Results Tracker Update 31 July 2012-Mansukh Investment and Trading Solution

1. Results Tracker Tuesday, 31 July 2012
make more, for sure.
Q1FY13
Results to be Declared on Tuesday, 31st July 2012
COMPANIES NAME
7SEAS TECH Elecon Engr Jenburkt Pharma NOCIL SIP Inds
Aaswa Trading Elegant Marb Jindal Capital Omkar Pharma SJ Corp
ACCLAIM IND Entegra JK Sugar Onida Saka Sobhagya Merc
Advance Multi Epsom Prop Jolly Plast Onmobile Global Soma Papers
Advance Petro Explicit Fin Jupiter Inds Orbit Exports SP Capital
Amani Trading Fairfield Atlas Jyoti Resins Oscar Invest Standard Surf
Amco India Farry Inds Kallam Spin Oswal Leasing Stocknet Intl
Amit Securities Fischer Chemic Kalyani Forge PACHELI ENT Subhash Silk
Ancent Soft Flora Textiles Kanumanek Trad Panasonic Carb Sugal & Damani Shr
Ankush Finstock Fortune Fin Karma Ind Parshwanath Corp Sun Pharma Adv
ANS LTD Frontline Securities Karur Vysya Bank Pet Plastics Suniti Comm
Arex Inds Gagan Polycot KEC Intl Petronet LNG Super Crop
Arihant Tour Galaxy Brngs Kedia Constr PHOENIX MILL Supertex Inds
Ashutosh Paper GEE Khandelwal Extr Photon Capital Suprajit Engr
Asian Flora Global Offshore Khyati Multi Photoquip India Surana Inds
Associated Fin Godfrey Phil Kirloskar Multi Pioneer Agro Suryodaya Allo
Auto Pins Gopala Poly Kovalam Invest Poly Medicure Svam Software
Autopal Inds Grand Foundry Kreon Finnancial Praveen Prop Swaraj Engines
Balaji Tele Graviss Hospitality KSE Precious Trad Sylph Tech
Bansisons Tea Gravity India Linear Poly Premier Cap SYMPHONY
Basil Infra GSL Securities LWS Knitwear Prima Agro Tarrif Cine
BEE Electronic GTL Madhusudan Sec Prima Inds Tatia Global
Bhagyashree Lease Gujarat Fluo Magna Electo Prime Property Teesta Agro
Bharat Bijlee Gujarat Mnrl Mahashree Trad Procal Elect Themis Medicare
Bhilwara Tex Gujarat Narm Val Mahindra Forg Radico Khaitan Thirdwave Fin
Bhushan Steel HB Portfolio Man Inds Rai Saheb Rekh TIL
Bijoy Hans Hexaware Tech Mangalya Soft Rajkamal Syn Tinna Overseas
BKV Inds Highland Inds Manraj Hous Rama Pulp Tirupati Star
Blue Star Himgiri Foods Mapro Inds Rammaica India Titan Inds
Bobshell Elect Hindustan Adhsv Marathwada Refrac Redington India Trade Wings
Brand Rlty Hindustan Oil Mayur Uniquoter REIL Elect Trishakti Elect
Caprihans India Hipolin Mid East Portf Reliance Chem Triumph Intl
Ceejay Finance Hira Auto Milgray Fin Religare Tech Tyroon Tea
Ceeta Inds Hittco Tools Modern Dairies Repro India Umang Dairies
Cethar Inds Hotel Rugby Modern Mall Revathi Equip Union Quality
Chaman Lal Setia HS India Monsanto India Royal Cushion Unistar Multi
Chennai Petro IDBI Bank MSP Steel Sacheta Metals Unjha Form
Cipla IKF Finance Muthoot Cap Safari Inds Usha Martin
Clarus Finance Inani Sec Naina Semi Sainik Finance Ushdev Intl
Colinz Lab Indo Gulf Inds Nath Pulp Scenario Media Venlon Enter
Cosco India Inter Globe Fin Nath Seeds Schneider Elec Vikalp Sec
Country Cond IPCA Lab NB Footwear SG Glob Exports Vinayak Vanij
Cressanda Sol Ishita Drugs NCL Inds Shoppers Stop Vivid Glob
Delta Corp IYKOT Hitech NDTV Shree Ajit Paper Vyapar Inds
Dhanalaxmi Roto Jagatjit Inds Nextgen Animation Shree Steel Wire Warden Constr
Dishman Pharma Jainco Proj Nicco Corp Shree Surgovind Washington Soft
Dr Agarwals Jainex Aamcol Nikki Global Shree Vatsa Fin Williamson Fin
Dynemic Prod Jaiprakash Asso Nimbus Inds Shreyas Inter Wyeth
EASTERN GAS Jattashankar Inds Nippo Battr Shri Jagdamba York Exports
EID Parry Jauss Polymers Nitin Alloy Silverline Tech Zodiac JRD MKJ
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

2. Results Tracker Q1FY13
make more, for sure.
