Results tracker 15.11.11

Results Tracker Tuesday, 15 Nov 2011
make more, for sure.
Q2FY12

Results to be Declared on 15th Nov 2011
COMPANIES NAME
Abhishek Corp Garware Marn Kilburn Office Pasupati Acry Sonal Adhsv
AJEL Gennex Lab Kinetic Motor Permanent Mag Sparc Systems
AUNDE IND Gloster Laffans Petro PRESHA MET SPL Inds
Best & Crompton Gokul Refoils Lippi Systems Prime Sec SV Electricals
Bhatinda Chem Gopal Iron LN Polyesters Prudential Sug Swan Energy
Ceenik Expo Graphic Charts LOHIA SECURI Raja Bahadur Intl SYNCOM HEAL
Chemcel Bio Gujarat Tool Longview Tea Riga Sugar Systematix Sec
Classic Elect HB Leasing Luminaire Tech Ritesh Intl Tech Mahindra
Continental Contr Highland Inds Madhav Marbles Ritesh Prop Transgene Bio
Cura Tech Hindustan Appl Matra Rlty Rollatainers Twilight Litaka
Cybermate Info ICSA India Mediaone Global Rotam Comm Usher Agro
Daikaffil Chem IFL Promoters MGF SAH Petroleums Vaghani Tech
Dhanus Tech ITDC Morgan Ventures Sampada Chem Vallabh Steel
DJS Stock Jagson Airlines MPS Samtel Color Vardhman Inds
Dynacons Sys Jayabharat Cred MVL Samtex Fashions Victoria Mills
Elder Health Karuturi Glob Navcom Inds Satyam Silk Volant Textile
Elpro Intl KDL Biotech NEWINFRA Scindia Steam VR Woodart
Ester Inds KGN Inds Nikhil Adhsv Shakti Press VSF Proj
Fair Deal Khatau Exim Niraj Cement Shikhar Leas Woodsvilla
Faze Three Khator Fibre Omnitex Inds Shirpur Gold Zenith Comp
First Winner Kilburn Chem ORG Informatics Shree Bhawani Zenith Info

Results Announced on 14th Nov 2011 (Rs Million)
Mahindra & Mahindra
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 73606.2 54343.6 35.45 140941.6 105944.6 33.03 234937.2 186021.1 26.3
Other Income 2564.6 2246.3 14.17 3087 2870.3 7.55 4306.7 3283.9 31.15
PBIDT 11304.7 11196 0.97 20800.5 19575.8 6.26 38868.5 32836.3 18.37
Interest 298.3 158.1 88.68 552 350.3 57.58 708.6 1568.5 -54.82
PBDT 11006.4 11037.9 -0.29 20248.5 19225.5 5.32 39334.7 32175.3 22.25
Depreciation 1257.1 970 29.6 2355.9 1946.2 21.05 4138.6 3707.8 11.62
PBT 9749.3 10067.9 -3.16 17892.6 17279.3 3.55 35196.1 28467.5 23.64
TAX 2375.5 2483 -4.33 4470 4070.5 9.81 8575.1 7590 12.98
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 7373.8 7584.9 -2.78 13422.6 13208.8 1.62 26621 20877.5 27.51
Equity 2939.7 2852.2 3.07 2939.7 2852.2 3.07 2936.2 2829.5 3.77
PBIDTM(%) 14.19 18.79 -24.5 14.76 18.48 -20.13 15.19 16.1 -5.64

The sales for the September 2011 quarter moved up 35.45% to Rs. 73606.20 millions as compared to Rs. 54343.60 millions during the
corresponding quarter last year.Net profit declined -2.78% to Rs. 7373.80 millions from Rs. 7584.90 millions.Operating Profit saw a
handsome growth to 11304.70 millions from 11196.00 millions in the quarter ended September 2011.

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q2FY12
Rs Crore

Cipla
Particulars Quarter Ended
Sep. 2011 Sep. 2010 % Var.
Sales 1731.83 1579.88 10
OPM % 25.27 23.2 9
PBDT 459.54 382.92 20
PBT 393.92 319.01 23
NP 308.97 263.01 17
Net profit of Cipla rose 17.47% to Rs 308.97 crore in the quarter ended September 2011 as against Rs 263.01 crore during the previous
quarter ended September 2010. Sales rose 9.62% to Rs 1731.83 crore in the quarter ended September 2011 as against Rs 1579.88 crore
during the previous quarter ended September 2010.

