1. Results Tracker Tuesday, 14 Aug 2012
make more, for sure.
Q1FY13
Results to be Declared on Tuesday, 14th August 2012
COMPANIES NAME
AADHAARVEN Daikaffil Chem Jindal Photo Om Metals Shree Bhawani
Aankit Gran Dairyfield Jindal World Omega Agseeds Shree Global Trd
Aarey Drugs Deccan Chron JINDALCOTEX Omega Interact Shree Metalloys
Aarvee Denims Deco Mica JJ Exporters Omnitex Inds Shree Nath Comm
Aarya Global Shares Decolight Cerm JMD Telefilms OPTIEMUS Shree Ram Urban
ABC Gas Dee Kartavya JMG Corp Opto Circuits Shree Rang Mark
ABG Infra Deep Inds Joindre Cap Orchid Chem Shree Renuka Sug
ABG Shipyard Denso India JPT Securities ORG Informatics SHREYCHEM
Accel Trans Dera Paints JRIIIL Oricon Enter Shri Dinesh
ACIL Dhanada Corp Kadamb Constr Orient Cerm Shri Krish Dev
Acknit Inds Dhanus Tech Kaiser Press Orient Press Shri Lakshmi
Acropetal Tech DHP India Kaleidoscope Films Oriental Trimex Shriram Asset
Acrysil Diamond Infosystems Kalpena Inds Oriental Veneer Shristi Infra
Addi Inds Diana Tea Kalpena Plastiks ORIPRO LTD SHRSHA TEX
Adhunik Metal DIL Kalptaru Pap Ortin Lab Shubham Gran
ADINATH BIO Dion Global Sol Kanchan Intl Oscar Global Shyamal Hold
Advanced Micro DJS Stock Kanika Info Out of City Travel Shyamkamal Inv
Advani Hotels DMC EDU Kapashi Comm P S Global SIKOZY REAL
Advent Comp Dolat Invest Karur KCP Pacific Cotspin Simbhaoli Sug
Advik Lab Donear Inds Kaushalya Infra Pal Credit Simco Trading
Aegis Logistics Doon Valley Kaveri Seed Palsoft Info Simplex Infra
Aftek Dynamatic Tech Kavveri Telecom Panjon Simplex Proj
Agio Paper Easun Reyrolle Kaycee Inds Pankaj Poly Sinclairs Hotel
Agre Developers Ecoboard Inds Kayton Trade PARAB DRUGS Sita Shree Food
Ahluwalia Contr EDUEXEL KCCL Plastic Paragon Fin SKS Logistics
Ahmednagar Forg Eldeco Hous KDL Biotech Paramount Print SKY Inds
Aimco Pest Elder Projects KEI Inds Parekh Alum Skypak Serv
Ajanta Soya Electrosteel Cast KELVINFIN Parekh Distr SMILAX
Ajcon Global Electrotherm Kemp & Co Parenteral Drug SOCRUS BIO
Akar Tools Elpro Intl Kemrock Inds Parker Agro Softsol India
Aksharchem Emami Infrastructure Kerala Ayur Parth Aluminium Software Tech
Alchemist Emco Kesoram Inds Pasupati Acry SOURCENTRL
Alchemist Rlty Emmsons Intl KGN Enterprises Patels Airtmp SOUTHERN ISP
Allied Comp EMPORIS KGN Inds PATIDAR Sovereign Diam
Allied Digit Emtex Inds Khaitan Elect Pearl Polymers Sowbhagya Media
Almondz Cap Energy Dev Khaitan India Pentokey Org Spanco
Alpa Lab Eon Electric Khatau Exim Permanent Mag Sparc Systems
Alpha Graphic Epic Energy Khator Fibre Petron Engr Speciality Pap
Amalgamated Ele Era Fin Serv KIC Metaliks PG Electroplast SPECTACLE
Amar Remedies Era Infra Kilburn Office PG Foils Spectra Inds
Amara Raja Ess Dee Alum Kinetic Motor PGIL SQL Star
Ambika Cotton Essar Oil Kiri Ind Pharmaids Phar Sree Rayal Histreng
Amrit Corp Essen Supp Kisan Mouldings Phoenix Intl Sreechem Resins
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q1FY13
make more, for sure.