Results Announced on 30th July 2012 (Rs Million)
Oriental Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 42871.6 35965.2 19.2 42871.6 35965.2 19.2 158148.8 120878.2 30.83
Other Income 4084.1 3238.4 26.11 4084.1 3238.4 26.11 12402.5 9600.7 29.18
Interest Expended 31613.2 25782.4 22.62 31613.2 25782.4 22.62 115990.9 79102.6 46.63
Operating Expenses 6377.1 6377.1 17.93 6377.1 5407.5 17.93 23154.6 18924.9 22.35
Operating Profit 5644.2 0 0 5644.2 0 0 14257.6 0 0
Prov.& Contigencies 3321.2 3142.7 5.68 3321.2 3142.7 5.68 17148.2 12065.3 42.13
Tax 1730 1324 30.66 1730 1324 30.66 2842 5357.4 -46.95
PAT 3914.2 3547 10.35 3914.2 3547 10.35 11415.6 15028.7 -24.04
Equity 2917.6 2917.6 0 2917.6 2917.6 0 2917.6 2917.6 0
OPM 20.91 22.28 -6.15 20.91 22.28 -6.15 19.86 26.85 -26.03
The June 2012 quarter revenue stood at Rs. 42871.60 millions, up 19.20% as compared to Rs. 35965.20 millions during the corresponding
quarter last year.A humble growth in net profit of 10.35% reported in the quarter ended June 2012 to Rs. 3914.20 millions from Rs.
3547.00 millions.
Bank Of Baroda
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 85576.1 66317.7 29.04 85576.1 66317.7 29.04 296737.2 218859.2 35.58
Other Income 7708 6408.7 20.27 7708 6408.7 20.27 34223.3 28091.8 21.83
Interest Expended 57595.4 43345.8 32.87 57595.4 43345.8 32.87 193567.1 130836.6 47.95
Operating Expenses 13156.9 13156.9 18.88 13156.9 11067.8 18.88 51089.7 46298.3 10.35
Operating Profit 13469.4 0 0 13469.4 0 0 60258 0 0
Prov.& Contigencies 8938 3910.5 128.56 8938 3910.5 128.56 25548.2 13312.9 91.91
Tax 2080.8 3943.7 -47.24 2080.8 3943.7 -47.24 10188.4 14086.4 -27.67
PAT 11388.6 10328.5 10.26 11388.6 10328.5 10.26 50069.6 42416.8 18.04
Equity 4123.8 3928.1 4.98 4123.8 3928.1 4.98 4123.8 3928.1 4.98
OPM 26.33 27.61 -4.65 26.33 27.61 -4.65 29.08 31.9 -8.83
The sales for the June 2012 quarter moved up 29.04% to Rs. 85576.10 millions as compared to Rs. 66317.70 millions during the
corresponding quarter last year.Modest increase of 10.26% in the Net Profit was reported from. 10328.50 millions to Rs. 11388.60
millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

3. Results Tracker Q1FY13
make more, for sure.
