Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Results tracker 02.11.11
1. Results Tracker Wednesday, 02 Nov 2011
make more, for sure.
Q2FY12
Results to be Declared on 2nd Nov 2011
COMPANIES NAME
Allahabad Bank Eon Electric Kennametal Panasonic Home SMS Pharma
Allsec Tech Golkunda Diam Kesar Enter Paper Products STARCOM
Amrit Corp Gupta Syn L&T Finance Holdings Piramal Life Stone India
Andhra Bank Hindustan Motors Lakshmi Elect Punjab Comm Suniti Comm
ARROW TEX Hindustan Org Logix Micro Ratnabali Cap TajGVK Hotels
Berger Paints Hyderabad Inds Navneet Pub Riba Textiles Tide Water
BN Rathi Hydro S&S Inds Nicco Corp Rico Auto Trent
BSL ICRA Nitta Gelatin RSWM TRF
DCM Fin Serv Interlink Petro Omnitech Info Sagar Systech Tube Invest
Delta Mag Jubilant Inds Onmobile Global Shristi Infra Uflex
Elgi Equipments Karur Vysya Bank Orient Paper Singer India Welcast Steel
Results Announced on 1st Nov 2011 (Rs Million)
ACC
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201012 200912 % Var
Sales 21869.75 16756.85 30.51 70433.92 58741.25 19.91 79113.25 81908.98 -3.41
Other Income 1190.87 424.02 180.85 2078.41 870.85 138.66 1629.34 767.21 112.37
PBIDT 3765.07 2508.17 50.11 16250.45 15466.25 5.07 19109.08 27207.83 -29.77
Interest 253.34 162.31 56.08 777.3 430.5 80.56 567.81 843.01 -32.64
PBDT 3511.73 2345.86 49.7 15473.15 15035.75 2.91 18541.27 26364.83 -29.67
Depreciation 1199.28 910.56 31.71 3482.58 2807.49 24.05 3926.75 3420.9 14.79
PBT 2312.46 1435.3 61.11 11990.58 12228.26 -1.94 14614.52 22943.93 -36.3
TAX 636.69 434.85 46.42 3442.32 3587.19 -4.04 3414.4 6876.6 -50.35
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1675.77 1000.45 67.5 8548.25 8641.07 -1.07 11200.12 16067.35 -30.29
Equity 1879.45 1879.41 0 1879.51 1879.41 0.01 1879.51 1879.35 0.01
PBIDTM(%) 17.22 14.97 15.02 23.07 26.33 -12.37 24.15 33.22 -27.28
The sales surged to Rs. 21869.75 millions, up 30.51% for the September 2011 quarter as against Rs. 16756.85 millions during the
corresponding quarter previous year.Handsome Net Profit growth of 67.50% reported above the corresponding previous quarter figure
of Rs. 1675.77 millions to Rs. 1000.45 millions.Operating Profit saw a handsome growth to 3765.07 millions from 2508.17 millions in the
quarter ended September 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q2FY12
make more, for sure.
PNB
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Interest Earned 89520.1 64554.4 38.67 172672.5 124270.8 38.95 269864.8 214220.9 25.98
Other Income 8888.6 7182.5 23.75 19725.3 16099.9 22.52 36125.8 34573.1 4.49
Interest Expended 54994.4 34787.4 58.09 106994 68520.3 56.15 151791.4 129440.2 17.27
Operating Expenses 18136.6 18136.6 13.72 35386.8 29867.7 18.48 63642.2 47619.2 33.65
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 7103.2 5160.3 37.65 16038.4 10501.6 52.72 24919.8 14215 75.31
Tax 6124.2 5095.2 20.2 10877.6 10052.7 8.21 21302.2 19994.3 6.54
PAT 12050.3 10745.5 12.14 23101 21428.4 7.81 44335 39053.5 13.52
Equity 3168.1 3153 0.48 3168.1 3153 0.48 3168.1 3153 0.48
OPM 28.24 32.53 -13.2 28.97 33.78 -14.26 33.56 33.49 0.21
A decent increase of about 38.67% in the sales to Rs. 89520.10 millions was observed for the quarter ended September 2011. The sales
figure stood at Rs. 64554.40 millions during the year-ago period.The Company has registered profit of Rs. 12050.30 millions for the
uarter ended September 2011, a growth of 12.14% over Rs. 10745.50 millions millions achieved in the corresponding quarter of last year.
