Results Tracker 10.08.2012,

Results Tracker Friday, 10 Aug 2012
make more, for sure.
Q1FY13

Results to be Declared on Friday, 10th August 2012
COMPANIES NAME
Aarti Drugs DQ Entert Intl Inter State Oil Olympic Mgmt Splash Media & Infra
Acrow India Dynamic Port Intl Conveyors Paramount Cosm SREI Infra
ADF Foods Dynavision Intrasoft Tech Pentamedia Grap Srinivasa Hatch
Advanta India Electrosteel Steels ISMT PH Trading Standard Battr
Aksh Optifibre Elque Poly Jayaswal Neco Picturehouse Media Stone India
Albert David Empee Dist Kachchh Mnrl Pilani Invt Sturdy Inds
Alphageo India Empee Sugars Kajal Syn Pix Trans Sudarshan Chem
Alpine Capital Encore Soft Kaleidoscope Films Polycon Intl Suditi Inds
Apis India Eros Intl Media Kampani Consl Polytex India Sun Pharma
Apollo Hosp EUROFINMART KANCO ENTER Pritish Nandy Sundram Fast
APW President Finalysis Cred Kesar Terminals Punit Comm Super Spinning
Arss Infra Proj Firstobject Tech Khoday India PVP Vent Suryavanshi Spin
Ashirwad Steel Foundry Fuel La Opala RG Rainbow Denim Swastik Safe
Ashoka Buildcon Four Soft Lahoti Overseas Rajdarshan Inds Swastika Invest
Asia Pack Frontline Bsns Lambodhara Tex Rama Petro TELE TECHNO
Asianlak Cap Gammon Infra Lanco Inds Rossell India Time Techno
ASSAMCO Garware Poly Lovable Lingerie SAH Petroleums Tirupati Sarjan
Associated Ston Garware Wall Lumax Automotive Sakthi Sugars Tribhuvan Hous
Astrazeneca Phar Gemini Comm Mangalam Timb Sandur Mang Trigyn Tech
Bal Pharma Genesys Intl Mansoon Trad Sangam India UB Engineering
Bentley Comm GG Dandekar Mcnally Bharat Sarda Papers UCAL Fuel
Bharat Forge GI ENGINERG Meenakshi Steel SBEC Systems Uni Abex Alloy
Bhartiya Intl Golechha Glob Megasoft SBI Uniworth Sec
Birla Shloka Gomti Finlease Mercury Trade Sharma East Upasana Fin
Black Rose Inds GTN Inds Microse India Sheraton Prop UV Board
Bliss GVS Gujarat Boro Milton Plast Shilpa Medicare Vamshi Rubber
BPCL Gujarat Org Minolta Fin Shipping Corp Vatsa Music
BRESCON CORP HATHWAY CAB Morarka Fin Shriram Epc Vintage Sec
Carnation Inds Hatsun Agro Moschip Semi Sical Logistics Vivo Bio Tech
Chokhani Sec Himalaya Gran MT Educare Siemens Voltaire Leas
Circuit Sys Hindustan Compo Muller & Phipps Sika Interplant Wallfort Fin
Citurgia Bio Hit Kit Global National Stand Silver Smith Welspun Syn
Consolid Constr IG Petro NCC Finance Simplex Cast Winsome Tex
Daiichi Kark India Infoline Net 4 India Sirpur Paper Winsome Yarns
Dairyfield Indo Tech Transf Neuland Lab SMS Pharma Yamini Invest
Deccan Poly Indowind Ener Nimbus Projects Sonal Adhsv Zodiac Cloth
Dharani Fin Indus Fila Nutech Glob Southern Gas
Dharani Sugars Indus Finance Corp Nuway Organic Speedage Comm

