Best Practices for Implementing an External Recruiting Partnership
Results tracker 04.11.11
1. Results Tracker Friday, 04 Nov 2011
make more, for sure.
Q2FY12
Results to be Declared on 4th Nov 2011
COMPANIES NAME
Aarey Drugs Eimco Elecon James Hotels NRB Bearings SNL Bearings
Advani Hotels Elder Pharma Jaykay Enterprises ONGC Sterling Grnty
Alka Securities Elecon Engr JMDE Pack Panoramic Univ Themis Medicare
Alphageo India Emco Kakatiya Tex Ponni Sugar Erod Tulip Telecom
Amrutanjan Health Futuristic Sec Kamadgiri Fashion Poonam Corp TV Today
Apollo Hosp Geodesic Lakshmi Prec PSL TV18 Broadcast
Bharat Gears Gini Silk LCC Infotech Puneet Resins UB Engineering
Bharti Airtel Glaxosmithkl Cons Mafatlal Inds Rainbow Denim United Credit
Bombay Cycle Glaxosmithkl Phar Mangalam Cem Rama Petro Venkys India
Borax Morarji Godfrey Phil Marico RAS Resorts VTX IND
Brescon Corp Gokaldas Expo Moschip Semi Rathi Steel Vulcan Engr
Claris Lifesciences HCL Infosystems NCC Sangam India Waterbase
Deepak Nitrite HEG Neptune Expo Seshasayee Pap Wim Plast
Dharamsi Morarji Hinduja Found Nestle India Simplex Cast Worldwide Leath
Disa India India Home Network18 Media Sir Shadi Lal
Results Announced on 3rd Nov 2011 (Rs Million)
SAIL
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 109796.2 107474.4 2.16 219056.2 198807.6 10.19 434327.9 413072.1 5.15
Other Income 4902.6 3753.8 30.6 9533 7615.8 25.17 16586.6 19260.5 -13.88
PBIDT 18174 19176.4 -5.23 35918.5 41467 -13.38 91550.6 118712.8 -22.88
Interest 2000.1 1090.4 83.43 3709.6 2386.8 55.42 4749.5 4020.1 18.14
PBDT 11086.7 19611.2 -43.47 27121.7 40605.4 -33.21 86801.1 114692.7 -24.32
Depreciation 3937.8 3688.2 6.77 7679.4 7193.3 6.76 14858 13372.4 11.11
PBT 7148.9 15923 -55.1 19442.3 33412.1 -41.81 71943.1 101320.3 -28.99
TAX 2202.5 5022.9 -56.15 6115.3 10745.5 -43.09 22895.7 33776.6 -32.21
Deferred Tax -146.3 150.1 -197.47 -122.8 92.2 -233.19 -630.4 817.2 -177.14
PAT 4946.4 10900.1 -54.62 13327 22666.6 -41.2 49047.4 67543.7 -27.38
Equity 41305.3 41304 0 41305.3 41304 0 41304 41304 0
PBIDTM(%) 15 16.19 -7.35 16.4 20.86 -21.39 19.17 26.56 -27.83
The quarter ended September 2011 witnessed marginal change in the total revenue. The figure for the mentioned quarter is pegged at Rs.
109796.20 millions.Net Profit of the company move down -54.62% to Rs. 4946.40 millions from Rs. 10900.10 millions in the same quarter
last year.The company reported a degrowth in operating Profit to 18174.00 millions from 19176.40 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q2FY12
make more, for sure.
