TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
Results tracker 19.10.11
1. Results Tracker Wednesday, 19 Oct 2011
make more, for sure.
Q2FY12
Results to be Declared on 19th Oct 2011
COMPANIES NAME
Ador Fontech Dolphin Offsh Infotech Enter Panasonic Carb Steelcast
Ajmera Rlty Eclerx Serv JB Chemicals Premier Supreme Petro
ALEM PHARMA Essar Ports KCP Sugar Rallis India Tata Invest
Alembic Everest Inds KIRL INDUS Rane Engine Torrent Power
Bajaj Finserv Excel Inds Kirloskar Pneu Raymond Wire & Wireless
BAJFINANCE HDFC Bank Manali Petro Rohit Pulp Zee Learn
Biocon Hinduja Vent Mastek RPG Life Zee News
Camlin Hindustan Zinc NAVIN FLUORI Schrader Duncan
Crompton Greav Indo Asian Fin Nippo Battr Shakti Pumps
Dish TV India Indraprastha Gas NRC Smruthi Org
Results Announced on 18th Oct 2011 (Rs Million)
HCL Tech.
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201106 201006 % Var
Sales 19792.2 14983.2 32.1 19792.2 14983.2 32.1 67944.8 50787.6 33.78
Other Income 1050.6 420.2 150.02 1050.6 420.2 150.02 1662.7 1717.7 -3.2
PBIDT 5806 3203.4 81.24 5806 3203.4 81.24 16826.4 15282.1 10.11
Interest 222.9 262.9 -15.21 222.9 262.9 -15.21 1013.9 1013.6 0.03
PBDT 5583.1 2940.5 89.87 5583.1 2940.5 89.87 15812.5 14268.5 10.82
Depreciation 820.8 734.3 11.78 820.8 734.3 11.78 2913.7 2740.3 6.33
PBT 4762.3 2206.2 115.86 4762.3 2206.2 115.86 12898.8 11528.2 11.89
TAX 786.8 257.4 205.67 786.8 257.4 205.67 916 962.4 -4.82
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3975.5 1948.8 104 3975.5 1948.8 104 11982.8 10565.8 13.41
Equity 1379.6 1360 1.44 1379.6 1360 1.44 1377.4 1357.6 1.46
PBIDTM(%) 29.33 21.38 37.21 29.33 21.38 37.21 24.76 30.09 -17.7
The sales moved up 32.10% to Rs. 19792.20 millions for the September 2011 quarter as compared to Rs. 14983.20 millions during the year-
ago period.The Net Profit of the company vaulted to 104.00% to Rs. 3975.50 millions from Rs. 1948.80 millions in the previous
quarter.Operating profit for the quarter ended September 2011 rose to 5806.00 millions as compared to 3203.40 millions of corresponding
quarter ended September 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
2. Results Tracker Q2FY12
make more, for sure.
Petronet LNG
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 53668.71 30577.22 75.52 99901.77 55836.79 78.92 131972.85 106490.88 23.93
Other Income 201.14 185.9 8.2 463.65 311.83 48.69 679.56 978.3 -30.54
PBIDT 4684.64 2902.2 61.42 9328.44 5505.35 69.44 12842.23 9442.84 36
Interest 458.34 494.83 -7.37 922.17 992.94 -7.13 1931.31 1839.29 5
PBDT 4226.31 2407.37 75.56 8406.28 4512.42 86.29 10910.92 7603.55 43.5
Depreciation 463 466.13 -0.67 920.89 927.45 -0.71 1846.77 1608.58 14.81
PBT 3763.31 1941.24 93.86 7485.38 3584.97 108.8 9064.16 5994.97 51.2
TAX 1160 630 84.13 2315 1160 99.57 2868 1950 47.08
Deferred Tax 10 80 -87.5 55 160 -65.63 218 540 -59.63
PAT 2603.31 1311.24 98.54 5170.38 2424.97 113.21 6196.15 4044.97 53.18
Equity 7500 7500 0 7500 7500 0 7500 7500 0
PBIDTM(%) 8.73 9.49 -8.03 9.34 9.86 -5.3 9.73 8.87 9.74
The topline stands at Rs. 53668.71 millions for the September 2011 quarter. The mentioned figure indicates a rise of about 75.52% as
against Rs. 30577.22 millions during the year-ago period.Handsome Net Profit growth of 98.54% reported above the corresponding
previous quarter figure of Rs. 2603.31 millions to Rs. 1311.24 millions.Operating Profit saw a handsome growth to 4684.64 millions from
2902.20 millions in the quarter ended September 2011.