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q1FY13

Results Announced on 9th Aug 2012 (Rs Million)
Tata Motors
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 105864.1 116241.5 -8.93 105864.1 116241.5 -8.93 543065.6 470884.4 15.33
Other Income 4470.7 1773.9 152.03 4470.7 1773.9 152.03 5740.8 4229.7 35.73
PBIDT 11468.8 11439.8 0.25 11468.8 11439.8 0.25 47516.3 50881.1 -6.61
Interest 3192.3 3150.2 1.34 3192.3 3150.2 1.34 12186.2 13837 -11.93
PBDT 6667 8314 -19.81 6667 8314 -19.81 29477.7 35572.9 -17.13
Depreciation 4293.6 3651.4 17.59 4293.6 3651.4 17.59 16067.4 13607.7 18.08
PBT 2373.4 4662.6 -49.1 2373.4 4662.6 -49.1 13410.3 21965.2 -38.95
TAX 320 649.8 -50.75 320 649.8 -50.75 988 3847 -74.32
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2053.4 4012.8 -48.83 2053.4 4012.8 -48.83 12422.3 18118.2 -31.44
Equity 6379.8 6347.5 0.51 6379.8 6347.5 0.51 6347.5 6377.1 -0.46
PBIDTM(%) 9.84 9.04 8.8 10.83 9.84 10.08 8.02 9.94 -19.29

The sales declined to Rs. 105864.10 millions for the June 2012 quarter as compared to Rs. 116241.50 millions during the corresponding
quarter last year.The Net Profit of the company slipped to Rs. 2053.40 millions from Rs. 4012.80 millions, a decline of -48.83% on QoQ
basis.OP of the company witnessed a marginal growth to 11468.80 millions from 11439.80 millions in the same quarter last year.

Ranbaxy Labs.
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 15258.98 12862.25 18.63 34464.2 24129.5 42.83 76901.21 56721.02 35.58
Other Income 610.88 257.75 137 1906.8 891.99 113.77 3462.61 2196.31 57.66
PBIDT -1145.57 1033.26 -210.87 4316.81 1322.35 226.45 10671.33 15932.07 -33.02
Interest 1632.23 232.42 602.28 1800.73 609.27 195.56 694.35 541.94 28.12
PBDT -8771.32 1918.78 -557.13 -30.28 1850.86 -101.64 -27745.87 17935.98 -254.69
Depreciation 485.34 469.78 3.31 954.07 932.39 2.33 2740.83 2283.53 20.03
PBT -9256.66 1449 -738.83 -984.35 918.47 -207.17 -30486.7 15652.45 -294.77
TAX 0 -54.75 -100 0 -56.21 -100 33.79 4165.19 -99.19
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -9256.66 1503.75 -715.57 -984.35 974.68 -200.99 -30520.49 11487.26 -365.69
Equity 2110.56 2106.82 0.18 2110.56 2106.82 0.18 2110 2105.2 0.23
PBIDTM(%) -7.51 8.03 -193.45 12.53 5.48 128.56 13.84 28.01 -50.59
The revenue zoomed 18.63% to Rs. 15258.98 millions for the quarter ended June 2012 as compared to Rs. 12862.25 millions during the
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -9256.66 millions as compared to Net Profit of Rs.
1503.75 millions of corresponding quarter ended June 2011Operating profit Margin for the quarter ended June 2012 slipped to -1145.57%
as compared to 1033.26% of corresponding quarter ended June 2011.




Indian Oil Corp.
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 968966.6 922248.5 5.07 968966.6 922248.5 5.07 4345085.7 3280923 32.43
Other Income 6177.8 4197.4 47.18 6177.8 4197.4 47.18 31980.2 34345.7 -6.89
PBIDT -193243.5 -14548.7 1228.25 -193243.5 -14548.7 1228.25 219204.6 163150.5 34.36
Interest 18491 10403.4 77.74 18491 10403.4 77.74 55905.4 26725.2 109.19
PBDT -211734.5 -24952.1 748.56 -211734.5 -24952.1 748.56 86221 136425.3 -36.8
Depreciation 12775 12234.9 4.41 12775 12234.9 4.41 48677.9 45466.7 7.06
PBT -224509.5 -37187 503.73 -224509.5 -37187 503.73 37543.1 90958.6 -58.73
TAX 0 0 0 0 0 0 -2003.1 16503.8 -112.14
Deferred Tax 0 0 0 0 0 0 -10947.1 15804.8 -169.26
PAT -224509.5 -37187 503.73 -224509.5 -37187 503.73 39546.2 74454.8 -46.89
Equity 24279.5 24279.5 0 24279.5 24279.5 0 24279.5 24279.5 0
PBIDTM(%) -19.94 -1.58 1164.23 -19.94 -1.58 1164.23 5.04 4.97 1.45

