Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Results Tracker 08.08.2012,
1. Results Tracker Wednesday, 08 Aug 2012
make more, for sure.
Q1FY13
Results to be Declared on Wednesday, 8th August 2012
COMPANIES NAME
Aarvee Denims Emkay Glob Fin Jhaveri Weld Pantaloon Retl Shelter Infra
Aban Offshore FARMAX IND Jindal Drill Paushak Shree Rani Sati
ABB Fedders Lloyd JL Morison PG Inds Shreejal Info
Abee Info Frontier Leas JOONKTOLLEE Polylink Poly Span Diag
Ahlcon Par Galore Print Kalyani Invest Power Finance Sri Lakshmi Saras
Anil Garden Silk Kalyani Steel Premier Standard Inds
Ansal Housing GD Trading Kanoria Chem Premier Syn Star Paper
Apollo Finvest Global Offshore Koa Tools PTL Enterprises Sukhjit Star
Arun Varun GLOBUS CON Lakshmi Prec Punjab Chem Sundaram Clayton
Asahi India Goodyear India Landmarc Leis Puravankara Proj Super Sales
Ashapura Mine Gujarat Hotels Lloyd Electric Rajshree Sug Suryo Foods
Axtel Inds GVK Power Maharashtra Seam RAS Resorts T D Power Systems
Bhagiradha Che Haldyn Glass Mahindra & Mahindra RDB Rasayans Tainwala Chem
Bharti Airtel Haryana Cap Man Infra RDB Realty & Infra Taparia Tools
Bombay Burmah HB Stock Manjushree Techno Remi Metals Tata Power
Burnpur Cem HEG Mcdowell Hold ROYAL IND TCI Finance
Cantabil Retail Hinduja Glob Modern India S&S Power Tourism Fin Corp
Chambal Fert Hindustan Org Mukta Arts SAND PLAST Transformers Rect
Cords Cable Hitech Gears Nava Bharat Vent Santosh Fine TVS Srichakra
Cosmo Films IMC Finance Navneet Pub Saurashtra Cem United Brew Hldg
Cyber Media Indian Bright Neptune Expo Savani Fin Welspun Global
Datamatics Glob Indian Hotels NESCO Saven Tech Welspun Invest
DS Kulkarni Integrated Fin Serv NTC Ind SEL Yash Management
Dynacons Sys Jai Corp Odyssey Tech Senbo Inds Zee Learn
East Coast Steel JBF Inds OIL INDIA Shakti Pumps
Emami JBM Auto Oudh Sugar Shardul Sec
Results Announced on 7th Aug 2012 (Rs Million)
Tata Chemicals
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 15376 15853.3 -3.01 15376 15853.3 -3.01 79872.8 63328.6 26.12
Other Income 409.3 381.3 7.34 409.3 381.3 7.34 2803.3 1080.3 159.49
PBIDT 2078.9 2594.9 -19.89 2078.9 2594.9 -19.89 13323.2 10015.1 33.03
Interest 569.1 471.9 20.6 569.1 471.9 20.6 2101.9 2014.9 4.32
PBDT 893.7 2056.4 -56.54 893.7 2056.4 -56.54 9890.3 7631.6 29.6
Depreciation 0 553.3 0 0 553.3 0 2246.8 2044.6 9.89
PBT 893.7 1503.1 -40.54 893.7 1503.1 -40.54 7643.5 5587 36.81
TAX 212.4 394.8 -46.2 212.4 394.8 -46.2 1777.5 1502.1 18.33
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 681.3 1108.3 -38.53 681.3 1108.3 -38.53 5866 4084.9 43.6
Equity 2548.2 2548.2 0 2548.2 2548.2 0 2548.2 2548.2 0
PBIDTM(%) 9.51 16 -40.52 13.52 16.37 -17.4 16.36 15.5 5.49
The revenue slipped marginally during the June 2012 quarter. A decline of about Rs. 15376.00 millions was observed as compared to Rs.
15853.30 millions during the corresponding quarter last year.The Company to register a -38.53% fall in the net profit for the quarter
ended June 2012.The company reported a degrowth in operating Profit to 2078.90 millions from 2594.90 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q1FY13
make more, for sure.
Aurobindo Pharma
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 11295.3 10301.4 9.65 11295.3 10301.4 9.65 42814.5 41331.2 3.59
Other Income 10.8 54.1 -80.04 10.8 54.1 -80.04 190.6 125.1 52.36
PBIDT 1454 1756.9 -17.24 1454 1756.9 -17.24 6140.5 9697.2 -36.68
Interest 303 124.9 142.59 303 124.9 142.59 931.1 550.2 69.23
PBDT -781.5 -1566.6 -50.11 -781.5 -1566.6 -50.11 51.2 9304.9 -99.45
Depreciation 0 341.9 0 0 341.9 0 1429.4 1250.4 14.32
PBT -781.5 -1908.5 -59.05 -781.5 -1908.5 -59.05 -1378.2 8054.5 -117.11
TAX -283.1 -892.7 -68.29 -283.1 -892.7 -68.29 -952.1 2116.5 -144.98
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -498.4 -1015.8 -50.94 -498.4 -1015.8 -50.94 -426.1 5938 -107.18
Equity 291.1 291.1 0 291.1 291.1 0 291.1 291.1 0
PBIDTM(%) -4.24 16.67 -125.41 12.87 17.05 -24.52 14.34 23.46 -38.87
The revenue for the June 2012 quarter is pegged at Rs. 11295.30 millions, about 9.65% up against Rs. 10301.40 millions recorded during
the year-ago period.The Net Loss for the quarter ended June 2012 is Rs. -498.40 millions as compared to Net Loss of Rs. -1015.80 millions
of corresponding quarter ended June 2011A decline of 1454.00 millions was observed in the OP in the quarter ended June 2012 from
1756.90 millions on QoQ basis.