Chennai Petrol. Corp
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 94231.1 81222.2 16.02 193183.9 144498.7 33.69 331078.2 249726.3 32.58
Other Income 705.7 114.2 517.95 747.9 193.8 285.91 1160 2351 -50.66
PBIDT -1396 2666 -152.36 -711.9 2926.1 -124.33 13324.4 10882.6 22.44
Interest 688.5 469.4 46.68 1275.2 816.9 56.1 2544.5 1373.6 85.24
PBDT -2084.5 2196.6 -194.9 -1987.1 2109.2 -194.21 10779.9 9509 13.37
Depreciation 917.8 731.4 25.49 1831.1 1472.2 24.38 3144.7 2671.4 17.72
PBT -3002.3 1465.2 -304.91 -3818.2 637 -699.4 7635.2 6837.6 11.66
TAX -3734.1 487.4 -866.13 -3998.8 212.3 -1983.56 2520 805.4 212.89
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 731.8 977.8 -25.16 180.6 424.7 -57.48 5115.2 6032.2 -15.2
Equity 1490 1490 0 1490 1490 0 1490 1490 0
PBIDTM(%) -1.34 2.83 -147.35 -0.37 2.03 -118.2 3.49 3.73 -6.29
The revenue for the September 2011 quarter is pegged at Rs. 94231.10 millions, about 16.02% up against Rs. 81222.20 millions recorded
during the year-ago period.Net profit declined -25.16% to Rs. 731.80 millions from Rs. 977.80 millions.Operating profit Margin for the
quarter ended September 2011 slipped to -1396.00% as compared to 2666.00% of corresponding quarter ended September 2010.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
3. Results Tracker Q2FY12
make more, for sure.
IFCI
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 7431 6121.9 21.38 13456.7 11068.9 21.57 24216.4 16570.5 46.14
Other Income 400.5 704.8 -43.18 1284.5 1084.6 18.43 2150.5 4700.9 -54.25
PBIDT 7529.5 6513.5 15.6 14136.1 11566.8 22.21 24955 20154.2 23.82
Interest 4750.7 3479.5 36.53 8980.9 6303.9 42.47 13189.7 8911.8 48
PBDT 2778.8 3034 -8.41 5155.2 5262.9 -2.05 11765.3 11242.4 4.65
Depreciation 22.2 29.9 -25.75 45 51.5 -12.62 102.8 89.8 14.48
PBT 2756.6 3004.1 -8.24 5110.2 5211.4 -1.94 11662.5 11152.6 4.57
TAX 774 981.1 -21.11 1807 2008.4 -10.03 4600 4443.2 3.53
Deferred Tax 485.1 638.5 -24.03 1249.8 1450.3 -13.82 3665.3 3388.7 8.16
PAT 1982.6 2023 -2 3303.2 3203 3.13 7062.5 6709.4 5.26
Equity 7378.4 7378.4 0 7378.4 7378.4 0 7378.4 7378.4 0
PBIDTM(%) 101.33 106.4 -4.77 105.05 104.5 0.53 103.05 121.63 -15.27
The Revenue for the quarter ended September 2011 of Rs. 7431.00 millions grew by 21.38 % from Rs. 6121.90 millions.A slender decline
of -2.00% was recorded to Rs. 1982.60 millions from Rs. 2023.00 millions in the corresponding previous quarter.The company reported a
good operating profit of 7529.50 millions compared to 6513.50 millions of corresponding previous quarter.
Patni Computer Sys.