Jaiprakash Power Ventures
Sep. 2011 Sep. 2010 % Var.
Sales 649.73 246.99 163
OPM % 96.87 98.91 -2
PBDT 409.31 132.54 209
PBT 350.92 108.64 223
NP 280.65 86.98 223
Net profit of Jaiprakash Power Ventures rose 222.66% to Rs 280.65 crore in the quarter ended September 2011 as against Rs 86.98 crore
during the previous quarter ended September 2010. Sales rose 163.06% to Rs 649.73 crore in the quarter ended September 2011 as against
Rs 246.99 crore during the previous quarter ended September 2010.

Surya Pharmaceutical
Sep. 2011 Sep. 2010 % Var.
Sales 470.16 396.65 19
OPM % 17.37 15.37 13
PBDT 29.87 39.67 -25
PBT 21.18 32.15 -34
NP 21.18 25.74 -18

Net profit of Surya Pharmaceutical declined 17.72% to Rs 21.18 crore in the quarter ended September 2011 as against Rs 25.74 crore
during the previous quarter ended September 2010. Sales rose 18.53% to Rs 470.16 crore in the quarter ended September 2011 as against
Rs 396.65 crore during the previous quarter ended September 2010.


Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 /NSE: INB230781431


Adani Enterprises
Sep. 2011 Sep. 2010 % Var.
Sales 1615.46 645.1 150
OPM % 1.95 -1.37 242
PBDT 67.81 200.49 -66
PBT 63.56 197.87 -68
NP 46.02 124.93 -63
Net profit of Adani Enterprises declined 63.16% to Rs 46.02 crore in the quarter ended September 2011 as against Rs 124.93 crore during
the previous quarter ended September 2010. Sales rose 150.42% to Rs 1615.46 crore in the quarter ended September 2011 as against Rs
645.10 crore during the previous quarter ended September 2010.

Oil India
Sep. 2011 Sep. 2010 % Var.
Sales 3270.27 2372.38 38
OPM % 52.2 58.91 -11
PBDT 2302.02 1562.66 47
PBT 1711.93 1380.19 24
NP 1138.52 916.03 24
Net profit of Oil India rose 24.29% to Rs 1138.52 crore in the quarter ended September 2011 as against Rs 916.03 crore during the previous
quarter ended September 2010. Sales rose 37.85% to Rs 3270.27 crore in the quarter ended September 2011 as against Rs 2372.38 crore
during the previous quarter ended September 2010.

Vakrangee Softwares
Sep. 2011 Sep. 2010 % Var.
Sales 312.1 185.29 68
OPM % 16.69 16.5 1
PBDT 41.65 26.86 55
PBT 23.29 14.36 62
NP 16.17 10.87 49
Net profit of Vakrangee Softwares rose 48.76% to Rs 16.17 crore in the quarter ended September 2011 as against Rs 10.87 crore during the
previous quarter ended September 2010. Sales rose 68.44% to Rs 312.10 crore in the quarter ended September 2011 as against Rs 185.29
crore during the previous quarter ended September 2010.




Dhampur Sugar Mills
Sep. 2011 Sep. 2010 % Var.
Sales 394.67 428.35 -8
OPM % 10.98 -11.89 192
PBDT 15.61 -73.33 LP
PBT 4.39 -85.88 LP
NP 3.08 -73.46 LP
Dhampur Sugar Mills reported net profit of Rs 3.08 crore in the quarter ended September 2011 as against net loss of Rs 73.46 crore during
the previous quarter ended September 2010. Sales declined 7.86% to Rs 394.67 crore in the quarter ended September 2011 as against Rs

Graphite India
Sep. 2011 Sep. 2010 % Var.
Sales 461.56 323.86 43
OPM % 16.38 26.08 -37
PBDT 74.21 97.26 -24
PBT 64.32 87.42 -26
NP 41.88 49.19 -15
Net profit of Graphite India declined 14.86% to Rs 41.88 crore in the quarter ended September 2011 as against Rs 49.19 crore during the

Amara Raja Batteries
Sep. 2011 Sep. 2010 % Var.
Sales 558.66 390.98 43
OPM % 15.78 14.22 11
PBDT 88.5 57.71 53
PBT 76.85 47.2 63
NP 51.85 31.6 64
Net profit of Amara Raja Batteries rose 64.08% to Rs 51.85 crore in the quarter ended September 2011 as against Rs 31.60 crore during the




