two contractual environments that will work in parallel
   Regulated Contractual Environment – “Pool” – public generation and distribution
   concessionaires and IPPs that choose to work via “pool”
   Free Contractual Environment – restricted to free consumers, traders, and IPPs



                              General Energy Contractual Model
      Generation                          Transmission        Distribution   Consumption

                        Regulated Contractual Environment




                     IPP
                   IPP



         IPP
          IPP                                 Free                               FC

                                           Contractual                           FC
         IPP
          IPP                              Environment                TR         FC
                                                                                 FC

     IPP: Independent Power Producer; TR: Trader; FC: Free Consumer
                                                                                           14
Main Features of the New Model

Planning will be centralized and mandatory with two main functions:
    Define the amount of energy and the projects that shall be auctioned though the pool
    Indicate the need for additional supply agreements and the safety margin for the operation of the system

ACEE will be responsible for managing trade relations between distribution and generation
concessionaires and will also carry out the wholesale energy market (MAE) activities as a
whole

The tariffs in the pool will be based on the average price between the “old” and “new” energy,
with a floor based on the average price of the existing bilateral contracts

Self-dealing will no longer be accepted

PPIs will be able to sell energy in the pool under long-term contracts using a sector index, yet
to be defined, and subject to periodic tariff resets

Free consumers
    Consumers having contracted demand of 3,000 kW or more may opt to contract energy from a trader or
    from an IPP
    In case of expansion, the captive consumer may opt to contract the additional load in the condition of a
    free consumer
    The choice to become a free consumer or to return to the condition of captive consumer shall be made at
    least 5 years in advance




                                                                                                               15
Impacts of the New Model


                      Impacts of the New
                     Model on Eletropaulo



Distribution companies will have to contract 100% of their five-year
market forecast within the poll and will be subject to “undefined”
fines in case forecast does no materialize.
Will not be allowed to sell energy to free consumers.
PPAs in force and validated by ANEEL will be honored
   PPA between Tiete and Eletropaulo
New Model fails to address possible losses in case of rationing




                                                                       16
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              17
Earnings – 2Q2003 (R$ million)


                               1Q03         2Q03                 Increase in consumption by
                                                               residential and industrial classes
                                                                 Increase in billed days
NET REVENUE                   1,409.1     1,495.2
                                          1.495,2      6.1%


                                                               Allowances for contingencies;
OPERATIONAL EXPENSE           (1,255.9)   (1,377.1)
                                          (1.377,1)    9.7%    PDD;
                                                               Material for grid maintenance


                                                               Positive Impact:
EBITDA                          153.2      184,1
                                           184.1      20.2%      Increase in net operational
                                                               revenue
                                                                 Reduction in allowance for CVM
                                                               371

FINANCIAL REVENUE              (13.9)      153,8
                                           153.8      1,206%
(EXPENSE)*                                                     Positive Impact:
                                                                 Exchange rate variation due to
                                                               appreciation of Real towards
                                                               Dollar (14.35%)
                                                                 Reduction of the account Local
RESULT BEFORE                                         286%
                                70.5       272.2
                                           272,2               Currency Monetary Variation due
TAXATION
                                                               to deflation of IGP-M in the
                                                               period of - 0.34%


                                                                 Consumption increase
NET PROFIT (LOSS)               14.2       110.1      675%       Appreciation of “Real”


 (*) Values of Consolidated
                                                                                                    18
EBITDA Adjustment


               1st Half of 2002                        1st Half of 2003
                                                                           EBITDA
                                        R$ 337.3 million
R$ 394.2 million          EBITDA                                (with the effect of CVM 371)




                                                               Allowance for Actuarial Liability
                                                               with Fundação Cesp – CVM 371
     R$ 0.00                              R$ 215.7 million




                                                                      EBITDA
                                                                (WITHOUT EFFECT OF
R$ 394.2 million
R$ 394.2 million          EBITDA        R$ 553.0 million
                                        R$ 553.0 million          ALLOWANCE FOR
                                                                     CVM 371)



                                  40.3% Growth
                                                                                                   19
Fundação Cesp Accountability on Expenses with Personnel




1st Quarter 03          2st Quarter 03             1st Half 03

    SPONSOR                 SPONSOR                  SPONSOR
     2.8 mn                  2.9 mn                   5.7 mn