Amtek Auto Euro Ceramics KLG Cap Serv Piccadily Agro SRHHL Inds
Amtek India Everest Fin KLKELEC Piccadily Sugar Sri Adhikari Bro
AMTL Everlon Syn KNR Constr Pipavav Defence SRS
Amulya Leas Excel Glasses Kohinoor Broad Piramal Health SRS Real Infra
ANGIND Expo Gas Kohinoor Foods Planter Poly SS Forgings
Anik Inds Facor Steel Kopran Plethico Pharma Standard Cap
Anil Special Falcon Tyres Kothari Ferm PM Telelinnks Standard Med
Ankit Metal Fast Track Ent Kothari Indl Polar Inds Sterling Bio
Ankur Drugs Faze Three Kothari Prod Polson Sterling Green
Ansal Buildwell FCS Software Koutons Retl Polygenta Tech Sterling Hol Fin
Anshuni Comm FEINDIALTD Krebs Bio Polyplex Corp Subway Finance
Anukaran Comm Fine Plast KRISHNA DEEP Prabhav Inds Suchak Trading
Anus Lab Finolex Cables Krishna Ferro Prajay Engr Sudal Inds
Aplab First Leasing KS Oils Prakash Steelage Sun Granite
AQUA LOGIST Fortis Healthcare KSERASERA Pranavaditya Sunbright Stock Brok
Aravali Sec Fortune Intl Kshitiz Invest Precision Cont Sunil Agro
Archidply Inds Future Ventures Kuantum Papers Premier Pipes Sunil Hitech
Ardi Invest Futuristic Offs Kuberkamal Indl Prime Focus Sunil Inds
ARICENTINF Gabriel India Kumar Wire Prime Inds Sunitee Chem
Aries Agro Gaekwar Mills Kusum Iron Prime Sec SUP TANNERY
Arihant Found Gajra Bevel Kuwer Inds Prithvi Info Superhouse
Arihants Sec Galore Print Kwality Dairy Priyadarshini Spn Supreme Infra
Arora Fibres Gammon India KZ Leasing Professional Diam Supreme Tex
Artefact Proj Gandhimathi App LA MANSION G Provogue India Surabhi Chem
ARUMUGA Gandhinagar Hot Lactose India R.M. Mohite Inds Surya Pharma
Arunjyoti Enterprises Gandhinagar Lea Laurel Organics Raasi Enter Suryajyoti Spi
Arvind Remedies Ganesh Benz Lawreshwar Poly Radaan Media Suryodaya Inv
Asahi Infra Ganesh Hous Ledo Tea Radhe Dev Suven Life
ASEEM GLOBAL Ganga Papers Lesha Inds RAJ OIL Syncom Form
Ashco Niulab Gangotri Tex Lifeline Drugs Raja Bahadur Intl SYNCOM HEAL
Ashiana Ispat Ganon Trading Lincoln Pharma Rajesh Exports Synthiko Foils
Asia HR Tech Garden Silk Lippi Systems Rajoo Engineers Syschem India
Asian Food Garnet Intl Lloyd Rock RAJRAYON Systematix Corp
Asian Oilfield Garware Syn LML Rajvir Inds TAK Machinery
Asian Tea Gateway Distr LN Polyesters Ram Informatics Taksheel Sol
ASIANHOTNR GEI Indl Logix Micro Ram Kaashyap Talbros Auto
Associated Alco Gemstone Invest Lokesh Machines Rama Paper Tamil Nadu News
Atlas Cycle Genus Commu Lords Chemicals Rama Vision Tamilnadu Steel
ATN Intl Genus Power Lords Chloro Ramky Infra Tanla Solutions
AUNDE IND Geodesic LS Inds Ramsarup Inds TARAPUR TRA
Aurionpro Sol GFLFIN Luminaire Tech Ramsons Proj Techtran Poly
Auroma Coke Ginni Filaments Lyka Labs Rana Sugars Teledata Info
AURUM SOFT Girish Hotel Madhur Capital Ranklin Sol Terai Tea
Austral Coke Glance Finance Magna Inds Rap Media TERRAFORM
Autolite India Global Capital Magnum Rasandik Engr Texmo Pipes
Autoriders Fin Global Land Masters Magnum Ventures Rasi Electrodes Thakkers Dev
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q1FY13
make more, for sure.
