SlideShare a Scribd company logo
1 of 34
Healthy India Organic Food Store
Entrepreneurship Management
Presented By:-
Anushka,
Akhsh,
Tushar,
Zia
(B.F.T- 6)
Introduction
• Stand –alone organic food retail store.
• Located at Mall Road,Kanpur
• Products – flours,pulses,spices etc
• Follows Consignment Model
• Caters to elite and upper middle class.
Products
PRODUCT PORTFOLIO
Pulses Wheat
Other flours Rice
Ready to Eat Spices
Pickles and juices Sugar and other condiments
Tea Cooking oil
PRODUCT BENEFITS
• Healthier
• GMO free diet
• Tastier
• Good for environment
MARKET RESEARCH
INDIAN MARKET
• Growth of India's organic foods market
• Growing at over 20%(www.articles.economictimes.indiatimes.com)
• Current Value of Domestic Organic food Retail Market: Rs
1000 cr. http://www.jaivikindia.com)
• Market potential of Domestic Organic food Retail Market:
Rs 5,640 cr.(http://www.jaivikindia.com)
KANPUR MARKET
• One among the 20 booming cities. http://articles.economictimes.indiatimes.comconsumption-expenditure-cities-
account-family
• Non-existence of competitors.
• A large segment of high disposable income families.
• Growing number of health conscious consumers.
CONSUMER RESEARCH
• Educated and health conscious individuals.
• Families with high disposable income
• Young professionals and middle aged people.
• Expecting mothers and kids
• People allergic to traditionally grown food.
COMPETITIVE ANALYSIS
• Currently no stand- alone organic food store in the city.
• Very few organic product categories offered by the nearby
hypermarkets and supermarkets.
BARRIERS TO ENTRY
• High promotional costs
• Consumer acceptance/awareness
• Brand recognition
• Trainings
MARKET
CLIENTELE
• Age- middle aged people and young professionals.
• Location- expensive localities in and around mall road.
• Income- elite (HIG)and upper middle class are the main focus.
• Main focus are families residing in nearby apartment and
independent houses
LOCATION
• Store Location:- (Mall Road,Kanpur)
• Central to the city with good connectivity to all parts of the city.
• Nearby to expensive localities majorly occupied by higher
income groups.
• Nearby to super-market and malls.
• Competitive Advantage.
PROMOTION
• Promotional Stages-
• Pre-Inauguration
• Inauguration
• Post
• Promotional Tools –
• Flyers and print media
• Ads in Health and local magazines like Kanpur Reporter.
• Kiosk
BUSINESS
BUSINESS MODEL
• CONSIGNMENT MODEL-
• Shelf space.
• Purchase price for inventory at time of sourcing
• Security deposit.
• Payments
• Risk
• Partnership
• Limited Partnership.
BUSINESS MODEL
• Contracts
• Security Deposit
• Pro Nature organic (3 equal E.M.I)
• Other 3 sourcing partners (one-time).
• Legal permissions
• Local Permit for selling organic food.
• Registration under Partnership Act.
• Retail store registration.
• Mark-up- 8% of selling price.
OPERATIONAL PLAN
• Operating Hours
• 9:30 a.m to 9:30 p.m
• Break (1:30 p.m to 2:30 p.m)
• Operating Team
• Store manager
• Sales staff (2)
• Cashier
OPERATIONAL PLAN
• Sourcing
• Sourcing partners
• Pro nature
• Organic india
• Phalada
• Morarka
• Logistics
• Medium of transportation as decided by the marketer.
• Cost of transportation is borne by the marketer.
OPERATIONAL PLAN
• Inventory
• Replenishments done on 15th and 30th of every month.
• 25 days inventory (10 days is safety stock. )
• Order quantity = (forecasted demand for 15 days +10 days safety
stock)
• Order quantity depend upon
• sales of previous month.
• MOQ of products as defined by marketer.
Customer retention programs
• Regular feedbacks
• Trained Sales force
• Consumer complains will be seriously dealt with.
• Attractive visual merchandise to increase the foot-falls.
• Greetings will be sent to regular customers.
FINANCIAL
ANALYSIS
FINANCIAL ANALYSIS
• Assumptions:-
• Disposable Income (INR)
• Elite- 70,000
• Upper Middle Class- 30,000
• Middle class- 12,000
• Population proportion (total- 28,67,731)
• Elite- 1%
• upper middle- 12%
• middle class -40%
FINANCIAL ANALYSIS
• Hit ratios
• Elite- 10%
• upper middle -5%
• middle class -0.5%
• Total expenditures on organic food products= 20% of total
expenditure done if family is consuming all organic products.
• Family : 2 adults and 2 children.
• Effective radius of store operations
• 8 km. from store.
COST BREAKDOWN
ELEMENT OF COST AMOUNT (Rs.)
START-UP COST 5,62,000
OPERATIONAL COST 65,852
LEGAL + AGREEMENT COST 2,10,000
Detailed Calculations
COST BREAKDOWN
MONTH AMOUNT (Rs.)
BEFORE JULY 5,62,000
JULY 50,852
AUGUST 80,852
SEPTEMBER 85,852
OCTOBER 69,852
NOVEMBER 65,852
DECEMBER 65,852
SALES FORECAST
TOTAL PROJECTED FAMILIES 6450
EFFECTIVE RADIUS OF OPERATION 8 KM
TARGETED FAMILIES 2258
PROJECTED MONTHLY PURCHASE
FROM HEALTHY INDIA PER FAMILY
Rs. 598
SALES FORECAST
PROFIT FORECAST
Operational cost vs. profits
Breakeven Analysis (Operational)
GROWTH PLAN
Investment Break Even
(15 Months)