 RESERVES TO BE          RESERVES TO BE           RESERVES TO BE
   AMORTIZED               AMORTIZED                AMORTIZED
    62.0 mn                 65.2 mn                  127.2 mn




    CVM 371                 CVM 371                  CVM 371
    123.6 mn                92.1 mn                  215.7 mn




TOTAL ACCOUNTED         TOTAL ACCOUNTED          TOTAL ACCOUNTED
    188,4 mn                160,2 mn                 348,6 mn


                                                                    20
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              21
Indebtedness in the 2nd quarter of 2003

In the 2nd quarter of 2003, Eletropaulo maintained 41% of its total
indebtedness in dollars
Eletropaulo still has limited access to hedge operations
    Total hedge in July 2003 - US$ 120 million,
    Hedge corresponds to 16.0% of consolidated indebtedness in dollars


            Consolidated Debt – Mar/31/2003                                 Consolidated Debt - Jun/30/2003
                       (R$ 5.8 billion,                                                (R$ 5.3 billion,
           R$ 2.6 billion denominated in US$)*                             R$ 2.16 billion denominated in US$)*


     45%

                                                                         41%
                                                            R$                                               R$
                                                                                                59%
                                                            US$                                              US$
                                        55%

                                          Exchange rate                                          Exchange rate
      14.2% w/                                                            16.0% w/
                                         exposure of 38%                                        exposure of 34%
        hedge                                                               hedge
(*) The values were converted by Ptax at the end of each month:
Mar/ 2003 – 3.353
Jun/ 2003 – 2.872

                                                                                                                   22
Indebtedness – Short-term x Long-term

         Effective – June 2003                         Accountable – June 2003

                                                               28%
         47%




                                   R$ 1,352 million
                                   were reclassified
                                    as short-term


                          53%
                                                               72%

          Long-Term   Short-term                       Short-term    Long-term




The total accounted in the Short-term does not reflect the real maturity
schedule, once it includes some debts for non-compliance with contractual
provisions (financial covenants), cross-default, and payment default.
According to the maturity schedule, approximately 47% of the debt will be due
in the Short-term.

                                                                                 23
Maturity Schedule of Principal in 2003 (R$ million)

The company intends to maintain its strategy of accommodating the maturity of its
 debt to its cash generation, through time extension of the due dates of its loans



                                                                                 220
                                                                                 220                            Commercial Paper
                                                  Bank Loan
                                                  Deustche                                                       (US$ 49 million)
                                                    Bank                   192
                                                   (US$ 60
                                                                                                                          171
                                                                                                                          171
                                                   million)
                                                                                            Sindicated
                                                                                               Loan
                                                                                            JP Morgan
                                                                                             (R$ 160
                                                                                             million)




          63
                                  58

                                                         35                                              37                     37


                 9                     10                      10                      10                     10                     10
      1                      2                       4                                              4


          July                 August               September                October               November                December

                                                   US$              R$         BNDES

Note: The maturity of principal of he debts in dollar as of Jun/30/2003 were converted by the exchange rate of such date (US$/R$ = 2.872)
                                                                                                                                            24
Maturity Schedule of Principal in 2003 (R$ million)


                                   Bank Loan
Syndicated Loan
 JP Morgan (R$         325
                       325           Itau
                                                          Syndicated Loan
158 million) and                (US$100million)
                                                            Bank Boston
Working Capital                                           (US$ 30 million)
 (R$ 38 million)                                                                                     Syndicated Loan
                                                                                                 JP Morgan (R$158 million)
                                      Syndicated Loan
                                        JP Morgan
                                      (R$ 158 million)                    Syndicated Loan
            228                                                             Bank Boston
                                                                          (US$ 30 million)
                                                    195
                                                    195                                                         191
                                                                                                                191
                              Syndicated Loan
                                Bank Boston
                              (US$ 30 million)

                                                                               124
                                                                               124
                                                                                                                           Debentures
                                                  106
                                                  106                                                                     R$ 39 million
                                                                86
                                                                86


                                                                                                                                                                    50
                                                                                                                              39
                                                                                                                              39
                         31            31                            32          32              33
       20                                                                                                  20                               15            15             15
  11              11           11 8          11            12             12           12             12              12 13        13            13            13
                                                                                             0                                          0             0

   jan/04          Feb/04      mar/04        Apr/04        May/04          jun/04        jul/04       Aug/04          Sep/04       Oct/04        nov/04        Dec/04


                                                                US$             R$           BNDES

        Note: The maturity of principal of the debts in dollar as of Jun/30/2003 were converted by the exchange rate of such date (US$/R$ = 2.872)


                                                                                                                                                                              25
Relevant Fact – August 14, 2003


 On August 13, 2003, BankBoston formally notified Eletropaulo that
the total debt of US$305 million – obtained at the union belonging
to the bank – was being considered due in advance.