Indian Overseas Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 50261.59 39925.82 25.89 50261.59 39925.82 25.89 178970.84 121014.65 47.89
Other Income 3766.89 3391.89 11.06 3766.89 3391.89 11.06 16810.43 12251.02 37.22
Interest Expended 36978.84 28049.51 31.83 36978.84 28049.51 31.83 128809.12 78934.39 63.19
Operating Expenses 8581.81 8581.81 18.5 8581.81 7242.15 18.5 31630.7 25724.95 22.96
Operating Profit 3263.58 0 0 3263.58 0 0 12977.08 0 0
Prov.& Contigencies 5204.25 5449.48 -4.5 5204.25 5449.48 -4.5 22364.38 11862.36 88.53
Tax 929.22 520.76 78.44 929.22 520.76 78.44 2475.82 5196.85 -52.36
PAT 2334.36 2055.81 13.55 2334.36 2055.81 13.55 10501.26 10725.43 -2.09
Equity 7969.98 6187.49 28.81 7969.98 6187.49 28.81 7969.98 6187.49 28.81
OPM 16.85 20.1 -16.19 16.85 20.1 -16.19 19.75 23.64 -16.46
A decent increase of about 25.89% in the sales to Rs. 50261.59 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 39925.82 millions during the year-ago period.Profit saw a slight increase of 13.55%to Rs. 2334.36 millions from Rs. 2055.81
millions.
Syndicate Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 42425 33985.4 24.83 42425 33985.4 24.83 152683.5 114508.6 33.34
Other Income 2355.6 2913.8 -19.16 2355.6 2913.8 -19.16 10758.8 9151.2 17.57
Interest Expended 29233.7 22881.4 27.76 29233.7 22881.4 27.76 101833.2 70681 44.07
Operating Expenses 7136.6 7136.6 8.26 7136.6 6592.3 8.26 28141.2 25481 10.44
Operating Profit 3282.3 0 0 3282.3 0 0 14273.2 0 0
Prov.& Contigencies 5128 3266.3 57 5128 3266.3 57 19194.7 14642.5 31.09
Tax -1119.9 730.1 -253.39 -1119.9 730.1 -253.39 1139.3 2375.8 -52.05
PAT 4402.2 3429.1 28.38 4402.2 3429.1 28.38 13133.9 10479.5 25.33
Equity 6019.5 5732.9 5 6019.5 5732.9 5 6019.5 5732.9 5
OPM 19.82 21.85 -9.27 19.82 21.85 -9.27 21.92 24.01 -8.72
The Revenue for the quarter ended June 2012 of Rs. 42425.00 millions grew by 24.83 % from Rs. 33985.40 millions.The company has
announced a 28.38% increase in its profits to Rs . 4402.20 millions for the quarter ended June 2012 compared to Rs. 3429.10 millions in
the corresponding quarter in the previous year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

4. Results Tracker Q1FY13
make more, for sure.
Allahabad Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 44581.6 35498.4 25.59 44581.6 35498.4 25.59 155232.8 110146.9 40.93
Other Income 3095.5 2859.3 8.26 3095.5 2859.3 8.26 12986.8 13704.1 -5.23
Interest Expended 31522.9 23742.9 32.77 31522.9 23742.9 32.77 103606.3 69922.2 48.17
Operating Expenses 6598.1 6598.1 15.38 6598.1 5718.6 15.38 26913.9 23383 15.1
Operating Profit 6424.6 0 0 6424.6 0 0 21629.8 0 0
Prov.& Contigencies 3131.5 3196.7 -2.04 3131.5 3196.7 -2.04 16069.6 11238.7 42.98
Tax 1284.3 1518.2 -15.41 1284.3 1518.2 -15.41 2961.9 5076 -41.65
PAT 5140.3 4181.3 22.94 5140.3 4181.3 22.94 18667.9 14231.1 31.18
Equity 5000.3 4762.2 5 5000.3 4762.2 5 5000.3 4762.2 5
OPM 21.44 25.06 -14.47 21.44 25.06 -14.47 24.29 27.73 -12.43
The sales surged to Rs. 44581.60 millions, up 25.59% for the June 2012 quarter as against Rs. 35498.40 millions during the corresponding
quarter previous year.The Company has registered profit of Rs. 5140.30 millions for the quarter ended June 2012, a growth of 22.94%
over Rs. 4181.30 millions millions achieved in the corresponding quarter of last year.
