Results tracker 25.10.11

Results Tracker Tuesday, 25 Oct 2011
make more, for sure.
Q2FY12

Results to be Declared on 25th Oct 2011
COMPANIES NAME
Agro Tech Foods Blue Chip Tex Gravity India Maral Overseas Rajkamal Syn
Alkyl Amines CHOLAFIN Gruh Finance Mayur Floorings Sesa Goa
Alstom Projects Cityman Indian Info Mirc Elect Sita Enter
Apcotex Inds Dr Reddys Lab Jay Shree Tea Mirza Intl SMIFS Capital
Apte Amalg Empire Inds Kalyani Invest Munjal Showa Sugal & Damani Shr
BA PACK Engineers India Kalyani Steel Nicco Parks Suraj Products
Banaras Beads English Indian KEC Intl NTPC TIL
BASF India ETP Corporation Kotak Mah Bank Oracle Fin Tivoli Constr
Bervin Invest Forbes & Co Leena Consl Punit Comm Wellness Noni
BHILWRA TEC Futuristic Offs LIBORD FIN Rain Commodities
Blue Chip India Ganesh Benz Libord Sec Rajasthan Tube

Results Announced on 24th Oct 2011 (Rs Million)

ITC
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 60852.2 51756.4 17.57 119454 100358.9 19.03 214682.5 183923.7 16.72
Other Income 1808 1244.9 45.23 3246.4 2229.7 45.6 5181.7 3755.6 37.97
PBIDT 23997.9 20046.5 19.71 45197.2 37468.3 20.63 79722.8 66887.7 19.19
Interest 141.8 106.3 33.4 306.3 230.4 32.94 481.3 647.5 -25.67
PBDT 23856.1 19940.2 19.64 44890.9 37237.9 20.55 79241.5 66240.2 19.63
Depreciation 1701.3 1639.9 3.74 3365.8 3236.7 3.99 6559.9 6087.1 7.77
PBT 22154.8 18300.3 21.06 41525.1 34001.2 22.13 72681.6 60153.1 20.83
TAX 7011.7 5832.9 20.21 13054.8 10830.7 20.54 22805.5 19543.1 16.69
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 15143.1 12467.4 21.46 28470.3 23170.5 22.87 49876.1 40610 22.82
Equity 7773 7677.4 1.25 7773 7677.4 1.25 7738.1 3818.2 102.66
PBIDTM(%) 39.44 38.73 1.82 37.84 37.33 1.35 37.14 36.37 2.11

The revenue zoomed 17.57% to Rs. 60852.20 millions for the quarter ended September 2011 as compared to Rs. 51756.40 millions during
the corresponding quarter last year.A slim rise of 21.46% was recorded in the Net profit for the quarter ended September 2011 to Rs.
15143.10 millions From Rs. 12467.40 millions.OP of the company witnessed a marginal growth to 23997.90 millions from 20046.50
millions in the same quarter last year.

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q2FY12

Suzlon Energy
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 19435.7 10695.1 81.73 31004.8 15740.1 96.98 43663.9 35089.3 24.44
Other Income 858.4 1065.1 -19.41 1657.5 1732.3 -4.32 3316.7 2532.5 30.97
PBIDT 2341 772.3 203.12 5355.4 -991.2 -640.29 5117.2 -198.1 -2683.14
Interest 2078.1 1290.4 61.04 3650.4 2888.1 26.39 5780.4 6535.9 -11.56
PBDT 262.9 -518.1 -150.74 1705 -4252.1 -140.1 -1036 -11124.2 -90.69
Depreciation 456.8 372.4 22.66 798.2 714.7 11.68 1568.9 1262.7 24.25
PBT -193.9 -890.5 -78.23 906.8 -4966.8 -118.26 -2604.9 -12386.9 -78.97
TAX 0 0 0 0 0 0 -748.3 1754 -142.66
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -193.9 -890.5 -78.23 906.8 -4966.8 -118.26 -1856.6 -14140.9 -86.87
Equity 3554.7 3490.7 1.83 3554.7 3490.7 1.83 3554.7 3113.5 14.17
PBIDTM(%) 12.04 7.22 66.8 17.27 -6.3 -374.29 11.72 -0.56 -2175.72

An increase of about 81.73% to Rs. 19435.70 millions in the topline was observed for the quarter ended September 2011. The topline stood
at Rs. 10695.10 millions during the similar quarter previous year.The Net Loss for the quarter ended September 2011 is Rs. -193.90
millions as compared to Net Loss of Rs. -890.50 millions of corresponding quarter ended September 2010OP of the company witnessed a
marginal growth to 2341.00 millions from 772.30 millions in the same quarter last year.