The company witnessed a 5.07% growth in the revenue at Rs. 968966.60 millions for the quarter ended June 2012 as compared to Rs.
922248.50 millions during the year-ago period.The Net Loss for the quarter ended June 2012 is Rs. -224509.50 millions as compared to Net
Loss of Rs. -37187.00 millions of corresponding quarter ended June 2011 Operating profit Margin for the quarter ended June 2012 further
decreased to -193243.50% as compared to -14548.70% of corresponding quarter ended June 2011.

HPCL
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 440764.9 409169.1 7.72 440764.9 409169.1 7.72 1783358.2 1336718.2 33.41
Other Income 2125.7 1396.6 52.21 2125.7 1396.6 52.21 10255.9 11706.6 -12.39
PBIDT -86633.5 -24287.8 256.7 -86633.5 -24287.8 256.7 50719 46519.8 9.03
Interest 5492.4 2641.4 107.94 5492.4 2641.4 107.94 21392.4 8920.6 139.81
PBDT -87943.8 -26917.1 226.72 -87943.8 -26917.1 226.72 29321.7 37446.8 -21.7
Depreciation 4544.2 3885.5 16.95 4544.2 3885.5 16.95 17129.3 14069.5 21.75
PBT -92488 -30802.6 200.26 -92488 -30802.6 200.26 12192.4 23377.3 -47.85
TAX 0 0 0 0 0 0 3078.1 7987.2 -61.46
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -92488 -30802.6 200.26 -92488 -30802.6 200.26 9114.3 15390.1 -40.78
Equity 3386.3 3386.3 0 3386.3 3386.3 0 3386.3 3386.3 0
PBIDTM(%) -18.71 -5.52 239.03 -19.66 -5.94 231.13 2.69 3.26 -17.47
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -92488.00 millions as compared to Net Loss of Rs. -
30802.60 millions of corresponding quarter ended June 2011 Operating profit Margin for the quarter ended June 2012 further decreased to
-86633.50% as compared to -24287.80% of corresponding quarter ended June 2011.




RCF
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 14818.6 8683.6 70.65 14818.6 8683.6 70.65 64337.1 55244.3 16.46
Other Income 328.5 114.6 186.65 328.5 114.6 186.65 1667.2 1366.2 22.03
PBIDT 340.5 350.2 -2.77 340.5 350.2 -2.77 5662.3 5367.7 5.49
Interest 243.9 0 0 243.9 0 0 493.3 694.6 -28.98
PBDT 96.6 341.1 -71.68 96.6 341.1 -71.68 5169 4673.1 10.61
Depreciation 0 282.4 0 0 282.4 0 1424.4 1126.2 26.48
PBT 96.6 58.7 64.57 96.6 58.7 64.57 3744.6 3546.9 5.57
TAX 31.4 19.1 64.4 31.4 19.1 64.4 1252.2 1095.7 14.28
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 65.2 39.6 64.65 65.2 39.6 64.65 2492.4 2451.2 1.68
Equity 5516.9 5516.9 0 5516.9 5516.9 0 5516.9 5516.9 0
PBIDTM(%) 2.3 3.96 -41.95 2.3 4.03 -43.02 8.8 9.72 -9.42
The turnover is pegged at Rs. 14818.60 millions for the June 2012 quarter. The mentioned figure indicates a rise of about 70.65% as against
Rs. 8683.60 millions during the year-ago period.Profit after tax for the quarter ended June 2012 reported a huge growth of 64.65% to Rs.
65.20 millions from Rs. 39.60 millions.A decline of 340.50 millions was observed in the OP in the quarter ended June 2012 from 350.20
millions on QoQ basis.