Corporation Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 36506.22 29783.21 22.57 36506.22 29783.21 22.57 130177.84 91352.48 42.5
Other Income 3276.13 2664.69 22.95 3276.13 2664.69 22.95 14926.19 12558.77 18.85
Interest Expended 28421.92 22707.61 25.16 28421.92 22707.61 25.16 98708.85 61955.05 59.32
Operating Expenses 4661.83 4661.83 10.77 4661.83 4208.43 10.77 17835.5 16417.1 8.64
Operating Profit 4532.6 0 0 4532.6 0 0 0 0 0
Prov.& Contigencies 2166.01 1440.32 50.38 2166.01 1440.32 50.38 9504.55 6202.72 53.23
Tax 830 577.01 43.84 830 577.01 43.84 3994.7 5203.7 -23.23
PAT 3702.6 3514.51 5.35 3702.6 3514.51 5.35 15060.43 14132.68 6.56
Equity 1481.29 1481.31 0 1481.29 1481.31 0 1481.29 1481.31 0
OPM 18.35 18.57 -1.21 18.35 18.57 -1.21 21.94 27.96 -21.53
The revenue zoomed 22.57% to Rs. 36506.22 millions for the quarter ended June 2012 as compared to Rs. 29783.21 millions during the
?orresponding quarter last year.Modest increase of 5.35% in the Net Profit was reported from. 3514.51 millions to Rs. 3702.60 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

5. Results Tracker Q1FY13
make more, for sure.
GAIL India
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 111120 88890 25.01 111120 88890 25.01 403979.5 325365.2 24.16
Other Income 378 646.5 -41.53 378 646.5 -41.53 4318.8 4407 -2
PBIDT 19602.9 16418.3 19.4 19602.9 16418.3 19.4 62471.8 59731 4.59
Interest 587.8 207.9 182.73 587.8 207.9 182.73 1164.6 828.6 40.55
PBDT 19015.1 16210.4 17.3 19015.1 16210.4 17.3 61307.2 58902.4 4.08
Depreciation 2169.2 1781.3 21.78 2169.2 1781.3 21.78 7907.1 6502.5 21.6
PBT 16845.9 14429.1 16.75 16845.9 14429.1 16.75 53400.1 52399.9 1.91
TAX 5508.1 4582.4 20.2 5508.1 4582.4 20.2 16861.7 16788.6 0.44
Deferred Tax 1016.5 1165.5 -12.78 1016.5 1165.5 -12.78 1354 2436.8 -44.44
PAT 11337.8 9846.7 15.14 11337.8 9846.7 15.14 36538.4 35611.3 2.6
Equity 12684.8 12684.8 0 12684.8 12684.8 0 12684.8 12684.8 0
PBIDTM(%) 17.64 18.47 -4.49 17.64 18.47 -4.49 15.46 18.36 -15.76
The Sales for the quarter ended June 2012 of Rs. 111120.00 millions rose by 25.01% from Rs. 88890.00 millions.A humble growth in net
profit of 15.14% reported in the quarter ended June 2012 to Rs. 11337.80 millions from Rs. 9846.70 millions.OP of the company witnessed
a marginal growth to 19602.90 millions from 16418.30 millions in the same quarter last year.