Autoriders Intl Global Vectra Maha Rashtra Rasoi Thomas Scott
Avon Corp Globsyn Info Mahalaxmi Rub Rathi Bars THYROCAR LAB
Avon Mercantile Glory Polyfilms Mahamaya Invest Rathi Graphic Tijaria Polypipes
Axis Capital GNRL Mahamaya Steel Rathi Steel Tirupati Inks
Ayoki Merc Godavari Drugs Malabar Trad Ravi Kumar Dist Titan Trading
Azure Exim Services Gold Rock Inv Malwa Cotton Ravinay Trad Tokyo Finance
B Nanji Ent Goldiam Intl Manaksia Ravindra Trad Tokyo Plast
Bacil Pharma Goldstone Infra Manipal Fin RCL FOODS Transchem
Bafna Pharma Gopal Iron Marathon Next Readymade Steel Transfreight Co
Bagalkot Udyog Govind Rubber Marg Regal Entert Tree House Edu
Baid Leasing GR Cables Marg Proj Regency Trust Trend Elect
Bajaj Hind Grauer & Weil MARGO FIN REI Agro Trendy Knit
Bajrang Fin GRM Overseas Marigold Glass REISIX TENR Tricom India
Balasore Alloy GSS Infotech Marksans Pharma Reliance Infra TRICOMFRU
Balmer Lawr Gufic Bio Martin Burn Reliance Power TRILOGIC
Bampsl Sec Gujarat Foils Maruti Infra REMI EDEL TSL Inds
Bang Overseas Gujarat Narm Fly Marvel Vinyls Remi Process Tulip Telecom
Barak Valley Gujarat Raffia Master Trust Remi Sales Tulsi Extr
Baroda Extr Gujarat Them Mathew Easow Remi Securities Tulsyan NEC
Baron Infotech Gujarat Tool MAVENS BIO REMIELEK Tutis Tech
BCL Forgings Gupta Syn Mavi Inds Residency Proj Twentyfirst Cent Mgt
Bedmutha Inds GV Films Mawana Sugars Rexnord Elect Twilight Litaka
Beeyu Overseas Gyscoal Alloys Maxheights Infra RFL Intl Tyche Inds
Bemco Hydr Haria Exports Maximaa Sys Richa Inds Unimin India
Benzo Petro Intl Harrisons Maly Mayur Leather Riga Sugar Unitech
Betex India Harsh Polymers MBL INFRA Risa Intl Universal Cred
BGIL Films HARYANATEX Medicamen Bio Ritesh Intl Unno Inds
BHAG GAS Hasti Finance Medinova Diag Ritesh Prop Upsurge Invest
Bhagwati Banq Hazoor Multi Meglon Infra-Real Riverdale Foods Urja Glob
Bhandari Hos HBL Power Mercator ROCKON FIN USG Tech
Bharat Rasayan HDIL Metal Coatings RODIUM Ushakiran Fin
Bharatiya Global Hella India Metkore Alloys Rohit Ferro V2 Retail
Bhatinda Chem HEM Holdings MFL India Roselabs Inds Vadilal Dairy
Bholanath Intl Hester Bio Mid India Inds RPP Infra Vaghani Tech
Bhuwalka Steel High Str Fila Midfield Industries RT Exports VAISHNAVI
BIDL Hind Aluminium Milkfood RTS Power Vaishno Cem
Bil Energy Sys Hind Inds Millennium Cyb Rubra Med Valecha Engr
Bilpower Hindalco Inds Minda Inds Ruby Mills Vallabh Poly
Binayak Tex Hindustan Appl Mirch Tech Ruchi Infra Vallabh Steel
Bio Green Inds Hindustan Copp MMTC S Kumar Nation Value Inds
BIOGRPAPER Hindustan Hardy Mobile Telecom S KumarsCom Valuemart Info
Birla Power Hindustan Hous Modern Steel SAAG RR Infra Vama Inds
BL Kashyap Hingir Rampur MODINATURAL Sagar Soya Vardhaman Lab
Blue Circle Hisar Metal Modison Metals SAGARPROD VARDHMAN
Bodal Chemicals HP Cotton Mohit Inds Sahyadri Inds Vardhman Inds
Bombay Swad Hubtown Monnet Ispat Energy SAL Steel Vardhman Poly
Bonanza Inds ICSA India Monotype India Sam Leaseco Varun Shipping
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
4. Results Tracker Q1FY13
make more, for sure.