Goodyear India
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201012 200912 % Var
Sales 3949.1 3409.7 15.82 11207.6 9605.8 16.68 13012.9 10167.5 27.99
Other Income 25.5 16.8 51.79 64.7 45.9 40.96 130.5 32.2 305.28
PBIDT 306.1 332.8 -8.02 840.7 919.7 -8.59 1298.2 1274.2 1.88
Interest 18.6 7.5 148 36.6 23.3 57.08 35.6 34 4.71
PBDT 287.5 325.3 -11.62 804.1 896.4 -10.3 1262.6 1240.2 1.81
Depreciation 51.2 39.8 28.64 143.5 112.5 27.56 153.4 126.1 21.65
PBT 236.3 285.5 -17.23 660.6 783.9 -15.73 1109.2 1114.1 -0.44
TAX 76.6 95.9 -20.13 217.8 260.7 -16.46 361.1 383.2 -5.77
Deferred Tax 1.5 -4.8 -131.25 1.8 -1.5 -220 -6 -2.3 160.87
PAT 159.7 189.6 -15.77 442.8 523.2 -15.37 748.1 730.9 2.35
Equity 230.7 230.7 0 230.7 230.7 0 230.7 230.7 0
PBIDTM(%) 7.75 9.76 -20.59 7.5 9.57 -21.65 9.98 12.53 -20.39
A fair growth of 15.82% in the revenue at Rs. 3949.10 millions was reported in the September 2011 quarter as compared to Rs. 3409.70
millions during year-ago period.The Net Profit of the company registered a slight decline of -15.77% to Rs. 159.70 millions from Rs.
189.60 millions.A decline of 306.10 millions was observed in the OP in the quarter ended September 2011 from 332.80 millions on QoQ
basis.
Hatsun Agro Products
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 3944.62 3502.05 12.64 7659.1 6784.75 12.89 13557.22 11406.03 18.86
Other Income 6.72 4.07 65.11 15.64 7.19 117.52 15.8 29.29 -46.06
PBIDT 342.41 234.19 46.21 516.68 476.17 8.51 956.95 661.78 44.6
Interest 90.41 91.56 -1.26 178.66 174.83 2.19 354.72 278.3 27.46
PBDT 252 142.63 76.68 338.02 301.34 12.17 602.23 383.48 57.04
Depreciation 104.16 92.69 12.37 203.81 178.08 14.45 370.6 268.12 38.22
PBT 147.84 49.94 196.04 134.21 123.26 8.88 231.63 115.36 100.79
TAX 13.24 -4.18 -416.75 3.13 13.67 -77.1 44.18 88.46 -50.06
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 134.6 54.12 148.71 131.09 109.6 19.61 187.45 26.89 597.1
Equity 71.83 67.92 5.76 71.83 67.92 5.76 71.83 67.92 5.76
PBIDTM(%) 8.68 6.69 29.81 6.75 7.02 -3.88 7.06 5.8 21.66
The Revenue for the quarter ended September 2011 of Rs. 3944.62 millions grew by 12.64 % from Rs. 3502.05 millions.The company
almost doubled its revenue to Rs. 134.60 millions from Rs. 54.12 millions in the quarter ended September 2011.OP of the company
witnessed a marginal growth to 342.41 millions from 234.19 millions in the same quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q2FY12
make more, for sure.
Manappuram Finance
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 6199.14 2431.88 154.91 11128.16 4292.55 159.24 11787.53 4769.57 147.14
Other Income 55.8 6.08 817.76 61.67 13.47 357.83 27.73 12.44 122.91
PBIDT 4642.49 1571.08 195.5 8097.7 2725.38 197.12 7771.54 3244.86 139.5
Interest 2486.56 639.93 288.57 4270.82 1078.61 295.96 3319.63 1369.23 142.45
PBDT 2155.93 931.15 131.53 3826.88 1646.77 132.39 4451.91 1875.63 137.36
Depreciation 152.96 30.82 396.3 227.83 54.83 315.52 212.96 57.37 271.2
PBT 2002.97 900.33 122.47 3599.05 1591.94 126.08 4238.95 1818.26 133.13
TAX 649.96 298.55 117.71 1167.76 528.65 120.89 1412.32 621.04 127.41
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1353.01 601.78 124.83 2431.29 1063.29 128.66 2826.63 1197.22 136.1
Equity 1667.5 714.13 133.5 1667.5 714.13 133.5 833.75 340.39 144.94
PBIDTM(%) 74.89 64.6 15.92 72.77 63.49 14.61 65.93 68.03 -3.09
The total revenue hovered 154.91% to Rs. 6199.14 millions for the September 2011 quarter as against Rs. 2431.88 millions during the
corresponding quarter last year.The Net Profit of the company vaulted to 124.83% to Rs. 1353.01 millions from Rs. 601.78 millions in the
previous quarter.The company reported a good operating profit of 4642.49 millions compared to 1571.08 millions of corresponding
previous quarter.