CentralBank of India
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Interest Earned 49096.3 36443.9 34.72 94679 70552.1 34.2 152205.7 120643.1 26.16
Other Income 3244.2 2454.5 32.17 6062.9 4926 23.08 12650.4 17352.4 -27.1
Interest Expended 35134.9 22976.2 52.92 67414.1 45899.8 46.87 98952.3 95190.1 3.95
Operating Expenses 9238.7 9238.7 13.45 17444.5 15124.5 15.34 39989.9 22220.2 79.97
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 4308.3 2404.8 79.15 8235.6 4362.7 88.77 9322.2 5089.8 83.15
Tax 1216.1 1580.1 -23.04 2397.4 2929.2 -18.16 4067.6 4913.1 -17.21
PAT 2442.5 3793.8 -35.62 5250.3 7161.9 -26.69 12524.1 10582.3 18.35
Equity 6466.1 4041.4 60 6466.1 4041.4 60 4041.4 4041.4 0
OPM 16.23 21.34 -23.97 16.78 20.49 -18.11 17.03 17.06 -0.22
The sales moved up 34.72% to Rs. 49096.30 millions for the September 2011 quarter as compared to Rs. 36443.90 millions during the year-
go period.Net Profit of the company move down -35.62% to Rs. 2442.50 millions from Rs. 3793.80 millions in the same quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q2FY12
make more, for sure.
HPCL
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 371042.2 308702.3 20.19 780211.3 601717.3 29.66 1341199.3 1084977.2 23.62
Other Income 2230.9 2213.3 0.8 3627.5 3865.8 -6.16 7225.5 7859 -8.06
PBIDT -26466 27042.7 -197.87 -50753.8 13356.2 -480 46523.3 41893.4 11.05
Interest 3028.4 2199.7 37.67 5669.8 4168 36.03 8840 9037.5 -2.19
PBDT -29494.4 24841.3 -218.73 -56411.5 9172.5 -715.01 37530.9 32894.3 14.1
Depreciation 4149.7 3233.5 28.33 8035.2 6407.6 25.4 14069.5 11644 20.83
PBT -33644.1 21607.8 -255.7 -64446.7 2764.9 -2430.89 23461.4 21250.3 10.41
TAX 0.7 711.7 -99.9 0.7 711.7 -99.9 8071.3 8236.6 -2.01
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -33644.8 20896.1 -261.01 -64447.4 2053.2 -3238.88 15390.1 13013.7 18.26
Equity 3386.3 3386.3 0 3386.3 3386.3 0 3386.3 3386.3 0
PBIDTM(%) -6.72 8.31 -180.85 -6.51 2.22 -393.06 3.25 3.62 -10.12
A fair growth of 20.19% in the revenue at Rs. 371042.20 millions was reported in the September 2011 quarter as compared to Rs. 308702.30
millions during year-ago period.The Net Loss for the quarter ended September 2011 is Rs. -33644.80 millions as compared to Net Profit of
Rs. 20896.10 millions of corresponding quarter ended September 2010Operating profit Margin for the quarter ended September 2011
slipped to -26466.00% as compared to 27042.70% of corresponding quarter ended September 2010.
Essar Oil
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 130260 109350 19.12 280500 214960 30.49 471200 366330 28.63
Other Income 1220 1440 -15.28 1690 1530 10.46 2220 7440 -70.16
PBIDT 2590 6340 -59.15 11720 10410 12.58 27790 19370 43.47
Interest 3170 3060 3.59 6010 6050 -0.66 12200 11810 3.3
PBDT -580 3280 -117.68 5710 4360 30.96 15590 7560 106.22
Depreciation 1830 1840 -0.54 3640 3650 -0.27 7310 7280 0.41
PBT -2410 1440 -267.36 2070 710 191.55 8280 280 2857.14
TAX -750 140 -635.71 -960 110 -972.73 1740 -10 -17500
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -1660 1300 -227.69 3030 600 405 6540 290 2155.17
Equity 13660 13660 0 13660 13660 0 13660 12020 13.64
PBIDTM(%) 1.89 5.18 -63.51 4.18 4.84 -13.72 5.31 4.64 14.36
The Revenue for the quarter ended September 2011 of Rs. 130260.00 millions grew by 19.12 % from Rs. 109350.00 millions.The Net Loss
for the quarter ended September 2011 is Rs. -1660.00 millions as compared to Net Profit of Rs. 1300.00 millions of corresponding quarter
ended September 2010The Operating Profit of the company witnessed a decrease to 2590.00 millions from 6340.00 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
4. Results Tracker Q2FY12
make more, for sure.