Brahmaputra Infra IDFC Moonbeam Inds Sampada Chem VAS Infra
Brakes Auto IFL Promoters Morganite Cruc Samrat Pharma Vegepro Foods
BRAND HOUSE IFSL Moryo Inds Samtel Color Ventura Grnty
Brilliant Sec Impex Ferro Mount Shivalik Samtel India Veritas India
Brooks Lab In House Prod MP Poly Samtex Fashions Vertex Spin
Brushman India Indage Restaurants Mukesh Steel SANCIA GLOB Viceroy Hotels
BSEL Infra Indergiri Fin Mukesh Strips Sandu Pharma Videocon Inds
C. Mahendra Exports India Home Multibase India Sanguine Media Vidhi Dyestuffs
California Soft India Infraspace Murli Inds Sanket Intl Vijay Growth
Camson Bio Indian Info Narmada Gelt Sanmitra Comm Vijay Solvex
Caplin Point Indianivesh Narmada Macplas Sanraa Media Vikas Globalone
Capman Fin Indo Borax National Alum Santowin Corp Vikas Granaries
CDR Health Indo Count Inds National Plast Inds Sapan Chem Vikas WSP
CELESTIAL INDOVATION National Steel Sarthak Inds Vikash Metal
Centrum Cap Indtradeco Natraj Prot Sat Inds Vipul
Cerebra Integ Indu Nissan Oxo ND Metal Sathavahana Isp VIRGOGLOBAL
CHANDNI TE Inertia Steel NDA Securities Sawant Food Visa Steel
Chartered Log Infodrive Neemtek Org Sayaji Hotels Visagar Fin Ser
Chase Bright Infra Inds Neha Intl Scan Projects Visesh Info
Choice Intl Infronics Systems Neo Corp Schrader Duncan Vishal Mall
CIL Nova Petro Inland Print Neogem India Sea Gold Aqua Vishvjyoti Trd
CINEPRO Innovative Tech Networth Stock Sea TV Network Visisth Merc
Citadel Realty Intec Cap New Markets Adv Seamec Vista Pharma
City Hospitalities Integrated Hitech New Sagar Trd Seasons Furn Visu Intl
Classic Elect Intl Hous Fin Neycer India Sellaids Pub VMS Inds
CMI Inventure Growth NHC Foods Sentinel Tea Volant Textile
Color Chips IO System Nicco Uco All Sequent Scientific Voltamp Trans
COMMEX TECH IOL Chemicals Nikhil Adhsv Seshachal Tech Vora Constr
Compact Disc Iris Mediaworks Nilachal Refractories SEZALGLASS VR Woodart
Competent Auto IST Nimbus Foods Shah Alloys Vybra Automet
Concurrent India Ivee Inject Niraj Cement Shah Constr Weizmann Fin
Confidence Petro J Kumar Infra Nissan Copper Shakti Press WELCORP
Continental Contr Jagatjit Inds Nitco Shalimar Prod Westlife Dev
Coral India Jai Balaji Inds Nivyah Infra Shalimar Wires WINSOMEDJ
Coral Lab Jai Mata Glass Northgate Tech Sharon Bio Wisec Global
Core Projects Jaidka Inds Nouveau Global Sharp Inds WS Inds
Cosboard Inds Jaihind Proj Novagold Petro Sheetal Diam XL Energy
Country Club Jain Irrigation Nu Tek India Shervani Indl Yashraj Cont
Country Cond Jay Ushin Nutech Corp Shikhar Leas Yogi Sungwon
COX KINGS Jayabharat Cred Nutraplus Prod Shilpi Cable Tech ZANDUREALTY
Cranes Soft Jayant Merc Nylofil India Shiv Vani Oil Zenith Capitals
Cranex Jaysynth Dye Octant Inds Shiva Cement Zenith Comp
Cravatex Jeypore Sugar Odyssey Corp Shiva Global Agro Zenith Info
Croitre Inds Jhaveri Cred OK Play India Shiva Suitings Zenzy Technocrats
Cromakem JHS Svendgaard Olympia Cap Shivam Auto
Cura Tech Jindal Online Olympia Inds Shree Ashtavina
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
5. Results Tracker Q1FY13
make more, for sure.