Sterlite Inds. (I)
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 48017.5 29057 65.25 89743.8 60951.5 47.24 153102.9 131245 16.65
Other Income 3935.2 4473.4 -12.03 8129 9965.3 -18.43 16887.2 13866.3 21.79
PBIDT 7024.7 5887.2 19.32 13435 12663.6 6.09 23008.4 16284.1 41.29
Interest 2882.5 40.3 7052.61 4023.5 679.6 492.04 2739.1 2564.4 6.81
PBDT 4142.2 5846.9 -29.16 9411.5 11984 -21.47 20269.3 10984.4 84.53
Depreciation 375.1 382.2 -1.86 753.5 762.9 -1.23 1526.5 1506.4 1.33
PBT 3767.1 5464.7 -31.06 8658 11221.1 -22.84 18742.8 9478 97.75
TAX 1195.4 1456 -17.9 2657.7 3018.1 -11.94 4545.7 1163 290.86
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2571.7 4008.7 -35.85 6000.3 8203 -26.85 14197.1 8315 70.74
Equity 3361.2 3361.2 0 3361.2 3361.2 0 3361.2 1680.8 99.98
PBIDTM(%) 14.63 20.26 -27.79 14.97 20.78 -27.95 15.03 12.41 21.12

The turnover zoomed to Rs. 48017.50 millions, up 65.25% for the September 2011 quarter as against Rs. 29057.00 millions during the year-
ago period.Profit after Tax for the quarter ended September 2011 saw a decline of -35.85% from Rs. 4008.70 millions to Rs. 2571.70
millions.Operating Profit saw a handsome growth to 7024.70 millions from 5887.20 millions in the quarter ended September 2011.




Piramal Glass
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 1974.6 1962.2 0.63 3948 3653 8.08 7718.8 6812.7 13.3
Other Income 0 16.8 0 43.8 16.8 160.71 47.1 0 0
PBIDT 613.2 532.8 15.09 1185.8 932 27.23 2109.2 1544.5 36.56
Interest 105.4 102.2 3.13 215.7 201.8 6.89 448.3 610.3 -26.54
PBDT 507.8 430.6 17.93 970.1 730.2 32.85 1660.9 934.2 77.79
Depreciation 193.1 182.9 5.58 373.9 360.5 3.72 740.1 723.8 2.25
PBT 314.7 247.7 27.05 596.2 369.7 61.27 920.8 210.4 337.64
TAX 92.4 67.7 36.48 181.6 98.8 83.81 234.8 52.7 345.54
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 222.3 180 23.5 414.6 270.9 53.05 686 157.7 335
Equity 804.3 804.3 0 804.3 804.3 0 804.3 804.3 0
PBIDTM(%) 31.05 27.15 14.37 30.04 25.51 17.72 27.33 22.67 20.53

A minor change in the total revenue was seen in the September 2011 quarter. The total revenue for the quarter stood at Rs. 1974.60
millions against Rs. 1962.20 millions during year ago period.Profit saw a slight increase of 23.50%to Rs. 222.30 millions from Rs. 180.00
millions.Operating profit surged to 613.20 millions from the corresponding previous quarter of 532.80 millions.

