Results tracker 03.02.12

Results Tracker Friday, 03 Feb 2012
make more, for sure.
Q3FY12

Results to be Declared on Friday, 3rd Feb 2012
COMPANIES NAME
Anuh Pharma EPC Industrie Kalyanpur Cem Prakash Inds Srinivasa Hatch
Apar Inds Everest Kanto KAMAHOLDING Pratibha Inds Stone India
Apte Amalg Exelon Infra Khandwala Sec Pulsar Intl Subros
Asian Hotels (East) First Leasing Kumar Wire Ramco Inds Suditi Inds
Aurangabad Paper Garware Wall Ladderup Fin Ramco Systems Swastik Safe
Bal Pharma GEI Indl LG Balakrishnan RAS Resorts Take Solutions
BDH Inds Godrej Inds LGB Forge Remi Metals Tamil Nadu News
Bengal Steel Gravita India Madhusudan Inds Riba Textiles Tanfac Inds
Bihar Sponge Gulshan Poly Madras Cements Rolta India Taparia Tools
BITS HEG Mahindra Ugine Rungta Irr Tata Teleservices
BNR Udyog Hindoostan Mills MANDHANA SAL Steel Timken India
Bombay Cycle Hindustan Copp Mangalam Timb Salzer Elect Trident Ltd
CELESTIAL IITL PROJ MPS Sandesh TT
Container Corp Incon Engineers Nagpur Power Sankhya Info Voltaire Leas
DCM Fin Serv India Gelatine Nava Bharat Vent Santosh Fine Wadala Comm
Deccan Cements India Nippon NGL Finechem Sarthak Global Welspun Global
Deepak Nitrite Indo Rama Syn Nirma Shah Alloys Woo Yang
Dr Reddys Lab Industrial Invest Ontrack Sys Shivalik Bimet Zuari Inds
Dr Wellmans Informed Tech Pee Cee Cosma SIGRUN HOLD
EIH Associated Investment & Prec Pidilite Inds Skyline Millars
Ekam Leasing JCT Electronics Power Finance SREI Infra

Results Announced on 2nd Feb 2012 (Rs Million)
Marico
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 7675.19 6105.38 25.71 22934.53 17326.44 32.37 23537.11 20308.53 15.9
Other Income 55.78 67.61 -17.5 199.59 163.53 22.05 183.31 154.97 18.29
PBIDT 1051.3 750.15 40.15 3231.07 2375.57 36.01 3666.39 3360.79 9.09
Interest 45.84 46.64 -1.72 170.11 142.83 19.1 299.21 182.99 63.51
PBDT 1005.45 703.51 42.92 3060.95 2232.74 37.09 4021.83 3177.8 26.56
Depreciation 0 74.37 0 146.7 194.14 -24.44 276.3 252.08 9.61
PBT 1005.45 629.15 59.81 2914.25 2038.62 42.95 3745.53 2925.72 28.02
TAX 131.78 66.23 98.97 425.49 203.36 109.23 592.21 575.53 2.9
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 873.67 562.92 55.2 2488.76 1835.26 35.61 3153.33 2350.19 34.17
Equity 614.85 614.3 0.09 614.85 614.3 0.09 614.4 609.33 0.83
PBIDTM(%) 13.7 12.29 11.48 14.09 13.71 2.75 15.58 16.55 -5.87

The sales surged to Rs. 7675.19 millions, up 25.71% for the December 2011 quarter as against Rs. 6105.38 millions during the
corresponding quarter previous year.Profit for the quarter ended December 2011 rises by 55.20% to Rs. 873.67 millions from Rs. 562.92
millions.Operating profit for the quarter ended December 2011 rose to 1051.30 millions as compared to 750.15 millions of corresponding
quarter ended December 2010.