Results Announced on 13th Aug 2012 (Rs Million)
Coal India
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 909.5 1230.7 -26.1 909.5 1230.7 -26.1 4158.6 4094.6 1.56
Other Income 48193.7 47318.7 1.85 48193.7 47318.7 1.85 91017.1 50725 79.43
PBIDT 47607 47266.1 0.72 47607 47266.1 0.72 89851.8 49333 82.13
Interest 941.3 1064.9 -11.61 941.3 1064.9 -11.61 3787.3 2036.6 85.96
PBDT 46665.7 46201.2 1.01 46665.7 46201.2 1.01 86069.1 47294.5 81.99
Depreciation 0 15.3 0 0 15.3 0 69.6 60.8 14.47
PBT 46665.7 46185.9 1.04 46665.7 46185.9 1.04 85999.5 47233.7 82.07
TAX 900 770 16.88 900 770 16.88 5348.5 272.7 1861.31
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 45765.7 45415.9 0.77 45765.7 45415.9 0.77 80651 46961 71.74
Equity 63163.6 63163.6 0 63163.6 63163.6 0 63163.6 63163.6 0
PBIDTM(%) 5234.41 3840.59 36.29 5234.41 3840.59 36.29 2160.63 1204.83 79.33
Net sales declined -26.10% to Rs. 909.50 million from Rs. 1230.70 millions.A meek growth of 0.77% was reported for the quarter ended
June 2012 to Rs. 45765.70 millions from Rs. 45415.90 millions.OP of the company witnessed a marginal growth to 47607.00 millions from
47266.10 millions in the same quarter last year.
Bosch
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 21738.6 20595.5 5.55 44689 41453.4 7.81 81620.6 68994 18.3
Other Income 890.1 723 23.11 1558.6 1296.5 20.22 3171.6 1860.3 70.49
PBIDT 4180 4512.9 -7.38 9623.8 9026.4 6.62 18318.3 14567.6 25.75
Interest 0.5 0 0 0.5 0 0 0 0 0
PBDT 4179.5 4512.9 -7.39 9623.3 9026.4 6.61 18318.3 14567.6 25.75
Depreciation 760.5 499.2 52.34 1401.1 972.1 44.13 2578.4 2539.7 1.52
PBT 3419 4013.7 -14.82 8222.2 8054.3 2.08 15739.9 12027.9 30.86
TAX 944.4 1224.4 -22.87 2389.4 2521.1 -5.22 4514.3 3438.9 31.27
Deferred Tax -82.6 51.7 -259.77 -152.2 20.4 -846.08 -94 -168 -44.05
PAT 2474.6 2789.3 -11.28 5832.8 5533.2 5.41 11225.6 8589 30.7
Equity 314 314 0 314 314 0 314 314 0
PBIDTM(%) 19.23 21.91 -12.25 21.54 21.77 -1.1 22.44 21.11 6.29
A fair growth of 5.55% in the revenue at Rs. 21738.60 millions was reported in the June 2012 quarter as compared to Rs. 20595.50 millions
during year-ago period.The Net proft of the company remain more or less same to Rs. 2474.60 millions from Rs. 2789.30 millions ,decline
by -11.28%.Operating profit for the quarter ended June 2012 decreased to 4180.00 millions as compared to 4512.90 millions of
corresponding quarter ended June 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
6. Results Tracker Q1FY13
make more, for sure.
Glaxosmithkline Phar
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 6618.6 5738.5 15.34 12917.1 11836.6 9.13 23758.8 21440.4 10.81
Other Income 380.2 298.1 27.54 1113.6 809.1 37.63 1596.2 1147.1 39.15
PBIDT 2507 2291.1 9.42 5268.4 4980.6 5.78 9420 8849 6.45
Interest 0 0 0 0 0 0 0 0 0
PBDT 2416.9 2230 8.38 4248.6 1914.6 121.91 7412.4 8672.1 -14.53
Depreciation 43 49.3 -12.78 84.2 93.6 -10.04 204.1 176.3 15.77
PBT 2373.9 2180.7 8.86 4164.4 1821 128.69 7208.3 8495.8 -15.15
TAX 738.7 705.3 4.74 1300.3 341 281.32 2902.3 2858.9 1.52
Deferred Tax 0 0 0 0 0 0 -32.6 -36.3 -10.19
PAT 1635.2 1475.4 10.83 2864.1 1480 93.52 4306 5636.9 -23.61
Equity 847 847 0 847 847 0 847 847 0
PBIDTM(%) 37.88 39.93 -5.13 40.79 42.08 -3.07 38.77 40.45 -4.15
The company witnessed a 15.34% growth in the revenue at Rs. 6618.60 millions for the quarter ended June 2012 as compared to Rs.