Muthoot Finance
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12874.6 9125.85 41.08 12874.6 9125.85 41.08 45366.72 23015.05 97.12
Other Income 63.25 70.86 -10.74 63.25 70.86 -10.74 123.84 143.62 -13.77
PBIDT 10707.85 7367.13 45.35 10707.85 7367.13 45.35 37340.63 18175.96 105.44
Interest 6963.35 4406.93 58.01 6963.35 4406.93 58.01 23698.99 10382.87 128.25
PBDT 3744.5 2960.2 26.49 3744.5 2960.2 26.49 13641.64 7793.09 75.05
Depreciation 102.65 60.4 69.95 102.65 60.4 69.95 329.17 180.98 81.88
PBT 3641.86 2899.8 25.59 3641.86 2899.8 25.59 13312.47 7612.11 74.89
TAX 1180.81 995.29 18.64 1180.81 995.29 18.64 4392.23 2670.34 64.48
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 2461.05 1904.51 29.22 2461.05 1904.51 29.22 8920.24 4941.76 80.51
Equity 3717.13 3717.13 0 3717.13 3717.13 0 3717.13 3202.13 16.08
PBIDTM(%) 83.17 80.73 3.03 83.17 80.73 3.03 82.31 78.97 4.22
The sales surged to Rs. 12874.60 millions, up 41.08% for the June 2012 quarter as against Rs. 9125.85 millions during the corresponding
quarter previous year.Net Profit recorded in the quarter ended June 2012 rise to 29.22% to Rs. 2461.05 millions compared to R. 1904.51
millions in corresponding previous quarter.Operating profit for the quarter ended June 2012 rose to 10707.85 millions as compared to
7367.13 millions of corresponding quarter ended June 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

6. Results Tracker Q1FY13
make more, for sure.
Havells India
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 10353.1 8235.4 25.71 10353.1 8235.4 25.71 36220 28886 25.39
Other Income 2.4 20.3 -88.18 2.4 20.3 -88.18 7.8 107.7 -92.76
PBIDT 1224.4 974.4 25.66 1224.4 974.4 25.66 4628.6 3582.7 29.19
Interest 102 93.8 8.74 102 93.8 8.74 443.9 191.1 132.29
PBDT 1122.4 880.6 27.46 1122.4 880.6 27.46 4184.7 3391.6 23.38
Depreciation 118.1 86.1 37.17 118.1 86.1 37.17 446.6 293.4 52.22
PBT 1004.3 794.5 26.41 1004.3 794.5 26.41 3738.1 3098.2 20.65
TAX 203.5 146.6 38.81 203.5 146.6 38.81 683.8 682.4 0.21
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 800.8 647.9 23.6 800.8 647.9 23.6 3054.3 2415.8 26.43
Equity 623.9 623.9 0 623.9 623.9 0 623.9 623.9 0
PBIDTM(%) 11.83 11.83 -0.05 11.83 11.83 -0.05 12.78 12.4 3.03
The sales figure stood at Rs. 10353.10 millions for the June 2012 quarter. The mentioned figure indicates a growth of about 25.71% as
compared to Rs. 8235.40 millions during the year-ago period.Net profit stood at Rs. 800.80 millions compared to Rs. 647.90 millions in
the corresponding previous quarter,high by 23.60%.Operating profit for the quarter ended June 2012 rose to 1224.40 millions as compared
to 974.40 millions of corresponding quarter ended June 2011.