Pratibha Industries
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 2909.74 2457.16 18.42 5932.85 5522.01 7.44 11751.35 9349.06 25.7
Other Income 10.01 0 0 10.01 0.98 921.43 12.44 0 0
PBIDT 429.66 370.96 15.82 903.75 773.26 16.88 1719.26 1366.17 25.85
Interest 167.07 144.06 15.97 349.49 294.24 18.78 617.72 493.1 25.27
PBDT 262.59 226.9 15.73 554.26 479.02 15.71 1101.54 873.07 26.17
Depreciation 45.2 35.9 25.91 87.6 69.6 25.86 143.39 108.59 32.05
PBT 217.39 191 13.82 466.66 409.42 13.98 958.15 764.47 25.34
TAX 53.93 54.91 -1.78 116.83 110.86 5.39 243.81 199.34 22.31
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 163.46 136.09 20.11 349.83 298.56 17.17 714.33 565.13 26.4
Equity 0 166.85 0 198.85 166.85 19.18 198.85 166.85 19.18
PBIDTM(%) 14.77 15.1 -2.19 15.23 14 8.78 14.63 14.61 0.12

The Revenue for the quarter ended September 2011 of Rs. 2909.74 millions grew by 18.42 % from Rs. 2457.16 millions.Modest increase of
20.11% in the Net Profit was reported from. 136.09 millions to Rs. 163.46 millions.OP of the company witnessed a marginal growth to
429.66 millions from 370.96 millions in the same quarter last year.




Kalpataru PowerTrans
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 5833.4 6428.6 -9.26 11679.2 11888.6 -1.76 28786.9 26329.4 9.33
Other Income 137.5 138.2 -0.51 281.9 221.9 27.04 464.4 332.9 39.5
PBIDT 845.1 869.8 -2.84 1656.7 1673.4 -1 3826.9 3380.9 13.19
Interest 242 186.4 29.83 462.7 376.2 22.99 801.5 722.5 10.93
PBDT 603.1 683.4 -11.75 1194 1297.2 -7.96 3025.4 2658.4 13.81
Depreciation 120.6 113.3 6.44 238 224.1 6.2 459.3 382.4 20.11
PBT 482.5 570.1 -15.37 956 1073.1 -10.91 2566.1 2276 12.75
TAX 140 156.4 -10.49 277.5 290.8 -4.57 660.2 571.4 15.54
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 342.5 413.7 -17.21 678.5 782.3 -13.27 1905.9 1704.6 11.81
Equity 306.9 306.9 0 306.9 306.9 0 306.9 265 15.81
PBIDTM(%) 14.49 13.53 7.07 14.19 14.08 0.78 13.29 12.84 3.53
The sales is pegged at Rs. 5833.40 millions for the September 2011 quarter. The mentioned figure indicates decline with the sales recorded
at Rs. 6428.60 millions during the year-ago period.The Company's Net profit for the September 2011 quarter have declined marginally to
Rs. 342.50 millions as against Rs. 413.70 millions reported during the corresponding quarter ended.The company reported a degrowth in
operating Profit to 845.10 millions from 869.80 millions.

Union Bank Of India
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Interest Earned 51104.4 39522.4 29.3 100261.6 76379.1 31.27 164526.2 133026.8 23.68
Other Income 5009.3 5096.4 -1.71 9848.9 9446.3 4.26 20387.8 19747.4 3.24
Interest Expended 34492.2 24164 42.74 67747.3 47540.4 42.5 102364.2 91102.7 12.36
Operating Expenses 9570.9 9570.9 4.62 18654.6 16541.8 12.77 39499.9 25078.4 57.51
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 6228 5988.9 3.99 10511.8 7961.6 32.03 13495.9 8263.9 63.31
Tax 2297.4 2283.5 0.61 5027.4 4733.5 6.21 8734.5 7580 15.23
PAT 3525.2 3033.9 16.19 8169.4 9048.1 -9.71 20819.5 20749.2 0.34
Equity 6353.3 5051.2 25.78 6353.3 5051.2 25.78 6353.3 5051.2 25.78
OPM 23.58 28.61 -17.57 23.65 28.47 -16.93 26.17 27.51 -4.88

A decent increase of about 29.30% in the sales to Rs. 51104.40 millions was observed for the quarter ended September 2011. The sales
figure stood at Rs. 39522.40 millions during the year-ago period.A humble growth in net profit of 16.19% reported in the quarter ended
September 2011 to Rs. 3525.20 millions from Rs. 3033.90 millions.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results tracker 25.10.11

Recommended

Recommended

More Related Content

What's hot

What's hot (18)

Viewers also liked

Viewers also liked (9)

Similar to Results tracker 25.10.11

Similar to Results tracker 25.10.11 (20)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)