Possibility of negotiations is not over.


Eletropaulo will promote a process to re-structure its debts globally
at some private creditors.


 The company still commits itself to keeping both its indicators and
services at adequate and satisfactory levels.




                                                                        26
Indebtedness Status on Jun/30/2003


                                                          R$ 5,275 mn

                                                             21%


           R$ 3,115 mn                                       29%

                  39%              R$ 2,160 mn

                                      51%
                                                             50%
                  61%                 13%
                                      36%

                  R$                 US$                    Total

    With cross default       Without cross default    With Payment default

The loans that are not in payment default or cross-default are:
      Law 7976/89 –US$
      Order 96/93 – US$
      Clube de Paris – US$
      Law 4131 – US$
      Fundação Cesp – R$
      BBA – R$
      Consumers – R$
                                                                             27
Debt Renegotiation Process


Main Objectives:
   Liquidity improvement through accommodation of debt amortization
  schedule to the company’s cash generation
   Mitigation of exchange rate risks – conversion of debts denominated in
  Dollars to Reais
   Contractual and financial equalization
   Credit ratings improvement


Features of Renegotiation Process:
  Paying interests during negotiations, but not the principal
  Amount to be renegotiated at banks = US$ 800 million
  Presenting proposal to creditors in September and finishing process until
  the end of the year



                                                                              28
I.     Market


II.    Investments


III.   Tariff Reset


IV.    New Model


V.     Financial Indicators


VI.    Indebtedness


VII.   Conclusion

                              29
Eletropaulo

Eletropaulo is the major power distribution company in Latin America and its
clients account for the part of population having the highest purchasing
power in Brazil
Since its privatization in 1998 until 2002, Eletropaulo invested R$ 1,438
million, contributing to update and integrate its distribution grid and improve
the quality of services rendered to consumers
Rationing caused a loss of R$ 1,965 milion, partially compensated by the
Sector General Agreement, besides having created a change in consumers’
habits, which can be felt until today in the reduction of Eletropaulo’s
consumption level
At present, the company is developing new efforts to restructure its debts in
order to accommodate the amortization time schedule to its cash generation
and mitigate the exchange rate risks.
The regulatory scenario presents great challenge to Eletropaulo due to the
government’s need to reduce the inflationary and social impact of tariff resets
and to the uncertainties posed by the New Model proposal



A solid and feasible company, which has constantly tried to equate the
  due dates of its loans with its cash generation and to mitigate the
            outcomes of uncertainty in the regulatory scope
                                                                                  30
2nd Quarter of 2003
Earnings Presentation