Fortis Healthcare (India)
Sep. 2011 Sep. 2010 % Var.
Sales 68.18 62.55 9
OPM % -9.21 7.31 -226
PBDT -18.28 40.36 PL
PBT -21.29 37.62 PL
NP -21.29 37.62 PL
Fortis Healthcare (India) reported net loss of Rs 21.29 crore in the quarter ended September 2011 as against net profit of Rs 37.62 crore
during the previous quarter ended September 2010. Sales rose 9.00% to Rs 68.18 crore in the quarter ended September 2011 as against Rs

Shipping Corporation of India
Sep. 2011 Sep. 2010 % Var.
Sales 906.84 876.44 3
OPM % 10.82 25.05 -57
PBDT 3.4 251.88 -99
PBT -141.73 148.63 PL
NP -140.6 250.63 PL
Shipping Corporation of India reported net loss of Rs 140.60 crore in the quarter ended September 2011 as against net profit of Rs 250.63
crore during the previous quarter ended September 2010. Sales rose 3.47% to Rs 906.84 crore in the quarter ended September 2011 as
against Rs 876.44 crore during the previous quarter ended September 2010.

Shree Ganesh Jewellery
Sep. 2011 Sep. 2010 % Var.
Sales 1482.48 1792.14 -17
OPM % 5.18 5.53 -6
PBDT 52.27 85.11 -39
PBT 46.15 84.36 -45
NP 42.62 84.21 -49
Net profit of Shree Ganesh Jewellery House declined 49.39% to Rs 42.62 crore in the quarter ended September 2011 as against Rs 84.21
crore during the previous quarter ended September 2010. Sales declined 17.28% to Rs 1482.48 crore in the quarter ended September 2011
as against Rs 1792.14 crore during the previous quarter ended September 2010.



Rs Million

Rajesh Exports
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 57670.32 50395.93 14.43 104979.45 93230.32 12.6 208456.79 185113.54 12.61
Other Income 0.87 0.17 411.76 66.3 0.33 19990.91 187.02 180.94 3.36
PBIDT 1571.87 1186.12 32.52 2948.39 1973.15 49.43 4330.04 3010.24 43.84
Interest 495.7 435.34 13.87 915.83 743.93 23.11 1622.91 919.97 76.41
PBDT 1076.17 750.78 43.34 2032.56 1229.22 65.35 2707.13 2090.27 29.51
Depreciation 5.39 13.36 -59.66 10.55 17.79 -40.7 19.56 17.8 9.89
PBT 1070.78 737.42 45.21 2022.01 1211.43 66.91 2687.57 2072.47 29.68
TAX 0 0 0 0 0 0 207.99 138.36 50.33
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1070.78 737.42 45.21 2022.01 1211.43 66.91 2479.58 1934.11 28.2
Equity 295.26 283.49 4.15 295.76 283.49 4.33 295.26 265.82 11.08
PBIDTM(%) 2.73 2.35 15.81 2.81 2.12 32.7 2.08 1.63 27.73

The September 2011 quarter revenue stood at Rs. 57670.32 millions, up 14.43% as compared to Rs. 50395.93 millions during the
corresponding quarter last year.A good growth in profit of 45.21% reported to Rs. 1070.78 millions over Rs. 737.42 millions of
corresponding previous quarter.Operating profit for the quarter ended September 2011 rose to 1571.87 millions as compared to 1186.12
millions of corresponding quarter ended September 2010.

Bhushan Steel
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 24653.6 17189.1 43.43 46971.4 30915.6 51.93 70004.6 56403.5 24.11
Other Income 33.4 116 -71.21 108.7 172.3 -36.91 695.2 1177.8 -40.97
PBIDT 7244.1 5008.7 44.63 13929.8 9143.9 52.34 20999.1 15705.2 33.71
Interest 3019.5 1005.5 200.3 5176.5 1793.2 188.67 4464.1 2100.1 112.57
PBDT 4224.6 4003.2 5.53 8753.3 7350.7 19.08 16535 13605.1 21.54
Depreciation 1513.4 531 185.01 3022.3 1065.4 183.68 2778.5 2091.4 32.85
PBT 2711.2 3472.2 -21.92 5731 6285.3 -8.82 13756.5 11513.7 19.48
TAX 642.4 882 -27.17 1562.6 1637.7 -4.59 3705.6 3055.7 21.27
Deferred Tax 0 0 0 0 0 0 0 832.2 -100
PAT 2068.8 2590.2 -20.13 4168.4 4647.6 -10.31 10050.9 8458 18.83
Equity 424.7 424.7 0 424.7 424.7 0 424.7 424.7 0
PBIDTM(%) 27.1 26.95 0.56 29.66 29.58 0.27 27.72 26.16 5.94