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q3FY12

Piramal Healthcare
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3634.6 2098 73.24 8896.5 13202 -32.61 16103.6 26662.1 -39.6
Other Income 0 1657.9 -100 3262.9 2577.6 26.59 4722.9 1325.1 256.42
PBIDT -5.5 1305.1 -100.42 2978.6 3033.2 -1.8 5147.1 7262 -29.12
Interest 197.7 109.8 80.05 422.7 667.7 -36.69 797.9 1563.6 -48.97
PBDT -203.2 1195.3 -117 2555.9 164464.5 -98.45 166448.2 5694.8 2822.81
Depreciation 256.8 144.1 78.21 571 628.1 -9.09 776.1 922.2 -15.84
PBT -460 1051.2 -143.76 1984.9 163836.4 -98.79 165672.1 4772.6 3371.32
TAX -396.7 131 -402.82 83.4 36547.3 -99.77 36703 340.4 10682.31
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -63.3 920.2 -106.88 1901.5 127289.1 -98.51 128969.1 4432.2 2809.82
Equity 345.1 418 -17.44 345.1 418 -17.44 335.8 418 -19.67
PBIDTM(%) -0.15 62.21 -100.24 33.48 22.98 45.72 31.96 27.24 17.35

The turnover for the December 2011 quarter moved up 73.24% to Rs. 3634.60 millions as compared to Rs. 2098.00 millions during the year-
ago period.The Net Loss for the quarter ended December 2011 is Rs. -63.30 millions as compared to Net Profit of Rs. 920.20 millions of
corresponding quarter ended December 2010Operating profit Margin for the quarter ended December 2011 slipped to -5.50% as
compared to 1305.10% of corresponding quarter ended December 2010.

Whirlpool Of India
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 6188.5 6226.8 -0.62 20100.4 20847.3 -3.58 27041.3 22192.4 21.85
Other Income 19.8 28.9 -31.49 73.7 195.5 -62.3 244.7 190.2 28.65
PBIDT 428.4 482.3 -11.18 1714.8 2144.8 -20.05 2894.1 2645.6 9.39
Interest 9.4 11.7 -19.66 31.8 26.3 20.91 56.5 82.7 -31.68
PBDT 419 470.6 -10.96 1683 2118.5 -20.56 2837.6 2468.9 14.93
Depreciation 119.1 108.6 9.67 354.7 323.8 9.54 445.1 396.8 12.17
PBT 299.9 362 -17.15 1328.3 1794.7 -25.99 2392.5 2072.1 15.46
TAX 88.2 121 -27.11 462.5 606.2 -23.71 732.1 621.9 17.72
Deferred Tax 0 0 0 0 0 0 177.8 0 0
PAT 211.7 241 -12.16 865.8 1188.5 -27.15 1660.4 1450.2 14.49
Equity 1268.7 1268.7 0 1268.7 1268.7 0 1268.7 1268.7 0
PBIDTM(%) 6.46 7.19 -10.18 8.53 10.29 -17.08 9.98 11.23 -11.16

The revenue for the December 2011 quarter is pegged at Rs. 6188.50 millions against Rs. 6226.80 millions recorded during the year-ago
period.The Company's Net profit for the December 2011 quarter have declined marginally to Rs. 211.70 millions as against Rs. 241.00
millions reported during the corresponding quarter ended.A decline of 428.40 millions was observed in the OP in the quarter ended
December 2011 from 482.30 millions on QoQ basis.




Gillette India
201112 201012 % Var 201112 201012 % Var 201106 201006 % Var
Sales 3245 2544.6 27.52 6046.9 5014.7 20.58 10568.6 8524.8 23.97
Other Income 104.3 108.9 -4.22 185.8 198.7 -6.49 335.5 211.8 58.4
PBIDT 366.3 347.4 5.44 703.6 1041.9 -32.47 1537.9 2253.1 -31.74
Interest 0 0 0 0 0 0 0.1 0.4 -75
PBDT 366.3 347.4 5.44 703.6 1041.9 -32.47 1537.8 2252.7 -31.74
Depreciation 56.3 39.7 41.81 111 77.6 43.04 198.1 125 58.48
PBT 310 307.7 0.75 592.6 964.3 -38.55 1339.7 2127.7 -37.04
TAX 110.4 107.5 2.7 208.7 335.2 -37.74 478.2 756.7 -36.8
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 199.6 200.2 -0.3 383.9 629.1 -38.98 861.5 1371 -37.16
Equity 325.9 325.9 0 325.9 325.9 0 325.9 325.9 0
PBIDTM(%) 11.29 13.65 -17.32 11.64 20.78 -44 14.55 26.43 -44.94