Max India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8996.9 1786.5 403.6 8996.9 1786.5 403.6 7470 4629.5 61.36
Other Income 50.9 127.7 -60.14 50.9 127.7 -60.14 79.2 51.1 54.99
PBIDT 6962.3 213.9 3154.93 6962.3 213.9 3154.93 405.9 291 39.48
Interest 45.2 167.5 -73.01 45.2 167.5 -73.01 310.5 672.1 -53.8
PBDT 6917.1 46.4 14807.54 6917.1 46.4 14807.54 95.4 -201.7 -147.3
Depreciation 0 56.4 0 0 56.4 0 227.4 146.4 55.33
PBT 6917.1 -10 -69271 6917.1 -10 -69271 -132 -348.1 -62.08
TAX 1551.7 7.5 20589.33 1551.7 7.5 20589.33 22.4 72.9 -69.27
Deferred Tax 0 7.5 0 0 7.5 0 22.4 72.9 -69.27
PAT 5365.4 -17.5 30759.43 5365.4 -17.5 -30759.43 -154.4 -421 -63.33
Equity 530.8 513.1 3.45 530.8 513.1 3.45 529.1 465 13.78
PBIDTM(%) 77.39 11.97 546.33 77.39 11.97 546.33 5.43 6.29 -13.56

The total revenue for the June 2012 quarter zoomed 403.60% to Rs. 8996.90 millions as compared to Rs. 1786.50 millions during the year-
ago period.The Total Profit for the quarter ended June 2012 of Rs. 5365.40 millions grew from Rs.-17.50 millionsOperating profit surged to
6962.30 millions from the corresponding previous quarter of 213.90 millions.




Motherson Sumi Sys
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 10616.6 7515.2 41.27 10616.6 7515.2 41.27 35874.6 28550.8 25.65
Other Income 212.3 291 -27.04 212.3 291 -27.04 774.8 476.6 62.57
PBIDT 1364.9 1247.4 9.42 1364.9 1247.4 9.42 6115 5095.1 20.02
Interest 126.7 121.8 4.02 126.7 121.8 4.02 597.5 320.2 86.6
PBDT 1238.2 1125.6 10 1238.2 1125.6 10 5517.5 4774.9 15.55
Depreciation 325.7 228.3 42.66 325.7 228.3 42.66 1172.5 829.6 41.33
PBT 912.5 897.3 1.69 912.5 897.3 1.69 4345 3945.3 10.13
TAX 250 242.3 3.18 250 242.3 3.18 1173.3 1070.4 9.61
Deferred Tax -157.7 -2.5 6208 -157.7 -2.5 6208 -14.8 89.7 -116.5
PAT 662.5 655 1.15 662.5 655 1.15 3171.7 2874.9 10.32
Equity 392 387.5 1.16 392 387.5 1.16 392 387.5 1.16
PBIDTM(%) 12.86 16.6 -22.54 12.86 16.6 -22.54 17.05 17.85 -4.48

The Sales for the quarter ended June 2012 of Rs. 10616.60 millions rose by 41.27% from Rs. 7515.20 millions.Net profit for the quarter
ended June 2012 increases to Rs. 662.50 millions from Rs. 655.00 millions.Operating profit for the quarter ended June 2012 rose to 1364.90
millions as compared to 1247.40 millions of corresponding quarter ended June 2011.

Welspun Global Brands
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8008.38 4748.62 68.65 8008.38 4748.62 68.65 24825.79 18209.47 36.33
Other Income 0.25 224.26 -99.89 0.25 224.26 -99.89 44.88 641.61 -93.01
PBIDT 341.12 192.98 76.76 341.12 192.98 76.76 -344 482.34 -171.32
Interest 124.32 75.33 65.03 124.32 75.33 65.03 395.43 238.6 65.73
PBDT 154.28 117.64 31.15 154.28 117.64 31.15 -739.43 243.74 -403.37
Depreciation 0.83 0.64 29.69 0.83 0.64 29.69 3.2 1.73 84.97
PBT 153.46 117 31.16 153.46 117 31.16 -742.63 242.01 -406.86
TAX 70.12 38.31 83.03 70.12 38.31 83.03 36.64 79.29 -53.79
Deferred Tax -8.69 2.29 -479.48 -8.69 2.29 -479.48 -3.01 -4.98 -39.56
PAT 83.34 78.69 5.91 83.34 78.69 5.91 -779.27 162.72 -578.9
Equity 104.76 104.76 0 104.76 104.76 0 104.76 104.76 0
PBIDTM(%) 4.26 4.06 4.82 4.26 4.06 4.81 -1.39 2.65 -152.31
A decent increase of about 68.65% in the turnover to Rs. 8008.38 millions was observed for the quarter ended June 2012. The turnover
stood at Rs. 4748.62 millions during the similar quarter previous year.A humble growth in net profit of 5.91% reported in the quarter
ended June 2012 to Rs. 83.34 millions from Rs. 78.69 millions.OP of the company witnessed a marginal growth to 341.12 millions from
192.98 millions in the same quarter last year.