Dhunseri Petro & Tea
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4580.57 3690.63 24.11 9451.67 7258.6 30.21 16582.48 11530.53 43.81
Other Income 59.64 223.97 -73.37 138.21 243.79 -43.31 436.46 302.51 44.28
PBIDT 545.39 781.4 -30.2 951.53 1184.3 -19.65 2511.48 1692.82 48.36
Interest 94.92 56.76 67.23 175.51 98.76 77.71 258.89 232.98 11.12
PBDT 16.03 724.63 -97.79 341.58 1085.53 -68.53 2252.59 1459.84 54.3
Depreciation 80.02 85.36 -6.26 158.77 150.82 5.27 311.42 278.78 11.71
PBT -63.99 639.28 -110.01 182.81 934.72 -80.44 1941.16 1181.07 64.36
TAX 24.39 304.25 -91.98 53.62 415.2 -87.09 668.07 290.53 129.95
Deferred Tax 64.73 201.56 -67.89 47.77 252.79 -81.1 288.36 114.29 152.31
PAT -88.38 335.03 -126.38 129.19 519.52 -75.13 1273.09 890.54 42.96
Equity 350.33 350.33 0 350.33 350.33 0 350.33 350.33 0
PBIDTM(%) 11.91 21.17 -43.76 10.07 16.32 -38.3 15.15 14.68 3.16
The September 2011 quarter revenue stood at Rs. 4580.57 millions, up 24.11% as compared to Rs. 3690.63 millions during the
corresponding quarter last year.The Net Loss for the quarter ended September 2011 is Rs. -88.38 millions as compared to Net Profit of Rs.
335.03 millions of corresponding quarter ended September 2010Operating profit for the quarter ended September 2011 decreased to
545.39 millions as compared to 781.40 millions of corresponding quarter ended September 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
4. Results Tracker Q2FY12
make more, for sure.
Whirlpool Of India
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 5770.6 5825.7 -0.95 13911.9 14620.5 -4.85 27041.3 22192.4 21.85
Other Income 24.9 113.6 -78.08 53.9 166.6 -67.65 244.7 190.2 28.65
PBIDT 414.7 585.4 -29.16 1286.4 1662.5 -22.62 2894.1 2645.6 9.39
Interest 9.6 6.8 41.18 22.4 14.6 53.42 56.5 82.7 -31.68
PBDT 405.1 578.6 -29.99 1264 1647.9 -23.3 2837.6 2468.9 14.93
Depreciation 110 106.2 3.58 235.6 215.2 9.48 445.1 396.8 12.17
PBT 295.1 472.4 -37.53 1028.4 1432.7 -28.22 2392.5 2072.1 15.46
TAX 151.5 166.9 -9.23 374.3 485.2 -22.86 732.1 621.9 17.72
Deferred Tax 0 0 0 0 0 0 177.8 0 0
PAT 143.6 305.5 -53 654.1 947.5 -30.97 1660.4 1450.2 14.49
Equity 1268.7 1268.7 0 1268.7 1268.7 0 1268.7 1268.7 0
PBIDTM(%) 6.69 9.36 -28.52 9.25 11.37 -18.68 9.98 11.23 -11.16
The revenue for the September 2011 quarter is pegged at Rs. 5770.60 millions against Rs. 5825.70 millions recorded during the year-ago
period.A big decline of -53.00% was reported for the quarter ended September 2011 to Rs. 143.60 millions from Rs. 305.50 millions of
corresponding previous quarter.Operating Profit reported a sharp decline to 414.70 millions from 585.40 millions in the corresponding
previous quarter.