More Related Content

What's hot

Challenges of distribution in rural markets
Challenges of distribution in rural marketsChallenges of distribution in rural markets
Challenges of distribution in rural markets
Melvin DCruz
 
Food And Grocery Sector In India ppt
Food And Grocery Sector In India pptFood And Grocery Sector In India ppt
Food And Grocery Sector In India ppt
Rounak Basu
 
Hubble session 1 case studies
Hubble session 1 case studiesHubble session 1 case studies
Hubble session 1 case studies
Space IDEAS Hub
 

What's hot (20)

Digital Marketing Strategies For Cycle Pure Agarbatti
Digital Marketing Strategies For Cycle Pure AgarbattiDigital Marketing Strategies For Cycle Pure Agarbatti
Digital Marketing Strategies For Cycle Pure Agarbatti
 
Pepsi Lipton Brisk - Harvard Business Review Case
Pepsi Lipton Brisk - Harvard Business Review CasePepsi Lipton Brisk - Harvard Business Review Case
Pepsi Lipton Brisk - Harvard Business Review Case
 
Metabical
MetabicalMetabical
Metabical
 
Peter england
Peter englandPeter england
Peter england
 
Michael Porter's 5 Forces in Online retail Store/Retailer Flipkart
Michael Porter's 5 Forces in Online retail Store/Retailer FlipkartMichael Porter's 5 Forces in Online retail Store/Retailer Flipkart
Michael Porter's 5 Forces in Online retail Store/Retailer Flipkart
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Shoppers Stop
Shoppers StopShoppers Stop
Shoppers Stop
 
Marketing case study d-mart
Marketing case study  d-martMarketing case study  d-mart
Marketing case study d-mart
 
Challenges of distribution in rural markets
Challenges of distribution in rural marketsChallenges of distribution in rural markets
Challenges of distribution in rural markets
 
Project shakti
Project shaktiProject shakti
Project shakti
 
Spencer Retail Report
Spencer Retail ReportSpencer Retail Report
Spencer Retail Report
 
Palm - Great Product, Bad Strategy
Palm - Great Product, Bad StrategyPalm - Great Product, Bad Strategy
Palm - Great Product, Bad Strategy
 
Food And Grocery Sector In India ppt
Food And Grocery Sector In India pptFood And Grocery Sector In India ppt
Food And Grocery Sector In India ppt
 
Evoe spring spa
Evoe spring spaEvoe spring spa
Evoe spring spa
 
Marico: Supply Chain Management
Marico: Supply Chain ManagementMarico: Supply Chain Management
Marico: Supply Chain Management
 
Hubble session 1 case studies
Hubble session 1 case studiesHubble session 1 case studies
Hubble session 1 case studies
 
Fmcg training modules-bfg
Fmcg training modules-bfgFmcg training modules-bfg
Fmcg training modules-bfg
 
Tru earth case study
Tru earth case studyTru earth case study
Tru earth case study
 
Targeting And Positioning In Rural Market
Targeting And Positioning In Rural MarketTargeting And Positioning In Rural Market
Targeting And Positioning In Rural Market
 