Apollo Tyres
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 21523.66 19607.76 9.77 21523.66 19607.76 9.77 81578.75 54904.86 48.58
Other Income 49.77 114.71 -56.61 49.77 114.71 -56.61 181.94 485.51 -62.53
PBIDT 2264.84 1602 41.38 2264.84 1602 41.38 6845.06 5698.56 20.12
Interest 617.88 549.64 12.42 617.88 549.64 12.42 2413.01 1589.54 51.81
PBDT 1646.96 1052.36 56.5 1646.96 1052.36 56.5 4432.05 4109.02 7.86
Depreciation 547.95 423.84 29.28 547.95 423.84 29.28 1856.92 1473.54 26.02
PBT 1099.01 628.52 74.86 1099.01 628.52 74.86 2575.13 2635.48 -2.29
TAX 346.24 184.19 87.98 346.24 184.19 87.98 761.8 652.95 16.67
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 752.77 444.33 69.42 752.77 444.33 69.42 1813.33 1982.53 -8.53
Equity 504.09 504.09 0 504.09 504.09 0 504.09 504.09 0
PBIDTM(%) 10.52 8.17 28.79 10.52 8.17 28.79 8.39 10.38 -19.16

corresponding quarter last year.Net profit for the quarter ended June 2012 increased significantly by 69.42% to Rs. 752.77 millions from
s. 444.33 millions.Operating Profit saw a handsome growth to 2264.84 millions from 1602.00 millions in the quarter ended June 2012.

Adani Enterprises
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 28595.4 10581.6 170.24 28595.4 10581.6 170.24 52821.99 29268.53 80.47
Other Income 786.4 1296.3 -39.34 786.4 1296.3 -39.34 4616.53 5276.49 -12.51
PBIDT 2002.5 1416.9 41.33 2002.5 1416.9 41.33 5840.21 4009.37 45.66
Interest 469.5 228.6 105.38 469.5 228.6 105.38 1650.3 746.21 121.16
PBDT 4562.1 1188.3 283.92 4562.1 1188.3 283.92 4169.82 2771.14 50.47
Depreciation 149.4 52.4 185.11 149.4 52.4 185.11 298.96 132.65 125.38
PBT 4412.7 1135.9 288.48 4412.7 1135.9 288.48 3870.86 2638.49 46.71
TAX 196.4 186.6 5.25 196.4 186.6 5.25 253.62 -52.59 -582.26
Deferred Tax -67.2 -156.2 -56.98 -67.2 -156.2 -56.98 217.37 -160.45 -235.48
PAT 4216.3 949.3 344.15 4216.3 949.3 344.15 3617.24 2691.08 34.42
Equity 1099.8 1099.8 0 1099.8 1099.8 0 1099.81 1099.81 0
PBIDTM(%) 7 13.39 -47.7 7 13.39 -47.7 11.06 13.7 -19.29
An increase of about 170.24% to Rs. 28595.40 millions in the total revenue was observed for the quarter ended June 2012. The total
revenue was pegged at Rs. 10581.60 millions during the similar quarter previous year.The company almost doubled its revenue to Rs.
4216.30 millions from Rs. 949.30 millions in the quarter ended June 2012.The company reported a good operating profit of 2002.50
millions compared to 1416.90 millions of corresponding previous quarter.