Jubilant LifeScience
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 6310.3 5410.2 16.64 12497.8 10616.6 17.72 22063 24594.5 -10.29
Other Income 22.9 4.9 367.35 46.4 11.6 300 51.4 115.4 -55.46
PBIDT 1129 1260.3 -10.42 2396.1 2471.5 -3.05 4506.6 6468.9 -30.33
Interest 359.9 85.4 321.43 660 140.6 369.42 462.5 997.1 -53.62
PBDT 353.1 1237.3 -71.46 1293.3 2273.2 -43.11 3998.6 5243.7 -23.74
Depreciation 292.1 247.5 18.02 568.9 486.8 16.87 999.1 651 53.47
PBT 61 989.8 -93.84 724.4 1786.4 -59.45 2999.5 4592.7 -34.69
TAX 11 102.4 -89.26 135.5 221.1 -38.72 203.2 961.7 -78.87
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 50 887.4 -94.37 588.9 1565.3 -62.38 2796.3 3631 -22.99
Equity 159.3 158.8 0.31 159.3 158.8 0.31 159.3 158.8 0.31
PBIDTM(%) 17.89 23.29 -23.2 19.17 23.28 -17.64 20.43 26.3 -22.34
The September 2011 quarter revenue stood at Rs. 6310.30 millions, up 16.64% as compared to Rs. 5410.20 millions during the
corresponding quarter last year.A big loss of -94.37% reported for the quarter ended September 2011 to Rs. 50.00 millions from Rs. 887.40
millions.The Operating Profit of the company witnessed a decrease to 1129.00 millions from 1260.30 millions.
Orchid Chem. &Pharma
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4194.92 3817.97 9.87 8030.81 7127.25 12.68 16682.74 12510.42 33.35
Other Income 0.13 26.41 -99.51 0.13 26.41 -99.51 26.71 0.74 3509.46
PBIDT 1059.22 761.18 39.15 1928.97 1598.95 20.64 4160.75 -1710.78 -343.21
Interest 400.67 251.12 59.55 708.14 478.25 48.07 1157.65 2412.33 -52.01
PBDT -205.92 591.32 -134.82 345.63 1154.97 -70.07 3022.58 -4041.45 -174.79
Depreciation 359.76 311.78 15.39 712.81 634.38 12.36 1284.54 1511.04 -14.99
PBT -565.68 279.53 -302.37 -367.18 520.58 -170.53 1738.04 -5552.49 -131.3
TAX 0 39.38 0 43.08 64.29 -32.99 143.21 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -565.68 240.15 -335.55 -410.26 456.29 -189.91 1594.83 -5552.49 -128.72
Equity 704.42 704.42 0 704.42 704.42 0 704.42 704.42 0
PBIDTM(%) 25.25 19.94 26.65 24.02 22.43 7.07 24.94 -13.67 -282.38
The revenue for the September 2011 quarter is pegged at Rs. 4194.92 millions, about 9.87% up against Rs. 3817.97 millions recorded
during the year-ago period.The Net Loss for the quarter ended September 2011 is Rs. -565.68 millions as compared to Net Profit of Rs.
240.15 millions of corresponding quarter ended September 2010Operating Profit saw a handsome growth to 1059.22 millions from 761.18
millions in the quarter ended September 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
5. Results Tracker Q2FY12
make more, for sure.
Aditya Birla Nuvo
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 20522.7 16388.1 25.23 39162 29499.5 32.75 64445.3 48274.7 33.5
Other Income 151.6 203.8 -25.61 318.8 350.6 -9.07 580.1 707.9 -18.05
PBIDT 2593.1 2683.7 -3.38 5062.6 4720.3 7.25 9701.1 8345 16.25
Interest 815.5 731.6 11.47 1526.5 1417.2 7.71 2810.8 3341 -15.87
PBDT 1777.6 1952.1 -8.94 3536.1 3303.1 7.05 6890.3 5004 37.7
Depreciation 512.7 488.9 4.87 1010.6 942.9 7.18 1939.5 1801 7.69
PBT 1264.9 1463.2 -13.55 2525.5 2360.2 7 4950.8 3203 54.57
TAX 345.5 267.4 29.21 664.4 516.2 28.71 1153.9 369 212.71
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 919.4 1195.8 -23.11 1861.1 1844 0.93 3796.9 2834 33.98
Equity 1135.1 1030.1 10.19 1135.1 1030.1 10.19 1135.1 1030.1 10.19
PBIDTM(%) 12.64 16.38 -22.84 12.93 16 -19.21 15.05 17.29 -12.92
The sales figure stood at Rs. 20522.70 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 25.23%
as compared to Rs. 16388.10 millions during the year-ago period.A slender decline of -23.11% was recorded to Rs. 919.40 millions from
Rs. 1195.80 millions in the corresponding previous quarter.A decline of 2593.10 millions was observed in the OP in the quarter ended
September 2011 from 2683.70 millions on QoQ basis.