The sales for the September 2011 quarter moved up 43.43% to Rs. 24653.60 millions as compared to Rs. 17189.10 millions during the
corresponding quarter last year.The Net proft of the company remain more or less same to Rs. 2068.80 millions from Rs. 2590.20 millions
,decline by -20.13%.OP of the company witnessed a marginal growth to 7244.10 millions from 5008.70 millions in the same quarter last
year.




IL&FS Engg. & Const.
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 2539.6 1864.94 36.18 5071.35 3672.13 38.1 10681.67 9941.6 7.44
Other Income 77.02 18.25 322.03 147.96 36.56 304.7 268.87 116 131.78
PBIDT 193.26 -179.2 -207.85 428.19 -267.4 -260.13 18.64 -543.08 -103.43
Interest 273.09 230.58 18.44 505.51 484.99 4.23 674.85 1412.94 -52.24
PBDT -134.08 -369.35 -63.7 -128.59 -654.09 -80.34 634.61 -1561.21 -140.65
Depreciation 156.08 158.62 -1.6 307.75 320.25 -3.9 569.64 836.73 -31.92
PBT -290.16 -527.97 -45.04 -436.34 -974.33 -55.22 64.97 -2397.94 -102.71
TAX 89.12 1.36 6452.94 89.12 1.36 6452.94 -60.69 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -379.28 -529.33 -28.35 -525.46 -975.69 -46.14 125.66 -2397.94 -105.24
Equity 773.7 743.1 4.12 773.7 743.1 4.12 773.7 588.51 31.47
PBIDTM(%) 7.61 -9.61 -179.2 8.44 -7.28 -215.95 0.17 -5.46 -103.19
The sales moved up 36.18% to Rs. 2539.60 millions for the September 2011 quarter as compared to Rs. 1864.94 millions during the year-
ago period.The Net Loss for the quarter ended September 2011 is Rs. -379.28 millions as compared to Net Loss of Rs. -529.33 millions of
corresponding quarter ended September 2010 Operating profit Margin for the quarter ended September 2011 improved to 193.26% as
compared to -179.20% of corresponding quarter ended September 2010.

Sobha Developers
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 3294 4308 -23.54 6473 7429 -12.87 14561 11140 30.71
Other Income 9 5 80 14 15 -6.67 66 45 46.67
PBIDT 764 976 -21.72 1392 1583 -12.07 3127 2418 29.32
Interest 81 109 -25.69 182 214 -14.95 413 492 -16.06
PBDT 683 867 -21.22 1210 1369 -11.61 2714 1926 40.91
Depreciation 91 69 31.88 165 136 21.32 278 323 -13.93
PBT 592 798 -25.81 1045 1233 -15.25 2436 1603 51.97
TAX 183 209 -12.44 327 301 8.64 612 236 159.32
Deferred Tax 88 -20 -540 194 -23 -943.48 -22 -21 4.76
PAT 409 589 -30.56 718 932 -22.96 1824 1367 33.43
Equity 981 981 0 981 981 0 981 981 0
PBIDTM(%) 23.19 22.66 2.38 21.5 21.31 0.92 21.48 21.71 -1.06

The sales declined to Rs. 3294.00 millions for the September 2011 quarter as compared to Rs. 4308.00 millions during the corresponding
quarter last year.The Net Profit of the company slipped to Rs. 409.00 millions from Rs. 589.00 millions, a decline of -30.56% on QoQ
basis.The company reported a degrowth in operating Profit to 764.00 millions from 976.00 millions.