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201012 200912 % Var
Sales 5339.3 4944.5 7.98 16086.2 14641.7 9.87 20306.1 17032.5 19.22
Other Income 214.2 124.7 71.77 569.5 579.1 -1.66 761.6 1008.7 -24.5
PBIDT 1527.3 1997.6 -23.54 5220.9 6047.5 -13.67 8117.7 6805.1 19.29
Interest 15.4 12.6 22.22 36.3 36.8 -1.36 43.4 67.4 -35.61
PBDT 1511.9 1985 -23.83 5184.6 6010.7 -13.74 8074.3 6737.7 19.84
Depreciation 293.3 236 24.28 805.8 700.6 15.02 919 919.8 -0.09
PBT 1218.6 1749 -30.33 4378.8 5310.1 -17.54 7155.3 5817.9 22.99
TAX 308.2 266.8 15.52 863.6 714.2 20.92 604.8 390.6 54.84
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 910.4 1482.2 -38.58 3515.2 4595.9 -23.51 6550.5 5427.3 20.7
Equity 268.1 262 2.33 268.1 262 2.33 262.8 258.3 1.74
PBIDTM(%) 28.6 40.4 -29.2 32.46 41.3 -21.42 39.98 39.95 0.06
The revenue zoomed 7.98% to Rs. 5339.30 millions for the quarter ended September 2011 as compared to Rs. 4944.50 millions during the
corresponding quarter last year.Profit after Tax for the quarter ended September 2011 saw a decline of -38.58% from Rs. 1482.20 millions
to Rs. 910.40 millions.The company reported a degrowth in operating Profit to 1527.30 millions from 1997.60 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
4. Results Tracker Q2FY12
make more, for sure.
NIIT Tech
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 1908.7 2039.2 -6.4 3670.7 3904.2 -5.98 7292.8 4935.8 47.75
Other Income 27.9 38.1 -26.77 47.4 58 -18.28 230.4 113.3 103.35
PBIDT 459.1 357.2 28.53 789.5 741.1 6.53 1575.9 1254 25.67
Interest 1.4 0.4 250 2.4 0.7 242.86 2.2 0.7 214.29
PBDT 457.7 356.8 28.28 787.1 740.4 6.31 1573.7 1253.3 25.56
Depreciation 56.6 52.4 8.02 110.6 111.7 -0.98 232.7 245.5 -5.21
PBT 401.1 304.4 31.77 676.5 628.7 7.6 1341 1007.9 33.05
TAX 120.1 36.2 231.77 223.2 72.3 208.71 108.5 57 90.35
Deferred Tax 5.1 -9.5 -153.68 7.3 -18.4 -139.67 -69.6 -40.1 73.57
PAT 281 268.2 4.77 453.3 556.4 -18.53 1232.5 950.8 29.63
Equity 593.4 588.8 0.78 593.4 588.8 0.78 590.03 587.9 0.36
PBIDTM(%) 24.05 17.52 37.31 21.51 18.98 13.31 21.61 25.41 -14.95
The sales slipped to Rs. 1908.70 millions for the September 2011 quarter as against Rs. 2039.20 millions during the year-ago period.Profit
after tax improved marginally to Rs. 281.00 millions for the quarter ended September 2011 from Rs. 268.20 millions of corresponding
previous quarter.Operating profit for the quarter ended September 2011 rose to 459.10 millions as compared to 357.20 millions of
corresponding quarter ended September 2010.
Arvind Products
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 1869.65 1575.09 18.7 3571.68 2982.51 19.75 6199.39 4746.61 30.61
Other Income 0.43 2.02 -78.71 2.24 3.63 -38.29 6.66 18.5 -64
PBIDT 92.86 154.98 -40.08 210.6 276.59 -23.86 527.52 514.16 2.6
Interest 51.88 53.14 -2.37 103.7 108.62 -4.53 212.15 232.22 -8.64
PBDT 40.98 101.84 -59.76 106.9 167.97 -36.36 315.37 281.94 11.86
Depreciation 54.08 90.81 -40.45 105.41 182.64 -42.29 311.32 362.31 -14.07
PBT -13.11 11.03 -218.86 1.48 -14.69 -110.07 4.03 -80.38 -105.01
TAX 0 0 0 0 0 0 0 -121.05 -100
Deferred Tax 0 0 0 0 0 0 0 -121.05 -100
PAT -13.11 11.03 -218.86 1.48 -14.69 -110.07 4.03 40.67 -90.09
Equity 809.55 809.55 0 809.55 809.55 0 809.55 809.55 0
PBIDTM(%) 4.97 9.84 -49.53 5.9 9.27 -36.42 8.51 10.83 -21.45
The Revenue for the quarter ended September 2011 of Rs. 1869.65 millions grew by 18.70 % from Rs. 1575.09 millions.The Net Loss for
the quarter ended September 2011 is Rs. -13.11 millions as compared to Net Profit of Rs. 11.03 millions of corresponding quarter ended
September 2010A decline of 92.86 millions was observed in the OP in the quarter ended September 2011 from 154.98 millions on QoQ
basis.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
5. Results Tracker Q2FY12
make more, for sure.