GE Shipping
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4856.7 4254.9 14.14 4856.7 4254.9 14.14 17096.2 13818.4 23.72
Other Income 1549 991.1 56.29 1549 991.1 56.29 3066.1 2802.2 9.42
PBIDT 2767.3 2446.8 13.1 2767.3 2446.8 13.1 8022.4 7435 7.9
Interest 739.6 435.8 69.71 739.6 435.8 69.71 2797.8 1452.6 92.61
PBDT 2027.7 2011 0.83 2027.7 2011 0.83 5224.6 5982.4 -12.67
Depreciation 1002.1 832 20.44 1002.1 832 20.44 3571.2 3030.3 17.85
PBT 1025.6 1179 -13.01 1025.6 1179 -13.01 1653.4 2952.1 -43.99
TAX 30 160 -81.25 30 160 -81.25 220 287.5 -23.48
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 995.6 1019 -2.3 995.6 1019 -2.3 1433.4 2664.6 -46.21
Equity 1522.9 1522.9 0 1522.9 1522.9 0 1522.9 1522.9 0
PBIDTM(%) 56.98 57.51 -0.92 56.98 57.51 -0.92 46.93 53.81 -12.79

The revenue for the June 2012 quarter is pegged at Rs. 4856.70 millions, about 14.14% up against Rs. 4254.90 millions recorded during the
year-ago period.A slender decline of -2.30% was recorded to Rs. 995.60 millions from Rs. 1019.00 millions in the corresponding previous
quarter.Operating profit surged to 2767.30 millions from the corresponding previous quarter of 2446.80 millions.

Aarti Inds
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4488.9 3895.6 15.23 4488.9 3895.6 15.23 16733.1 14619 14.46
Other Income 17.1 15.6 9.62 17.1 15.6 9.62 28.4 40 -29
PBIDT 698.2 555.2 25.76 698.2 555.2 25.76 2474.8 1974.9 25.31
Interest 206 174.6 17.98 206 174.6 17.98 715.1 559.6 27.79
PBDT 492.2 380.6 29.32 492.2 380.6 29.32 1759.7 1415.3 24.33
Depreciation 147.8 128.9 14.66 147.8 128.9 14.66 539.7 479.2 12.63
PBT 344.4 251.7 36.83 344.4 251.7 36.83 1220 936.1 30.33
TAX 94 71 32.39 94 71 32.39 348.1 268.3 29.74
Deferred Tax 11.5 11 4.55 11.5 11 4.55 25.1 18.3 37.16
PAT 250.4 180.7 38.57 250.4 180.7 38.57 871.9 667.8 30.56
Equity 395.6 383.6 3.13 395.6 383.6 3.13 395.6 383.6 3.13
PBIDTM(%) 15.55 14.25 9.13 15.55 14.25 9.13 14.79 12.84 15.21
The revenue for the June 2012 quarter is pegged at Rs. 4488.90 millions, about 15.23% up against Rs. 3895.60 millions recorded during the
year-ago period.Net Profit recorded in the quarter ended June 2012 rise to 38.57% to Rs. 250.40 millions compared to R. 180.70 millions
in corresponding previous quarter.The company reported a good operating profit of 698.20 millions compared to 555.20 millions of
corresponding previous quarter.




Piramal Glass
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2395.7 1973.3 21.41 2395.7 1973.3 21.41 8746.7 7736.8 13.05
Other Income 72.9 53 37.55 72.9 53 37.55 0 28.7 -100
PBIDT 555.4 581.7 -4.52 555.4 581.7 -4.52 2428.9 2109 15.17
Interest 295.9 119.4 147.82 295.9 119.4 147.82 575.1 448.2 28.31
PBDT 259.5 462.3 -43.87 259.5 462.3 -43.87 1853.8 1660.8 11.62
Depreciation 218.8 180.8 21.02 218.8 180.8 21.02 773.4 740.1 4.5
PBT 40.7 281.5 -85.54 40.7 281.5 -85.54 1080.4 920.7 17.35
TAX 15.1 89.2 -83.07 15.1 89.2 -83.07 297.7 234.8 26.79
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 25.6 192.3 -86.69 25.6 192.3 -86.69 782.7 685.9 14.11
Equity 809.2 804.3 0.61 809.2 804.3 0.61 809.2 804.3 0.61
PBIDTM(%) 23.18 29.48 -21.36 23.18 29.48 -21.36 27.77 27.26 1.87
The company witnessed a 21.41% growth in the revenue at Rs. 2395.70 millions for the quarter ended June 2012 as compared to Rs.
1973.30 millions during the year-ago period.The company suffered a huge decline of -86.69% to Rs. 25.60 millions from Rs. 192.30
millions of corresponding previous quarter.A decline of 555.40 millions was observed in the OP in the quarter ended June 2012 from
581.70 millions on QoQ basis.