The sales for the December 2011 quarter moved up 27.52% to Rs. 3245.00 millions as compared to Rs. 2544.60 millions during the
corresponding quarter last year.The Net Profit of the company registered a slight decline of -0.30% to Rs. 199.60 millions from Rs. 200.20
millions.Operating profit surged to 366.30 millions from the corresponding previous quarter of 347.40 millions.

Greenply Industries
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 4186.58 3168.89 32.12 11849.39 8683.21 36.46 12178.87 8732.57 39.46
Other Income 0 3.86 -100 0.02 67.21 -99.97 0.01 72.84 -99.99
PBIDT 433.37 281.75 53.81 1180.65 813.41 45.15 1096.39 1026.93 6.76
Interest 153.54 93.06 64.99 406.52 268.91 51.17 377.82 236.87 59.51
PBDT 279.83 188.69 48.3 774.13 544.5 42.17 718.58 790.06 -9.05
Depreciation 118.54 103.73 14.28 347.33 304.34 14.13 409.94 220.25 86.12
PBT 161.29 84.96 89.84 426.8 240.16 77.71 308.63 569.81 -45.84
TAX 20.35 13.05 55.94 55.32 48.5 14.06 57.74 74.15 -22.13
Deferred Tax 20.35 13.05 55.94 55.32 48.5 14.06 57.74 63.42 -8.96
PAT 140.94 71.91 95.99 371.48 191.66 93.82 250.89 495.67 -49.38
Equity 120.68 110.48 9.23 120.68 110.48 9.23 120.68 110.48 9.23
PBIDTM(%) 9.95 8.53 16.61 9.96 9.37 6.36 8.61 11.28 -23.66
The sales figure stood at Rs. 4186.58 millions for the December 2011 quarter. The mentioned figure indicates a growth of about 32.12% as
compared to Rs. 3168.89 millions during the year-ago period.Net profit surges 95.99% to Rs. 140.94 millions from Rs. 71.91 millions in
the quarter ended December 2011.Operating Profit saw a handsome growth to 433.37 millions from 281.75 millions in the quarter ended
December 2011.




RCF
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 15954.5 15335.5 4.04 39205.3 38877.5 0.84 55071.1 56421.1 -2.39
Other Income 388.9 291.8 33.28 999.6 669.3 49.35 1409.8 2351.6 -40.05
PBIDT 1112.5 1238 -10.14 2921.8 3033.8 -3.69 4767.4 4397 8.42
Interest 2.5 0 0 2.5 67.5 -96.3 96.5 198.7 -51.43
PBDT 1108.4 1238 -10.47 2908.6 2966.9 -1.97 4673.1 4497.7 3.9
Depreciation 307.7 284.6 8.12 897.4 805.7 11.38 1126.2 1055.6 6.69
PBT 800.7 953.4 -16.02 2011.2 2161.2 -6.94 3546.9 3442.1 3.04
TAX 261.2 269.8 -3.19 653.9 671 -2.55 1095.7 1093.4 0.21
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 539.5 683.6 -21.08 1357.3 1490.2 -8.92 2451.2 2348.7 4.36
Equity 5516.9 5516.9 0 5516.9 5516.9 0 5516.9 5516.9 0
PBIDTM(%) 6.96 7.99 -12.91 7.45 7.8 -4.5 8.55 7.72 10.82
The company's total revenue for the quarter ended December 2011 saw a slight change in the total revenue, having registered a total
revenue of Rs. 15954.50 millions.The Company's Net profit for the December 2011 quarter have declined marginally to Rs. 539.50
millions as against Rs. 683.60 millions reported during the corresponding quarter ended.The company reported a degrowth in operating
Profit to 1112.50 millions from 1238.00 millions.