TVS Motor
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 19917.9 16162.4 23.24 37378.2 30092 24.21 62890.7 44301.4 41.96
Other Income 23.1 25.8 -10.47 23.3 68.3 -65.89 112.6 4.7 2295.74
PBIDT 1406 1099.8 27.84 2577.3 2039.8 26.35 4023.3 2885.8 39.42
Interest 111.5 142.3 -21.64 227.3 311.8 -27.1 469.9 631.7 -25.61
PBDT 1294.5 957.5 35.2 2350 1728 36 3553.4 1786.9 98.86
Depreciation 285.9 279.8 2.18 562.8 545.7 3.13 1072.5 1025.2 4.61
PBT 1008.6 677.7 48.83 1787.2 1182.3 51.16 2480.9 761.7 225.71
TAX 243.5 129.9 87.45 434.1 230.8 88.08 535.1 -118.4 -551.94
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 765.1 547.8 39.67 1353.1 951.5 42.21 1945.8 880.1 121.09
Equity 475.1 475.1 0 475.1 475.1 0 475.1 237.5 100.04
PBIDTM(%) 7.06 6.8 3.74 6.9 6.78 1.72 6.4 6.51 -1.79
The revenue for the Sep 2011 quarter is pegged at Rs. 19917.90 millions, about 23.24% up against Rs. 16162.40 millions recorded during
the year-ago period.The company has announced a 39.67% increase in its profits to Rs. 765.10 millions for the quarter ended Sep 2011
compared to Rs. 547.80 millions in the corresponding quarter in the previous year.Operating profit for the quarter ended Sep 2011 rose to
1406.00 millions as compared to 1099.80 millions of corresponding quarter ended Sep 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
5. Results Tracker Q2FY12
make more, for sure.
Welspun Corp
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 9742 14182.9 -31.31 24645.3 34594.2 -28.76 62694.4 66273.4 -5.4
Other Income 214.9 26.4 714.02 326.3 78.4 316.2 161.4 127.7 26.39
PBIDT 319.4 1431.8 -77.69 2114.4 4837.7 -56.29 8009.4 11226.2 -28.65
Interest 250 272.3 -8.19 499.1 461.2 8.22 1089.2 1661.7 -34.45
PBDT 69.4 1159.5 -94.01 1615.3 4376.5 -63.09 6920.2 9564.5 -27.65
Depreciation 432.4 413.6 4.55 880.5 814.1 8.16 1656.6 1479.2 11.99
PBT -363 745.9 -148.67 734.8 3562.4 -79.37 5263.6 8085.3 -34.9
TAX -129.4 242.7 -153.32 213.8 1163.5 -81.62 1619.1 2683.3 -39.66
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -233.6 503.2 -146.42 521 2398.9 -78.28 3644.5 5402 -32.53
Equity 1138.9 1022.8 11.35 1138.9 1022.8 11.35 1023.3 1021.6 0.17
PBIDTM(%) 3.12 9.53 -67.26 8.58 13.98 -38.65 12.26 16.26 -24.57
The sales is pegged at Rs. 9742.00 millions for the September 2011 quarter. The mentioned figure indicates a decline of about -31.31% as
against Rs. 14182.90 millions during the year-ago period.The Net Loss for the quarter ended September 2011 is Rs. -233.60 millions as
compared to Net Profit of Rs. 503.20 millions of corresponding quarter ended September 2010Operating Profit reported a sharp decline to
319.40 millions from 1431.80 millions in the corresponding previous quarter.