Swiggy Marketing strategy
Swiggy Marketing strategySwiggy Marketing strategy
Swiggy Marketing strategy
 

Similar to B plan -organic food store

HINDUSTAN UNILEVER LIMITED
HINDUSTAN UNILEVER LIMITEDHINDUSTAN UNILEVER LIMITED
HINDUSTAN UNILEVER LIMITED
Nischal16
 

Similar to B plan -organic food store (20)

Greenies an e-organic retail
Greenies   an e-organic retailGreenies   an e-organic retail
Greenies an e-organic retail
 
Reliance Fresh - Marketing Communication
Reliance Fresh - Marketing CommunicationReliance Fresh - Marketing Communication
Reliance Fresh - Marketing Communication
 
Nischal choudhary hul ppt
Nischal choudhary hul pptNischal choudhary hul ppt
Nischal choudhary hul ppt
 
Presentation on Feasibility Report of setting up a Fruit Stall
Presentation on Feasibility Report of setting up a Fruit StallPresentation on Feasibility Report of setting up a Fruit Stall
Presentation on Feasibility Report of setting up a Fruit Stall
 
HINDUSTAN UNILEVER LIMITED
HINDUSTAN UNILEVER LIMITEDHINDUSTAN UNILEVER LIMITED
HINDUSTAN UNILEVER LIMITED
 
MDH Masala: Spicy Success (Brand Management)
MDH Masala: Spicy Success (Brand Management)MDH Masala: Spicy Success (Brand Management)
MDH Masala: Spicy Success (Brand Management)
 
Retailing of food in india
Retailing of food in indiaRetailing of food in india
Retailing of food in india
 
Big basket
Big basketBig basket
Big basket
 
Mother Earth - Strategy
Mother Earth - StrategyMother Earth - Strategy
Mother Earth - Strategy
 
Big Bazaar
Big BazaarBig Bazaar
Big Bazaar
 
Marketing trimester 2
Marketing trimester 2Marketing trimester 2
Marketing trimester 2
 
Failure of Subhiksha
Failure of SubhikshaFailure of Subhiksha
Failure of Subhiksha
 
FMCG past moving consumer good's
FMCG past moving consumer good'sFMCG past moving consumer good's
FMCG past moving consumer good's
 
Approaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectorsApproaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectors
 
Marketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri LankaMarketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri Lanka
 
ORGANIC PRODUCTS MARKET PLACE
ORGANIC PRODUCTS MARKET PLACEORGANIC PRODUCTS MARKET PLACE
ORGANIC PRODUCTS MARKET PLACE
 
A preview of qsr business by jagjit kandhari singh pdf
A preview of qsr business by jagjit kandhari singh pdfA preview of qsr business by jagjit kandhari singh pdf
A preview of qsr business by jagjit kandhari singh pdf
 
businessplan-180506213647.pptx
businessplan-180506213647.pptxbusinessplan-180506213647.pptx
businessplan-180506213647.pptx
 
Snack foods manufacturing
Snack foods manufacturingSnack foods manufacturing
Snack foods manufacturing
 
businessplan-180506213647.pdf
businessplan-180506213647.pdfbusinessplan-180506213647.pdf
businessplan-180506213647.pdf
 

Recently uploaded

Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
bleessingsbender
 
2024 May - Clearbit Integration with Hubspot - Greenville HUG.pptx
2024 May - Clearbit Integration with Hubspot  - Greenville HUG.pptx2024 May - Clearbit Integration with Hubspot  - Greenville HUG.pptx
2024 May - Clearbit Integration with Hubspot - Greenville HUG.pptx
Boundify
 
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
LR1709MUSIC
 
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
DUBAI (+971)581248768 BUY ABORTION PILLS IN ABU dhabi...Qatar
 
Challenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
Challenges and Opportunities: A Qualitative Study on Tax Compliance in PakistanChallenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
Challenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
vineshkumarsajnani12
 
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
yulianti213969
 

Recently uploaded (20)

Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
Abortion pills in Jeddah ! +27737758557, cytotec pill riyadh. Saudi Arabia" A...
 