Hexaware Tech.
201112 201012 % Var 201112 201012 % Var 201112 201012 % Var
Sales 2094.91 1258.52 66.46 6785.79 4236.51 60.17 6785.79 4236.51 60.17
Other Income 125.22 162.68 -23.03 682.68 519.08 31.52 682.68 519.08 31.52
PBIDT 905.52 399.93 126.42 2748.89 841.62 226.62 2748.89 841.62 226.62
Interest 10.07 0.43 2241.86 14.4 14.41 -0.07 14.4 14.41 -0.07
PBDT 895.45 399.5 124.14 2734.49 1193.61 129.09 2734.49 1193.61 129.09
Depreciation 49.2 49.87 -1.34 188.97 176.2 7.25 188.97 176.2 7.25
PBT 846.25 349.62 142.05 2545.52 1017.41 150.2 2545.52 1017.41 150.2
TAX 62.53 23.3 168.37 225.72 89.14 153.22 225.72 89.14 153.22
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 783.71 326.32 140.17 2319.81 928.27 149.91 2319.81 928.27 149.91
Equity 586.72 290.4 102.04 586.72 290.4 102.04 586.72 290.4 102.04
PBIDTM(%) 43.22 31.78 36.03 40.51 19.87 103.91 40.51 19.87 103.91
The turnover soared 66.46% to Rs. 2094.91 millions for the December 2011 quarter as compared to Rs. 1258.52 millions during the
corresponding quarter last year.Net Profit witnessed a 140.17% growth almost the double from Rs. 326.32 millions to Rs. 783.71 millions
of same quarter last year.The company reported a good operating profit of 905.52 millions compared to 399.93 millions of corresponding
previous quarter.




Escrots
201112 201012 % Var 201112 201012 % Var 201109 201009 % Var
Sales 8297.73 8377.42 -0.95 8297.73 8377.42 -0.95 32514.93 27646.73 17.61
Other Income 0 0 0 0 0 0 0 1 -100
PBIDT 333.85 438.32 -23.83 333.85 438.32 -23.83 1745.33 2313.06 -24.54
Interest 114.21 36.92 209.34 114.21 36.92 209.34 255.1 117.35 117.38
PBDT 201.27 407.35 -50.59 201.27 407.35 -50.59 1395.33 2315.02 -39.73
Depreciation 97.32 99.65 -2.34 97.32 99.65 -2.34 389.13 434.84 -10.51
PBT 103.95 307.7 -66.22 103.95 307.7 -66.22 1006.2 1880.18 -46.48
TAX -4.7 52.79 -108.9 -4.7 52.79 -108.9 -194.68 504.72 -138.57
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 108.65 254.91 -57.38 108.65 254.91 -57.38 1200.88 1375.46 -12.69
Equity 1023.04 1023.04 0 1023.04 1023.04 0 1023.04 1022.74 0.03
PBIDTM(%) 4.02 5.23 -23.1 4.02 5.23 -23.1 5.37 8.37 -35.84
The revenue for the December 2011 quarter is pegged at Rs. 8297.73 millions against Rs. 8377.42 millions recorded during the year-ago
period.Net Profit of the company move down -57.38% to Rs. 108.65 millions from Rs. 254.91 millions in the same quarter last
year.Operating Profit reported a sharp decline to 333.85 millions from 438.32 millions in the corresponding previous quarter.