NHPC
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 14218.3 15605.4 -8.89 14218.3 15605.4 -8.89 56546.9 42252.5 33.83
Other Income 2450.6 2378.5 3.03 2450.6 2378.5 3.03 10607.2 6802.3 55.94
PBIDT 9272.8 12841 -27.79 9272.8 12841 -27.79 46831.6 41341.2 13.28
Interest 797.6 864.9 -7.78 797.6 864.9 -7.78 3422.4 3666 -6.64
PBDT 8475.2 11976.1 -29.23 8475.2 11976.1 -29.23 44097.8 37941.5 16.23
Depreciation 0 2257.8 0 0 2257.8 0 8927.4 9167.4 -2.62
PBT 8475.2 9718.3 -12.79 8475.2 9718.3 -12.79 35170.4 28774.1 22.23
TAX 1777.1 1807.8 -1.7 1777.1 1807.8 -1.7 7452.7 7107.4 4.86
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 6698.1 7910.5 -15.33 6698.1 7910.5 -15.33 27717.7 21666.7 27.93
Equity 123007.4 123007.4 0 123007.4 123007.4 0 123007.4 123007.4 0
PBIDTM(%) 65.22 82.29 -20.74 65.22 82.29 -20.74 82.82 97.84 -15.36
The sales is pegged at Rs. 14218.30 millions for the June 2012 quarter. The mentioned figure indicates decline with the sales recorded at
Rs. 15605.40 millions during the year-ago period.Net profit declined -15.33% to Rs. 6698.10 millions from Rs. 7910.50 millions.Operating
Profit reported a sharp decline to 9272.80 millions from 12841.00 millions in the corresponding previous quarter.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q1FY13
make more, for sure.
MOIL
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2425.73 2100.8 15.47 2425.73 2100.8 15.47 8995.83 11399.68 -21.09
Other Income 522.7 433.9 20.47 522.7 433.9 20.47 2033.17 1454.94 39.74
PBIDT 1471.54 1700.6 -13.47 1471.54 1700.6 -13.47 6365.44 9126.63 -30.25
Interest 0 0 0 0 0 0 0 0 0
PBDT 1471.54 1700.6 -13.47 1471.54 1700.6 -13.47 6365.44 9126.63 -30.25
Depreciation 0 69.4 0 0 69.4 0 299.16 325.12 -7.98
PBT 1471.54 1631.2 -9.79 1471.54 1631.2 -9.79 6066.28 8801.52 -31.08
TAX 477.41 541.8 -11.88 477.41 541.8 -11.88 1958.61 2920.96 -32.95
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 994.14 1089.4 -8.74 994.14 1089.4 -8.74 4107.67 5880.56 -30.15
Equity 1680 1680 0 1680 1680 0 1680 1680 0
PBIDTM(%) 60.66 80.95 -25.06 60.66 80.95 -25.06 70.76 80.06 -11.62
The revenue zoomed 15.47% to Rs. 2425.73 millions for the quarter ended June 2012 as compared to Rs. 2100.80 millions during the
corresponding quarter last year.The Company's Net profit for the June 2012 quarter have declined marginally to Rs. 994.14 millions as
against Rs. 1089.40 millions reported during the corresponding quarter ended.The Operating Profit of the company witnessed a decrease
to 1471.54 millions from 1700.60 millions.
J&K Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 14761.6 10559.1 39.8 14761.6 10559.1 39.8 48355.8 37131.3 30.23
Other Income 933.7 670 39.36 933.7 670 39.36 3341.2 3647.6 -8.4
Interest Expended 9405.4 6187.1 52.02 9405.4 6187.1 52.02 29972.2 21694.7 38.15
Operating Expenses 2138.2 2138.2 13.84 2138.2 1878.2 13.84 8021.5 7589.3 5.69
Operating Profit 3648 0 0 3648 0 0 0 0 0
Prov.& Contigencies 503.7 444.8 13.24 503.7 444.8 13.24 1692.3 2151 -21.32
Tax 1187.1 896.1 32.47 1187.1 896.1 32.47 3978.5 3191.9 24.64
PAT 2460.9 1822.9 35 2460.9 1822.9 35 8032.5 6152 30.57
Equity 484.9 484.9 0 484.9 484.9 0 484.9 484.9 0
OPM 88.43 29.96 195.13 28.13 29.96 -6.13 28.34 30.96 -8.46
The sales for the June 2012 quarter moved up 39.80% to Rs. 14761.60 millions as compared to Rs. 10559.10 millions during the
corresponding quarter last year.Net Profit recorded in the quarter ended June 2012 rise to 35.00% to Rs. 2460.90 millions compared to R.
1822.90 millions in corresponding previous quarter.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
4. Results Tracker Q1FY13
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com