2024 May - Clearbit Integration with Hubspot - Greenville HUG.pptx
2024 May - Clearbit Integration with Hubspot  - Greenville HUG.pptx2024 May - Clearbit Integration with Hubspot  - Greenville HUG.pptx
2024 May - Clearbit Integration with Hubspot - Greenville HUG.pptx
 
Top Quality adbb 5cl-a-d-b Best precursor raw material
Top Quality adbb 5cl-a-d-b Best precursor raw materialTop Quality adbb 5cl-a-d-b Best precursor raw material
Top Quality adbb 5cl-a-d-b Best precursor raw material
 
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptxThompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
 
Managerial Accounting 5th Edition by Stacey Whitecotton test bank.docx
Managerial Accounting 5th Edition by Stacey Whitecotton test bank.docxManagerial Accounting 5th Edition by Stacey Whitecotton test bank.docx
Managerial Accounting 5th Edition by Stacey Whitecotton test bank.docx
 
HomeRoots Pitch Deck | Investor Insights | April 2024
HomeRoots Pitch Deck | Investor Insights | April 2024HomeRoots Pitch Deck | Investor Insights | April 2024
HomeRoots Pitch Deck | Investor Insights | April 2024
 
Moradia Isolada com Logradouro; Detached house with patio in Penacova
Moradia Isolada com Logradouro; Detached house with patio in PenacovaMoradia Isolada com Logradouro; Detached house with patio in Penacova
Moradia Isolada com Logradouro; Detached house with patio in Penacova
 
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
 
Falcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business PotentialFalcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business Potential
 
The Vietnam Believer Newsletter_May 13th, 2024_ENVol. 007.pdf
The Vietnam Believer Newsletter_May 13th, 2024_ENVol. 007.pdfThe Vietnam Believer Newsletter_May 13th, 2024_ENVol. 007.pdf
The Vietnam Believer Newsletter_May 13th, 2024_ENVol. 007.pdf
 
10 Influential Leaders Defining the Future of Digital Banking in 2024.pdf
10 Influential Leaders Defining the Future of Digital Banking in 2024.pdf10 Influential Leaders Defining the Future of Digital Banking in 2024.pdf
10 Influential Leaders Defining the Future of Digital Banking in 2024.pdf
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
 
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
 
Falcon Invoice Discounting: Aviate Your Cash Flow Challenges
Falcon Invoice Discounting: Aviate Your Cash Flow ChallengesFalcon Invoice Discounting: Aviate Your Cash Flow Challenges
Falcon Invoice Discounting: Aviate Your Cash Flow Challenges
 
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAIGetting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
 
JIND CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JIND ESCORTS SERVICE PROVIDE
JIND CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JIND ESCORTS SERVICE PROVIDEJIND CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JIND ESCORTS SERVICE PROVIDE
JIND CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JIND ESCORTS SERVICE PROVIDE
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDEUJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
 
Challenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
Challenges and Opportunities: A Qualitative Study on Tax Compliance in PakistanChallenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
Challenges and Opportunities: A Qualitative Study on Tax Compliance in Pakistan
 