India Cements
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 10915.7 8428.4 29.51 21527.6 17256.3 24.75 35092.7 38054.5 -7.78
Other Income 3.5 6.3 -44.44 8.8 270 -96.74 310.6 28.1 1005.34
PBIDT 2548.2 309.4 723.59 5014 1594.7 214.42 4732.9 8635.1 -45.19
Interest 895.2 279.6 220.17 1477.8 577.1 156.07 1417.1 1426.4 -0.65
PBDT 1653 142.3 1061.63 3499.8 1014.6 244.94 3339 7644.4 -56.32
Depreciation 626.3 609.6 2.74 1245 1208.1 3.05 2440.3 2331.2 4.68
PBT 1026.7 -467.3 -319.71 2254.8 -193.5 -1265.27 898.7 5313.2 -83.09
TAX 329.6 -131 -351.6 537.4 -107 -602.24 217.7 1769.8 -87.7
Deferred Tax 163.1 -131 -224.5 119.7 -107 -211.87 50 136.6 -63.4
PAT 697.1 -336.3 -307.29 1717.4 -86.5 -2085.43 681 3543.4 -80.78
Equity 3071.8 3071.7 0 3071.8 3071.7 0 3071.8 3071.7 0
PBIDTM(%) 23.34 3.67 535.93 23.29 9.24 152.03 13.49 22.69 -40.56
The sales figure stood at Rs. 10915.70 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 29.51%
as compared to Rs. 8428.40 millions during the year-ago period.The Total Profit for the quarter ended September 2011 of Rs. 697.10
millions grew from Rs.-336.30 millionsOP of the company witnessed a marginal growth to 2548.20 millions from 309.40 millions in the
same quarter last year.

Gayatri Projects
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 3216.45 2804.83 14.68 7230.78 6230.82 16.05 14405.51 12524.86 15.02
Other Income 0.93 17.3 -94.62 23.69 26.61 -10.97 56.42 42.05 34.17
PBIDT 510.9 369.79 38.16 1059.51 810.55 30.71 2001.13 1565.02 27.87
Interest 225.97 138.74 62.87 451.63 296.88 52.13 856.25 554.42 54.44
PBDT 284.93 231.05 23.32 607.88 513.67 18.34 1144.88 1010.6 13.29
Depreciation 74.97 57.29 30.86 145.65 112 30.04 227.33 200.57 13.34
PBT 209.96 173.75 20.84 462.23 401.66 15.08 917.55 810.03 13.27
TAX 76.36 55.51 37.56 161.31 132.77 21.5 293.41 276.54 6.1
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 133.61 118.24 13 300.93 268.9 11.91 624.14 533.49 16.99
Equity 119.89 113.92 5.24 119.89 113.92 5.24 119.89 111.05 7.96
PBIDTM(%) 15.88 13.18 20.48 14.65 13.01 12.64 13.89 12.5 11.17
The revenue for the September 2011 quarter is pegged at Rs. 3216.45 millions, about 14.68% up against Rs. 2804.83 millions recorded
during the year-ago period.The Company has registered profit of Rs. 133.61 millions for the quarter ended September 2011, a growth of
13.00% over Rs. 118.24 millions millions achieved in the corresponding quarter of last year.Operating profit surged to 510.90 millions
from the corresponding previous quarter of 369.79 millions.




Gitanjali Gems
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 21057.79 13580.77 55.06 37211.11 23558.15 57.95 51224.72 33549.7 52.68
Other Income 128.42 0.03 427966.67 128.42 0.08 160425 7.98 1.71 366.67
PBIDT 1268.15 862.02 47.11 2293.31 1650.1 38.98 3326.65 2544.12 30.76
Interest 334.56 240.09 39.35 633.53 491.05 29.02 1003.44 1011.14 -0.76
PBDT 933.59 621.93 50.11 1659.78 1159.05 43.2 2323.21 1532.98 51.55
Depreciation 9.18 8.56 7.24 16.09 16.69 -3.59 33.56 39.42 -14.87
PBT 924.42 613.37 50.71 1643.7 1142.35 43.89 2289.65 1493.56 53.3
TAX 71.38 22.77 213.48 89.3 40.52 120.38 43.62 72.64 -39.95
Deferred Tax -0.02 0.27 -107.41 0.4 0.52 -23.08 -1.38 0.95 -245.26
PAT 853.04 590.6 44.44 1554.4 1101.83 41.07 2246.03 1420.92 58.07
Equity 863.2 842.7 2.43 863.2 842.7 2.43 848.72 842.7 0.71
PBIDTM(%) 6.02 6.35 -5.12 6.16 7 -12.01 6.49 7.58 -14.36
The Turnover for the quarter ended September 2011 of Rs. 21057.79 millions increase by 55.06% from Rs. 13580.77 millions.An average

growth of 44.44% was recorded for the quarter ended September 2011 to Rs. 853.04 millions from Rs. 590.60 millions.Operating Profit

saw a handsome growth to 1268.15 millions from 862.02 millions in the quarter ended September 2011.