Bajaj Electricals
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 7008 5880.4 19.18 12450.5 10719.1 16.15 27407.5 22286.3 22.98
Other Income 7.1 10.8 -34.26 13.8 24.9 -44.58 57.3 36.1 58.73
PBIDT 532.4 460.8 15.54 840.7 881.2 -4.6 2636.9 2462.9 7.06
Interest 128.4 76.1 68.73 235.1 133 76.77 290.8 314.7 -7.59
PBDT 404 384.7 5.02 605.6 748.2 -19.06 2296.1 2098.2 9.43
Depreciation 29.2 23.4 24.79 59.9 46.9 27.72 107.6 92 16.96
PBT 374.8 361.3 3.74 545.7 701.3 -22.19 2188.5 2006.2 9.09
TAX 124.9 128.9 -3.1 184.9 243.8 -24.16 747.7 829.8 -9.89
Deferred Tax -2.9 -2.5 16 -12.9 -12.6 2.38 -15.1 -36.5 -58.63
PAT 249.9 232.4 7.53 360.8 457.5 -21.14 1440.8 1176.4 22.48
Equity 199.2 196.4 1.43 199.2 196.4 1.43 197.7 195.1 1.33
PBIDTM(%) 7.6 7.84 -3.05 6.75 8.22 -17.86 9.62 11.05 -12.94
The revenue zoomed 19.18% to Rs. 7008.00 millions for the quarter ended September 2011 as compared to Rs. 5880.40 millions during the
corresponding quarter last year.A humble growth in net profit of 7.53% reported in the quarter ended September 2011 to Rs. 249.90
millions from Rs. 232.40 millions.OP of the company witnessed a marginal growth to 532.40 millions from 460.80 millions in the same
quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
6. Results Tracker Q2FY12
make more, for sure.
Mcleod Russel
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4162.4 3726.4 11.7 5665.4 4978.2 13.8 11046.3 11071.7 -0.23
Other Income 9.4 41.6 -77.4 35.7 136 -73.75 150 130.3 15.12
PBIDT 2327.6 2145.2 8.5 2817.4 2430.4 15.92 3280.7 3720 -11.81
Interest 21.4 65.6 -67.38 67.3 94.7 -28.93 189.6 339.5 -44.15
PBDT 2306.2 2079.6 10.9 2750.1 2335.7 17.74 3091.1 3380.5 -8.56
Depreciation 73.9 69.5 6.33 144.5 137.1 5.4 275.4 271.2 1.55
PBT 2232.3 2010.1 11.05 2605.6 2198.6 18.51 2815.7 3109.3 -9.44
TAX 0 0 0 0 0 0 493.4 706 -30.11
Deferred Tax 0 0 0 0 0 0 60 49.9 20.24
PAT 2232.3 2010.1 11.05 2605.6 2198.6 18.51 2322.3 2403.3 -3.37
Equity 547.3 547.3 0 547.3 547.3 0 547.3 547.3 0
PBIDTM(%) 55.92 57.57 -2.86 49.73 48.82 1.86 29.7 33.6 -11.61
A fair growth of 11.70% in the revenue at Rs. 4162.40 millions was reported in the September 2011 quarter as compared to Rs. 3726.40
millions during year-ago period.Net profit stood at Rs. 2232.30 millions compared to Rs. 2010.10 millions in the corresponding previous
quarter,high by 11.05%.Operating Profit saw a handsome growth to 2327.60 millions from 2145.20 millions in the quarter ended
September 2011.