      August, 2003



                        31

Apre 2 t03

  • 1.
    2nd Quarter of2003 Earnings Presentation August, 2003 1
  • 2.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 2
  • 3.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 3
  • 4.
    Eletropaulo’s Market Billedin GWh 3.400 3.200 3.000 2.800 2.600 2.400 2.200 2.000 st r ay y ne l ly r ch o v er ry r ri be be be ar Se g u Ju Ap ob ua M ar Ju nu em em em Au M br ct Ja pt ec O Fe D N 1999 2000 2001 2002 2003 4
  • 5.
    Consumption forecast for2nd Half of 2003 Small holding growth Residential class (aggregation of new consumers) Maintenance of consumption average Seasonal growth (Christmas), automation Commercial class growth (air conditioning, electronic systems, etc.), absence of holidays Low economic activity Industrial class Water and sanitation (+) Other Public lighting (-) 5
  • 6.
    Consumption Comparison inGWh 9.69% 16,540 15,980 7.98% -7.26% 9.18% 5,309 5,213 4,917 4,835 4,664 4,272 9.76% 1,578 1,732 Residential Industrial Commercial Other Total 1st Half 02 1st Half 03 6
  • 7.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 7
  • 8.
    Investments During 1st Half of 2003 Eletropaulo invested from 1998 to 2002 – R$1,438 million. R$ 50 MM 17% 1st half of 2003 – R$ 88 million R$ 38 MM were invested, accounting for an increase of 3% compared to the 15% 20% same period in the prior year. 14% Investments in 2003 are being made in: 68% Grid Maintenance 66% Connection of New Customers Improvement in consumers’ service rendering Total of Investments projected for the year – R$ 206 million. 1st Q 03 2ndQ 03 Distribution Sub-transmission Administrative 8
  • 9.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 9
  • 10.
    Tariff Reset Mechanism Reset % = Required Revenue Verified Revenue Required Revenue Verified Revenue Parcel A Parcel A O&M O&M MWh MWh x x Tariff Tariff Depreciation Depreciation Parcel B x WACC WACC Base Base (Pre-Tax) (Pre-Tax) Rate Rate 10
  • 11.
    Reconstitution of TariffReset Reconstitution of Tariff Reset – from 9.62% (NT 097/2003-Aneel – May 21/03) to 10.95% (Final RT – June 30/03) 1. Macro Adjustment: dollar variation from R$ 3.10/US$ to R$ 2.87/US$ and IGP-m from 31.41% to 28.22% Initial Proposal 9.62% 2. PMSO – Review of number of employees in the (1) Macro Adjustment -2.68% reference company and increase in other expenses of O&M, such as customer service rendering and Initial Proposal after 6,94% technical services. macro adjustment 3. PIS/COFINS - Increase in required revenue (2) PMSO 0.48% 4. Energy – Amendment to IC with Cesp in the amount (3) PIS and COFINS 0.21% of R$ 65.58/MWh, causing it not to use PMAE (R$ 8.00/MWh) in its energy deficit. Also had its % of (4) Energy 1.10% losses reviewed. (5) Charges 1.75% 5. Charges – Major increases in basic grid, connection, (6) Verified Revenue 0.60% and CUSD (7) Other Revenues -0.14% 6. Verified Revenue – Reduce due to market review RT Final Index 10.95% 7. Other revenues – Increase in revenue referring to TUSD (which is subtracted from required revenue) (8) Bubble 0.4% 8. Referring to costs incurred during rationing and future expenses with financial collaterals for energy Final Increase 11.35% purchase. Valid only for one year. 11
  • 12.
    Tariff Reset 2003 Index Composition: Main pending issues in TR: Value R$ thousand Participation in Parcel A Energy Purcha se 3.314.595 Pending Issue Description Initial 1.703.796 Bilateral 528.660 Rate Aneel considered a percentage of 90% Itaipu 1.082.139 of the fix assets, adjusted by inflation – Charges 1.255.479 Base subject to Public Hearing, with no Basic Grid 501.952 definition of date. Connection 177.847 Transportation Itaipu 59.582 CCC/CDE 396.108 FCESP Actuarial costs with FCESP are not being Other 119.991 considered by ANEEL. Total 4.570.074 Participation in Parcel B Rate 894.835 PMSO Aneel considered personnel costs below O&M 624.148 the market in Eletropaulo’s area. PDD 29.437 Other 698.520 Total 2.246.940 Test Year Inconsistency in periods considered in Total A+B 6.817.014 tariff calculation; leads to a lower tariff. Other Revenues (-) (81.929) Total Required Revenue 6.735.085 Verified Revenue 6.070.338 Revision Index 10,95% Aneel Level - 0,5% of Gross Revenue Bubble 0,40% PDD excluding ICMS. Far below the historical Total Index 11,35% level of Eletropaulo, of 1.87% of Gross Revenue. 12
  • 13.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 13
  • 14.