Venkys India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3147.8 2312.7 36.11 3147.8 2312.7 36.11 9902.9 8517.6 16.26
Other Income 34.3 30.2 13.58 34.3 30.2 13.58 162.5 84.8 91.63
PBIDT 377.1 200.1 88.46 377.1 200.1 88.46 843.8 1220.9 -30.89
Interest 43.7 23.6 85.17 43.7 23.6 85.17 154.1 46.8 229.27
PBDT 333.4 176.5 88.9 333.4 176.5 88.9 689.7 1174.1 -41.26
Depreciation 34.5 27.3 26.37 34.5 27.3 26.37 117.8 96.5 22.07
PBT 298.9 149.2 100.34 298.9 149.2 100.34 571.9 1077.6 -46.93
TAX 97.6 45.6 114.04 97.6 45.6 114.04 161.3 347.3 -53.56
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 201.3 103.6 94.31 201.3 103.6 94.31 410.6 730.3 -43.78
Equity 93.9 93.9 0 93.9 93.9 0 93.9 93.9 0
PBIDTM(%) 11.98 8.65 38.46 11.98 8.65 38.46 8.52 14.33 -40.56

The sales moved up 36.11% to Rs. 3147.80 millions for the June 2012 quarter as compared to Rs. 2312.70 millions during the year-ago
period.Profit after tax for the quarter ended June 2012 reported a huge growth of 94.31% to Rs. 201.30 millions from Rs. 103.60
millions.Operating profit surged to 377.10 millions from the corresponding previous quarter of 200.10 millions.




IL&FS Trans &Network
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 7692.9 5215.8 47.49 7692.9 5215.8 47.49 27725.8 16158 71.59
Other Income 481.9 267.8 79.95 481.9 267.8 79.95 1376.6 851.8 61.61
PBIDT 2424.8 1599 51.64 2424.8 1599 51.64 6898.5 6170.5 11.8
Interest 860.3 559.5 53.76 860.3 559.5 53.76 2656.3 1555 70.82
PBDT 1564.5 1039.5 50.51 1564.5 1039.5 50.51 4242.2 4615.5 -8.09
Depreciation 25.3 25.3 0 25.3 25.3 0 105.7 98.1 7.75
PBT 1539.2 1014.2 51.76 1539.2 1014.2 51.76 4136.5 4517.4 -8.43
TAX 576.9 393 46.79 576.9 393 46.79 1613.5 1637 -1.44
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 962.3 621.2 54.91 962.3 621.2 54.91 2523 2880.4 -12.41
Equity 1942.7 1942.7 0 1942.7 1942.7 0 1942.7 1942.7 0
PBIDTM(%) 31.52 30.66 2.82 31.52 30.66 2.82 24.88 38.19 -34.85

The Sales for the quarter ended June 2012 of Rs. 7692.90 millions rose by 47.49% from Rs. 5215.80 millions.Net profit for the quarter ended
June 2012 increased significantly by 54.91% to Rs. 962.30 millions from Rs. 621.20 millions.The company reported a good operating profit
of 2424.80 millions compared to 1599.00 millions of corresponding previous quarter.

Tech Mahindra
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 14950 12343.6 21.12 14950 12343.6 21.12 52430.2 49654.9 5.59
Other Income -318.1 442.4 -171.9 -318.1 442.4 -171.9 677.2 1267.3 -46.56
PBIDT 2430.7 2604.7 -6.68 2430.7 2604.7 -6.68 8748.5 10442.3 -16.22
Interest 240.2 222.9 7.76 240.2 222.9 7.76 774.3 998.8 -22.48
PBDT 2190.5 2381.8 -8.03 2190.5 2381.8 -8.03 7295.5 9443.5 -22.75
Depreciation 0 314.6 0 0 314.6 0 1505.3 1383.3 8.82
PBT 2190.5 2067.2 5.96 2190.5 2067.2 5.96 5790.2 8060.2 -28.16
TAX 515.5 444.9 15.87 515.5 444.9 15.87 1184.7 1092.9 8.4
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1675 1622.3 3.25 1675 1622.3 3.25 4605.6 6967.3 -33.9
Equity 1275.5 1269.9 0.44 1275.5 1269.9 0.44 1274.9 1259.6 1.21
PBIDTM(%) 16.26 21.1 -22.95 16.26 21.1 -22.95 16.69 21.03 -20.66