5738.50 millions during the year-ago period.The Company has registered profit of Rs. 1635.20 millions for the quarter ended June 2012, a
growth of 10.83% over Rs. 1475.40 millions millions achieved in the corresponding quarter of last year.The company reported a good
operating profit of 2507.00 millions compared to 2291.10 millions of corresponding previous quarter.
India Cements
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12050.3 10611.9 13.55 12050.3 10611.9 13.55 42151.9 35092.7 20.12
Other Income 0.4 5.3 -92.45 0.4 5.3 -92.45 326.8 310.6 5.22
PBIDT 2564 2465.8 3.98 2564 2465.8 3.98 8974.6 4732.9 89.62
Interest 699.2 619 12.96 699.2 619 12.96 2615.5 1417.1 84.57
PBDT 1664.8 1846.8 -9.85 1664.8 1846.8 -9.85 6322.7 3339 89.36
Depreciation 691.6 618.7 11.78 691.6 618.7 11.78 2512.9 2440.3 2.98
PBT 973.2 1228.1 -20.76 973.2 1228.1 -20.76 3809.8 898.7 323.92
TAX 352.5 207.8 69.63 352.5 207.8 69.63 880.1 217.7 304.27
Deferred Tax 22.2 -43.4 -151.15 22.2 -43.4 -151.15 502.4 50 904.8
PAT 620.7 1020.3 -39.16 620.7 1020.3 -39.16 2929.7 681 330.21
Equity 3071.8 3071.8 0 3071.8 3071.8 0 3071.8 3071.8 0
PBIDTM(%) 21.28 23.24 -8.43 21.28 23.24 -8.43 21.29 13.49 57.87
The June 2012 quarter revenue stood at Rs. 12050.30 millions, up 13.55% as compared to Rs. 10611.90 millions during the corresponding
quarter last year.The Company to register a -39.16% fall in the net profit for the quarter ended June 2012.OP of the company witnessed a
marginal growth to 2564.00 millions from 2465.80 millions in the same quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
7. Results Tracker Q1FY13
make more, for sure.
Shree Ganesh Jewell.
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 20282.5 23870.8 -15.03 20282.5 23870.8 -15.03 65936.1 52431.5 25.76
Other Income 415.3 194.3 113.74 415.3 194.3 113.74 805.3 148 444.12
PBIDT 1177.7 973.2 21.01 1177.7 973.2 21.01 4461.9 3403.7 31.09
Interest 411.2 244.5 68.18 411.2 244.5 68.18 1265 683.3 85.13
PBDT 766.5 728.7 5.19 766.5 728.7 5.19 3196.9 2720.4 17.52
Depreciation 57.5 40.6 41.63 57.5 40.6 41.63 223.9 59.8 274.41
PBT 709 688.1 3.04 709 688.1 3.04 2973 2660.6 11.74
TAX -0.4 -3.5 -88.57 -0.4 -3.5 -88.57 37.2 22 69.09
Deferred Tax -0.4 -7.2 -94.44 -0.4 -7.2 -94.44 13 -5.8 -324.14
PAT 709.4 691.6 2.57 709.4 691.6 2.57 2935.8 2638.6 11.26
Equity 606.8 606.8 0 606.8 606.8 0 606.8 606.8 0
PBIDTM(%) 5.81 4.08 42.42 5.81 4.08 42.42 6.77 6.49 4.24
A decrease in the sales to Rs. 20282.50 millions was observed for the quarter ended June 2012. The sales stood at Rs. 23870.80 millions
during the similar quarter previous year.A meek growth of 2.57% was reported for the quarter ended June 2012 to Rs. 709.40 millions
from Rs. 691.60 millions.Operating Profit saw a handsome growth to 1177.70 millions from 973.20 millions in the quarter ended June
2012.