    Main Features ofThe New Model Proposes two contractual environments that will work in parallel Regulated Contractual Environment – “Pool” – public generation and distribution concessionaires and IPPs that choose to work via “pool” Free Contractual Environment – restricted to free consumers, traders, and IPPs General Energy Contractual Model Generation Transmission Distribution Consumption Regulated Contractual Environment IPP IPP IPP IPP Free FC Contractual FC IPP IPP Environment TR FC FC IPP: Independent Power Producer; TR: Trader; FC: Free Consumer 14
  • 15.
    Main Features ofthe New Model Planning will be centralized and mandatory with two main functions: Define the amount of energy and the projects that shall be auctioned though the pool Indicate the need for additional supply agreements and the safety margin for the operation of the system ACEE will be responsible for managing trade relations between distribution and generation concessionaires and will also carry out the wholesale energy market (MAE) activities as a whole The tariffs in the pool will be based on the average price between the “old” and “new” energy, with a floor based on the average price of the existing bilateral contracts Self-dealing will no longer be accepted PPIs will be able to sell energy in the pool under long-term contracts using a sector index, yet to be defined, and subject to periodic tariff resets Free consumers Consumers having contracted demand of 3,000 kW or more may opt to contract energy from a trader or from an IPP In case of expansion, the captive consumer may opt to contract the additional load in the condition of a free consumer The choice to become a free consumer or to return to the condition of captive consumer shall be made at least 5 years in advance 15
  • 16.
    Impacts of theNew Model Impacts of the New Model on Eletropaulo Distribution companies will have to contract 100% of their five-year market forecast within the poll and will be subject to “undefined” fines in case forecast does no materialize. Will not be allowed to sell energy to free consumers. PPAs in force and validated by ANEEL will be honored PPA between Tiete and Eletropaulo New Model fails to address possible losses in case of rationing 16
  • 17.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 17
  • 18.
    Earnings – 2Q2003(R$ million) 1Q03 2Q03 Increase in consumption by residential and industrial classes Increase in billed days NET REVENUE 1,409.1 1,495.2 1.495,2 6.1% Allowances for contingencies; OPERATIONAL EXPENSE (1,255.9) (1,377.1) (1.377,1) 9.7% PDD; Material for grid maintenance Positive Impact: EBITDA 153.2 184,1 184.1 20.2% Increase in net operational revenue Reduction in allowance for CVM 371 FINANCIAL REVENUE (13.9) 153,8 153.8 1,206% (EXPENSE)* Positive Impact: Exchange rate variation due to appreciation of Real towards Dollar (14.35%) Reduction of the account Local RESULT BEFORE 286% 70.5 272.2 272,2 Currency Monetary Variation due TAXATION to deflation of IGP-M in the period of - 0.34% Consumption increase NET PROFIT (LOSS) 14.2 110.1 675% Appreciation of “Real” (*) Values of Consolidated 18
  • 19.
    EBITDA Adjustment 1st Half of 2002 1st Half of 2003 EBITDA R$ 337.3 million R$ 394.2 million EBITDA (with the effect of CVM 371) Allowance for Actuarial Liability with Fundação Cesp – CVM 371 R$ 0.00 R$ 215.7 million EBITDA (WITHOUT EFFECT OF R$ 394.2 million R$ 394.2 million EBITDA R$ 553.0 million R$ 553.0 million ALLOWANCE FOR CVM 371) 40.3% Growth 19
  • 20.
    Fundação Cesp Accountabilityon Expenses with Personnel 1st Quarter 03 2st Quarter 03 1st Half 03 SPONSOR SPONSOR SPONSOR 2.8 mn 2.9 mn 5.7 mn RESERVES TO BE RESERVES TO BE RESERVES TO BE AMORTIZED AMORTIZED AMORTIZED 62.0 mn 65.2 mn 127.2 mn CVM 371 CVM 371 CVM 371 123.6 mn 92.1 mn 215.7 mn TOTAL ACCOUNTED TOTAL ACCOUNTED TOTAL ACCOUNTED 188,4 mn 160,2 mn 348,6 mn 20
  • 21.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 21
  • 22.
    Indebtedness in the2nd quarter of 2003 In the 2nd quarter of 2003, Eletropaulo maintained 41% of its total indebtedness in dollars Eletropaulo still has limited access to hedge operations Total hedge in July 2003 - US$ 120 million, Hedge corresponds to 16.0% of consolidated indebtedness in dollars Consolidated Debt – Mar/31/2003 Consolidated Debt - Jun/30/2003 (R$ 5.8 billion, (R$ 5.3 billion, R$ 2.6 billion denominated in US$)* R$ 2.16 billion denominated in US$)* 45% 41% R$ R$ 59% US$ US$ 55% Exchange rate Exchange rate 14.2% w/ 16.0% w/ exposure of 38% exposure of 34% hedge hedge (*) The values were converted by Ptax at the end of each month: Mar/ 2003 – 3.353 Jun/ 2003 – 2.872 22
  • 23.