Kesoram Industries
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 12868.6 12519 2.79 28274.7 26660.3 6.06 55312.93 48092.8 15.01
Other Income 32.2 176.6 -81.77 89.7 206 -56.46 291.3 421 -30.81
PBIDT -686.6 736.4 -193.24 -49.7 2335.8 -102.13 3600.73 7573.25 -52.45
Interest 917.8 572.8 60.23 1714.2 1024.8 67.27 2398.3 1090.3 119.97
PBDT -1492.2 163.6 -1012.1 -1651.7 1311 -225.99 1202.4 6482.94 -81.45
Depreciation 738 640 15.31 1475.8 1271.1 16.1 2725.9 1728 57.75
PBT -2230.2 -476.4 368.14 -3127.5 39.9 -7938.35 -1523.5 4754.9 -132.04
TAX 434 -150.5 -388.37 201.8 9.5 2024.21 578.6 2381.5 -75.7
Deferred Tax 434 -90.9 -577.45 201.8 9.1 2117.58 579.8 2022.8 -71.34
PAT -2664.2 -325.9 717.49 -3329.3 30.4 -11051.64 -2102.1 2373.4 -188.57
Equity 457.4 457.4 0 457.4 457.4 0 457.4 457.4 0
PBIDTM(%) -5 5.52 -190.66 -0.18 8.76 -102.01 6.12 14.82 -58.71
With no major difference for the quarter endedSeptember 2011 , the total revenue stood at Rs. 12868.60 millions.The Net Loss for the
quarter ended September 2011 is Rs. -2664.20 millions as compared to Net Loss of Rs. -325.90 millions of corresponding quarter ended
September 2010Operating profit Margin for the quarter ended September 2011 slipped to -686.60% as compared to 736.40% of
corresponding quarter ended September 2010
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
6. Results Tracker Q2FY12
make more, for sure.
Jubilant FoodWorks
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 2403.81 1633.85 47.13 4572.98 2989.36 52.98 6783.29 4241.67 59.92
Other Income 14.04 2.61 437.93 26.39 3.63 627 19.42 1.35 1338.52
PBIDT 450.27 299.86 50.16 876.53 552.3 58.71 1221.09 657.29 85.78
Interest 0 0.93 -100 0 3.29 -100 3.42 83.34 -95.9
PBDT 441.04 298.93 47.54 867.3 549.02 57.97 1217.67 573.95 112.16
Depreciation 93.15 69.48 34.07 180.01 132.47 35.89 293.39 243.45 20.51
PBT 347.89 229.45 51.62 687.29 416.55 65 924.28 330.5 179.66
TAX 111.19 45.09 146.6 218.92 79.39 175.75 204.28 0.8 25435
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 236.7 184.35 28.4 468.37 337.15 38.92 720.01 329.7 118.38
Equity 646.67 643.43 0.5 646.67 643.43 0.5 645.32 636.22 1.43
PBIDTM(%) 18.73 18.35 2.06 19.17 18.48 3.75 18 15.5 16.17
The sales figure stood at Rs. 2403.81 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 47.13% as
compared to Rs. 1633.85 millions during the year-ago period.The company has announced a 28.40% increase in its profits to Rs . 236.70
millions for the quarter ended September 2011 compared to Rs. 184.35 millions in the corresponding quarter in the previous
year.Operating profit surged to 450.27 millions from the corresponding previous quarter of 299.86 millions.
Tata Teleservice(Mah)
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 6164.2 5762.9 6.96 12063.8 11363.8 6.16 22933.1 22491 1.97
Other Income 39.9 80.1 -50.19 53 8460.6 -99.37 8575.6 287.1 2886.97
PBIDT 1225.5 1202.5 1.91 2414.8 8959.4 -73.05 11278.8 5360.3 110.41
Interest 1186.5 767.7 54.55 2299.9 1542.5 49.1 3272.7 3131.4 4.51
PBDT 39 434.8 -91.03 114.9 7416.9 -98.45 8006.1 2228.9 259.2
Depreciation 1341.1 1413.8 -5.14 2610.2 2817.1 -7.34 7507 5208.9 44.12
PBT -1302.1 -979 33 -2495.3 4599.8 -154.25 499.1 -2980 -116.75
TAX 0 0 0 0 0 0 0.1 0.1 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -1302.1 -979 33 -2495.3 4599.8 -154.25 499 -2980.1 -116.74
Equity 18972 18972 0 18972 18972 0 18972 18972 0
PBIDTM(%) 19.88 20.87 -4.72 20.02 78.84 -74.61 49.18 23.83 106.36
The company witnessed a 6.96% growth in the revenue at Rs. 6164.20 millions for the quarter ended September 2011 as compared to Rs.