Unity Infraprojects
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 3896.55 3461.26 12.58 7656.87 6859.16 11.63 17015.24 14767.7 15.22
Other Income 32.76 42.16 -22.3 89.78 77.37 16.04 173.04 144.08 20.1
PBIDT 658.74 533.79 23.41 1205.83 1012.13 19.14 2444.93 2057.19 18.85
Interest 313.85 175.85 78.48 535.87 335.77 59.59 832.68 583.87 42.61
PBDT 344.89 357.94 -3.65 669.96 676.36 -0.95 1612.25 1473.32 9.43
Depreciation 50.67 41.71 21.48 95.95 81.27 18.06 179.93 174.71 2.99
PBT 294.22 316.23 -6.96 574.01 595.08 -3.54 1432.32 1298.61 10.3
TAX 88.27 101 -12.6 172.21 184.7 -6.76 488.84 447.29 9.29
Deferred Tax 0 0 0 0 0 0 -1.88 -2.06 -8.74
PAT 205.95 215.23 -4.31 401.8 410.38 -2.09 943.48 851.33 10.82
Equity 148.17 148.17 0 148.17 148.17 0 148.17 148.17 0
PBIDTM(%) 16.91 15.42 9.62 15.75 14.76 6.73 14.37 13.93 3.15

The Revenue for the quarter ended September 2011 of Rs. 3896.55 millions grew by 12.58 % from Rs. 3461.26 millions.Net profit declined -
4.31% to Rs. 205.95 millions from Rs. 215.23 millions.Operating profit surged to 658.74 millions from the corresponding previous quarter
of 533.79 millions.




Prithvi Info Solns.
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 2564.83 3184.85 -19.47 6041.85 7180.98 -15.86 15569.12 19047.03 -18.26
Other Income 60.34 -259.32 -123.27 62.54 -187.59 -133.34 206.15 53.16 287.79
PBIDT 145.25 -179.64 -180.86 190.87 -23.18 -923.43 132.61 363.49 -63.52
Interest 65.71 63.11 4.12 115.16 110.54 4.18 225.37 214.34 5.15
PBDT 79.54 -242.75 -132.77 75.71 -133.87 -156.55 252.33 133.73 88.69
Depreciation 26.12 35.05 -25.48 52.17 59.88 -12.88 88.1 68.24 29.1
PBT 53.4 -277.79 -119.22 23.52 -193.74 -112.14 164.23 65.49 150.77
TAX 4.71 0 0 4.71 0 0 76.33 11.03 592.02
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 48.69 -277.79 -117.53 18.81 -193.74 -109.71 87.9 54.46 61.4
Equity 180.77 180.77 0 180.77 180.77 0 180.8 180.8 0
PBIDTM(%) 5.66 -5.64 -200.4 3.16 -0.32 -1078.66 0.85 1.91 -55.37
A decrease in the sales to Rs. 2564.83 millions was observed for the quarter ended September 2011. The sales stood at Rs. 3184.85 millions
during the similar quarter previous year.The Total Profit for the quarter ended September 2011 of Rs. 48.69 millions grew from Rs.-277.79
millions Operating profit Margin for the quarter ended September 2011 improved to 145.25% as compared to -179.64% of corresponding
quarter ended September 2010.