    Indebtedness – Short-termx Long-term Effective – June 2003 Accountable – June 2003 28% 47% R$ 1,352 million were reclassified as short-term 53% 72% Long-Term Short-term Short-term Long-term The total accounted in the Short-term does not reflect the real maturity schedule, once it includes some debts for non-compliance with contractual provisions (financial covenants), cross-default, and payment default. According to the maturity schedule, approximately 47% of the debt will be due in the Short-term. 23
  • 24.
    Maturity Schedule ofPrincipal in 2003 (R$ million) The company intends to maintain its strategy of accommodating the maturity of its debt to its cash generation, through time extension of the due dates of its loans 220 220 Commercial Paper Bank Loan Deustche (US$ 49 million) Bank 192 (US$ 60 171 171 million) Sindicated Loan JP Morgan (R$ 160 million) 63 58 35 37 37 9 10 10 10 10 10 1 2 4 4 July August September October November December US$ R$ BNDES Note: The maturity of principal of he debts in dollar as of Jun/30/2003 were converted by the exchange rate of such date (US$/R$ = 2.872) 24
  • 25.
    Maturity Schedule ofPrincipal in 2003 (R$ million) Bank Loan Syndicated Loan JP Morgan (R$ 325 325 Itau Syndicated Loan 158 million) and (US$100million) Bank Boston Working Capital (US$ 30 million) (R$ 38 million) Syndicated Loan JP Morgan (R$158 million) Syndicated Loan JP Morgan (R$ 158 million) Syndicated Loan 228 Bank Boston (US$ 30 million) 195 195 191 191 Syndicated Loan Bank Boston (US$ 30 million) 124 124 Debentures 106 106 R$ 39 million 86 86 50 39 39 31 31 32 32 33 20 20 15 15 15 11 11 11 8 11 12 12 12 12 12 13 13 13 13 0 0 0 jan/04 Feb/04 mar/04 Apr/04 May/04 jun/04 jul/04 Aug/04 Sep/04 Oct/04 nov/04 Dec/04 US$ R$ BNDES Note: The maturity of principal of the debts in dollar as of Jun/30/2003 were converted by the exchange rate of such date (US$/R$ = 2.872) 25
  • 26.
    Relevant Fact –August 14, 2003 On August 13, 2003, BankBoston formally notified Eletropaulo that the total debt of US$305 million – obtained at the union belonging to the bank – was being considered due in advance. Possibility of negotiations is not over. Eletropaulo will promote a process to re-structure its debts globally at some private creditors. The company still commits itself to keeping both its indicators and services at adequate and satisfactory levels. 26
  • 27.
    Indebtedness Status onJun/30/2003 R$ 5,275 mn 21% R$ 3,115 mn 29% 39% R$ 2,160 mn 51% 50% 61% 13% 36% R$ US$ Total With cross default Without cross default With Payment default The loans that are not in payment default or cross-default are: Law 7976/89 –US$ Order 96/93 – US$ Clube de Paris – US$ Law 4131 – US$ Fundação Cesp – R$ BBA – R$ Consumers – R$ 27
  • 28.
    Debt Renegotiation Process MainObjectives: Liquidity improvement through accommodation of debt amortization schedule to the company’s cash generation Mitigation of exchange rate risks – conversion of debts denominated in Dollars to Reais Contractual and financial equalization Credit ratings improvement Features of Renegotiation Process: Paying interests during negotiations, but not the principal Amount to be renegotiated at banks = US$ 800 million Presenting proposal to creditors in September and finishing process until the end of the year 28
  • 29.
    I. Market II. Investments III. Tariff Reset IV. New Model V. Financial Indicators VI. Indebtedness VII. Conclusion 29
  • 30.
    Eletropaulo Eletropaulo is themajor power distribution company in Latin America and its clients account for the part of population having the highest purchasing power in Brazil Since its privatization in 1998 until 2002, Eletropaulo invested R$ 1,438 million, contributing to update and integrate its distribution grid and improve the quality of services rendered to consumers Rationing caused a loss of R$ 1,965 milion, partially compensated by the Sector General Agreement, besides having created a change in consumers’ habits, which can be felt until today in the reduction of Eletropaulo’s consumption level At present, the company is developing new efforts to restructure its debts in order to accommodate the amortization time schedule to its cash generation and mitigate the exchange rate risks. The regulatory scenario presents great challenge to Eletropaulo due to the government’s need to reduce the inflationary and social impact of tariff resets and to the uncertainties posed by the New Model proposal A solid and feasible company, which has constantly tried to equate the due dates of its loans with its cash generation and to mitigate the outcomes of uncertainty in the regulatory scope 30
  • 31.
    2nd Quarter of2003 Earnings Presentation August, 2003 31