The Revenue for the quarter ended June 2012 of Rs. 14950.00 millions grew by 21.12 % from Rs. 12343.60 millions.Profit after tax
improved marginally to Rs. 1675.00 millions for the quarter ended June 2012 from Rs. 1622.30 millions of corresponding previous
quarter.The Operating Profit of the company witnessed a decrease to 2430.70 millions from 2604.70 millions.




Welspun Global Brands
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8008.38 4748.62 68.65 8008.38 4748.62 68.65 24825.79 18209.47 36.33
Other Income 0.25 224.26 -99.89 0.25 224.26 -99.89 44.88 641.61 -93.01
PBIDT 341.12 192.98 76.76 341.12 192.98 76.76 -344 482.34 -171.32
Interest 124.32 75.33 65.03 124.32 75.33 65.03 395.43 238.6 65.73
PBDT 154.28 117.64 31.15 154.28 117.64 31.15 -739.43 243.74 -403.37
Depreciation 0.83 0.64 29.69 0.83 0.64 29.69 3.2 1.73 84.97
PBT 153.46 117 31.16 153.46 117 31.16 -742.63 242.01 -406.86
TAX 70.12 38.31 83.03 70.12 38.31 83.03 36.64 79.29 -53.79
Deferred Tax -8.69 2.29 -479.48 -8.69 2.29 -479.48 -3.01 -4.98 -39.56
PAT 83.34 78.69 5.91 83.34 78.69 5.91 -779.27 162.72 -578.9
Equity 104.76 104.76 0 104.76 104.76 0 104.76 104.76 0
PBIDTM(%) 4.26 4.06 4.82 4.26 4.06 4.81 -1.39 2.65 -152.31
A decent increase of about 68.65% in the turnover to Rs. 8008.38 millions was observed for the quarter ended June 2012. The turnover
stood at Rs. 4748.62 millions during the similar quarter previous year.A humble growth in net profit of 5.91% reported in the quarter
ended June 2012 to Rs. 83.34 millions from Rs. 78.69 millions.OP of the company witnessed a marginal growth to 341.12 millions from
192.98 millions in the same quarter last year.

Lakshmi Vilas Bank
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 4190.55 3357.67 24.81 4190.55 3357.67 24.81 15192.57 10648.36 42.68
Other Income 421.94 341.71 23.48 421.94 341.71 23.48 1579.26 1370.16 15.26
Interest Expended 3397.9 2425.06 40.12 3397.9 2425.06 40.12 11480.33 6998.44 64.04
Operating Expenses 748.35 748.35 29.62 748.35 577.35 29.62 2937.11 2281.49 28.74
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 183.92 401.13 -54.15 183.92 401.13 -54.15 1094.16 1497.22 -26.92
Tax 30 50 -40 30 50 -40 190 230 -17.39
PAT 252.32 245.84 2.64 252.32 245.84 2.64 1070.22 1011.37 5.82
Equity 975.41 975.26 0.02 975.41 975.26 0.02 975.26 975.26 0
OPM 11.13 20.76 -46.4 11.13 20.76 -46.4 15.5 25.72 -39.74

A fair growth of 24.81% in the revenue at Rs. 4190.55 millions was reported in the June 2012 quarter as compared to Rs. 3357.67 millions
during year-ago period.A meek growth of 2.64% was reported for the quarter ended June 2012 to Rs. 252.32 millions from Rs. 245.84
millions.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results Tracker 10.08.2012,

Recommended

Recommended

More Related Content

Viewers also liked

Viewers also liked (12)

Similar to Results Tracker 10.08.2012,

Similar to Results Tracker 10.08.2012, (20)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)