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
 

B plan -organic food store

  • 1. Healthy India Organic Food Store Entrepreneurship Management Presented By:- Anushka, Akhsh, Tushar, Zia (B.F.T- 6)
  • 2. Introduction • Stand –alone organic food retail store. • Located at Mall Road,Kanpur • Products – flours,pulses,spices etc • Follows Consignment Model • Caters to elite and upper middle class.
  • 4. PRODUCT PORTFOLIO Pulses Wheat Other flours Rice Ready to Eat Spices Pickles and juices Sugar and other condiments Tea Cooking oil
  • 5. PRODUCT BENEFITS • Healthier • GMO free diet • Tastier • Good for environment
  • 7. INDIAN MARKET • Growth of India's organic foods market • Growing at over 20%(www.articles.economictimes.indiatimes.com) • Current Value of Domestic Organic food Retail Market: Rs 1000 cr. http://www.jaivikindia.com) • Market potential of Domestic Organic food Retail Market: Rs 5,640 cr.(http://www.jaivikindia.com)
  • 8. KANPUR MARKET • One among the 20 booming cities. http://articles.economictimes.indiatimes.comconsumption-expenditure-cities- account-family • Non-existence of competitors. • A large segment of high disposable income families. • Growing number of health conscious consumers.
  • 9. CONSUMER RESEARCH • Educated and health conscious individuals. • Families with high disposable income • Young professionals and middle aged people. • Expecting mothers and kids • People allergic to traditionally grown food.
  • 10. COMPETITIVE ANALYSIS • Currently no stand- alone organic food store in the city. • Very few organic product categories offered by the nearby hypermarkets and supermarkets.
  • 11. BARRIERS TO ENTRY • High promotional costs • Consumer acceptance/awareness • Brand recognition • Trainings
  • 13. CLIENTELE • Age- middle aged people and young professionals. • Location- expensive localities in and around mall road. • Income- elite (HIG)and upper middle class are the main focus. • Main focus are families residing in nearby apartment and independent houses
  • 14. LOCATION • Store Location:- (Mall Road,Kanpur) • Central to the city with good connectivity to all parts of the city. • Nearby to expensive localities majorly occupied by higher income groups. • Nearby to super-market and malls. • Competitive Advantage.
  • 15. PROMOTION • Promotional Stages- • Pre-Inauguration • Inauguration • Post • Promotional Tools – • Flyers and print media • Ads in Health and local magazines like Kanpur Reporter. • Kiosk
  • 17. BUSINESS MODEL • CONSIGNMENT MODEL- • Shelf space. • Purchase price for inventory at time of sourcing • Security deposit. • Payments • Risk • Partnership • Limited Partnership.
  • 18. BUSINESS MODEL • Contracts • Security Deposit • Pro Nature organic (3 equal E.M.I) • Other 3 sourcing partners (one-time). • Legal permissions • Local Permit for selling organic food. • Registration under Partnership Act. • Retail store registration. • Mark-up- 8% of selling price.
  • 19. OPERATIONAL PLAN • Operating Hours • 9:30 a.m to 9:30 p.m • Break (1:30 p.m to 2:30 p.m) • Operating Team • Store manager • Sales staff (2) • Cashier
  • 20. OPERATIONAL PLAN • Sourcing • Sourcing partners • Pro nature • Organic india • Phalada • Morarka • Logistics • Medium of transportation as decided by the marketer. • Cost of transportation is borne by the marketer.
  • 21. OPERATIONAL PLAN • Inventory • Replenishments done on 15th and 30th of every month. • 25 days inventory (10 days is safety stock. ) • Order quantity = (forecasted demand for 15 days +10 days safety stock) • Order quantity depend upon • sales of previous month. • MOQ of products as defined by marketer.
  • 22. Customer retention programs • Regular feedbacks • Trained Sales force • Consumer complains will be seriously dealt with. • Attractive visual merchandise to increase the foot-falls. • Greetings will be sent to regular customers.
  • 24. FINANCIAL ANALYSIS • Assumptions:- • Disposable Income (INR) • Elite- 70,000 • Upper Middle Class- 30,000 • Middle class- 12,000 • Population proportion (total- 28,67,731) • Elite- 1% • upper middle- 12% • middle class -40%
  • 25. FINANCIAL ANALYSIS • Hit ratios • Elite- 10% • upper middle -5% • middle class -0.5% • Total expenditures on organic food products= 20% of total expenditure done if family is consuming all organic products. • Family : 2 adults and 2 children. • Effective radius of store operations • 8 km. from store.
  • 26. COST BREAKDOWN ELEMENT OF COST AMOUNT (Rs.) START-UP COST 5,62,000 OPERATIONAL COST 65,852 LEGAL + AGREEMENT COST 2,10,000 Detailed Calculations
  • 27. COST BREAKDOWN MONTH AMOUNT (Rs.) BEFORE JULY 5,62,000 JULY 50,852 AUGUST 80,852 SEPTEMBER 85,852 OCTOBER 69,852 NOVEMBER 65,852 DECEMBER 65,852
  • 28. SALES FORECAST TOTAL PROJECTED FAMILIES 6450 EFFECTIVE RADIUS OF OPERATION 8 KM TARGETED FAMILIES 2258 PROJECTED MONTHLY PURCHASE FROM HEALTHY INDIA PER FAMILY Rs. 598

Editor's Notes

  1. Kanpur, Lucknow, Surat are identified as the boom cities among 20 Indian cities that account for 10% of India’s population, but generates 31% of disposable income
  2. The Retailer provides shelf space to the Marketer. Retailer does not pay the purchase price for inventory. Retailer has to deposit security deposit with the marketer. Payments For each product sold ;Retailer deducts mark-up amount from the selling price of item and remaining amount of money is paid to the marketer which includes the following:- The cost of item Profit of marketer. Logistics cost. Risk cost The risk of items getting spoiled due to pests is borne by Marketer.