Tube Investments
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 8792.2 7520.7 16.91 26054 21944 18.73 29811 23584.9 26.4
Other Income 9.4 5.2 80.77 152 66.7 127.89 107.9 34.3 214.58
PBIDT 807.8 871.7 -7.33 2809.4 2569.7 9.33 3502.2 2650.2 32.15
Interest 175.1 158.3 10.61 506.3 447.9 13.04 604.2 287.6 110.08
PBDT 632.7 919.4 -31.18 2303.1 2327.8 -1.06 3104 1963.1 58.12
Depreciation 197.5 176.4 11.96 562.4 505.4 11.28 691 668.1 3.43
PBT 435.2 743 -41.43 1740.7 1822.4 -4.48 2413 1295 86.33
TAX 163.5 224.1 -27.04 517.4 590.3 -12.35 716.4 482.9 48.35
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 271.7 518.9 -47.64 1223.3 1232.1 -0.71 1696.6 812.1 108.92
Equity 372.3 371.1 0.32 372.3 371.1 0.32 371.3 369.5 0.49
PBIDTM(%) 9.19 11.59 -20.73 10.78 11.71 -7.92 11.75 11.24 4.55
The revenue zoomed 16.91% to Rs. 8792.20 millions for the quarter ended December 2011 as compared to Rs. 7520.70 millions during the
corresponding quarter last year.The Net Profit of the company slipped to Rs. 271.70 millions from Rs. 518.90 millions, a decline of -47.64%
on QoQ basis.Operating profit for the quarter ended December 2011 decreased to 807.80 millions as compared to 871.70 millions of
corresponding quarter ended December 2010.




Andhra Bank
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 29230 21215.8 37.77 83397.5 59277.9 40.69 82912.77 63728.66 30.1
Other Income 2352.6 1986.2 18.45 6300.1 5979.8 5.36 8969.58 9646.2 -7.01
Interest Expended 19391.5 12816.5 51.3 54942.8 35683.5 53.97 50703.07 41781.29 21.35
Operating Expenses 4515.1 4515.1 9.61 13214.3 12558.5 5.22 17048.64 13495.35 26.33
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 3094.3 1717 80.22 7470.5 3432.8 117.62 6459.91 3739.74 72.74
Tax 1550 1240 25 4020 4040 -0.5 5000 3900 28.21
PAT 3031.7 3309.1 -8.38 10050 9542.9 5.31 12670.73 10458.48 21.15
Equity 5595.8 4850 15.38 5595.8 4850 15.38 5595.8 4850 15.38
OPM 26.26 29.54 -11.09 25.83 28.7 -10.02 29.1 28.4 2.48

The Sales for the quarter ended December 2011 of Rs. 29230.00 millions rose by 37.77% from Rs. 21215.80 millions.A slender decline of -
8.38% was recorded to Rs. 3031.70 millions from Rs. 3309.10 millions in the corresponding previous quarter.

Corporation Bank
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 33628.45 24536.44 37.06 94319.08 65798.67 43.34 91352.48 69876.87 30.73
Other Income 4416.53 2820.95 56.56 11300.74 8339.68 35.51 13243.7 14933.39 -11.31
Interest Expended 25010.34 16288.68 53.54 71189.37 44018.99 61.72 61955.05 50843.47 21.85
Operating Expenses 4775.35 4775.35 12.38 13405.74 11361.14 18 16417.1 12599.53 30.3
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 3014.88 1950.22 54.59 6734.96 4192.67 60.64 6887.65 4744.25 45.18
Tax 1222.2 1045 16.96 2741.9 3886.2 -29.45 5203.7 4920.5 5.76
PAT 4022.18 3824.23 5.18 11547.8 10679.37 8.13 14132.68 11702.51 20.77
Equity 1481.31 1434.38 3.27 1481.31 1434.38 3.27 1481.31 1434.38 3.27
OPM 24.56 27.79 -11.63 22.29 28.51 -21.81 28.71 30.58 -6.12

The sales figure stood at Rs. 33628.45 millions for the December 2011 quarter. The mentioned figure indicates a growth of about 37.06% as
compared to Rs. 24536.44 millions during the year-ago period.A slim rise of 5.18% was recorded in the Net profit for the quarter ended
December 2011 to Rs. 4022.18 millions From Rs. 3824.23 millions.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results tracker 03.02.12

Recommended

Recommended

More Related Content

What's hot

What's hot (19)

Viewers also liked

Viewers also liked (8)

Similar to Results tracker 03.02.12

Similar to Results tracker 03.02.12 (15)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)