Pfizer
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2426.3 2609.1 -7.01 2426.3 2609.1 -7.01 10954.4 12524.5 -12.54
Other Income 251.9 223.3 12.81 251.9 223.3 12.81 905.6 929.1 -2.53
PBIDT 574.9 644.5 -10.8 574.9 644.5 -10.8 2893.8 3621.1 -20.09
Interest 6.2 5.1 21.57 6.2 5.1 21.57 19.1 24.7 -22.67
PBDT 4379.7 639.4 584.97 4379.7 639.4 584.97 2870.9 3566.1 -19.49
Depreciation 20.9 23.5 -11.06 20.9 23.5 -11.06 95.6 120 -20.33
PBT 4358.8 615.9 607.71 4358.8 615.9 607.71 2775.3 3446.1 -19.47
TAX 1070 203.5 425.8 1070 203.5 425.8 929.2 1182.7 -21.43
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3288.8 412.4 697.48 3288.8 412.4 697.48 1846.1 2263.4 -18.44
Equity 298.4 298.4 0 298.4 298.4 0 298.4 298.4 0
PBIDTM(%) 23.69 24.7 -4.08 23.69 24.7 -4.08 26.42 28.91 -8.63
The sales slipped to Rs. 2426.30 millions for the June 2012 quarter as against Rs. 2609.10 millions during the year-ago period.The Net
Profit of the company vaulted to 697.48% to Rs. 3288.80 millions from Rs. 412.40 millions in the previous quarter.A decline of 574.90
millions was observed in the OP in the quarter ended June 2012 from 644.50 millions on QoQ basis.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
8. Results Tracker Q1FY13
make more, for sure.
AIA Engineering
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3651.41 2686.89 35.9 3651.41 2686.89 35.9 12725.6 9854.72 29.13
Other Income 59.94 64.35 -6.85 59.94 64.35 -6.85 116.53 163.3 -28.64
PBIDT 651.39 612.41 6.37 651.39 612.41 6.37 2475.96 2106.82 17.52
Interest 9.37 0.68 1277.94 9.37 0.68 1277.94 21.34 0.24 8791.67
PBDT 642.02 611.73 4.95 642.02 611.73 4.95 2454.63 2106.58 16.52
Depreciation 75.19 59.7 25.95 75.19 59.7 25.95 254.72 213.82 19.13
PBT 566.84 552.03 2.68 566.84 552.03 2.68 2199.91 1892.76 16.23
TAX 196.07 138.77 41.29 196.07 138.77 41.29 690.84 595.06 16.1
Deferred Tax -0.32 -3.48 -90.8 -0.32 -3.48 -90.8 24.94 24.22 2.97
PAT 370.77 413.26 -10.28 370.77 413.26 -10.28 1509.08 1297.69 16.29
Equity 188.64 188.64 0 188.64 188.64 0 188.64 188.64 0
PBIDTM(%) 17.84 22.79 -21.73 17.84 22.79 -21.73 19.46 21.38 -8.99
The sales for the June 2012 quarter moved up 35.90% to Rs. 3651.41 millions as compared to Rs. 2686.89 millions during the
corresponding quarter last year.The Net proft of the company remain more or less same to Rs. 370.77 millions from Rs. 413.26 millions
,decline by -10.28%.Operating profit for the quarter ended June 2012 rose to 651.39 millions as compared to 612.41 millions of
corresponding quarter ended June 2011.
Infinite Computer
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 1038.6 1001.6 3.69 1038.6 1001.6 3.69 3447.1 2233.9 54.31
Other Income 25.4 34.7 -26.8 25.4 34.7 -26.8 262.2 60.5 333.39
PBIDT 385.4 228.8 68.44 385.4 228.8 68.44 1014.8 439.3 131
Interest 3.2 4.4 -27.27 3.2 4.4 -27.27 18.8 7.7 144.16
PBDT 382.2 224.4 70.32 382.2 224.4 70.32 996 431.6 130.77
Depreciation 23.7 18.3 29.51 23.7 18.3 29.51 81.5 55 48.18
PBT 358.5 206.1 73.94 358.5 206.1 73.94 914.5 376.6 142.83
TAX 72.7 44.1 64.85 72.7 44.1 64.85 162.3 32.8 394.82
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 285.8 162 76.42 285.8 162 76.42 752.2 343.8 118.79
Equity 425.6 432.3 -1.55 425.6 432.3 -1.55 425.6 439.6 -3.18
PBIDTM(%) 37.11 22.84 62.44 37.11 22.84 62.44 29.44 19.67 49.7
The company's total revenue for the quarter ended June 2012 saw a slight change in the total revenue, having registered a total revenue of
Rs. 1038.60 millions.Profit for the quarter ended June 2012 rises by 76.42% to Rs. 285.80 millions from Rs. 162.00 millions.Operating profit
surged to 385.40 millions from the corresponding previous quarter of 228.80 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
9. Results Tracker Q1FY13
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com