CRISIL
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201012 200912 % Var
Sales 1764.23 1386.24 27.27 4815.4 3829.35 25.75 5312.82 4433.28 19.84
Other Income 66.25 440.84 -84.97 147.31 683.25 -78.44 710.53 211.25 236.35
PBIDT 763.1 991.72 -23.05 1907.31 2098.98 -9.13 2719.26 2042.22 33.15
Interest 0 0 0 0 0 0 0 0 0
PBDT 763.1 991.72 -23.05 1907.31 2062.54 -7.53 2691.81 2042.22 31.81
Depreciation 52.77 52.21 1.07 157.51 151.15 4.21 202.09 138.79 45.61
PBT 710.33 939.51 -24.39 1749.8 1911.39 -8.45 2489.73 1903.43 30.8
TAX 200.55 191.49 4.73 390.3 411.06 -5.05 532.19 400.04 33.03
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 509.78 748.01 -31.85 1359.51 1500.32 -9.39 1957.54 1503.37 30.21
Equity 70.97 72.25 -1.77 70.97 72.25 -1.77 70.97 72.25 -1.77
PBIDTM(%) 43.25 71.54 -39.54 39.61 54.81 -27.74 51.18 46.07 11.11
The sales surged to Rs. 1764.23 millions, up 27.27% for the September 2011 quarter as against Rs. 1386.24 millions during the
corresponding quarter previous year.Net profit of the cmpany stood at Rs. 509.78 millions for the quarter ended September 2011 a decline
of -31.85% from Rs. 748.01 millions in the same quarter last year.Operating profit for the quarter ended September 2011 decreased to
763.10 millions as compared to 991.72 millions of corresponding quarter ended September 2010.
Sutlej Textiles&Inds
Quarter ended Year to Date Year ended
201109 201009 % Var 201109 201009 % Var 201103 201003 % Var
Sales 4202.7 3851.6 9.12 8401.1 7359.4 14.15 16018.8 11678.1 37.17
Other Income 35 34.4 1.74 81.1 55.1 47.19 130.7 89.3 46.36
PBIDT 420.9 685.6 -38.61 928.2 1238.4 -25.05 2728.9 1541 77.09
Interest 164.6 120.4 36.71 339.9 260.5 30.48 572.2 528.7 8.23
PBDT 256.3 565.2 -54.65 588.3 977.9 -39.84 2156.7 1012.3 113.05
Depreciation 174 170 2.35 345.4 338.4 2.07 678.6 669.1 1.42
PBT 82.3 395.2 -79.18 242.9 639.5 -62.02 1478.1 343.2 330.68
TAX 16 168.4 -90.5 40.1 257.3 -84.42 334.7 80.1 317.85
Deferred Tax -16.6 89.5 -118.55 -30.2 129.8 -123.27 302.3 21.9 1280.37
PAT 66.3 226.8 -70.77 202.8 382.2 -46.94 1143.4 263.1 334.59
Equity 109.2 109.2 0 109.2 109.2 0 109.2 109.2 0
PBIDTM(%) 9.99 17.76 -43.75 11.05 16.83 -34.34 17 13.18 28.93
A fair growth of 9.12% in the revenue at Rs. 4202.70 millions was reported in the September 2011 quarter as compared to Rs. 3851.60
millions during year-ago period.A big decline of -70.77% was reported for the quarter ended September 2011 to Rs. 66.30 millions from
Rs. 226.80 millions of corresponding previous quarter.The Operating Profit of the company witnessed a decrease to 420.90 millions from
685.60 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
6. Results Tracker Q2FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com