Mawana Sugars
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201109 201009 % Var
Sales 2838.7 3397.9 -16.46 5221.7 5552.4 -5.96 2838.7 3397.9 -16.46
Other Income 63.3 33.8 87.28 74.1 51.9 42.77 63.3 33.8 87.28
PBIDT 234.3 3.8 6065.79 366.6 -229.3 -259.88 234.3 3.8 6065.79
Interest 192.3 216 -10.97 424.7 445 -4.56 192.3 216 -10.97
PBDT 42 -212.2 -119.79 -58.1 -674.3 -91.38 42 -212.2 -119.79
Depreciation 130.3 133.8 -2.62 259.3 266.1 -2.56 130.3 133.8 -2.62
PBT -88.3 -346 -74.48 -317.4 -940.4 -66.25 -88.3 -346 -74.48
TAX 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -88.3 -346 -74.48 -317.4 -940.4 -66.25 -88.3 -346 -74.48
Equity 349.6 349.6 0 349.6 349.6 0 349.6 349.6 0
PBIDTM(%) 8.25 0.11 7282.65 7.02 -4.13 -270.01 8.25 0.11 7282.65
The sales declined to Rs. 2838.70 millions for the September 2011 quarter as compared to Rs. 3397.90 millions during the corresponding
quarter last year.The Net Loss for the quarter ended September 2011 is Rs. -88.30 millions as compared to Net Loss of Rs. -346.00 millions
of corresponding quarter ended September 2010Operating profit surged to 234.30 millions from the corresponding previous quarter of
3.80 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
7. Results Tracker Q2FY12
make more, for sure.
Rolta India
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201106 201006 % Var
Sales 4002 3294.8 21.46 4002 3294.8 21.46 14487.5 11704.4 23.78
Other Income 93.4 50.2 86.06 93.4 50.2 86.06 275.9 294.3 -6.25
PBIDT 2006 1933.1 3.77 2006 1933.1 3.77 8098 6980.3 16.01
Interest 168.1 116.8 43.92 168.1 116.8 43.92 533 386 38.08
PBDT 1837.9 1816.3 1.19 1837.9 1816.3 1.19 8792.3 6594.3 33.33
Depreciation 920.1 735.1 25.17 920.1 735.1 25.17 3213.6 2594.2 23.88
PBT 917.8 1081.2 -15.11 917.8 1081.2 -15.11 5578.7 4000.1 39.46
TAX 110 115 -4.35 110 115 -4.35 625 395 58.23
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 807.8 966.2 -16.39 807.8 966.2 -16.39 4953.7 3605.1 37.41
Equity 1613.3 1612.8 0.03 1613.3 1612.8 0.03 1613.3 1611.9 0.09
PBIDTM(%) 50.12 58.67 -14.57 50.12 58.67 -14.57 55.9 59.64 -6.27
A fair growth of 21.46% in the revenue at Rs. 4002.00 millions was reported in the September 2011 quarter as compared to Rs. 3294.80
millions during year-ago period.The Net proft of the company remain more or less same to Rs. 807.80 millions from Rs. 966.20 millions
,decline by -16.39%.Operating profit for the quarter ended September 2011 rose to 2006.00 millions as compared to 1933.10 millions of
corresponding quarter ended September 2010.
Transport Corp.
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4529.7 4421.1 2.46 8689.1 8358.2 3.96 17591.8 14515 21.2
Other Income 0.9 0.5 80 1.7 5.3 -67.92 6.7 31.2 -78.53
PBIDT 367.3 353.3 3.96 711.8 645.3 10.31 1375.3 1139.5 20.69
Interest 86.6 64.7 33.85 156.1 114.6 36.21 254.2 195.6 29.96
PBDT 280.7 288.6 -2.74 555.7 530.7 4.71 1121.1 914.6 22.58
Depreciation 86.2 79.2 8.84 174.1 147.5 18.03 320.6 267.6 19.81
PBT 194.5 209.4 -7.12 381.6 383.2 -0.42 800.5 647 23.72
TAX 57 64.5 -11.63 109.7 115.8 -5.27 287.3 217.2 32.27
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 137.5 144.9 -5.11 271.9 267.4 1.68 513.2 429.8 19.4
Equity 145.4 145.2 0.14 145.5 145.2 0.21 145.2 145.1 0.07
PBIDTM(%) 8.11 7.99 1.47 8.19 7.72 6.1 7.82 7.85 -0.42
The Total revenue for the quarter ended September 2011 of Rs. 4529.70 millions remain, more or less, the same.Net profit declined -5.11%
to Rs. 137.50 millions from Rs. 144.90 millions.Operating profit for the quarter ended September 2011 rose to 367.30 millions as compared
to 353.30 millions of corresponding quarter ended September 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
8. Results Tracker Q2FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com