Balrampur Chini Mill
201109 201009 % Var 201109 201009 % Var 201109 201009 % Var
Sales 5070.2 5127.6 -1.12 10788.2 10530.8 2.44 5070.2 5127.6 -1.12
Other Income 4.9 3.7 32.43 18.3 6.1 200 4.9 3.7 32.43
PBIDT 196.4 -248.3 -179.1 652.9 395.3 65.17 196.4 -248.3 -179.1
Interest 315.1 230.5 36.7 694.5 478.3 45.2 315.1 230.5 36.7
PBDT -118.7 -478.8 -75.21 -41.6 -83 -49.88 -118.7 -478.8 -75.21
Depreciation 275.7 292 -5.58 551.4 572.2 -3.64 275.7 292 -5.58
PBT -394.4 -770.8 -48.83 -593 -655.2 -9.49 -394.4 -770.8 -48.83
TAX 0 12.6 0 0 16.9 0 0 12.6 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -394.4 -783.4 -49.66 -593 -672.1 -11.77 -394.4 -783.4 -49.66
Equity 244.3 259.6 -5.89 246.8 259.6 -4.93 244.3 259.6 -5.89
PBIDTM(%) 3.87 -4.84 -179.99 6.05 3.75 61.22 3.87 -4.84 -179.99
Revenue showed a marginal decline at Rs. 5070.20 millions. For the quarter ended September 2011, as compared to corresponding quarter
of last year.The Net Loss for the quarter ended September 2011 is Rs. -394.40 millions as compared to Net Loss of Rs. -783.40 millions of
corresponding quarter ended September 2010 Operating profit Margin for the quarter ended September 2011 improved to 196.40% as
compared to -248.30% of corresponding quarter ended September 2010.




Bilcare
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 1815.6 1613.4 12.53 3612 3147.5 14.76 6629 5644 17.45
Other Income 0 0 0 0 0 0 0 0 0
PBIDT 592.3 483.8 22.43 1121.7 931.7 20.39 2003.8 1657.4 20.9
Interest 186.5 99.4 87.63 349.9 190.5 83.67 448.4 263.9 69.91
PBDT 405.8 384.4 5.57 771.8 741.2 4.13 1555.4 1393.5 11.62
Depreciation 94.3 75.9 24.24 188.7 151.8 24.31 296.9 264.7 12.16
PBT 311.5 308.5 0.97 583.1 589.4 -1.07 1258.5 1128.8 11.49
TAX 109.6 102.5 6.93 201.9 198 1.97 388 374.1 3.72
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 201.9 206 -1.99 381.2 391.4 -2.61 870.5 754.7 15.34
Equity 235.5 226.9 3.79 235.5 226.9 3.79 235.5 226.9 3.79
PBIDTM(%) 32.62 29.99 8.79 31.05 29.6 4.91 30.23 29.37 2.94
The September 2011 quarter revenue stood at Rs. 1815.60 millions, up 12.53% as compared to Rs. 1613.40 millions during the
corresponding quarter last year.The Net Profit of the company registered a slight decline of -1.99% to Rs. 201.90 millions from Rs. 206.00
millions.Operating profit for the quarter ended September 2011 rose to 592.30 millions as compared to 483.80 millions of corresponding
quarter ended September 2010.

Tanla Solutions
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 60.39 60.62 -0.38 127.08 116.99 8.62 287.05 510.55 -43.78
Other Income 0.28 0.36 -22.22 0.51 3.7 -86.22 5.34 66.84 -92.01
PBIDT 15.32 15.78 -2.92 30.74 1.36 2160.29 59.88 176.17 -66.01
Interest 0 0 0 0 0 0 0 0 0
PBDT 15.32 15.78 -2.92 30.74 1.36 2160.29 59.88 176.17 -66.01
Depreciation 54.2 62.55 -13.35 108.4 123.88 -12.5 312.17 181.5 71.99
PBT -38.87 -46.77 -16.89 -77.65 -122.52 -36.62 -252.29 -5.33 4633.4
TAX -9.22 -8.99 2.56 -18.16 -8.99 102 -73.79 -37.98 94.29
Deferred Tax -9.22 -8.99 2.56 -9.22 -8.99 2.56 -73.79 -37.98 94.29
PAT -29.65 -37.79 -21.54 -59.49 -113.54 -47.6 -178.49 32.65 -646.68
Equity 101.48 101.48 0 101.48 101.48 0 101.48 101.48 0
PBIDTM(%) 25.39 26.03 -2.48 24.19 1.16 1980.82 20.86 34.51 -39.55
A slight decline in the revenue of Rs. 60.39 millions was seen for the September 2011 quarter as against Rs. 60.62 millions during year-ago
period.The Net Loss for the quarter ended September 2011 is Rs. -29.65 millions as compared to Net Loss of Rs. -37.79 millions of
corresponding quarter ended September 2010Operating Profit reported a sharp decline to 15.32 millions from 15.78 millions in the
corresponding previous quarter.




Data Source : ACE Equity & Capital Line

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results tracker 15.11.11

Recommended

Recommended

More Related Content

What's hot

What's hot (19)

Similar to Results tracker 15.11.11

Similar to Results tracker 15.11.11 (20)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)