5762.90 millions during the year-ago period.The Net Loss for the quarter ended September 2011 is Rs. -1302.10 millions as compared to
Net Loss of Rs. -979.00 millions of corresponding quarter ended September 2010Operating profit surged to 1225.50 millions from the
corresponding previous quarter of 1202.50 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
7. Results Tracker Q2FY12
make more, for sure.
Sun TV Network
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4512.6 4247.8 6.23 9052.5 8652.2 4.63 19237.1 13950.1 37.9
Other Income 186.2 92.5 101.3 359.1 205.3 74.91 467.9 425.1 10.07
PBIDT 3840.5 3415.5 12.44 7672.6 7127.2 7.65 16046.8 11530.6 39.17
Interest 7.6 3 153.33 9.9 4.4 125 19.8 12 65
PBDT 3832.9 3412.5 12.32 7662.7 7122.8 7.58 16027 11518.6 39.14
Depreciation 1176.1 907.8 29.55 2237.4 2055.1 8.87 4473.8 2854.4 56.73
PBT 2656.8 2504.7 6.07 5425.3 5067.7 7.06 11553.2 8664.2 33.34
TAX 855.6 830.3 3.05 1747.9 1683.8 3.81 3831 2990.4 28.11
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1801.2 1674.4 7.57 3677.4 3383.9 8.67 7722.2 5673.8 36.1
Equity 1970.4 1970.4 0 1970.4 1970.4 0 1970.4 1970.4 0
PBIDTM(%) 85.11 80.41 5.85 84.76 82.37 2.89 83.42 82.66 0.92
The September 2011 quarter revenue stood at Rs. 4512.60 millions, up 6.23% as compared to Rs. 4247.80 millions during the
corresponding quarter last year.Modest increase of 7.57% in the Net Profit was reported from. 1674.40 millions to Rs. 1801.20
millions.Operating Profit saw a handsome growth to 3840.50 millions from 3415.50 millions in the quarter ended September 2011.
Shree Steel Wire
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 14.53 11.2 29.73 23.95 19.49 22.88 48.05 42.75 12.4
Other Income 0.37 0.11 236.36 0.85 0.19 347.37 0.74 0.99 -25.25
PBIDT 4.65 1.82 155.49 3.83 4.77 -19.71 10.2 12.22 -16.53
Interest 0.02 0.01 100 0.03 0.02 50 0.1 0.19 -47.37
PBDT 4.59 1.81 153.59 3.76 4.74 -20.68 7.28 7.8 -6.67
Depreciation 1.61 1.24 29.84 2.49 2.48 0.4 3.5 4.94 -29.15
PBT 2.98 0.57 422.81 1.27 2.26 -43.81 3.78 2.86 32.17
TAX 0 0 0 0 0 0 0.96 0.45 113.33
Deferred Tax 0 0 0 0 0 0 -0.58 0 0
PAT 2.98 0.57 422.81 1.27 2.26 -43.81 2.82 2.41 17.01
Equity 32.99 32.99 0 32.99 32.99 0 32.99 32.99 0
PBIDTM(%) 32.07 16.25 97.36 15.99 24.47 -34.66 21.23 28.58 -25.74
The sales for the September 2011 quarter moved up 29.73% to Rs. 14.53 millions as compared to Rs. 11.20 millions during the
corresponding quarter last year.The Net Profit of the company reported a remarkable increase of 422.81% to Rs. 2.98 millions from Rs.
0.57 millions in previous same quarter.Operating Profit saw a handsome growth to 4.65 millions from 1.82 millions in the quarter ended
September 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
8. Results Tracker Q2FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com