Spice Jet
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 14666.92 9456.41 55.1 14666.92 9456.41 55.1 39979.72 29377 36.09
Other Income 121.62 33.43 263.8 121.62 33.43 263.8 211.42 262.15 -19.35
PBIDT 883.26 -604.02 -246.23 883.26 -604.02 -246.23 -4972.19 1475.21 -437.05
Interest 250.16 90.25 177.19 250.16 90.25 177.19 522.57 104.42 400.45
PBDT 761.74 -694.27 -209.72 761.74 -694.27 -209.72 -5747.7 1370.79 -519.3
Depreciation 137.32 25.37 441.27 137.32 25.37 441.27 309.98 89.1 247.9
PBT 624.42 -719.64 -186.77 624.42 -719.64 -186.77 -6057.68 1281.69 -572.63
TAX 62.91 0 0 62.91 0 0 0 247.37 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 561.51 -719.64 -178.03 561.51 -719.64 -178.03 -6057.68 1034.32 -685.67
Equity 4843.5 4053.78 19.48 4843.5 4053.78 19.48 4414.5 4053.78 8.9
PBIDTM(%) 6.02 -6.39 -194.28 6.02 -6.39 -194.28 -12.44 5.02 -347.66
The turnover soared 55.10% to Rs. 14666.92 millions for the June 2012 quarter as compared to Rs. 9456.41 millions during the
corresponding quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 561.51 millions grew from Rs.-719.64 millions
Operating profit Margin for the quarter ended June 2012 improved to 883.26% as compared to -604.02% of corresponding quarter ended
June 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

7. Results Tracker Q1FY13
make more, for sure.
Bharat Electronics
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 7969.2 9309.22 -14.39 7969.2 9309.22 -14.39 57676.41 55850.93 3.27
Other Income 1632.43 1540.75 5.95 1632.43 1540.75 5.95 5854.91 2759.8 112.15
PBIDT 569.42 1965.24 -71.03 569.42 1965.24 -71.03 11962.46 12839.22 -6.83
Interest 3.12 3.24 -3.7 3.12 3.24 -3.7 6 7.34 -18.26
PBDT 566.3 1962 -71.14 566.3 1962 -71.14 11956.46 12831.88 -6.82
Depreciation 306.13 293.23 4.4 306.13 293.23 4.4 1207.99 1220.42 -1.02
PBT 260.17 1668.77 -84.41 260.17 1668.77 -84.41 10748.48 11611.46 -7.43
TAX 66.91 440.72 -84.82 66.91 440.72 -84.82 2449.5 2996.78 -18.26
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 193.25 1228.05 -84.26 193.25 1228.05 -84.26 8298.98 8614.68 -3.66
Equity 800 800 0 800 800 0 800 800 0
PBIDTM(%) 7.15 21.11 -66.15 7.15 21.11 -66.15 20.74 22.99 -9.78
Net sales declined -14.39% to Rs. 7969.20 million from Rs. 9309.22 millions.A radical decline of -84.26% was reported in the net profit of
the company for the quarter ended June 2012 to Rs. 193.25 millions from Rs. 1228.05 millions.The company reported a degrowth in
operating Profit to 569.42 millions from 1965.24 millions.
Kansai Nerolac Paint
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 7235 6520 10.97 7235 6520 10.97 26006 21413 21.45
Other Income 67 71 -5.63 67 71 -5.63 243 225 8
PBIDT 1036 982 5.5 1036 982 5.5 3616 3132 15.45
Interest 0 0 0 0 0 0 1 1 0
PBDT 1036 982 5.5 1036 982 5.5 3615 3385 6.79
Depreciation 156 120 30 156 120 30 564 494 14.17
PBT 880 862 2.09 880 862 2.09 3051 2891 5.53
TAX 247 250 -1.2 247 250 -1.2 892 831 7.34
Deferred Tax 44 21 109.52 44 21 109.52 32 -19 -268.42
PAT 633 612 3.43 633 612 3.43 2159 2060 4.81
Equity 539 539 0 539 539 0 539 539 0
PBIDTM(%) 14.32 15.06 -4.93 14.32 15.06 -4.93 13.9 14.63 -4.94
A fair growth of 10.97% in the revenue at Rs. 7235.00 millions was reported in the June 2012 quarter as compared to Rs. 6520.00 millions
during year-ago period.Net profit showed a marginal rise at Rs. 633.00 millions for the quarter ended June 2012, as compared to
corresponding quarter of last year.OP of the company witnessed a marginal growth to 1036.00 millions from 982.00 millions in the same
quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

8. Results Tracker Q1FY13
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com